MENU PAKET AYAM GORENG/BAKAR

Food Tittle : Paket ayam

Category : menu paket
Yield : 65
Qty Unit Materials Unit Price Total
80 gr ayam karkas Rp 41.00 Rp 3,280.00
100 gr Nasi Pulen Rp 16.00 Rp 1,600.00
20 gr Timun Rp 15.00 Rp 300.00
1 port Sambal Terasi Rp 800.00 Rp 800.00
5 gr Selada Rp 28.00 Rp 140.00
20 gr Tomat Rp 16.00 Rp 320.00
20 gr Kerupuk Rp 15.00 Rp 300.00
1 port Ice Tea Rp 1,250.00 Rp 1,250.00
3 gr Bawang goreng Rp 40.00 Rp 120.00
100 gr Buah potong Rp 10.00 Rp 1,000.00
100 ml minyak goren Rp 15.50 Rp 1,550.00
Rp -
Rp -
Cost Rp 10,660.00
Add Allowance 10% Rp 1,066.00
Total Cost Rp 11,726.00
Cost @ Portion Rp 762,190.00
Selling Price Before Tax & Service Rp 30,000.00 Rp 18,274.00
% Of Cost 39%
Food Tittle : Paket ayam woku 1/2 ekor(5 potong) Food Tittle :
Category : menu paket Category :
Yield : 1 Yield :
Qty Unit Materials Unit Price Total Qty
400 gr ayam karkas Rp 31.00 Rp 12,400.00 800
15 gr bawang merah Rp 60.00 Rp 900.00 30
10 gr bawang putih Rp 47.00 Rp 470.00 20
10 gr cabe rawit merah Rp 90.00 Rp 900.00 20
6 gr cabe merah besar Rp 60.00 Rp 360.00 10
5 gr kemiri Rp 56.00 Rp 280.00 10
2 gr kunyit Rp 15.00 Rp 30.00 5
2 gr jahe Rp 24.00 Rp 48.00 5
3 gr gula pasir Rp 18.00 Rp 54.00 5
3 gr kajdu ayam Rp 98.00 Rp 294.00 5
2 gr daun kemangi Rp 10.00 Rp 20.00 3
2 gr garam Rp 36.00 Rp 72.00 3
25 ml minyak Rp 15.32 Rp 383.00 50
2 gr daun jeruk Rp 60.00 Rp 120.00 3
3 gr sere Rp 16.00 Rp 48.00 3
10 gr tomat Rp 16.00 Rp 160.00 20
5 gr daun bawang Rp 24.00 Rp 120.00 10
400 ml air Rp - Rp - 750
Cost Rp 16,659.00 Cost
Add Allowance 5% Rp 832.95 Add Allowance 5%
Total Cost Rp 17,491.95 Total Cost
Cost @ Portion Rp 17,491.95 Cost @ Portion
Selling Price Before Tax & Service Rp 40,000.00 Selling Price Before Tax & S
% Of Cost 44% % Of Cost

Food Tittle : Paket wings saus kore 1 porsi kecil Food Tittle :
Category : menu paket Category :
Yield : 1 Yield :
Qty Unit Materials Unit Price Total Qty
350 gr wings Rp 31.00 Rp 10,850.00 700
3 gr bawang putih Rp 47.00 Rp 141.00 5
5 ml saus tiram Rp 87.88 Rp 439.40 10
3 ml kecap asin Rp 29.03 Rp 87.09 5
2 gr lada Rp 110.00 Rp 220.00 5
3 gr kaldu ayam Rp 98.00 Rp 294.00 5
15 ml saus tomat Rp 17.09 Rp 256.35 30
15 ml saus sambal Rp 23.64 Rp 354.60 30
60 gr terigu Rp 14.00 Rp 840.00 130
35 gr susu bubuk Rp 18.00 Rp 630.00 50
5 ml madu Rp 161.25 Rp 806.25 20
 3 gr bubuk cabe Rp 30.00 Rp 90.00 10
3 gr wijen Rp 13.00 Rp 39.00 5
Cost Rp 15,047.69 Cost
Add Allowance 10% Rp 752.38 Add Allowance 10%
Total Cost Rp 15,800.07 Total Cost
Cost @ Portion Rp 15,800.07 Cost @ Portion
Selling Price Before Tax & Service Rp 35,000.00 Selling Price Before Tax & S
% Of Cost 45% % Of Cost

Food Tittle : gohyong saus tiram

Category : menu paket
Yield : 1
Qty Unit Materials Unit Price Total
5 gr Kulit tahu Rp 10.00 Rp 50.00
gr Dada Filet Rp 47.00 Rp -
ml Baso sapi Rp 87.88 Rp -
ml wortel Rp 29.03 Rp -
gr daun bawang Rp 110.00 Rp -
gr bawang putih Rp 98.00 Rp -
ml minyak wijen Rp 17.09 Rp -
ml garam Rp 23.64 Rp -
gr kaldu Rp 14.00 Rp -
gr lada Rp 18.00 Rp -
ml minyak goreng Rp 161.25 Rp -
gr Rp 30.00 Rp -
gr Rp 13.00 Rp -
Cost Rp 50.00
Add Allowance 10% Rp 2.50
Total Cost Rp 52.50
Cost @ Portion Rp 52.50
Selling Price Before Tax & Service Rp 35,000.00
% Of Cost 0%
Food Tittle : Paket ayam woku 1 ekor(10 Ptong) Food Tittle :
Category : menu paket Category :
Yield : 1 Yield :
Unit Materials Unit Price Total Qty Unit
gr ayam karkas Rp 31.00 Rp 24,800.00 400 gr
gr bawang merah Rp 60.00 Rp 1,800.00 5 gr
gr bawang putih Rp 47.00 Rp 940.00 10 gr
port cabe rawit merah Rp 90.00 Rp 1,800.00 2 gr
gr cabe merah besar Rp 60.00 Rp 600.00 2 gr
gr kemiri Rp 56.00 Rp 560.00 10 gr
gr kunyit Rp 15.00 Rp 75.00 3 gr
gr jahe Rp 24.00 Rp 120.00 3 gr
gr gula pasir Rp 18.00 Rp 90.00 10 gr
gr kajdu ayam Rp 98.00 Rp 490.00 10 gr
gr daun kemangi Rp 10.00 Rp 30.00 10 gr
gr garam Rp 36.00 Rp 108.00 3 gr
ml minyak Rp 15.32 Rp 766.00 25 ml
gr daun jeruk Rp 60.00 Rp 180.00 3 gr
gr sere Rp 16.00 Rp 48.00 2 gr
gr tomat Rp 16.00 Rp 320.00 3
gr daun bawang Rp 24.00 Rp 240.00
ml air Rp - Rp -
Rp 32,967.00 Cost
Add Allowance 5% Rp 1,648.35 Add Allowance 5%
Rp 34,615.35 Total Cost
Cost @ Portion Rp 34,615.35 Cost @ Portion
Selling Price Before Tax & Service Rp 70,000.00 Selling Price Before Tax & Service
49% % Of Cost

Food Tittle : Paket wings korea 1 porsi jumbo Food Tittle :

Category : menu paket Category :
Yield : 1 Yield :
Unit Materials Unit Price Total Qty Unit
gr wings Rp 31.00 Rp 21,700.00 400 gr
gr bawang putih Rp 16.00 Rp 80.00 20 gr
gr saus tiram Rp 15.00 Rp 150.00 10 gr
ml kecap asin Rp 29.03 Rp 145.15 15 gr
gr lada Rp 110.00 Rp 550.00 15 gr
gr kaldu ayam Rp 98.00 Rp 490.00 20 gr
ml saus tomat Rp 17.09 Rp 512.70 5 gr
ml saus sambal Rp 23.64 Rp 709.20 5 gr
gr terigu Rp 14.00 Rp 1,820.00 20 gr
gr susu bubuk Rp 18.00 Rp 900.00 3 gr
ml madu Rp 161.25 Rp 3,225.00 10 ml
 gr bubuk cabe Rp 30.00 Rp 300.00
gr wijen Rp 13.00 Rp 65.00
Rp 30,647.05 Cost
Add Allowance 10% Rp 1,532.35 Add Allowance 10%
Rp 32,179.40 Total Cost
Cost @ Portion Rp 32,179.40 Cost @ Portion
Selling Price Before Tax & Service Rp 70,000.00 Selling Price Before Tax & Service
46% % Of Cost
 Paket ayam rica 1/2 ekor(5 Ptong) Food Tittle :
menu paket Category :
1 Yield :
Materials Unit Price Total Qty Unit
ayam karkas Rp 31.00 Rp 12,400.00 800 gr
bawang puith Rp 47.00 Rp 235.00 10 gr
bawang merah Rp 60.00 Rp 600.00 20 gr
daun jeruk Rp 60.00 Rp 120.00 4 gr
sere Rp 28.00 Rp 56.00 3 gr
Tomat Rp 16.00 Rp 160.00 20 gr
lada Rp 110.00 Rp 330.00 5 gr
garam Rp 36.00 Rp 108.00 5 gr
cabe keriting Rp 90.00 Rp 900.00 20 gr
cabe merah besar Rp 60.00 Rp 600.00 20 gr
cabe rawit merah Rp 90.00 Rp 900.00 20 gr
kunyit Rp 15.00 Rp 45.00 5 gr
minyak goreng Rp 15.00 Rp 375.00 5 gr
jahe Rp 24.00 Rp 72.00 50 ml
daun kemanggi Rp 10.00 Rp 20.00 2 gr
lengkuas Rp 15.00 Rp 45.00 5 gr
Rp - Rp -
Rp - Rp -
Rp 16,966.00 Cost
Rp 848.30 Add Allowance 10%
Rp 17,814.30 Total Cost
Rp 17,814.30 Cost @ Portion
ce Before Tax & Service Rp 40,000.00 Selling Price Before Tax & Service
45% % Of Cost
Rp 22,185.70

Paket ayam taliwang 1/2 ekor(5 ptong) Food Tittle :

menu paket Category :
1 Yield :
Materials Unit Price Total Qty Unit
ayam karkas Rp 31.00 Rp 12,400.00 800 gr
Bawang mera Rp 60.00 Rp 1,200.00 40 gr
bawang putih Rp 45.00 Rp 450.00 20 gr
cabe rawit merah Rp 90.00 Rp 1,350.00 25 gr
cabe keriting Rp 90.00 Rp 1,350.00 25 gr
tomat Rp 16.00 Rp 320.00 30 gr
terasi Rp 52.00 Rp 260.00 10 gr
kencur Rp 36.00 Rp 180.00 10 gr
gula merah Rp 20.00 Rp 400.00 35 gr
garam Rp 36.00 Rp 108.00 5 gr
kecap manis Rp 31.00 Rp 310.00 15 ml
 Rp - Rp -
Rp - Rp -
Rp 18,328.00 Cost
Rp 916.40 Add Allowance 10%
Rp 19,244.40 Total Cost
Rp 19,244.40 Cost @ Portion
ce Before Tax & Service Rp 40,000.00 Selling Price Before Tax & Service
48% % Of Cost
Rp 20,755.60
 Paket ayam rica 1 ekor(10 Ptong)
menu paket
1
Materials Unit Price Total
ayam karkas Rp 31.00 Rp 24,800.00
bawang putih Rp 47.00 Rp 470.00
bawang merah Rp 60.00 Rp 1,200.00
daun jeruk Rp 60.00 Rp 240.00
sere Rp 28.00 Rp 84.00
Tomat Rp 16.00 Rp 320.00
lada Rp 110.00 Rp 550.00
garam Rp 36.00 Rp 180.00
cabe keriting Rp 90.00 Rp 1,800.00
cabe merah besar Rp 60.00 Rp 1,200.00
cabe rawit Rp 90.00 Rp 1,800.00
kunyit Rp 15.00 Rp 75.00
jahe Rp 24.00 Rp 120.00
minyak goreng Rp 15.00 Rp 750.00
daun kemanggi Rp 10.00 Rp 20.00
lengkuas Rp 15.00 Rp 75.00
Rp - Rp -
Rp - Rp -
Rp 33,684.00
Rp 1,684.20
Rp 35,368.20
Rp 35,368.20
ce Before Tax & Service Rp 70,000.00
51%
Rp 34,631.80

Paket ayam taliwang 1 ekor(10 ptong)

menu paket
1
Materials Unit Price Total
ayam karkas Rp 31.00 Rp 24,800.00
Bawang mera Rp 60.00 Rp 2,400.00
bawang putih Rp 45.00 Rp 900.00
cabe rawit merah Rp 90.00 Rp 2,250.00
cabe keriting Rp 90.00 Rp 2,250.00
tomat Rp 16.00 Rp 480.00
terasi Rp 52.00 Rp 520.00
kencur Rp 36.00 Rp 360.00
gula merah Rp 20.00 Rp 700.00
garam Rp 36.00 Rp 180.00
kecap manis Rp 31.00 Rp 465.00
 Rp -
Rp -
Rp 35,305.00
Rp 1,765.25
Rp 37,070.25
Rp 37,070.25
ce Before Tax & Service Rp 70,000.00
53%
Rp 32,929.75