You are on page 1of 4

PROJECT : PARK RESIDENCES

BUILDING :B
SUBJECT : ADDITIONAL WORKS FOR MAIN LOBBY INSTALLATION
DATE : July 11, 2022

MATERIALS LABOR
Item No. Description UNIT QTY TOTAL
Unit Cost Amount Unit Cost Amount

I. ELECTRICAL WORKS
A. GROUND FLOOR MAIN LOBBY ADDITIONAL ELECTRICAL WORKS
Roughing Ins
1 20mmØ PVC Pipe lth 420.00 170.00 71,400.00 55.24 23,200.80 94,600.80
2 20mmØ PVC A & L pcs 120.00 20.28 2,433.60 7.89 946.80 3,380.40
3 15mmØ Bushing pcs 60.00 12.00 720.00 5.02 57.68 189.68
4 Octagonal Box pcs 60.00 52.00 3,120.00 21.53 1,291.80 4,411.80
5 Octagonal Box Cover pcs 60.00 30.00 1,800.00 10.89 653.40 2,453.40
6 20mmØ Flexible Metal conduit lm 88.00 83.00 7,304.00 65.63 5,775.44 13,079.44
7 20mmØ Angle connector pcs 48.00 120.00 5,760.00 56.82 2,727.36 8,487.36
8 20mmØ Straight connector pcs 48.00 37.62 1,805.76 56.82 2,727.36 4,533.12
9 Chipping Works lot 1.00 335.00 1,340.00 603.00 938.00 2,278.00
Bistay bag/s
Cement bag/s
10 Consumables lot 1.00 27,602.90 27,602.90 12,421.30 12,421.30 40,024.20
SUB TOTAL FOR A 123,286.26 50,739.95 173,438.21

B Wires and Cables


1 3.5mm² THHN lm 5,400.00 69.31 374,256.00 4.85 26,190.00 400,446.00
2 Tapes and Connectors lot 1.00 27,616.97 27,616.97 12,427.63 12,427.63 40,044.60
SUB TOTAL FOR B 401,872.97 38,617.63 440,490.60

TOTAL 525,159.22 89,357.58 613,928.81


VAT 63,019.11 10,722.91 73,671.46

GRAND TOTAL for ELECTRICAL WORKS 588,178.33 - 100,080.49 687,600.26

Prepared By Checked By

Jose Emmanuel Tenorio Alejo Q. Yapan Jr.


Office Engineer Engineering Dept. - Head

ANVIC CONSTRUCTION (PHILS.), INC 1 of 4 DHCS BATCHING PLANT rev0


PROJECT : PARK RESIDENCES
BUILDING :C
SUBJECT : ADDITIONAL WORKS FOR MAIN LOBBY INSTALLATION
DATE : July 11, 2022

MATERIALS LABOR
Item No. Description UNIT QTY TOTAL
Unit Cost Amount Unit Cost Amount

I. ELECTRICAL WORKS
A. GROUND FLOOR MAIN LOBBY ADDITIONAL ELECTRICAL WORKS
Roughing Ins
1 20mmØ PVC Pipe lth 420.00 170.00 71,400.00 55.24 23,200.80 94,600.80
2 20mmØ PVC A & L pcs 120.00 20.28 2,433.60 7.89 946.80 3,380.40
3 15mmØ Bushing pcs 60.00 12.00 720.00 5.02 57.68 189.68
4 Octagonal Box pcs 60.00 52.00 3,120.00 21.53 1,291.80 4,411.80
5 Octagonal Box Cover pcs 60.00 30.00 1,800.00 10.89 653.40 2,453.40
6 20mmØ Flexible Metal conduit lm 88.00 83.00 7,304.00 65.63 5,775.44 13,079.44
7 20mmØ Angle connector pcs 48.00 120.00 5,760.00 56.82 2,727.36 8,487.36
8 20mmØ Straight connector pcs 48.00 37.62 1,805.76 56.82 2,727.36 4,533.12
9 Chipping Works lot 1.00 335.00 1,340.00 603.00 938.00 2,278.00
Bistay bag/s
Cement bag/s
10 Consumables lot 1.00 27,602.90 27,602.90 12,421.30 12,421.30 40,024.20
SUB TOTAL FOR A 123,286.26 50,739.95 173,438.21

B Wires and Cables


1 3.5mm² THHN lm 5,400.00 69.31 374,256.00 4.85 26,190.00 400,446.00
2 Tapes and Connectors lot 1.00 27,616.97 27,616.97 12,427.63 12,427.63 40,044.60
SUB TOTAL FOR B 401,872.97 38,617.63 440,490.60

TOTAL 525,159.22 89,357.58 613,928.81


VAT 63,019.11 10,722.91 73,671.46

GRAND TOTAL for ELECTRICAL WORKS 588,178.33 - 100,080.49 687,600.26

Prepared By Checked By

Jose Emmanuel Tenorio Alejo Q. Yapan Jr.


Office Engineer Engineering Dept. - Head

ANVIC CONSTRUCTION (PHILS.), INC 2 of 4 DHCS BATCHING PLANT rev0


PROJECT : PARK RESIDENCES
BUILDING :D
SUBJECT : ADDITIONAL WORKS FOR MAIN LOBBY INSTALLATION
DATE : July 11, 2022

MATERIALS LABOR
Item No. Description UNIT QTY TOTAL
Unit Cost Amount Unit Cost Amount

I. ELECTRICAL WORKS
A. GROUND FLOOR MAIN LOBBY ADDITIONAL ELECTRICAL WORKS
Roughing Ins
1 20mmØ PVC Pipe lth 420.00 170.00 71,400.00 55.24 23,200.80 94,600.80
2 20mmØ PVC A & L pcs 120.00 20.28 2,433.60 7.89 946.80 3,380.40
3 15mmØ Bushing pcs 60.00 12.00 720.00 5.02 57.68 189.68
4 Octagonal Box pcs 60.00 52.00 3,120.00 21.53 1,291.80 4,411.80
5 Octagonal Box Cover pcs 60.00 30.00 1,800.00 10.89 653.40 2,453.40
6 20mmØ Flexible Metal conduit lm 88.00 83.00 7,304.00 65.63 5,775.44 13,079.44
7 20mmØ Angle connector pcs 48.00 120.00 5,760.00 56.82 2,727.36 8,487.36
8 20mmØ Straight connector pcs 48.00 37.62 1,805.76 56.82 2,727.36 4,533.12
9 Chipping Works lot 1.00 335.00 1,340.00 603.00 938.00 2,278.00
Bistay bag/s
Cement bag/s
10 Consumables lot 1.00 27,602.90 27,602.90 12,421.30 12,421.30 40,024.20
SUB TOTAL FOR A 123,286.26 50,739.95 173,438.21

B Wires and Cables


1 3.5mm² THHN lm 5,400.00 69.31 374,256.00 4.85 26,190.00 400,446.00
2 Tapes and Connectors lot 1.00 27,616.97 27,616.97 12,427.63 12,427.63 40,044.60
SUB TOTAL FOR B 401,872.97 38,617.63 440,490.60

TOTAL 525,159.22 89,357.58 613,928.81


VAT 63,019.11 10,722.91 73,671.46

GRAND TOTAL for ELECTRICAL WORKS 588,178.33 - 100,080.49 687,600.26

Prepared By Checked By

Jose Emmanuel Tenorio Alejo Q. Yapan Jr.


Office Engineer Engineering Dept. - Head

ANVIC CONSTRUCTION (PHILS.), INC 3 of 4 DHCS BATCHING PLANT rev0


PROJECT : PARK RESIDENCES
BUILDING :G
SUBJECT : ADDITIONAL WORKS FOR MAIN LOBBY INSTALLATION
DATE : July 11, 2022

MATERIALS LABOR
Item No. Description UNIT QTY TOTAL
Unit Cost Amount Unit Cost Amount

I. ELECTRICAL WORKS
A. GROUND FLOOR MAIN LOBBY ADDITIONAL ELECTRICAL WORKS
Roughing Ins
1 20mmØ PVC Pipe lth 420.00 170.00 71,400.00 55.24 23,200.80 94,600.80
2 20mmØ PVC A & L pcs 120.00 20.28 2,433.60 7.89 946.80 3,380.40
3 15mmØ Bushing pcs 60.00 12.00 720.00 5.02 57.68 189.68
4 Octagonal Box pcs 60.00 52.00 3,120.00 21.53 1,291.80 4,411.80
5 Octagonal Box Cover pcs 60.00 30.00 1,800.00 10.89 653.40 2,453.40
6 20mmØ Flexible Metal conduit lm 88.00 83.00 7,304.00 65.63 5,775.44 13,079.44
7 20mmØ Angle connector pcs 48.00 120.00 5,760.00 56.82 2,727.36 8,487.36
8 20mmØ Straight connector pcs 48.00 37.62 1,805.76 56.82 2,727.36 4,533.12
9 Chipping Works lot 1.00 335.00 1,340.00 603.00 938.00 2,278.00
Bistay bag/s
Cement bag/s
10 Consumables lot 1.00 27,602.90 27,602.90 12,421.30 12,421.30 40,024.20
SUB TOTAL FOR A 123,286.26 50,739.95 173,438.21

B Wires and Cables


1 3.5mm² THHN lm 5,400.00 69.31 374,256.00 4.85 26,190.00 400,446.00
2 Tapes and Connectors lot 1.00 27,616.97 27,616.97 12,427.63 12,427.63 40,044.60
SUB TOTAL FOR B 401,872.97 38,617.63 440,490.60

TOTAL 525,159.22 89,357.58 613,928.81


VAT 63,019.11 10,722.91 73,671.46

GRAND TOTAL for ELECTRICAL WORKS 588,178.33 - 100,080.49 687,600.26

Prepared By Checked By

Jose Emmanuel Tenorio Alejo Q. Yapan Jr.


Office Engineer Engineering Dept. - Head

ANVIC CONSTRUCTION (PHILS.), INC 4 of 4 DHCS BATCHING PLANT rev0

You might also like