Area / Room Category Item Contractor / Link 1. Your Budget Estimate 2. Quote Estimate 3.

Actual Paid Cost

Bathroom Accessories Misc. Misc. 235

Bathroom Bathroom suite Toilet Bathroom Takeaway 100 99.97
Bathroom Bathroom suite Bath British Bathrooms Co 200 193
Bathroom Bathroom suite Shower Plumbworld 100 104.94
Bathroom Bathroom suite Taps (sink + bath taps) Plumbworld 100 94.97
Bathroom Bathroom suite Bath panel Victorian Plumbing 150 119.95
Bathroom Bathroom suite Shower screen Bathroom Takeaway 75 83.96
Bathroom Bathroom suite Towel radiator Bathroom Takeaway 100 191.96
Bathroom Bathroom suite Vanity units Victorian Plumbing 500 869.95
Bathroom Bathroom suite Marble look Worktop Worktop Express 120 145
Bathroom Build Labour to remove wall, rebuild doorway,Beejay
fit door
Builders 1000 900 900
Bathroom Build Remove existing bathroom + flooringBeejay
+ clearBuilders 400 500 500
Bathroom Build Supply + fit new window Beejay Builders 350 500 500
Bathroom Build Labour to fit easipanel tongue & grooveBeejay Builders 235 235
Bathroom Build Labour to cut/fit worktop Beejay Builders 60 63
Bathroom Electrics Labour + lighting Jez 300 250 250
Bathroom Electrics Extractor fan Amazon 0 45
Bathroom Electrics Lights above mirror Amazon 50 49.5
Bathroom Floors Patterned tiles British Ceramic Tile 150 122.4
Bathroom Floors Grout Topps Tiles 20 20
Bathroom Joinery Internal door DoorDepot 150 136.05
Bathroom Joinery Door handle Amazon 15 23.98
Bathroom Plumbing Labour to fit bathroom suite + tiles Beejay Builders 1500 2000 2000
Bathroom Walls & Ceilings Easipanel tongue & groove Homebase 150 170
Bathroom Walls & Ceilings Paint Valspar 100 84
Bathroom Walls & Ceilings Plaster walls + ceiling Aggie 400 500 500
Bathroom Walls & Ceilings Wall tiles Ceramic Planet 100 126.25
Bathroom Walls & Ceilings Mirror Wayfair 100 91
Bedroom 1 - Guest Room
Floors Oil, cloths etc Osmo Oil/Amazon 70 75.16
Bedroom 1 - Guest Room
Floors Labour to sand floors 200 200 200
Bedroom 1 - Guest Room
Furniture Wardrobe Ikea 245 245
Bedroom 1 - Guest Room
Walls & Ceilings Plastering (overboard ceiling, plaster room)
Aggy / Pacific Plastering 600 550 750
Downstairs Loo Build New window Beejay Builders 100 104.54
Downstairs Loo Electrics Spotlights Screwfix 25 30
Downstairs Loo Floors Patterned tiles Walls + Floors 100 70.8
Downstairs Loo Toilet suite Toilet/Sink Ebay 250 299.99
Downstairs Loo Toilet suite Anthracite towel radiator Ebay 100 70
Exterior/Whole houseAd hoc Materials, tools, rollers, sandpaper etcDIY.com, Screwfix etc 75 75
Exterior/Whole houseAsbestos Asbestos survey Amstek 250 378
Exterior/Whole houseAsbestos Asbestos removal (kitchen flooring) Amstek 500 216
Exterior/Whole houseElectrical rewire Electrical survey Name witheld 150 200 216
Exterior/Whole houseElectrical rewire Labour Name witheld 400 450
Exterior/Whole houseElectrical rewire Sockets & Switches (for 4 rooms) Name witheld 100 88.3
Exterior/Whole houseElectrical rewire Light fittings (for 3 rooms) Pooky lights, Habitat etc 0 75
Exterior/Whole houseElectrics Unexpected* Wiring the garage up toJez the mains 400 400
Exterior/Whole houseFront Door Replacing lintel/bricks Beejay Builders 500 650 650
Exterior/Whole houseFront Door Front door DoorDepot 500 407.5
Exterior/Whole houseFront Door Locks, letterbox, weatherbar, door accessories
Misc. 100 108.57
Exterior/Whole houseGeneral maintenance Labour/materials to fix wall strappings Beejay Builders 200 155 155
Exterior/Whole houseGeneral maintenance Scaffolding Mark 1400 800
Exterior/Whole houseGeneral maintenance Replacing roof tiles John Elliot 175 78
Exterior/Whole houseGeneral maintenance Replacing small felt roof John Elliot 385 390
Exterior/Whole houseGeneral maintenance Drains survey Happy Drains 210 210
Exterior/Whole houseGeneral maintenance Unblocking drain Beejay Builders 100 108
Exterior/Whole houseGeneral maintenance Fitting new rainwater pipe Beejay Builders 85 85
Exterior/Whole houseGeneral maintenance Fitting new rear gutter Beejay Builders 75 75
Exterior/Whole houseGeneral maintenance Repointing brickwork (approx 20m2) Ace Wall Ties 1350 960
Exterior/Whole houseGeneral maintenance Wall tie replacement Ace Wall Ties 2400 708
Exterior/Whole houseGeneral maintenance Gutter & window clean Divine Shine 100 130
Exterior/Whole houseHeating installation Gas connection/Installing Meter SGN 800 700 700
Exterior/Whole houseHeating installation Labour Drummond heating 2000 2000 2047.86
Exterior/Whole houseHeating installation Materials Drummond heating 700 700 700
Exterior/Whole houseHeating installation Combi Boiler Worcester Greenstar 1500 650
Exterior/Whole houseHeating installation Thermostat Worcester Wave Smart Thermostat 150 163.8
Exterior/Whole houseHeating installation Column radiators Soak.com 650 636.36
Exterior/Whole houseHeating installation Standard radiators Wickes 100 206.57
Hallway/Landing Electrical rewire Light fitting Pooky 50 39.05
Hallway/Landing Floors Stair + landing carpet + fitting Carpetright 600 440
Hallway/Landing Plumbing Radiator for hallway Soak.com 150 154.95
Hallway/Landing Walls & Ceilings Hallway ceiling Aggy / Pacific Plastering 200 250 250
Hallway/Landing Walls & Ceilings Box in pipe work Glen 150 100 100
Hallway/Landing Walls & Ceilings Plastering hallway walls Glen 400 425 425
Hallway/Landing Walls & Ceilings Plastering landing walls Glen 500 550 550
Hallway/Landing Walls & Ceilings Hiring painter Name witheld 150 160 80
Kitchen Diner Accessories Sink drainer Amazon 20 15.55
Kitchen Diner Appliances Rangemaster Kitchener 90 Rangemaster 1500 1500
Kitchen Diner Appliances Integrated fridge freezer Mark's Electricals 500 499
Kitchen Diner Architect fees Installment 1 Murdoch AD 740 740
Kitchen Diner Architect fees Installment 2 Murdoch AD 1680 1680
Kitchen Diner Build Key cut for builder Beejay Builders 10 6
Kitchen Diner Build Remove existing kitchen + flooring Beejay Builders 1000 949
Kitchen Diner Build Skip hire Beejay Builders 400 300
Kitchen Diner Build Rubbish collection Beejay Builders 260
Kitchen Diner Build Remove patio doors + build window wall, Beejay fit Builders
window 2035 1035
Kitchen Diner Build Open up chimney breast for cooker Beejay Builders 525 525
Kitchen Diner Build Unexpected chimney breast costs (Extra Beejaylabour
Builders
to clear chimney breast of blockage) 600
Kitchen Diner Build Extractor hood Amazon 365 365
Kitchen Diner Build Block dining room entrance, prop up wall,
Beejay demolish
Builders+ supply/fit steel 3000 2685
Kitchen Diner Build New window above sink Bereco 1000 1174.18
Kitchen Diner Build New exterior back door Bereco 1500 1533.56
Kitchen Diner Electrics Labour + materials for new circuits, lighting
Jez + motherboard 1500 1868.36
Kitchen Diner Electrics Spotlights 30 29.95
Kitchen Diner Electrics Bulbs 38.7
Kitchen Diner Electrics Sockets & Switches Screwfix 75 101.77
Kitchen Diner Electrics Dining area wall lights Ebay 50 53
Kitchen Diner Electrics Unexpected* Dining area plug sockets Screwfix 32.98
Kitchen Diner Electrics Diner area ceiling light Dusk Lighting 50 62.1
Kitchen Diner Floors Labour to lay flooring, skirting, scotiaBeejay Builders 1000 825
Kitchen Diner Floors Skirting board Skirting Board Shop 100 100.8
Kitchen Diner Floors Laminate flooring + skirting for hall &Quickstep
kitchen 500 512
Kitchen Diner Floors Underlay for hall + kitchen Quickstep 50 63
Kitchen Diner Furniture Bar stools Ikea 100 100.25
Kitchen Diner Furniture Dining room chairs Next 100 500
Kitchen Diner Joinery Mantle shelf over cooker Luc Soudain / Carpenter 100 100
Kitchen Diner Joinery Dining room table + bench Luc Soudain / Carpenter 600 560
Kitchen Diner Kitchen Cupboard handle samples Ebay 10.23
Kitchen Diner Kitchen Knobs x 19/Handles x 9 Ebay 70 58.32
Kitchen Diner Kitchen Howdens fairford cashmere kitchen, upstands,
Howdens oak worktop, dishwasher + taps 8000 6937
Kitchen Diner Kitchen Osmo worktop oil + supplies Amazon 50 43
Kitchen Diner Kitchen Belfast sink Tap warehouse 300 400
Kitchen Diner Kitchen Labour to fit new kitchen + appliances Beejay Builders 3500 3450
Kitchen Diner Plumbing Plumb in radiator + redirect water pipesPaul 300 280
Kitchen Diner Plumbing Kickspace heater + thermostat + grill Smiths 300 300
Kitchen Diner Plumbing Dining space radiator Plumb Nation 200 209.87
Kitchen Diner Plumbing Radiator valves x 3 sets Soak.com 70 67.96
Kitchen Diner Structural Surveyor's fees De Silva Installment 1 1000 780
Kitchen Diner Tiles Backsplash (cooker + sink) Topps Tiles 200 182.39
Kitchen Diner Tiles Labour to fit kitchen tiles Beejay Builders 200 200
Kitchen Diner Tiles Tile trim Master Tiles 2 2
Kitchen Diner Walls & Ceilings Tongue & Groove panelling (supply +Beejayfit) Builders 350 345
Kitchen Diner Walls & Ceilings Plaster walls + plasterboard ceiling Aggy Pacific Plastering 1500 1675
Kitchen Diner Walls & Ceilings Dining room door LPD Doors 250 144.79
Kitchen Diner Walls & Ceilings Decorating supplies (rollers, brushes) B&Q 20 41.5
Living Room Fireplace Hearth tiles + grout The Tile Depot 100 72
Living Room Fireplace Labour (to remove existing and installTim woodburner)
Upfield First installment 800 725 725
Living Room Fireplace Fire surround Ebay 200 70
Living Room Fireplace Woodburner Heta Inspire 650 1099
Living Room Fireplace Labour (to remove existing and installTim
woodburner)
Upfield Second installment 725 725 725
Living Room Floors Flooring + skirting Quick Step, Skirting Board Shop 500 670
Living Room Joinery Internal door DoorDepot 150 136.05
Living Room Joinery Labour to fit internal door Richard 100 100 100
Living Room Joinery Door handle Amazon 15 23.98
Living Room Soft furnishings Net curtains Amazon 15 15
Living Room Walls & Ceilings Plastering (overboard ceiling, plaster room)
Aggy / Pacific Plastering 650 800 800
Office Floors Labour to sand floors 50 50 50
Utility Room Appliances Washing machine AO.com 400 405.97
Utility Room Build Insulating utility room + toilet Beejay Builders 500 516.81
Utility Room Electrics Wall light Garden Trading 50 43.2
Utility Room Electrics Installing wall light Jez 25 25
Utility Room Electrics Wall light Dusk Lighting 50 37.92
Utility Room Floors Tiles, grout + stone protector Topps Tiles 700 740.99
Utility Room Plumbing Utility area radiator Wickes 230 230
Utility Room Plumbing Labour + materials to fit new washingPaul
maching 300 470
Utility Room Utility cupboards Handle sample Ebay 1.75
Utility Room Utility cupboards Handles Ebay 20 15.12
Utility Room Utility cupboards Howdens fairford dark grey units Howdens 1000 900.18
Utility Room Utility cupboards Labour to fit new utility cupboards + Beejay
worktopBuilders 500 500
 Budget + Quote Total Paid Projected Over / Under
Room/Area Over Budget? Project Overview
Contingency Total So Far Total Budget
Budget + Contingency
Living Room 4296 2350 4436 4436 -141 Yes Total 73895
Kitchen Diner 37941 350 33942 33942 3999 No Quote Total 14855
Utility Room 4153 0 3887 3887 266 No Total Paid So Far 66023
Downstairs Loo 633 0 575 575 57 No Projected Total 66023
Bathroom 6721 5065 7955 7955 -1234 Yes Under Budget 7872
Bedroom 1 - Guest Room 1227 750 1270 1270 -44 Yes
Bedroom 2 - Master 0 0 0 0 0 No
Office 55 50 50 50 5 No
Hallway/Landing 2420 1485 2039 2039 381 No
Exterior/Whole house 16451 4805 11868 11868 4583 No
Kitchen Costs - Itemised
ACK1134 Pan Drawer Sides (x2) 118.50 £118.50
FCH5114 Fairford Cash 400 Upgrade CC 4 Dwr Base White Cab 313.25 £313.25
FCH5189 Fairford Cash 900 CC 3 Dwr Base White Cab 266.80 £266.80
FCH5201 Fairford Cash 300 CC Hi-Line Base White Cab 214.80 £214.80
FCH5231 Fairford Cash 600 CC Hi-Line Base White Cab 253.80 £253.80
FCH5232 Fairford Cash 600 CC Hi-Line Recycling Bin Base White Cab 243.00 £243.00
FCH5298 Fairford Cash 800 CC Double Belfast Sink Base White Cab 137.00 £137.00
FCH5335 Fairford Cash 800 CC Hi-Line Cnr Base White Cab 209.00 £209.00 Please note: prices estimated
FCH5411 Fairford Cash 400 CC Full Height Wall White Cab 147.00 £147.00 21/08/2017 in South East UK,
FCH5431 Fairford Cash 600 CC Full Height Wall White Cab 268.50 £268.50 these estimates must only be
FCH5472 Fairford Cash 631 CC L Shaped Cnr Wall White Cab 213.75 £213.75 used as a guide since your
FCH5556 Fairford Cash 800 CC Pre-Fit Hi-Line Full Ext Cnr Storage RH White Cab 342.40 £342.40 kitchen costs may vary depending
FCH5690 Fairford Cash 600 70/30 Fridge Freezer Twr White Cab 207.25 £207.25 on time and place of estimate
FCH5904 Fairford Cash 600 Hi-Line App Door 70.50 £70.50
FCH591A Fairford Cash Cornice/Pelmet Square Profile 2.4m 111.75 £111.75
FCH5920 Fairford Cash Continuous Plinth 2.75m 53.55 £53.55
FCH5932 Fch T & G Base Decor End 280.80 £280.80
FCH5942 Fch T & G Full Ht Wall Decor End - 752mm 158.25 £158.25
FCH5952 Fch 2130 T & G Tower Decor End 169.50 £169.50
FCH5991 Fairford Cash Edging Pack 3.68 £3.68
FCH599A Fdg T&G B/Bar Backing Panel 101.25 £101.25
GAR0580 Plastic Coating and Hardener Gloss for Wood Worktops 1 Litre 82.80 £82.80
GIR0026 Zipbolt Worktop Connecting Bolt 37.35 £37.35
HYH8113 400mm Silver Cutlery Tray - Upgrade 16.50 £16.50
HYH8189 Silver 900mm Cutlery Tray - Upgrade 29.50 £29.50
LAM8605 60cm Integrated Dishwasher 251.03 £251.03
LED2102 2 x LED circular downlighters + driver 72.00 £72.00
LED2106 6 x LED circular downlighters + driver 160.65 £160.65
RKC0600 800/1000 Base Blanking Panel 34.05 £34.05
TAP4804 Lamona Chrome Victorian Swan Neck Monobloc Tap with h White Handle 140.50 £140.50
WOH0980 Solid Oak Block Square Edged Worktop 3m 40mm 666.00 £666.00
WOH0983 Solid Oak Block Square Edged Breakfast Bar 2.4m 40mm 295.50 £295.50
WRK3596 Solid Wood Worktop Fittings Pack 21.20 £21.20
WRK3597 Worktop Moisture Barrier Paper 14.50 £14.50
ZZD39 Delivery 75.00 £75.00
Subtotal £5,780.91
20% Vat £1,156.19
Total £6,937.10