Professional Documents
Culture Documents
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑎𝑡𝑖𝑜 =
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐴𝑘𝑡𝑖𝑣𝑎 𝐿𝑎𝑛𝑐𝑎𝑟 − 𝑃𝑒𝑟𝑠𝑒𝑑𝑖𝑎𝑎𝑛
𝑄𝑢𝑖𝑐𝑘 𝑅𝑎𝑡𝑖𝑜 =
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝐶𝑎𝑠ℎ + 𝐸𝑓𝑒𝑘
𝐶𝑎𝑠ℎ 𝑅𝑎𝑡𝑖𝑜 =
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
𝑇𝑜𝑡𝑎𝑙 𝐻𝑢𝑡𝑎𝑛𝑔
𝑇𝑜𝑡𝑎𝑙 𝐷𝑒𝑏𝑡 𝑡𝑜 𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡 𝑅𝑎𝑡𝑖𝑜 =
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝐵𝑒𝑟𝑠𝑖ℎ
𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 =
𝑇𝑜𝑡𝑎𝑙 𝐴𝑘𝑡𝑖𝑣𝑎
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝐾𝑟𝑒𝑑𝑖𝑡
𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 =
𝑃𝑖𝑢𝑡𝑎𝑛𝑔 𝑅𝑎𝑡𝑎 − 𝑟𝑎𝑡𝑎
(𝑃𝑖𝑢𝑡𝑎𝑛𝑔 𝑅𝑎𝑡𝑎 − 𝑟𝑎𝑡𝑎 𝑥 360)
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐶𝑜𝑙𝑙𝑒𝑐𝑡𝑖𝑜𝑛 𝑃𝑒𝑟𝑖𝑜𝑑𝑒 =
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝐾𝑟𝑒𝑑𝑖𝑡
𝑃𝑒𝑛𝑗𝑢𝑎𝑙𝑎𝑛 𝑁𝑒𝑡𝑡𝑜
𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑇𝑢𝑟𝑛𝑜𝑣𝑒𝑟 =
(𝐴𝑘𝑡𝑖𝑣𝑎 𝐿𝑎𝑛𝑐𝑎𝑟−𝑈𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟)
883.828.975
2009 = 𝑋 100%
1.140.707.150
= 77,48%
𝐴𝑘𝑡𝑖𝑣𝑎 𝐿𝑎𝑛𝑐𝑎𝑟
2010 = 𝑋 100%
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
1.959.689.796
2010 = 𝑋 100%
2.028.903.274
= 96,59%
𝐴𝑘𝑡𝑖𝑣𝑎 𝐿𝑎𝑛𝑐𝑎𝑟
2011 = 𝑋 100%
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
1.399.424.571
2011 = 𝑋 100%
1.331.178.357
= 105,13%
𝐴𝑘𝑡𝑖𝑣𝑎 𝐿𝑎𝑛𝑐𝑎𝑟
2012 = 𝑋 100%
𝐻𝑢𝑡𝑎𝑛𝑔 𝐿𝑎𝑛𝑐𝑎𝑟
911.358.193
2012 = 𝑋 100%
752.526.018
= 121.11%
883.828.975
2009 = 𝑋100%
1.140.707.150
= 77,48%
1.959.689.796
2010 = 𝑋100%
2.028.903.274
= 96,59%
1.399.424.571
2011 = 𝑋100%
1.331.178.357
= 105,13%
911.358.193
2012 = 𝑋100%
752.526.018
= 121,11%