You are on page 1of 52

Fajar Buana

1-Dec-22
40 pax
Harga 45.000 /pax

COGS PURCHASE
Menu Buffet Nusantara
1 Nasi putih Rp33,925
2 Telur balado Rp141,105
4 Ayam Lengkuas Rp165,140
5 Lodeh Rp61,640
6 Bakmi Goreng Rp31,050
7 Urap sayur Rp28,980
8 Sambal Rp39,215
9 Kerupuk Rp33,379
10 Buah Rp61,525
TOTAL Rp49,594 Rp522,125

Nasi Putih
No. Nama Barang Quantity Unit Harga Amount
1 Beras 2.5 kg Rp11,800 Rp29,500
Rp0
Rp0
Jumlah Rp29,500
Listrik + Air + Minyak 15% Rp4,425
Total harga 40 pax Rp33,925
Total harga 1 pax 40 Rp848

Lodeh
No. Nama Barang Quantity Unit Harga Amount
1 Bawang Merah 0.1 kg Rp36,000 Rp3,600
2 Bawang Putih 0.1 kg Rp30,000 Rp3,000
3 Cabai Keriting Merah 0.2 kg Rp32,500 Rp6,500
4 Cabai Keriting Hijau 0.2 kg Rp30,000 Rp6,000
5 Jipang 0.5 kg Rp7,000 Rp3,500
6 Tahu Pong 1 bungkus Rp5,000 Rp5,000
7 Melinjo 0.5 Ons Rp4,000 Rp2,000
8 Santan 0.5 liter Rp32,000 Rp16,000
9 Janggel 0.5 Kg Rp12,000 Rp6,000
10 Daun So 0.5 Ons Rp4,000 Rp2,000
Jumlah Rp53,600
Listrik + Air 15% Rp8,040
Total harga 40 pax Rp61,640
Total harga 1 pax 40 Rp1,541

Ayam Lengkuas
No. Nama Barang Quantity Unit Harga Amount
1 Ayam Paha Bawah 40 Pcs Rp3,300 Rp132,000
2 Bawang Merah 0.1 kg Rp36,000 Rp3,600
3 Bawang Putih 0.1 kg Rp30,000 Rp3,000
4 Daun Jeruk 1 Ons Rp1,000 Rp1,000
5 Sereh 1 Ons Rp2,000 Rp2,000
6 Kunyit 1 Ons Rp2,000 Rp2,000
Jumlah Rp143,600
Listrik + Air 15% Rp21,540
Total harga 40 pax Rp165,140
Total harga 1 pax 40 Rp4,129

Telur Balado
No. Nama Barang Quantity Unit Harga Amount
1 Telur 3 kg Rp30,000 Rp90,000
2 Bawang Merah 0.2 kg Rp36,000 Rp7,200
3 Bawang Putih 0.2 kg Rp30,000 Rp6,000
4 Cabe Keriting Merah 0.6 kg Rp32,500 Rp19,500
Jumlah Rp122,700
Listrik + Air 15% Rp18,405
Total harga 40 pax Rp141,105
Total harga 1 pax 40 Rp3,528
Urap Sayur
No. Nama Barang Quantity Unit Harga Amount
1 Wortel 0.5 kg Rp12,000 Rp6,000
2 Bayam 0.5 Kg Rp12,000 Rp6,000
3 Kelapa Parut 0.5 kg Rp12,000 Rp6,000
4 Gula Jawa 0.125 kg Rp32,000 Rp4,000
5 Cabai keriting merah 0.1 Kg Rp32,000 Rp3,200
Jumlah Rp25,200
Listrik + Air 15% Rp3,780
Total harga 40 pax Rp28,980
Total harga 1 pax 40 Rp725

Bakmi Goreng
No. Nama Barang Quantity Unit Harga Amount
1 Mie Atom Bulan 3 pack Rp6,000 Rp18,000
2 Telur 0.25 kg Rp30,000 Rp7,500
3 Wortel 0.125 kg Rp12,000 Rp1,500

Jumlah Rp27,000
Listrik +
Air 15% Rp4,050
Total
harga
Total 40
pax
harga 1 Rp31,050
pax 40 Rp776

Sambal Terasi
No. Nama Barang Quantity Unit Harga Amount
1 Cabe Keriting Merah 0.3 kg Rp32,000 Rp9,600
2 Bawang Merah 0.25 kg Rp36,000 Rp9,000
3 Bawang Putih 0.25 kg Rp30,000 Rp7,500
4 Terasi 1 bungkus 8000 Rp8,000
Jumlah Rp34,100
Listrik + Air 15% Rp5,115
Total harga 40 pax Rp39,215
Total harga 1 pax 40 Rp980
Buah Segar
No. Nama Barang Quantity Unit Harga Amount
1 Melon 1 buah Rp30,500 Rp30,500
2 Semangka 0.5 Buah 46000 Rp23,000
Jumlah Rp53,500
Listrik + Air 15% Rp8,025
Total harga 40 pax Rp61,525
Total harga 1 pax 40 Rp1,538

Kerupuk
No. Nama Barang Quantity Unit Harga Amount
1 Kerupuk Finna 1 bungkus Rp29,025 Rp29,025
Rp0
Rp0
Jumlah Rp29,025
Listrik + Air 15% Rp4,354
Total harga 40 pax Rp33,379
Total harga 1 pax 40 Rp834
Receiving
No. Nama Barang Quantity Unit Harga Amount
1 Gula Pasir 1.5 kg Rp14,000 Rp21,000
2 Cabe Keriting Merah 1 kg Rp32,500 Rp32,500
3 Jipang 0.5 kg Rp7,000 Rp3,500
4 Janggel 0.5 kg Rp12,000 Rp6,000
5 Sawi Hijau 0.5 kg Rp8,000 Rp4,000
6 Wortel 1 kg Rp12,000 Rp12,000
7 Kacang Panjang 0.5 kg Rp12,000 Rp6,000
8 Bayam 0.5 kg Rp8,000 Rp4,000
9 Tauge Pendek 0.5 kg Rp13,000 Rp6,500
10 Melinjo 1 Rp4,000 Rp4,000
11 Dau So 1 Rp4,000 Rp4,000
12 Bawang Putih Kupas 0.5 kg Rp30,000 Rp15,000
14 Bawang Merah Kupas 0.5 kg Rp36,000 Rp18,000
15 Kelapa Parut 0.5 kg Rp20,000 Rp10,000
16 Tahu Pong 1 pack Rp5,000 Rp5,000
17 Santan Kara 1L Rp32,000 Rp32,000
18 Mie Atom Bulan 3 pack Rp6,000 Rp18,000
19 Lengkuas Parut 0.5 kg Rp12,000 Rp6,000
20 Ayam Paha Bawah 35 pcs 3300 Rp115,500
21 Kerupuk Udang Finna 1 pack Rp29,025 Rp29,025
22 Beras 2 kg Rp11,800 Rp23,600
23 Semangka 0.5 buah Rp46,000 Rp23,000
24 Melon 1 buah Rp30,500 Rp30,500
25 Telur 3 kg Rp31,000 Rp93,000
Rp522,125
Nutrimax
1-Dec-22
25 free 4 pax
Harga 45.000 /pax

COGS PURCHASE
Menu Buffet Nusantara
1 Nasi putih Rp33,925
2 Telur balado Rp141,105
4 Ayam Lengkuas Rp165,140
5 Lodeh Rp61,640
6 Bakmi Goreng Rp31,050
7 Urap sayur Rp28,980
8 Sambal Rp39,215
9 Kerupuk Rp33,379
10 Buah Rp61,525
TOTAL Rp49,594 Rp505,625

Nasi Putih
No. Nama Barang Quantity Unit Harga Amount
1 Beras 2.5 kg Rp11,800 Rp29,500
Rp0
Rp0
Jumlah Rp29,500
Listrik + Air + Minyak 15% Rp4,425
Total harga 29 pax Rp33,925
Total harga 1 pax 29 Rp1,170

Lodeh
No. Nama Barang Quantity Unit Harga Amount
1 Bawang Merah 0.1 kg Rp36,000 Rp3,600
2 Bawang Putih 0.1 kg Rp30,000 Rp3,000

3 Cabai Keriting Merah 0.2 kg Rp32,500 Rp6,500

4 Cabai Keriting Hijau 0.2 kg Rp30,000 Rp6,000


5 Jipang 0.5 kg Rp7,000 Rp3,500
6 Tahu Pong 1 bungkus Rp5,000 Rp5,000

7 Melinjo 0.5 Ons Rp4,000 Rp2,000


8 Santan 0.5 liter Rp32,000 Rp16,000
9 Janggel 0.5 Kg Rp12,000 Rp6,000
10 Daun So 0.5 Ons Rp4,000 Rp2,000
Jumlah Rp53,600
Listrik + Air 15% Rp8,040
Total harga 29 pax Rp61,640
Total harga 1 pax 29 Rp2,126

Ayam Lengkuas
No. Nama Barang Quantity Unit Harga Amount
1 Ayam Paha Bawah 40 Pcs Rp3,300 Rp132,000
2 Bawang Merah 0.1 kg Rp36,000 Rp3,600
3 Bawang Putih 0.1 kg Rp30,000 Rp3,000
4 Daun Jeruk 1 Ons Rp1,000 Rp1,000
5 Sereh 1 Ons Rp2,000 Rp2,000
6 Kunyit 1 Ons Rp2,000 Rp2,000
Jumlah Rp143,600
Listrik + Air 15% Rp21,540
Total harga 29 pax Rp165,140
Total harga 1 pax 29 Rp5,694

Telur Balado
No. Nama Barang Quantity Unit Harga Amount
1 Telur 3 kg Rp30,000 Rp90,000
2 Bawang Merah 0.2 kg Rp36,000 Rp7,200
3 Bawang Putih 0.2 kg Rp30,000 Rp6,000
4 Cabe Keriting Merah 0.6 kg Rp32,500 Rp19,500
Jumlah Rp122,700
Listrik + Air 15% Rp18,405
Total harga 29 pax Rp141,105
Total harga 1 pax 29 Rp4,866
Urap Sayur
No. Nama Barang Quantity Unit Harga Amount
1 Wortel 0.5 kg Rp12,000 Rp6,000
2 Bayam 0.5 Kg Rp12,000 Rp6,000
3 Kelapa Parut 0.5 kg Rp12,000 Rp6,000
4 Gula Jawa 0.125 kg Rp32,000 Rp4,000
5 Cabai keriting merah 0.1 Kg Rp32,000 Rp3,200
Jumlah Rp25,200
Listrik + Air 15% Rp3,780
Total harga 29 pax Rp28,980
Total harga 1 pax 29 Rp999

Bakmi Goreng
No. Nama Barang Quantity Unit Harga Amount
1 Mie Atom Bulan 3 pack Rp6,000 Rp18,000
2 Telur 0.25 kg Rp30,000 Rp7,500
3 Wortel 0.125 kg Rp12,000 Rp1,500
Jumlah Rp27,000
Listrik +
Air 15% Rp4,050
Total
harga 29
pax Rp31,050
Total
harga 1
pax 29 Rp1,071

Sambal Terasi
No. Nama Barang Quantity Unit Harga Amount
1 Cabe Keriting Merah 0.3 kg Rp32,000 Rp9,600
2 Bawang Merah 0.25 kg Rp36,000 Rp9,000
3 Bawang Putih 0.25 kg Rp30,000 Rp7,500
4 Terasi 1 bungkus 8000 Rp8,000
Jumlah Rp34,100
Listrik + Air 15% Rp5,115
Total harga 29 pax Rp39,215
Total harga 1 pax 29 Rp1,352

Buah Segar
No. Nama Barang Quantity Unit Harga Amount
1 Melon 1 buah Rp30,500 Rp30,500
2 Semangka 0.5 Buah 46000 Rp23,000
Jumlah Rp53,500
Listrik + Air 15% Rp8,025
Total harga 29 pax Rp61,525
Total harga 1 pax 29 Rp2,122

Kerupuk
No. Nama Barang Quantity Unit Harga Amount
1 Kerupuk Finna 1 bungkus Rp29,025 Rp29,025
Rp0
Rp0
Jumlah Rp29,025
Listrik + Air 15% Rp4,354
Total harga 29 pax Rp33,379
Total harga 1 pax 29 Rp1,151
Receiving
No. Nama Barang Quantity Unit Harga Amount
1 Gula Pasir 1.5 kg Rp14,000 Rp21,000
2 Cabe Keriting Merah 1 kg Rp32,500 Rp32,500
3 Jipang 0.5 kg Rp7,000 Rp3,500
4 Janggel 0.5 kg Rp12,000 Rp6,000
5 Sawi Hijau 0.5 kg Rp8,000 Rp4,000
6 Wortel 1 kg Rp12,000 Rp12,000
7 Kacang Panjang 0.5 kg Rp12,000 Rp6,000
8 Bayam 0.5 kg Rp8,000 Rp4,000
9 Tauge Pendek 0.5 kg Rp13,000 Rp6,500
10 Melinjo 1 Rp4,000 Rp4,000
11 Dau So 1 Rp4,000 Rp4,000
12 Bawang Putih Kupas 0.5 kg Rp30,000 Rp15,000
14 Bawang Merah Kupas 0.5 kg Rp36,000 Rp18,000
15 Kelapa Parut 0.5 kg Rp20,000 Rp10,000
16 Tahu Pong 1 pack Rp5,000 Rp5,000

17 Santan Kara 1L Rp32,000 Rp32,000

18 Mie Atom Bulan 3 pack Rp6,000 Rp18,000


19 Lengkuas Parut 0.5 kg Rp12,000 Rp6,000
20 Ayam Paha Bawah 30 pcs 3300 Rp99,000

21 Kerupuk Udang Finna 1 pack Rp29,025 Rp29,025


22 Beras 2 kg Rp11,800 Rp23,600
23 Semangka 0.5 buah Rp46,000 Rp23,000
24 Melon 1 buah Rp30,500 Rp30,500
25 Telur 3 kg Rp31,000 Rp93,000
Rp505,625
Intan Antika
6-Dec-22
28 pax
Harga 75.000 /pax

PURCHA
COGS SE
Menu Buffet Nusantara
1 Nasi putih Rp33,925
2 Rawon Daging Rp0
4 Ayam Bakar Bumbu Merah Rp0
5 Bihun gr Rp0
6 Telur Asin Rp0
7 Tahu Tempe Goreng =
8 Sambal Rp39,215
9 Kerupuk Rp33,379
10 Buah Rp61,525
TOTAL Rp49,594 Rp0

Nasi Putih
No. Nama Barang Quantity Unit Harga
1 Beras 2.5 kg Rp11,800

Jumlah
Listrik + Air + Minyak 15%
Total harga 29 pax
Total harga 1 pax 29

Rawon
No. Nama Barang Quantity Unit Harga
1 Shengkel Beef 1.5 kg
2 Bawang Putih 0.5 kg
3 Kluwak 15 Pcs
4 B merah 0.5 kg
5 Kunyit 0.1 kg
6 Sereh 0.1 Kg
7 Tauge Pendek 0.5 Kg
Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28

Tahu tempe goreng


No. Nama Barang Quantity Unit Harga
1 Tahu 1 Pax
2 Tempe 2 Papan
3 Minyak goreng 1 Ltr
4 B.putih 0.1 Kg
5
6
Jumlah
Listrik + Air 15%
Total harga 28pax
Total harga 1 pax 28

Ayam Bakar Bumbu Merah


No. Nama Barang Quantity Unit Harga
1 Ayam Paha Atas 33 Pcs
2 Bawang Merah 0.25 kg
3 Bawang Putih 0.25 kg
4 Gula Jawa 0.25 Kg
5 Cabe Keriting Merah 0.5 kg
Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28

Bihun Goreng
Bihun Goreng
No. Nama Barang Quantity Unit Harga
1 Bihun kaf Pax
2 Sawi hijau Kg
3 Kecap manis Ml
4
5
Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28

Telur Asin
No. Nama Barang Quantity Unit Harga
1 Telur asin 17 Pcs
2 kg
3 kg
Jumlah
Listrik + Air
15%
Total harga
28 pax
Total harga
1 pax 29

Sambal Terasi
No. Nama Barang Quantity Unit Harga
1 Cabe Keriting Merah 0.3 kg Rp32,000
2 Bawang Merah 0.25 kg Rp36,000
3 Bawang Putih 0.25 kg Rp30,000
4 Terasi 1 bungkus 8000
Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28

Buah Segar
Buah Segar
No. Nama Barang Quantity Unit Harga
1 Melon 1 buah Rp30,500
2 Semangka 0.5 Buah 46000
Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28

Kerupuk
No. Nama Barang Quantity Unit Harga
1 Kerupuk Finna 1 bungkus Rp29,025

Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28
Receiving
Amount No. Nama Barang Quantity Unit
Rp29,500 1 Shengkel 1.5 kg
Rp0 2 Cabe Keriting Merah 0.5 kg
Rp0 3 Kluwak 15 Pcs
Rp29,500 4 Tauge Pendek 0.5 kg
Rp4,425 5 Sawi Hijau 0.5 kg
Rp33,925 6 Bihun kaf 1 Pax
Rp1,170 7 B.putih 0.5 kg
8 B.merah 0.5 kg
9 Telur asin 17 Pcs
10 Tahu 1 Pax
11 Tempe 2 Papan
12 Gula jawa 0.5 kg
Amount 14 Daun pepaya rebus 0.5 kg
Rp0 15 Cabai keriting hijau 0.25 kg
Rp0 16 Semangka 0.5 Buah
Rp0 17 Melon 1 Buah
Rp0 18 Kerupuk Udang Finna 1 pack
Rp0 19 Beras 2.5 kg
Rp0 20 Ayam Paha atas 33 pcs
Rp0 21
Rp0 22
Rp0 23
Rp0 24
Rp0 25

Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Amount
Rp0
Rp0
Rp0
Rp0

Rp0

Rp0

Rp0

Amount
Rp9,600
Rp9,000
Rp7,500
Rp8,000
Rp34,100
Rp5,115
Rp39,215
Rp1,401
Amount
Rp30,500
Rp23,000
Rp53,500
Rp8,025
Rp61,525
Rp2,197

Amount
Rp29,025
Rp0
Rp0
Rp29,025
Rp4,354
Rp33,379
Rp1,192
iving
Harga Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
7-Dec-22
25 pax
Harga /pax

COGS PURCHASE
Menu Buffet Nusantara
1 Tahu isi Rp47,438
2 Donat Rp89,700
4
5
6
7
8
9
10
TOTAL Rp49,594 Rp123,750

Tahu isi
No. Nama Barang Quantity Unit Harga Amount
1 Tahu 1 Pax Rp22,000 Rp22,000
2 Wortel 0.25 Kg 9000 Rp2,250
3 Tauge 0.25 Kg 10000 Rp2,500
4 Tepung Segitiga 1 Kg 12000 Rp12,000
5 Kobis 0.25 Kg 10000 Rp2,500
Jumlah Rp41,250
Listrik + Air + Minyak 15% Rp6,188
Total harga 25 pax Rp47,438
Total harga 1 pax 25 Rp1,898

Donat
No. Nama Barang Quantity Unit Harga Amount
1 Donat 25 Pcs Rp2,500 Rp62,500
2 Minyak goreng 1 Ltr Rp15,500 Rp15,500
3 Rp0
4 Rp0
5 Rp0
6 Rp0
7 Rp0
8 Rp0
9 Rp0
10 Rp0
Jumlah Rp78,000
Listrik + Air 15% Rp11,700
Total harga 25 pax Rp89,700
Total harga 1 pax 25 Rp3,588
Receiving
No. Nama Barang Quantity Unit Harga
1 Tahu 2 Pax Rp22,000
2 Donat 3 Pax Rp25,000
3 Wortel 0.25 Kg Rp9,000
4 Kobis 0.25 Kg Rp10,000
5
6
7
8
9
10
11
12
14
15
16
17
18
19
20
21
22
23
24
25
Amount
Rp44,000
Rp75,000
Rp2,250
Rp2,500
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp123,750
Rijstafel
10-Dec-22
17+3 free pax
Harga 55,000 /pax

COGS PURCHASE
Menu Rijjstafel Dinner
1 Nasi putih Rp33,925
2 Soto Ayam Rp0
4 Gurameh Rp0
5 Ayam Lengkuas Rp0
6 Terong Balado Rp0
7 Oseng tempe teri Rp0
8 Perkedel Jagung Rp0
9 Sambal Rp39,215
10 Kerupuk Rp33,379
11 Acar Rp0
12 Banana cake Rp0
TOTAL Rp106,519 Rp0

Nasi Putih
No. Nama Barang Quantity Unit Harga
1 Beras 2.5 kg Rp11,800

Jumlah
Listrik + Air + Minyak 15%
Total harga 17 pax
Total harga 1 pax 17

Soto ayam
Soto ayam
No. Nama Barang Quantity Unit Harga
1 Dada mentok kg
2 Bawang Putih 0.2 kg
3 Tauge Pendek 0.25 Kg
4 B merah 0.2 kg
5 Kobis 0.5 kg
6 Daun Bawang 0.1 Kg
7 Bihun soun Pax
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 28

Gurameh
No. Nama Barang Quantity Unit Harga
1 Gurameh Pcs
2 Tepung Segitiga Kg
3 Minyak goreng Ltr
4
5
6
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17

Ayam lengkuas
No. Nama Barang Quantity Unit Harga
1 Ayam Paha bawah 23 Pcs
2 Bawang Merah 0.25 kg
3 Bawang Putih 0.25 kg
4 Kunyit 0.1 Kg
5 Lengkuas parut 0.5 kg
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17
Terong Balado
No. Nama Barang Quantity Unit Harga
1 Terong Kg
2 Cabai keriting merah 0.5 Kg
3 B.merah 0.25 Kg
4 B.putih 0.25 Kg
5
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17

Perkedel Jagung
No. Nama Barang Quantity Unit Harga
1 Tepung Segitiga 0.75 Kg
2 Jagung manis 1.5 kg
3 Minyak goreng 1 Ltr
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17

Oseng Tempe teri


No. Nama Barang Quantity Unit Harga
1 Tempe Papan
2 Teri jengky kg
3 B.merah 0.1 Kg
4 B.putih 0.1 Kg

Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17

Banana Cake
No. Nama Barang Quantity Unit Harga
1 Pisang raja Pcs Rp30,500
2 Butter Kg
3 Telur Pcs
4 Baking powder Gr
5 Tepung Segitiga Kg
6 46000
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17

Kerupuk
No. Nama Barang Quantity Unit Harga
1 Kerupuk Finna 1 bungkus Rp29,025

Jumlah
Listrik + Air 15%
Total harga 28 pax
Total harga 1 pax 28

Sambal Terasi
No. Nama Barang Quantity Unit Harga
1 Cabe Keriting Merah 0.3 kg Rp32,000
2 Bawang Merah 0.25 kg Rp36,000
3 Bawang Putih 0.25 kg Rp30,000
4 Terasi 1 bungkus 8000
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17
Acar
No. Nama Barang Quantity Unit Harga
1 Wortel 0.25 kg
2 Nanas 0.5 Buah
3 Timun 0.5 kg
4 Cabai lalap 0.1 Kg
5 B.merah 0.1 Kg
Jumlah
Listrik + Air 15%
Total harga 17 pax
Total harga 1 pax 17
Receiving
Amount No. Nama Barang Quantity Unit
Rp29,500 1 Beras 2.5 Kg
Rp0 2 Dada mentok 0.5 Kg
Rp0 3 B.merah 0.5 Kg
Rp29,500 4 B.putih 0.5 Kg
Rp4,425 5 Tauge pendek 0.5 Kg
Rp33,925 6 Kobis 0.5 Kg
Rp1,996 7 Daun bawang 0.25 Kg
8 Gurameh Pcs
9 T. Segitiga 1 Kg
10 Ayam paha bawah 25 Pcs
11 Terong 2 Kg
12 Cabai keriting merah 1 Kg
Amount 14 Jagung manis 1.5 Kg
Rp0 15 Tempe 2 Papan
Rp0 16 Teri jengki 0.5 Kg
Rp0 17 Timun 0.5 Kg
Rp0 18 Nanas 1 Pcs
Rp0 19 Kerupuk fina 1 Pax
Rp0 20 Pisang raja 1 Sisir
Rp0 21
Rp0 22 Lengkuas parut 0.5 Kg
Rp0 23
Rp0 24
Rp0 25

Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Amount
Rp0
Rp0

Rp0

Rp0
Rp0
Rp0
Rp0
Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0

Amount
Rp29,025
Rp0
Rp0
Rp29,025
Rp4,354
Rp33,379
Rp1,192

Amount
Rp9,600
Rp9,000
Rp7,500
Rp8,000
Rp34,100
Rp5,115
Rp39,215
Rp2,307
Amount
Rp0
Rp0
Rp0

Rp0
Rp0
Rp0
Rp0
Rp0
eceiving
Harga Amount
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Dinner Buffet
10-Dec-22
25 free 3 pax
Harga 95.000 /pax

COGS PURCHASE
Menu Buffet Nusantara
1 Nasi putih Rp34,500
2 Sop sayur sosis Rp137,425
4 Rendang Daging Rp284,822
5 Gurameh samabl Kecombrang Rp326,945
6 Perkedel Kentang Rp44,965
7 Oseng kikil Rp61,410
8 Capcay sayur Rp57,500
9 Sambal Rp8,010
10 Kerupuk Rp33,379
11 Live cooking gorengan Rp130,847
12 Buah Rp49,450
TOTAL Rp49,594 Rp795,575

Nasi Putih
No. Nama Barang Quantity Unit Harga
1 Beras 2.5 kg Rp12,000

Jumlah
Listrik + Air + Minyak 15%
Total harga 25 pax
Total harga 1 pax 25

Sop Sayur Sosis


Sop Sayur Sosis
No. Nama Barang Quantity Unit Harga
1 Kobis 1 kg Rp12,000
2 Brokoli 1 kg Rp38,000
3 Kembang kol 1 Kg Rp28,000
4 Wortel 1.5 kg Rp12,000
5 Sosis 1 Pax Rp17,000
6 B.merah 0.1 Kg Rp35,000
7 B.putih 0.1 Kg Rp30,000
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Rendang
No. Nama Barang Quantity Unit Harga
1 Topside 1.5 Kg Rp129,714
2 B.merah 0.1 Kg Rp35,000
3 B.putih 0.1 Kg Rp30,000
4 Cabai keriting merah 0.3 Kg Rp32,000
5 Santan 1 Ltr Rp32,000
6 Kelapa parut 0.25 Kg Rp20,000
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Gurameh sambal kecombrang


No. Nama Barang Quantity Unit Harga
1 Gurameh 5.1 Kg Rp44,000
2 Tepung segitiga 2 kg Rp12,000
3 B.merah 0.2 kg Rp35,000
4 Sereh 0.2 Kg Rp12,000
5 Daun jeruk 1 Ons Rp2,000
6 Cabai rawit 0.1 Kg Rp35,000
7 Kecombrang 3 Pcs Rp7,000
8
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25
Perkedel kentang
No. Nama Barang Quantity Unit Harga
1 Kentang 2 Kg Rp16,000
2 Telur 3 Pcs Rp1,700
3 Daun bawang 0.2 Kg Rp10,000
4
5
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Capcay sayur
No. Nama Barang Quantity Unit Harga
1 Brokoli 0.5 Kg Rp38,000
2 Kembang kol 0.5 kg Rp28,000
3 Wortel 0.5 Kg Rp12,000
4 Sawi putih 1 Kg Rp11,000
5
6
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Oseng kikil
No. Nama Barang Quantity Unit Harga

1 Kikil 1.5 Kg Rp22,000

2 Cabai keriting hijau 0.25 kg Rp22,000

3 B.merah 0.1 Kg Rp35,000

4 B.putih 0.1 Kg Rp30,000


5 Kecap manis 0.3 Ltr Rp28,000
6
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Buah Segar
No. Nama Barang Quantity Unit Harga
1 Melon 1 buah Rp22,000
2 Semangka 0.5 Buah 42000
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Kerupuk
No. Nama Barang Quantity Unit Harga
1 Kerupuk Finna 1 bungkus Rp29,025

Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25

Sambal Terasi
No. Nama Barang Quantity Unit Harga
1 Cabe Keriting Merah 0.3 kg Rp32,000
2 Bawang Merah 0.2 kg Rp36,000
3 Bawang Putih 0.2 kg Rp30,000
4 Terasi 1 bungkus 8000
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25
Live cooking Gorengan
No. Nama Barang Quantity Unit Harga
1 Pisang 1 Sisir 15000
2 Uht 1 Ltr 15556
3 Tempe 2 Papan 7000
4 Wortel 0.5 kg Rp12,000
5 Kobis 0.5 kg Rp12,000
6 Tepung segitiga 2 kg Rp12,000
7 Minyak goreng 5 Ltr 15556
Jumlah
Listrik + Air 15%
Total harga 25 pax
Total harga 1 pax 25
Receiving
Amount No. Nama Barang Quantity Unit
Rp30,000 1 Top side 1.5 kg
Rp0 2 Kobis 1 kg
Rp0 3 Brokoli 1.5 Kg
Rp30,000 4 Kembang kol 1.5 kg
Rp4,500 5 Sawi putih 1 kg
Rp34,500 6 Sosis 1 Pax
Rp1,380 7 Kelapa parut 0.5 kg
8 Santan 1 kg
9 B.putih 0.5 Kg
10 B.merah 0.5 Kg
11 Kecombrang 3 Pcs
12 Kentang 3 kg
Amount 14 Kikil 1 kg
Rp12,000 15 Cabai keriting hijau 0.25 kg
Rp38,000 16 Pisang kepok 1 Sisir
Rp28,000 17 Tempe 2 Papan
Rp18,000 18 Tepung segitiga 2 Kg
Rp17,000 19 Beras 2.5 kg
Rp3,500 20 Minyak goreng 9 Ltr
Rp3,000 21 Daun pisang 1 Ikat
Rp119,500 22
Rp17,925 23 Semangka 0.5 Buah
Rp137,425 24 Melon 1 Buah
Rp5,497 25 Bakso 1 Kg

Amount
Rp194,571
Rp3,500
Rp3,000
Rp9,600
Rp32,000
Rp5,000
Rp247,671
Rp37,151
Rp284,822
Rp11,393

Amount
Rp224,400
Rp24,000
Rp7,000
Rp2,400
Rp2,000
Rp3,500
Rp21,000
Rp0
Rp284,300
Rp42,645
Rp326,945
Rp13,078
Amount
Rp32,000
Rp5,100
Rp2,000
Rp0
Rp0
Rp39,100
Rp5,865
Rp44,965
Rp1,799

Amount
Rp19,000
Rp14,000
Rp6,000
Rp11,000
Rp0
Rp0
Rp50,000
Rp7,500
Rp57,500
Rp2,300

Amount

Rp33,000

Rp5,500

Rp3,500

Rp3,000
Rp8,400
Rp0
Rp53,400
Rp8,010
Rp61,410
Rp2,456

Amount
Rp22,000
Rp21,000
Rp43,000
Rp6,450
Rp49,450
Rp1,978

Amount
Rp29,025
Rp0
Rp0
Rp29,025
Rp4,354
Rp33,379
Rp1,335

Amount
Rp9,600
Rp7,200
Rp6,000
Rp8,000
Rp30,800
Rp4,620
Rp35,420
Rp1,417
Amount
Rp15,000
Rp15,556
Rp14,000
Rp6,000
Rp6,000
Rp24,000
Rp77,780
Rp113,780
Rp17,067
Rp130,847
Rp5,234
ceiving
Harga Amount
Rp129,714 Rp194,571
Rp12,000 Rp12,000
Rp38,000 Rp57,000
Rp28,000 Rp42,000
Rp11,000 Rp11,000
Rp17,000 Rp17,000
Rp20,000 Rp10,000
Rp32,000 Rp32,000
Rp30,000 Rp15,000
Rp35,000 Rp17,500
Rp7,000 Rp21,000
Rp16,000 Rp48,000
Rp22,000 Rp22,000
Rp22,000 Rp5,500
Rp15,000 Rp15,000
Rp7,000 Rp14,000
Rp12,000 Rp24,000
Rp12,000 Rp30,000
15556 Rp140,004
Rp5,000 Rp5,000

Rp42,000 Rp21,000
Rp22,000 Rp22,000
Rp20,000 Rp20,000
Rp795,575

You might also like