Business Feasibility (Rice Meal)

Price for Ingredients
No. Ingredients Qty Unit Price Alt Price Remarks

1 Rice 25 kg ₱ 1,230.00 ₱ 1,230.00 Sinandomeng
2 Paper Meal Box 25s 1 pack ₱ 141.00 ₱ 141.00 Shopee
3 Spork 25s 1 pack ₱ 50.00 ₱ 12.00 Shopee
4 Beef Tapa 250g 1 pack ₱ 76.00 ₱ 76.00 SM Bonus
5 Pork Tapa 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
6 Embotido 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
7 SM Pork Longga 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
8 SM Chkn Longga 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
9 Pork Tocino 250g 1 pack ₱ 63.00 ₱ 63.00 SM Bonus
10 Boneless Bangus Belly 2s 1 pack ₱ 115.00 ₱ 115.00 SM Bonus
11 Egg 30s 1 tray ₱ 160.00 ₱ 160.00 Camella
12 Garlic 1 kilo ₱ 128.00 ₱ 128.00 SM Bonus
13 Cooking Oil Palm 1kg 1 kilo ₱ 98.00 ₱ 98.00 SM Bonus
14 Star Margarine 250g 1 pc ₱ 78.00 ₱ 78.00 SM Bonus
15 Lumpiang Shanghai 18s 1 pack ₱ 60.00 ₱ 60.00 Marketplace
16 Corned Beef 250g 1 pack ₱ 65.00 ₱ 65.00 Marketplace
17 Salami 1kilo 1 pack ₱ 125.00 ₱ 125.00 Marketplace
18 Ham 10s, 500g 1 pack ₱ 115.00 ₱ 115.00 Marketplace
19 Atsara 1kilo 1 jar ₱ 100.00 ₱ 100.00 Marketplace
TAPSILOG
No. Ingredients Qty Unit Price Mark Up Remarks
1 Rice 1 pc ₱ 3.61
2 Beef Tapa 1 serving ₱ 38.00 125 g
3 Egg 1 pc ₱ 5.33
4 Garlic 1 pc ₱ 0.13
5 Cooking Oil 1 pc ₱ 2.06
6 Margarine 1 pc ₱ 1.09
7 Atsara 1 pc ₱ 3.00
8 Paper Meal Box 1 pc ₱ 5.64
9 Spork 1 pc ₱ 2.00
10 Lalamove ₱ 8.00
TOTAL ₱ 68.86 ₱ 79.88
PORK TAPSILOG
1 Rice 1 pc ₱ 3.61
2 Pork Tapa 1 serving ₱ 31.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 62.36 ₱ 70.47
EMBOTIDO
1 Rice 1 pc ₱ 3.61
2 Embotido 1 serving ₱ 31.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 62.36 ₱ 70.47
PORK LONGGA
1 Rice 1 pc ₱ 3.61
2 Pork Longga 1 serving ₱ 31.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 62.36 ₱ 70.47
CHICKEN LONGGA
1 Rice 1 pc ₱ 3.61
2 Pork Longga 1 serving ₱ 31.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 62.36 ₱ 70.47
PORK TOCINO
1 Rice 1 pc ₱ 3.61
2 Pork Tocino 1 serving ₱ 31.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 62.36 ₱ 70.47
BANGUS BELLY
1 Rice 1 pc ₱ 3.61
2 Bangus Belly 1 serving ₱ 57.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 88.36 ₱ 99.85
LUMPIA SILOG
1 Rice 1 pc ₱ 3.61
2 Corned Beef 3 serving ₱ 32.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 63.36 ₱ 70.65
CORNSILOG
1 Rice 1 pc ₱ 3.61
2 Corned Beef 3 serving ₱ 32.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 63.36 ₱ 70.01
SALAMI SILOG
1 Rice 1 pc ₱ 3.61
2 Salami 3 serving ₱ 12.50 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 43.36 ₱ 50.08
HAMSILOG
1 Rice 1 pc ₱ 3.61
2 Ham 3 serving ₱ 23.00 125 g
3 Egg 1 pc ₱ 5.33
9 Spork 1 pc ₱ 2.00
TOTAL ₱ 53.86 ₱ 60.05
Price for Single Serving
Ingredients To Cook Unit (g) Portion Per Serving (g) Per Head
Rice 1 220 3 73 ₱ 3.61
Paper Meal Box 1 ₱ 5.64
Spork 1 ₱ 2.00
Beef Tapa 1 250 2 125 ₱ 38.00
Pork Tapa 1 250 2 125 ₱ 31.50
Embotido 1 250 2 125 ₱ 31.50
Pork Longga 1 250 2 125 ₱ 31.50
Chicken Longga 1 250 2 125 ₱ 31.50
Pork Tocino 1 250 2 125 ₱ 31.50
Bangus Belly 1 250 2 125 ₱ 57.50
Egg 1 1 1 1 ₱ 5.33
Garlic 1 1 1 1 ₱ 0.13
Cooking Oil 1 42 2 21 ₱ 2.06
Margarine 1 14 1 14 ₱ 1.09
Lumpia 3 0 ₱ 10.00
Corned Beef 1 250 2 125 ₱ 32.50
Salami 1 1000 10 100 ₱ 12.50
Ham 1 500 10 100 ₱ 23.00
Atsara 1 1000 10 30 ₱ 3.00
Markup Percentage Weekly Expense

Markup 16% DAILY 1 ₱ 68.86
Base Price ₱ 68.86 WEEKLY 5 ₱ 8,607.42
New Price ₱ 79.88 ORDERS 25 125
Sample Orders 25 LALAMOVE 200 ₱ 1,000.00
REVENUE (single) ₱ 11.02 CAPITAL ₱ 9,607.42
REVENUE (bulk) ₱ 275.44
Weekly Revenue ₱ 1,377.19
DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 41,935.33
REV 1-pc (Net) ₱ 5,784.18
REV per Week (5) ₱ 9,984.60

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 36,994.67
REV 1-pc (Net) ₱ 4,256.02
REV per Week (5) ₱ 8,808.26

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 36,994.67
REV 1-pc (Net) ₱ 4,256.02
REV per Week (5) ₱ 8,808.26

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 36,994.67
REV 1-pc (Net) ₱ 4,256.02
REV per Week (5) ₱ 8,808.26

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 36,994.67
REV 1-pc (Net) ₱ 4,256.02
REV per Week (5) ₱ 8,808.26

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 36,994.67
REV 1-pc (Net) ₱ 4,256.02
REV per Week (5) ₱ 8,808.26

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 52,419.17
REV 1-pc (Net) ₱ 6,030.52
REV per Week (5) ₱ 12,480.76

Weekly Revenue ₱ 910.79
DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 37,088.97
REV 1-pc (Net) ₱ 3,825.32
REV per Week (5) ₱ 8,830.71

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 36,756.33
REV 1-pc (Net) ₱ 3,492.68
REV per Week (5) ₱ 8,751.51

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 26,292.02
REV 1-pc (Net) ₱ 3,528.37
REV per Week (5) ₱ 6,260.00

DAYS + ORDERS 21
REV 1-pc (Gross) ₱ 31,527.91
REV 1-pc (Net) ₱ 3,251.76
REV per Week (5) ₱ 7,506.64

Business Feasibility (Rice Meal)

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Business Feasibility (Rice Meal)

Uploaded by

Copyright:

Available Formats

Price for Ingredients

No. Ingredients Qty Unit Price Alt Price Remarks

Markup Percentage Weekly Expense

REV per Week (5) ₱ 9,984.60

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,808.26

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,808.26

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,808.26

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,808.26

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,808.26

Markup Percentage Weekly Expense

REV per Week (5) ₱ 12,480.76

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,830.71

Markup Percentage Weekly Expense

REV per Week (5) ₱ 8,751.51

Markup Percentage Weekly Expense

REV per Week (5) ₱ 6,260.00

Markup Percentage Weekly Expense

You might also like