Project Name Prive

Unit no.
Area 1,000
BSP 35,000
PLC
EDC/IDC 850
EIC 450
Total cost per sq. ft. 36,300
Total Cost in Rs. 36,300,000
60% 21,780,000
Rental per month 326,700
MS1 18% 7,840,800.00 Assumption time 24 months
MS2 Area Discount 1,000,000
MS3 Booking amount 450,000
final Discount 9,290,800
final cost 27,009,200
Net Price 27,009
Possession demand 5,229,200

Project Name M3M Broadway

Unit no.
Area 3,000
BSP 13,900
PLC 1,390
EDC/IDC 837
EIC 150
Total cost per sq. ft. 16,277
Total Cost in Rs. 48,831,000
60% 29,298,600
Rental per month 439,479
MS1 18% 10,547,496.00 Assumption time 24 months
MS2 Area Discount 9,000,000
MS3 Booking amount 450,000
final Discount 19,997,496
final cost 28,833,504
Net Price 9,611
Possession demand -465,096

Project Name M3M Broadway

Unit no.
 Area 650
BSP 13,900
PLC 1,390
EDC/IDC 837
EIC 150
Total cost per sq. ft. 16,277
Total Cost in Rs. 10,580,050
60% 6,348,030
Rental per month 95,220
MS1 18% 2,285,290.80 Assumption time 24 months
MS2 Area Discount 422,500
MS3 Booking amount 450,000
final Discount 3,157,791
final cost 7,422,259
Net Price 11,419
Possession demand 1,074,229

Project Name M3M PRIVE SECTOR 73

Unit no.
Area 650
BSP 13,900
PLC 1,390
EDC/IDC 837
EIC 150
Total cost per sq. ft. 16,277
Total Cost in Rs. 10,580,050
60% 6,348,030
Rental per month 95,220
MS1 18% 2,285,290.80 Assumption time 24 months
MS2 Area Discount 422,500
MS3 Booking amount 450,000
final Discount 3,157,791
final cost 7,422,259
Net Price 11,419
Possession demand 1,074,229
on time 24 months

on time 24 months
on time 24 months

on time 24 months