Using The AR

Cost Efficient Residential Building
A. Sub Structure
1 Excavation and Earth Work -
2 Concrete Work #REF!
3 Masonry Work #REF!
Sub Total -A #REF!
B-SUPER STRUCTURE
1 Concrete Work #REF!
2 Block Work #REF!
3 Roofing Work #REF!
4 Carpentry Work Err:509
5 Metal Work #REF!
6 Finishing Work #REF!
7 Glazing Work #REF!
8 Painting Work #REF!
9 Electrical Installation #REF!
10 Sanitary Installation #REF!
Sub Total -B #REF!
Total A+B #REF!
ETG Designers and Consultants Plc. 1 of 84 700270982.xlsx (BOG G+4 (2))

Supply
GR FF
20 Cold 20.98 31.8 95.46 94.14 242.38
15 Hot 27.58 82.86 87.6 198.04
2.03
32 D.P 106.8
40 V.Dpipe 19.38
50 BASEMENT floor 54.17
Drinage
GR FF
50 0.6 11.66 34.98 34.98
110 1.01 7.12 21.36 21.36
110 D.P 119.9

50 Dpipe 19.38
50 BASEMENT 20.98
82.22
50.85
189.1 189.1
154 154
139.5 418.5
201 603
25 25
125 125
2x2.5 1514.6 Totoal ML Light Line Green
48.5 48.5
53.7 53.7
56.4 169.2
52 156
58 58
3x2.5 485.4 Totoal ML Light Line Red
53.4 53.4
43.8 131.4
38.77 116.31
3x4 301.11 Total ML Blue
39.67 39.67
40.5 121.5
49.57 148.71
3x4 309.88 Total Yellow
4.2 4.2
4.2 12.6
4.2 12.6
3x2.5 29.4 Total Pink
NO 8 11 55
18 21
1,2 146
T/D 42
TV 42
Single socke 214
20A 52
Two way 35
Double Sw 32
Single Swi 88
Wall ligh 257
Two way 94
Celing 14
SUMMERY OF STANDARD BILL OF QUANTITY
Consultant :- Agape Consulting & Trading Plc.
Project :-
Location :-Addis Ababa
A. SUB STRUCTURE
1 EXCAVATION & EARTH WORK Birr Err:509
2 CONCRETE WORK Birr Err:509
Total A ................ Birr Err:509
B. SUPER STRUCTURE
1 CONCRETE WORK Birr #REF!
2 BLOCK WORK Birr 182,521.51
3 WATER PROOFING WORK Birr 15,267.96
4 CARPENTRY AND JOINERY Birr 68,040.00
5 PLASTERING AND POINTING Birr 277,882.41
6 FINISHING Birr 402,907.20
7 GLAZING Birr 402,888.00
8 PAINTING Birr 152,117.76
9 ALUMINUM WORK Birr 752,204.57
Total B ................ Birr #REF!
Total A + B ................ Birr #REF!
15% VAT ................ Birr #REF!
Total After VAT ................ Birr #REF!

STANDARD BILL OF QUANTITY
Project :-
Location :-Addis Ababa Page of
ITEM STANDARD UNIT PRICE TOTAL

NO DESCRIPTON UNIT QTY (Birr) AMOUNT
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Clear and remove top soil to an average depth m2 21.16 40.00 846.40
of 200mm.
Bulk Excavation in ordinary soil to a depth not
1.02 exceeding 1500mm from reduced level. m3 Err:509 180.00 Err:509
Pit Excavation in soft rock to a depth not

1.04 exceeding 1600mm from reduced level. m3 2.88 160.00 460.80
Back Fill around foundation with selected

1.07 material from excavated material and compact m3 1.73 280.00 483.84
in layers not exceednig 200mm thick
Back fill under hardcore Compacted thickness

1.08 should not be more than 20cm and the fild m3 Err:509 280.00 Err:509
density shoud attain 95% of the Maximum dry
density according to AASHTO-180
Cart away surples excaveted materials with in

1.09 the compound m3 Err:509 130.00 Err:509
250mm Thick Basaltick or equvalent stone

1.10 hard core well rolled consolidated and blinding m2 Err:509 220.00 Err:509
with crushed stone.
TOTAL CARRIED TO SUMMARY................................... Err:509
Project :-

2. CONCRETE WORK
50 mm lean concrete quality C-5, with
2.01 minimum cement content of 150 kg /m3, of
concrete;
a) Under Foting pad m2 - 150.00 -
b) Under massonary wall m2 Err:509 150.00 Err:509
c) Under Basement Floor Beam m2 0.58 150.00 86.40
Reinforced concrete quality C-25 with

minimum cement content of 360 kg of
cement/m3(OPC cement) filled in to form
2.02 work and vibrated around rod reinforcement -
(Formwork and reinforcement measured
separately)
a) In Footing Pad m3 3.84 5,400.00 20,736.00

b) In foundation Column & shearwall m3 - 5,400.00 -
C) In Ground Floor Beam m 3
2.18 5,400.00 11,761.20
Provide, cut and fix in position structural wood

2.03 or steel formwork which ever is appropriate. -
a) In Footing Pad m2 34.58 750.00 25,935.00

b) In foundation Column & shearwall m2 22.44 750.00 16,833.60
e) In Ground floor beam m2 38.58 750.00 28,935.00
Mild steel reinforcement according to
2.04 structural drawings. -
a) Dia 6 mm plain bar Kg -

b) Dia 8 mm deformed bar Kg 95.41 151.25 14,430.48
c) Dia 10 mm deformed bar Kg - 151.25 -
d) Dia 12 mm deformed bar Kg 83.30 151.25 12,599.73
e) Dia 14 mm deformed bar Kg 83.30 151.25 12,599.73
f) Dia 16 mm deformed bar Kg 83.62 151.25 12,648.11
g) Dia 20mm deformed bar Kg - 151.25 -
3.MASONARY WORK
500mm thick hard trachytic rodly dressed
3.01 stone masonary foundation wall below ground m3 Err:509 3,500.00 Err:509
level beded in cement mortar 1:3
3.02 Ditto along but exposed part ground level

Project :-

B-SUPER STRUCTURE
1. CONCRETE WORK
Reinforced concrete quality C-25,360kg/m3

1.01 filled in to formwork and vibrate aound rod
reinforcement.(Formwork and reinforcement
measured separately)
a) In elevation columns, shearwalls & lift house
Ground Floor m3 #REF! 5,400.00 #REF!

1st floor Floor m 3
#REF! 5,400.00 #REF!
2nd floor Floor m3 #REF! 5,400.00 #REF!
Roof Terrace Floor m 3
#REF! 5,400.00 #REF!
Reinforced concrete quality C-25,360kg/m3

1.02 filled in to formwork and vibrate aound rod
reinforcement.(Formwork and reinforcement
measured separately)
b) In floors and roof beam

First Floor beam (FFB) m3 #REF! 5,400.00 #REF!
Second Floor beam (SFB) m3 #REF! 5,400.00 #REF!
Roof Beam (RB) m 3
#REF! 5,400.00 #REF!
c) In 200mm thick 1st floor slab m 2

#REF! 1,080.00 #REF!
d) In 200mm thick 2nd & roof teracce floor #REF! 1,080.00 #REF!
slab m2
e) In 200mm thick Top Roof slab m 2
#REF! 1,080.00 #REF!
g) In stair case and landing
Stair case 1 ( Main stair) m3 #REF! 5,400.00 #REF!
1.03 Provide, cut and fix in position structural wood -

or steel formwork appropriately.
a) In elevation columns, shearwalls

Ground Floor m2 #REF! 750.00 #REF!
1st floor Floor m2 #REF! 750.00 #REF!
2nd floor Floor m 2
#REF! 750.00 #REF!
Roof Terrace Floor m2 #REF! 750.00 #REF!
b) In floors- roof beam
First Floor beam (FFB) m2 #REF! 750.00 #REF!
Second Floor beam (SFB) m 2
#REF! 750.00 #REF!
Roof Beam (RB) m2 #REF! 750.00 #REF!
c) In 200mm thick 1st floor slab m2 #REF! 750.00 #REF!

d) In 200mm thick 2nd & roof Teracce floor
slab m2 #REF! 750.00 #REF!
e) In 200mm thick ROOF slab m2 #REF! 750.00 #REF!
f) In stair case and landing

Stair case 1 ( Main stair) m2 #REF! 750.00 #REF!
Mild steel reinforcement according to
structural drawings. Price includes cutting,
1.04 bending, placing in position and tying wire and
concrete spacers.
a) Dia 6 mm plain bar kg -
b) Dia 8 mm deformed bar kg 74.83 151.25 11,318.12
c) Dia 10 mm deformed bar kg 230.48 151.25 34,859.53
d) Dia 12 mm deformed bar kg - 151.25 -
e) Dia 14 mm deformed bar kg 307.57 151.25 46,519.90
f) Dia 16 mm deformed bar kg - 151.25 -
Project :-

g) Dia 20mm deformed bar kg - 151.25 -
Project :-

TOTAL CARRIED TO SUMMARY................................... #REF!

2. BLOCK WORK
20cm thick class B HCB wall which can satisfy
2.01 the designed strength bedded in cement m2 276.61 410.00 113,410.51
mortar (1:3).price shall include mortar bedding
2.02 Ditto as Item 2.01 but 15cm thick HCB wall m2 172.78 400.00 69,111.00
TOTAL CARRIED TO SUMMARY................................... 182,521.51
3. WATER PROOFING WORK
Supply and fix torch applied water proofing

3.01 membrene of 4mm thick which passes (ASTM
D6222) and granural finishing for roof water
proofing system(minimum slope 1/20).
m2 16.96 900.00 15,267.96

4. CARPENTRY AND JOINERY
Supply and fix 40mm thick patterned MDF

panels on both sides with locks, hings &that
comply EN/ASTEM standared & shall be
approved by the designer prior to fixing .the
door frame shall be out of solid Austrraalia pin.
The toilet door frame shall be painted with
water resistance oil paint to a height of 30cm
4.01 from base.price also includes providing door
stopper. the given price is subjected to
approval of ministry of urban (Note:- The
specification & unit price is subjected to
approval of ministry of urban development
&constructon .shall there be changes ,further
comminication will made accordingly)
DOOR
a) Type D1=size 900x2100mm No 7.00 7,560.00 52,920.00
Project :-

b) Type D2=size 1800x2100mm (MAIN No 1.00 15,120.00 15,120.00
GATE)
5.PLASTERING AND POINTING
6.01 Apply two coats of plastering in cement mortar
(1.3).
a) To internal wall surfaces, m2 345.78 240.00 82,986.48
b) To external wall surfaces, m2 276.61 260.00 71,918.86
c) To exposed beams, columns m 2
32.40 280.00 9,072.00
d) suspended slab & stair case m2 268.46 280.00 75,167.54
6.02 Gypsum Plastering to:
Finishing for lobby and corrider at Residential
house
(All material shall be supplied by the
contractor)
a)Internal plastered vertical surface m2 345.78 90.00 31,119.93
b)Plastered soffit m2 52.24 90.00 4,701.60
c) To exposed beams, columns m2 32.40 90.00 2,916.00
6.FINISHING
Marble flooring to stair case bedded on and
7.01 includeing cement sand mortar mix 1:3
a) 20mm thick to landing. m2 2.99 3,000.00 8,970.00

b) Treads size 30x300mm ml 10.35 1,500.00 15,525.00
c) Riser size 30x160mm ml 11.50 750.00 8,625.00
Ditto but 30x3cm bull nosed marble window

sill bedded on cement mortar (1:3) ratio. Price
7.01 shall include cement screed, mirror polishing ml 13.14 1,200.00 15,768.00
and all necessary works.
Supply and fix 8mm thick ceramic tiles. Price

shall include cement sand mortar(1:3) backing,
grouting with matching color and 42mm thick
7.02 cement screed and also other incidental works. m2 26.13 1,800.00 47,034.00
The colour, pattern and texture should be
approved by the Architect.
Supply and fix 8mm thick wall ceramic tiles.

Price shall include cement sand mortar(1:3)
backing, grouting with matching color and
42mm thick cement screed and also other m2 52.63 1,800.00 94,734.00
incidental works. The colour, pattern and
texture should be approved by the Architect.
7.04 Supply and fix 10cm high Marble skirting ml 69.60 600.00 41,760.00
Supply and fix 10mm thick porceln floor tiles.

Price shall include cement sand mortar(1:3)
7.05 backing, grouting with matching color and m2 220.15 600.00 132,090.00
42mm thick cement screed and also other
incidental works. The colour, pattern and
texture should be approved by the Architect.
7.08 Supply and fix porcelin skerting. ml 320.01 120.00 38,401.20

402,907.20
TOTAL CARRIED TO SUMMARY...................................
Project :-

7.GLAZING
Supply and fix 6 mm thick clear and non-

reflective glass to windows and doors to the
8.01 ground floor according to the drawing .Price m2 503.61 800.00 402,888.00
shall include putty and all the necessary fixing
accessories.

8.PAINTING
Apply kadisco or equivalent type Quartz paint

9.01 to external plaster wall surface according to m2 276.61 250.00 69,152.75
complete manufacturing instruction
applicaton.
9.01 Apply three coats of approved type plastic

emulsion paint to
a)all internal wall surfaces, m2 345.78 120.00 41,493.24
b)exposed beams and Columns m2 32.40 120.00 3,888.00
c)suspended slab & stair case m2 268.46 140.00 37,583.77
9. ALUMUNEM & METAL WORK
Supply and fix aluminum window; with clear
glass (glazing measured separately) according
to door and window schedule attached.
10.01 Suppliers shall submit samples of the materials
with their price offers.
WINDOW
a) Type W1=size 1200x1800mm No 6.00 27,270.00 163,620.00
b) Type W2=size 900x1650mm No 4.00 18,180.00 72,720.00
c) Type W3=size 1700x1800mm No 2.00 38,632.50 77,265.00
d) Type W4=size 900x1800mm No 1.00 20,452.50 20,452.50
DOOR
f) Type D2=size 900x2100mm No 6.00 23,861.25 143,167.50
g) Type D3=size 700x2100mm No 1.00 18,558.75 18,558.75
Sliding Door
h) Type SD1=size 3760x2600mm No 3.00 34,216.00 102,648.00
i) Type CW1=size2400x2600mm No 3.00 21,840.00 65,520.00
Hand Rail & Guard Rail
A.For slab opening & terrace ( supply & fix
best quality approved type of Alumunem handrail for
stair case) m2 40.95 2,155.14 88,252.82

Project :-
TIM DIMN. TOTAL DESCRIPTION
A.SUB STRUCTURE
1.EXCAVATION AND EARTH WORK
1.01 site clearing
1 4.6 L=3.6+1=4.6
4.6 W=3.6+1=4.6
21.16
21.16 Total area of site clear in m2
1.3 Pit Excavation
1.3.1 Ordinary soil from reduced level up to 1.5m
4 1.2
1.2
1.5
8.64 m3
Trench excavation
4 2.4
1.5
0.2
2.88 m3
2.88 Total volume of Trench clearing
8.64 Total volume of Pit excavation
1.3 Back fill Around foundation pad
Total volume of pit up to 1.5m in m3
1 1.2 F1
1.2
1.2
1.73
1.73 Total Volume OF Footing Pad
1.4 Fill under hardcore
1 2.4
2.4
1.8
10.37 m3
10.37 Total of Fill under hardcore
1.5 cart away
21.16 total volume of site clearance
11.52 total volume of excavation
Hard core
1 2.4
2.4
0.2
1.15
STANDARD TAKE OFF SHEET
Project :-

A.SUB STRUCTURE
2.CONCRETE WORK
2.01.50 mm lean concrete quality C-5
a) under footing pad
4 1.2
1.2
5.76 m3
b)under beam
4 2.4
0.2
1.92 m3
7.68 Total of lean concrete
Footing pad
4 1.2
1.2
0.2
1.15
foundation column
4 1.8
0.2
0.2
0.29 m3
Ground floor beam
2 2.4 Beam 1
0.4
1.92 m2
2 2.4 Beam 2
0.2
0.96 m2
Ground floor column
4 2.75
0.2
0.2
0.44 m3
Intermidiate floor beam
2 2.4
0.4
1.92 m2
2 2.4
0.2
0.96 m2
Intermidiate floor column
4 2.652
0.2
0.2
0.42
Roof level beam
2 2.4
0.4
1.92 m2
2 2.4
0.2
0.96 m2
Project :-

Ground floor slab
1 2.4
2.4
0.1
0.58
Intermidiate floor slab
1 2.4
2.4
0.16
0.92 m3
20.12 Total of concrate
FORM WORK
4 4.8 footing pad
0.2
3.84 m2
4 0.8 foundation column
1.8
5.76 m2
2 2.4 Ground floor beam 1
0.8
3.84 m2
2 2.4 Ground floor beam 2
2.2
10.56 m2
4 2.75 Ground floor column
0.8
8.80 m2
2 2.4 intermidiate floor beam 1
0.8
3.84 m2
2 2.4 intetmidiate floor beam 2
0.4
1.92 m2
4 2.65 intermidiate floor cloumn
0.8
8.48 m2
2 2.4 Roof level beam 1
0.8
3.84 m2
2 2.4 Roof level beam 2
0.4
1.92 m2
1 2.4 Intermidiate floor slab
2.4
0.16
0.92
53.72 Total of the form work
Project :-
0.4 -
-
1 10.33 - GFB 5
0.4 -
0.25 -
1.03
1 11.45 -
0.4
0.25 -
1.15
2.18 Ground Floor Beam
Foundation Column
- Foundation Column
6 0.4 - C1
0.25 -
1.6 -
0.96 m3
4 0.4 - C2
0.3 -
1.6 -
0.77 m3
Project :-

1 0.025 - C3
1.6 -
0.04 m3
1.77 Total volume of foundation Column
Project :-

Form Work
Ground Floor
Footing Pad
1 5.6 for SF1
0.4
2.24
1 6 -
0.4 -
2.40
1 5.6 -
0.4 -
2.24 m3
2 6.2 - for SF2
0.65 -
8.06
2 6.4 -
0.5 -
6.40 m3
2 6.2 -
0.6 -
7.44
- SF 3
1 5.6 -
0.5 -
2.80
1 6 -
0.5 -
3.00
34.58 m2 Total Volum of concrete Foundation
2 6.06 GFB 1
0.4
4.85
2 6.86 -
0.4 -
5.49
-
2 3.76 - GFB 2
0.4 -
3.01
2 4.3 -
0.4 -
3.44
2 2.29 - GFB 3
0.4 -
1.83
2 2.86 -
0.4 -
2.29
-
1 10.68 - GFB 4
0.4 -
4.27
1 11.73 -
Project :-

0.4 -
4.69
1 10.33 - GFB 5
0.4 -
4.13
1 11.45 -
0.4 -
4.58
38.58 Foundation column
6 1.3 FOUNDATION COLUMN
1.6 C1
12.48 m3
4 1.4 - C2
1.6 -
8.96 m3
1 0.628 - C3,C4
1.6 -
1.00 m3
22.44
2 6.09 SF
1.8
21.92
1 6.09 - SF 2
1.8 -
10.96
1 3.82 - SF 3
1.8 -
6.88
39.76 Total area of SF Beam
Project :-

Project :-

Project :-

Project :-
3.MASONARY WORK
3.01 500mm thick stone masonary

4 2.4
1.8
17.28
m3 Total stone masonary

No. of No. of Total Total length
Location Ø Length
bar member no.of bars Ø-8 Ø-10 Ø-12 Ø-14 Ø-16 Ø-20 Ø-24
Footing pad
F1 12 1.30 9 4 36 - - 46.80 - - - -
12 1.30 9 4 36 - - 46.80 - - - -
Total Length (ML) - - 93.60 - - - -
Page 1 Unit Weight (Kg/m) 0.395 0.62 0.89 1.209 1.579 2.468 3.552
Total Weight (Kg) 0.00 0.00 83.30 0.00 0.00 0.00 0.00
Foundation Column - - - - - - - -
C1 16 3.31 4 4 16 - - - - 52.96 - -
stirr up 8 0.70 11 4 44 30.80 - - - - - -
Total Length (ML) 30.80 - - - 52.96 - -
Page 1 Unit Weight (Kg/m) 0.395 0.62 0.89 1.209 1.579 2.468 .
Total Weight (Kg) 12.17 0.00 0.00 0.00 83.62 0.00 #VALUE!
Location Ø Length
Ground Floor Beam
GFB 1 14 3.10 3 2 6 - - - 18.60 - - -
14 2.80 3 2 6 - - - 16.80 - - -
8 1.20 21 2 42 49.91 - - - - - -
GFB 2 14 3.10 3 2 6 - - - 18.60 - - -
14 2.80 3 2 6 - - - 16.80 - - -
8 1.20 21 2 42 49.91 - - - - - -
Total Length (ML) 99.81 - - 70.80 - - -
Total Weight (Kg) 39.43 0.00 0.00 85.60 0.00 0.00 0.00
Location Ø Length
Ground Floor Slab
8 3.60 15 1 15 55.49 - - - - - -
8 3.60 15 1 15 55.44 - - - - - -
Total Length (ML) 110.93 - - - - - -
Total Weight (Kg) 43.82 0.00 0.00 0.00 0.00 0.00 0.00
Location Ø Length
Ground Floor Column
C1 14 3.95 4 4 16 - - - 63.20 - - -
stirr up 8 0.70 16 4 65 45.58 - - - - - -
Total Length (ML) 45.58 - - 63.20 - - -
Total Weight (Kg) 18.00 0.00 0.00 76.41 0.00 0.00 0.00
Location Ø Length
Intermidiate Floor Beam

IFB 1 14 3.10 3 2 6 - - - 18.60 - - -
14 2.80 3 2 6 - - - 16.80 - - -
8 1.20 21 2 42 49.91 - - - - - -
IFB 2 14 3.10 3 2 6 - - - 18.60 - - -
14 2.80 3 2 6 - - - 16.80 - - -
8 1.20 21 2 42 49.91 - - - - - -
Total Length (ML) 99.81 - - 70.80 - - -
Total Weight (Kg) 39.43 0.00 0.00 85.60 0.00 0.00 0.00
Intermidiate Floor Slab
10 4.73 29 1 29 - 135.71 - - - - -
10 4.73 29 1 29 - 135.71 - - - - -
Total Length (ML) - 271.43 - - - - -
Total Weight (Kg) 0.00 168.29 0.00 0.00 0.00 0.00 0.00
Intermidiate Floor Column
C1 14 3.10 4 4 16 - - - 49.60 - - -
8 0.70 16 4 63 44.05 - - - - - -
Total Length (ML) 44.05 - - 49.60 - - -
Total Weight (Kg) 17.40 0.00 0.00 59.97 0.00 0.00 0.00
Location Ø Length
Roof Beam
RB 1 14 3.10 3 2 6 - - - 18.60 - - -
14 2.80 3 2 6 - - - 16.80 - - -
8 1.20 21 2 42 49.91 - - - - - -
RB 2 14 3.10 3 2 6 - - - 18.60 - - -
14 2.80 3 2 6 - - - 16.80 - - -
8 1.20 21 2 42 50.40 - - - - - -
Total Length (ML) 100.31 - - 70.80 - - -
Total Weight (Kg) 39.62 0.00 0.00 85.60 0.00 0.00 0.00
PROJECT :-B+G+2 RESIDENCE
LOCATION:-ADDIS ABEBA
CLIENT:- ATO DEMIS AYENEW
CONSULTANT :-AGAPE CONSULTING & TRADING PLC. Page of
SUBSTRUCTURE
Page number Ø-8 Ø-10 Ø-12 Ø-14 Ø-16 Ø-20 Ø-24

Foundation pad 93.60
Foundation Column 30.80 52.96
Ground Floor Slab 110.93
Ground floor beam 99.81 70.80
Total length(m) 241.54 - 93.60 70.80 52.96 - -
unit weight(kg) 0.395 0.62 0.89 1.209 1.579 2.468 3.552
Total weight (kg) 95.41 - 83.30 85.60 83.62 - -
Total weight (Kg) 347.93
PROJECT :-B+G+2 RESIDENCE

LOCATION:-ADDIS ABEBA
CLIENT:- ATO DEMIS AYENEW
CONSULTANT :-AGAPE CONSULTING & TRADING PLC. Page of
SUPER-STRUCTURE
Page number Ø-8 Ø-10 Ø-12 Ø-14 Ø-16 Ø-20 Ø-24

Ground column 45.58 63.20
Intermidiate Floor column 44.05 49.60
Intermidiate Floor Beam 99.81 70.80
Intermidiate Floor Slab 271.43
Roof Floor Beam 100.31 70.80
Total length(m) 189.44 371.74 - 254.40 - - -
unit weight(kg) 0.395 0.62 0.89 1.209 1.579 2.468 3.552
Total weight (kg) 74.83 230.48 - 307.57 - - -
Total weight (Kg) 612.88

Project :-
TIM DIMN. TOTAL DESCRIPTION TIM
porcelain
GROUND FLOOR FINISHING
1 4.15 maids room porcelin 1
4.15
1 9.2 kitchain porcelin 1
9.2
1 3.8 store porcelin 1
3.8
1 6.2 lobby porcelin 1
6.2
1 32.1 parking porcelin 1
32.1
1 6.7 family porcilen 1
6.7
1 5.8 deck porcelin 1

5.8
1 4.9 grennery porcelin 1
4.9
first floor finshing 1
1 29.2 living room and dinning porcelain
29.2 1
1 7.3 office porcelain
7.3 1
1 2.1 balcony porcelain
2.1
1 3 balcony porcelain 1
3 1
second floor finshing
1 8 bed room 1
8
1 2.9 toilet 1
2.9
1 6.3 closet 1
6.3
1 5 master bath 1
5
1 15.7 master bed room 1
15.7
2.9 1
1 6.4 prayer room 1
6.4
1 3.6 balcony porcelain 1
3.6
roof terrace floor finshing 1
1 8 bed room
8 1
1 2.9 toilet
2.9 1
1 15.2 family porcilen
15.2
1 8.2 bed room
8.2 1
2.3
1 18.3 terrace 1
18.3
220.15 CERAMIC
first floor finshing with ceramic 1
1 7 modern kitchen ceramic
7
1 3.8 toilet ceramic 1
3.8
1 2.93 corridor ceramic
2.93
cermic
second floor finshing
6.2
roof terrace floor finshing
6.2
26.13
STAIR CASE
1 2.6
1.15
2.99
10 1.15
11.5
9 1.15
10.35
DIMN. TOTAL DESCRIPTION
skriting
maids room porcelin
8.4
8.4
7.2 store
7.2
13.5 kitchen
13.5
10 stairs
10
15 lobby and family
15
12 park
12
first floor skriting
23.13 family and dinning room
23.13
10.97 office
10.97
7.26 corridor
7.26
7.1 modern kitchen
7.1
10.93 stairs
10.93
second floor
28.3 master bed room and closet
28.3
10.16 prayer room
10.16
12.6 bed room
12.6
10.92 stairs
10.92
13.27 corridor
13.27
28.03 master bed room and closet
28.03
10.13 prayer room
10.13
roof terrace finishing
12.6 bed room
12.6
13.27 corridor
13.27
10.92 stairs
10.92
15.68 family room
15.68
11.56 bed room
11.56
17.08 terrace
17.08
320.01 Total ML of Skirting
7.4 TOILET WALL

1.9
14.06
6.2 -
1.9 -
11.78
7.9 -
1.9 -
15.01
6.2 -
1.9 -
11.78
52.63 Total area of wall plastering
Project :-
EXTERNAL PLASTERING WORK
PLASTERING WORK
Ground Floor
2 2.7
1.702
9.19 on axis A- A`` ON BLOCK 1
1 -0.9
1.5
(1.35) on axis A- A` ON BLOCK 1
1 -0.7
2.1
-1.47 on axis A- A`` ON BLOCK 1
2 1.93
2.7
10.42 on axis A``-B ON BLOCK 1
1 -1.2
1.5
(1.80) on axis A``-B ON BLOCK 1
1 -0.9
2.1
-1.89 on axiS A ```-B ON BLOCK 1
2 2.7
2.4
12.96 on axis B-C on block 1
1 -1.2
1.5
(1.80) on axis B-C on block 1
2 2.7
2.8
15.12 on axis C b/n block 1-2
2
3.83
2.7 20.68 on axis c b/n block 2-3
2
1.76
2
2.7
0.6 3.24 on axis B- B`` b/n block 3-4
2
2.7
0.335 1.81 on axis B-B` b/n block 3-4
2
2.7
1.756 9.48 on axis B b/n block 3-4
2
2.7
0.94 5.076 on axis b b/n block 2-3
2
2.7
2.07 11.18 on axis A``` - B b/n block 2-3
1
-1.307
1.5 (1.96) on axis A``` - B b/n block 2-3
2
2.7
0.57 3.078 on axis A```` - A````` b/n block 2-3
1
-0.57
1.5 (0.86) on axis A```` - A````` b/n block 2-3
2
1.96
2.7 10.58 ON axis A B/N BLOCK 3-4
2
2.7
2
2.7
147.54 TOTAL EXTERNAL PLASTERING WORK
1st-3rd floor
6
3.87
2.7 62.69 on axis A-B BLOCK 1
3
-1.2
1.5 (5.40) on axis A-B BLOCK 1
3
-0.9
1.5 (4.05) on axis A-B BLOCK 1
6
2.4
2.7 38.88 on axis B-C BLOCK 1
3
-1.2
1.5 (5.40) on axis B-C BLOCK 1
6
2.89
2.7 46.82 ON AXIS C B/N BLOCK 1-2
6
3.84
6
1.77
6
2.12
2.7 34.34 ON AXIS B B/N BLOCK 3-4
6
3.89
2.7 63.02 ON AXIS A B/N BLOCK 3-4
6
3.83
6
2.91
INTERNAL PLASTERING WORK
PLASTERING
GROUND FLOOR
2
1.75
2.7 9.45 ON AXIS A - A` B/N BLOCK 1-2
2
2.52
2.7 13.61 ON AXIS A` B/N BLOCK 1-2
2
2.19
2.7 11.83 ON AXIS A` B/N BLOCK 1`-2- 2`
2
2.89
2.7 15.61 ON AXIS B GB/N BLOCK 1-2
2
2.4
2.7 12.96 ON AXIS B-C ON BLOCK 2
2
1.41
1 -0.85
2.1
(1.79) ON AXIS B GB/N BLOCK 2-3
69.279 TOTAL GROUND FLOOR PLASTERING WORK
FIRST FLOOR
2 2.74
2.7
14.80 on axis A``- B B/N BLOCK 1-2
1 -0.9
2.1
(1.89) on axis A``- B B/N BLOCK 1-2
2 1.54
2.7
8.32 ON AXIS A``-B B/N BLOCK 1-2
2 2.74
2.7
14.80 ON AXIS B B/N BLOCK 1-2
2 3.83
2.7
1 -0.9
2.1
(1.89) ON AXIS B B/N BLOCK 2-3
2 2.4
2.7
12.96 ON AXIS B-C ON BLOCK 2
2 2.39
2.7
12.91 ON AXIS B-C ON BLOCK 2-2`
1 -0.9
2.1
(1.89) ON AXIS B-C ON BLOCK 2-2`
78.786 TOTAL FIRST FLOOR PLASTERING WORK
SECOND FLOOR
2 3.33
2.7
17.98 ON AXIS A`-B B/N BLOCK 1-2
1 -0.9
2.1
(1.89) ON AXIS A`-B B/N BLOCK 1-2
2 2.36
2.7
12.74 ON AXIS A-A` B/N 2-2`
2 1.44
2.7
2 1.48
2.7
1 -0.9
2.1
(1.89) ON AXIS A`-B B/N BLOCK 2-3
2 2.41
2.7
2 2.41
2.7
2 2.37
2.7
12.80
1 -0.9
2.1
(1.89) ON AXIS A-B B/N BLOCK 3-4
2 2.89
2.7
2 2.39
2.7
2 2.4
2.7
12.96 ON AXIS B-C B/N BLOCK 2-3
1 -0.9
2.1
(1.89) ON AXIS B-C B/N BLOCK 2-3
119.23 TOTAL SECOND FLOOR PLASTERING WORK
ROOF TERRACE FLOOR
2 3.64
2.85
20.75 ON AXIS A-A` B/N BLOCK 1-2
1 -0.9
2.1
(1.89) ON AXIS A-A` B/N BLOCK 1-2
2 2.59
2.85
2 2.89
2.85
2 2.39
2.85
2 2.59
2.85
1 -0.9
2.1
(1.89) ON AXIS B-C B/N BLOCK 2-3
2 3.59
2.85
78.48 TOTAL ROOF TERRACE PLASTERING WORK
EXCLUDED COLUMN
40 0.3
2.7
32.40
In FIRST floor slab
1 4.29
11.83 -
50.75 m2
1 2.57 -
9.42 -
24.21
1 -3.5 -
2.39 -
(8.37)
66.60 Total area of Slab Work
Second & Terrace Floor Slab
1 12.77
4.29
54.78 m2
1 2.57
9.42
24.21 m2
1 -3.5 -
2.39 -
(8.37)

Roof Floor Solid Slab
1 12.77
4.29
54.78
1 2.57
9.42
24.21
Project :-
EXTERNAL BLOCKWORK
6.Block Work
Ground Floor
1 2.9
1.702
1 -0.9
1.5
-1.35 on axis A- A` ON BLOCK 1
1 -0.7
2.1
1 1.93
2.7
1 -1.2
1.5
-1.8 on axis A``-B ON BLOCK 1
1 -0.9
2.1
1 2.7
2.4
1 -1.2
1.5
-1.8 on axis B-C on block 1
1 2.7
2.8
1
3.83
1
1.76
1
2.7
1
2.7
1
2.7
1.756 4.7412 on axis B b/n block 3-4
1
2.7
1
2.7
1
-1.307
1.5 -1.9605 on axis A``` - B b/n block 2-3
1
2.7
1
-0.57
1.5 -0.855 on axis A```` - A````` b/n block 2-3
1
1.96
1
2.7
1
2.7
68.549 TOTAL EXTERNAL BLOCKWORK
1st-3rd floor
3
3.87
3
-1.2
1.5 -5.4 on axis A-B BLOCK 1
3
-0.9
3
2.4
3
-1.2
1.5 -5.4 on axis B-C BLOCK 1
3
2.89
3
3.84
3
1.77
3
2.12
3
3.89
3
3.83
3
2.91
208.062 TOTAL EXTERNAL BLOCKWORK
INTERNAL BLOCK WORK
BLOCKWORK
GROUND FLOOR
1
1.75
1
2.52
1
2.19
2.7 5.913 ON AXIS A` B/N BLOCK 1`-2- 2`
1
2.89
1
2.4
1
1.41
1 -0.85
2.1
-1.785 ON AXIS B GB/N BLOCK 2-3
33.747 TOTAL GROUND FLORR BLOCKWORK
FIRST FLOOR
1 2.74
2.7
1 -0.9
2.1
-1.89 on axis A``- B B/N BLOCK 1-2
1 1.54
2.7
1 2.74
2.7
1 3.83
2.7
1 -0.9
2.1
-1.89 ON AXIS B B/N BLOCK 2-3
1 2.4
2.7
1 2.39
2.7
1 -0.9
2.1
-1.89 ON AXIS B-C ON BLOCK 2-2`
36.558 TOTAL FIRST FLOOR BLOCKWORK
SECOND FLOOR
1 3.33
2.7
1 -0.9
2.1
-1.89 ON AXIS A`-B B/N BLOCK 1-2
1 2.36
2.7
6.372 ON AXIS A-A` B/N 2-2`
1 1.44
2.7
1 1.48
2.7
1 -0.9
2.1
1 2.41
2.7
1 2.41
2.7
1 2.37
2.7
6.399 ON AXIS A-B B/N BLOCK 3-4
1 -0.9
2.1
-1.89 ON AXIS A-B B/N BLOCK 3-4
1 2.89
2.7
1 2.39
2.7
1 2.4
2.7
1 -0.9
2.1
-1.89 ON AXIS B-C B/N BLOCK 2-3
55.836 TOTAL SECOND FLOOR BLOCKWORK
ROOF TERRACE FLOOR
1 3.64
2.85
1 -0.9
2.1
-1.89 ON AXIS A-A` B/N BLOCK 1-2
1 2.59
2.85
1 2.89
2.85
1 2.39
2.85
1 2.59
2.85
1 -0.9
2.1
1 3.59
2.85
46.6365 TOTAL ROOF TERRACE BLOCK WORK
Project :-
6.Block Work
Ground Floor
1 1.75 on axis 1 b/n A-A`
2.7
4.73
1 -0.9 -
1.8 -
(1.62)
1 -0.7 -
2.7 -
(1.89)
1 1.91 on axis 1 b/n A`-B
2.7
5.16
1 -0.9 - W
2.1 -
(1.89)
1 -0.9 - D
1.8 -
(1.62)
1 2.39 - on axis 1 b/n B-C
2.7 -
6.45
1 -1.2
1.8
(2.16) W
1 -0.8 -
2.1 -
(1.68)
1 8.49 - on axis C b/n 1-3`
2.7 -
22.92
1 2.8 - on axis 3` b/n B-C
2.7 -
7.56
1 -1.86 -
1.8 -
(3.35)
1 3.96 - on axis B b/n 2`-3`
2.7 -
10.69
1 -1.2 -
2.1 -
Project :-
(2.52)
1 4 - on axis 2` b/n A-B
2.7 -
10.80
1 -1.56 -
2.7 -
(4.21)
1 -1.6 -
1.8 -
(2.88)
1 8.66 - on axis A b/n 1-3`
2.7 -
23.38
1 -1.22 - Door
2.1 -
(2.56)
1 9.63 - on axis D b/n 3-5
2.7 -
26.00
- First Floor
1 3.87 - on aixs 1 b/n A-B
2.7 -
10.45
1 -1.2 - W
1.8 -
(2.16)
1 -0.9 - W
1.8 -
(1.62)
1 2.4 - on axis 1 b/n B-C
2.8 -
6.72
1 -1.2 - W
1.8 -
(2.16)
1 8.5 - on axis C b/n 1-3`
2.7 -
22.95
1 3.89 - on axis B b/n 3-4
2.7 -
10.50
1 10.67 - on axis A b/n 1-3`
2.7 -
28.81
1 3.88 - Second Floor
2.7 - on axis 1 b/n A-B
Project :-
10.48
1 -1.1 -
1.8 -
(1.98)
1 -0.9 -
0.7 -
(0.63)
1 2.4 - on axis 1 /n B-C
2.7 -
6.48
1 -2.4 -
1.8 -
(4.32)
1 2.84 - on axis 5` b/n C-D
3.2 -
9.09
1 5.73 - on axis D b/n 5`-4
3.2 -
18.34
1 2.66 - on axis D b/n 3-4
3.2 -
8.51
201.45 External wall plastering Main house

- Internal Wall Plastering
- Service house
3 3.1 on axis B,C,C` b/n 1-2
3.2
29.76
29.76 Total internal area of Servis house plastering
Main House
2 2.58 - on aixs 4 & 4` b/n B-C
3.2 -
16.51
1 3.2 - on axis C b/n 3-5
3.2 -
10.24
1 2.56 on aixs C b/n 3-4
3.2
8.19
1 0.75 - on axis C b/n 3-3`
3.2 -
2.40
- 1st floor
1 3.67 - on axis C b/n 4-5
3.2 -
Project :-
11.74
1 -0.8 - D
2.1 -
(1.68)
1 4.31 - on axis 4 b/n C-D
3.2 -
13.79
1 2.58 - on axis 4 b/n B-C
3.2 -
8.26
1 4.26 - on axis 4 b/n C-D
3.2 -
13.63
1 4.29 - on axis C b/n 4-5
3.2 -
13.73
1 -0.8 - Door
2.1 -
(1.68)
1 3.64 - on axis 4` b/n C`-D
3.2 -
11.65
1 -0.7 -
2.1 -
(1.47)
1 2.81 -
3.2 -
8.99
1 -0.75 -
1.2 -
(0.90)
1 2.08 - on aixs 3 b/n B`-C
3.2 -
6.66
1 -0.7 - Door
2.1 -
(1.47)
1 2.72 - on axis C b/n 3-4
3.2 -
8.70
1 -0.7 -
2.1 -
(1.47)
125.83 Total internal area of Main house plastering
-
-
Project :-
-
Project :-
Project :-
Project :-
Project :-
3.Roofing and Water proofing work
3.06.for roof water proofing
2 9.3 For roof slab

3.75
69.75
1 10.95 -
10.2 -
111.69
2 3.4 -
5.45 -
37.06
-
218.50 m2
Project :
TIM NUMBER TOTAL DESCRIPTION
4.Carpentry and joinery
wooden decorative flush door (5mm thick frosted glass)
D00R 1 (D1 size 1200mm & 2100)
First floor-seventh floor

1 1.00
1 Pcs
1 Pcs Total D1
D00R 2 (D2 size900mm & 2100)
ground floor
1 7.00
7 Pcs
7 Pcs Total D2
Project :-
8.GLAZING
item Description unit Qty Area in m2
Door
a) Type D1=size1.3*2.10m Pcs 4.00 10.92

b) Type D2=size 0.9x2.10m Pcs 1.00 1.47
c) Type D3=size 0.7x2.10m Pcs 4.00 5.88
Windows
a) Type W1=size 1.5*1.5m Pcs 14.00 31.50
b) Type w2=size 0.9*0.6m Pcs 28.00 13.44
c)Type W3- size 1.4*1.5m Pcs 28.00 58.80
d)Type W4- size 4.5*1.5m Pcs 8.00 49.80
Sliding door
a) Type SLD1=size 2.2x2.70m Pcs 28.00 166.32
curtain wall
a) Type CW1=size 2.6x2.70m Pcs 14.00 98.28
b) Type CW1=size 3.2x1.5m Pcs 14.00 67.20
Total area 504
Project :-
painting
Ground Floor
2 2.7
1.702
1 -0.9
1.5
-1.35 on axis A- A` ON BLOCK 1
1 -0.7
2.1
2 1.93
2.7
1 -1.2
1.5
-1.8 on axis A``-B ON BLOCK 1
1 -0.9
2.1

2 2.7
2.4
1 -1.2
1.5
-1.8 on axis B-C on block 1
2 2.7
2.8
2
3.83
2
1.76
2
2.7
2
2.7
2
2.7
1.756 9.4824 on axis B b/n block 3-4
2
2.7
2
2.7
1
-1.307
1.5 -1.9605 on axis A``` - B b/n block 2-3
2
2.7
1
-0.57
1.5 -0.855 on axis A```` - A````` b/n block 2-3
2
1.96
2
2.7
2
2.7
147.5427 TOTAL EXTERNAL PAINTING WORK
1st-3rd floor
6
3.87
3
-1.2
3
-0.9
6
2.4
3
-1.2
1.5 -5.4 on axis B-C BLOCK 1
6
2.89
6
3.84
6
1.77
6
2.12
6
3.89
6
3.83
6
2.91
INTERNAL PAINTING WORK
PLASTERING
GROUND FLOOR
2
1.75
2
2.52
2
2.19
2.7 11.826 ON AXIS A` B/N BLOCK 1`-2- 2`
2
2.89
2
2.4
2
1.41
1 -0.85
2.1
-1.785 ON AXIS B GB/N BLOCK 2-3
69.279 TOTAL GROUND FLOOR PAINTING WORK
FIRST FLOOR
2 2.74
2.7
1 -0.9
2.1
-1.89 on axis A``- B B/N BLOCK 1-2
2 1.54
2.7
2 2.74
2.7
2 3.83
2.7
1 -0.9
2.1
-1.89 ON AXIS B B/N BLOCK 2-3
2 2.4
2.7
2 2.39
2.7
1 -0.9
2.1
-1.89 ON AXIS B-C ON BLOCK 2-2`
78.786 TOTAL FIRST FLOOR PAINTING WORK
SECOND FLOOR
2 3.33
2.7
1 -0.9
2.1
2 2.36
2.7
12.744 ON AXIS A-A` B/N 2-2`
2 1.44
2.7
2 1.48
2.7
1 -0.9
2.1
2 2.41
2.7
2 2.41
2.7
2 2.37
2.7
12.798 ON AXIS A-B B/N BLOCK 3-4
1 -0.9
2.1
-1.89 ON AXIS A-B B/N BLOCK 3-4
2 2.89
2.7
2 2.39
2.7
2 2.4
2.7
1 -0.9
2.1
119.232 TOTAL SECOND FLOOR PAINTING WORK
ROOF TERRACE FLOOR
2 3.64
2.85
1 -0.9
2.1
-1.89 ON AXIS A-A` B/N BLOCK 1-2
2 2.59
2.85
2 2.89
2.85
2 2.39
2.85
2 2.59
2.85
1 -0.9
2.1
2 3.59
2.85
97.053 TOTAL ROOF TERRACE PAINTING WORK
EXCLUDED COLUMN
40 0.3
2.7
32.4
Project :-
5. Metal Work
HandRail
high quality Glass Railling For Balcony
First Floor -7th Floor
14 3.4
0.9
42.84 m2
28 2.6
0.9
65.52 m2
108.36 m2 Total Stair #
B.For Roof concrete

Total perimeter =73.7
1 73.6
0.90
66.285
66.285 m Total area of handrail
Project :-

Project :-
12.ALUMINUM
item Description unit Qty Area in m2

Door
b) Type D2=size 0.9x2.10m
Pcs 6.00 11.34
c) Type D3=size 0.7x2.10m Pcs 1.00 1.47
Windows
a) Type W1=size 1.2*1.8m Pcs 6.00 16.20
b) Type w2=size 0.9*0.65m Pcs 3.00 1.56
b) Type w3=size 0.9*1.8m Pcs 1.00 1.44
c)Type W3- size 1.7*1.8m Pcs 2.00 6.12
Sliding door
Total area 86
Project :-
Item No Description Unit Qty Unit Rate
11.0 ELECTRICAL INSTALLATION
Supply and install :-
1.1 UTILITY CONNECTION

1.1.1 EEPCO power line connection fee. Ls 1.00
Generator
3rd party cirtified from internationally recognized
institutions.
1.2.1 Supply and install out door generator with foundation

as per the manufacturer recommdation shock absorving
mounting rails and the specificatons on dwg:-
No 1.00 50,000.00
1.3 Power & Tele Intakes (Provisional Quantity)

Manhole
1.3.1 Manhole in bricks and with concrete base internally of
700x700x700mm including concrete cover with lifting hole.
No 4.00 2,500.00
1.4 PVC pipes.

1.4.1 110 mm diameter main power inake ml 35 80.00
1.4.3 ... mm diameter for power lines from MDB to SDBs ml 29 30.00
1.5 Low Voltage System Earth
1.6.1
Floor Standing or Surface Mounting metal enclosures main
distribution (MDB-GF) with lockable door, including earthing
lead,Cable terminal, labeling, connectors and bus bars of 500
Amp, 3 Phase rating, neutral and earth bars, connection
terminals, erected on concrete plinth, complete and consisting
of:-
1 pcs 20A,SDB-BF, 3 Phase
3 pcs 20A, SDB, GF -7GF 3 Phase
1 pcs 20A, SDB, 8F Phase
3 pcs 63 A, Power To Lift
1 PCS 32 A,Domestic Water pu
1 pcs 32 A, Fire Fight ING WP
10% reserve pitches all complete
No 1.00 50,000.00
Distribution Boards
1.6.2 Surface mounting metalic inclosures distribution Board, SDB-

BF- with lockable door, earthing lead, cable terminal,
connectors and including bus bars of 25Amp/3Phase, all
necessary fixing and connecting accessories, complete and
consisting:-
3 pcs 10A, SDB, 3Phase

2 pcs 16A, SDB, 3Phase
1 pc main 32A, MCB, 3Phase
10% reserve pitches all complete No 1.00 2,500.00
Project :-
1.6.3 Ditto as above but for SDB-GF, and consisting:-
4 pcs 10A, Lighting,3Phase
4 pcs 16A, Socket, 3Phase
1.6.4 Ditto as above but for SDB ,A&B-1stF, and consisting:-

2 pcs 10A, MCB, 3Phase
12 pcs 16A, MCB,3Phase
1.6.5 Ditto as above but for SDB A&B-2nd,4th,6th F, and

consisting:-
1.6.6 Ditto as above but for SDB-A&B,3rd,5th,7thF, and

consisting:-
1.7 Cables
1.7.1 2x2.5 mm sq.light m 1514.6 125
1.7.4 3x2.5 mm sq. socket m 485.4 200
1.7.5 3x4 mm sq.water hater m 610.99 400
1.7.6 5x10 mm sq. SDB m 339.2
1.7.7 (3x240/120+1x120) Sq.mm m 6000
1.9 Extra Over Light Points for Flush Mounted Switches

1.9.1 Flush mounting single switch No 88.00 200.00
1.9.2 Flush mounting two way switch No 35.00 200.00
1.9.3 Flush mounting double switch No 32.00 250.00
1.10 Flush Mounted Socket Outlet Points

1.10.1 20-25A/1P socket outlet points fed through PVC insulated
conductors of 3x2.5mm2 inside PVC conduit of 16mm diameter
including junction boxes with covers and insulating screw cap
connectors.
No 214.00 550.00
1.10.2 Ditto but 20A/1ph water heater socket outlet points
fed through PVC insulated conductors of 3x4 mm2 inside
PVC conduit of 20mm diameter No 52 600
1.12 Data System
Horizontal Cabling
1.12.2 RJ 45 8 contact data socket out let points to for
flush mounting in thermoplastic conduit of 21mm
with appropriate type junction box fed by standard
Project :-
(CAT 6A UTP data cable) for 10/100 base internet
with RJ 45 connector plug to be fixed on patch panel
data transfer rate of min.100Mbs and the necessary
accessories to make the system complete. No 280.00
1.12.3 Ditto as above but for wirless access points at H=2m No 280.00
Telephon System
-The system shall be installed as per ETC standard
1.12.5 RJ 45 4 pair Tele socket out let points to for

flush mounting in thermoplastic conduit of 21mm
with appropriate type junction box fed by standard
(CAT 6A UTP data cable) No 42 280.00
Extra over Tele socket out lets with detachable

frames & corresponding box 3rd party certified
1.12.6 RJ 45 4 pair Tele socket outlets Nº 43 200.00
Telephone Distribution cables
Note :- Use PVC conduit for risers and drops
1.12.7 CAT 6A UTP data cable

or equivalent pair as ETC standard m 286.51 50.00
1.12.8 40 pair telephone cable in PVC dia.110 mm

or equivalent pair as ETC standard m 38.47 40.00
Telephone Terminal Blocks(Punch downs)

with corresponding box and frames
1.12.9 Surface mounted main distribution frame 40 pairs

telephone terminal blocks or Punch down blocks with
lockable doors wall support structure complete
accessories or equivalent pair as ETC standard Nº 5 8,000.00
1.13 TV System
1.13.1 TV points fed through twin flat TV cables inside rigid PVC
conduits of 20mm diameter including junction boxes with
covers, insulating screw cap connectors , and flush mounted
terminal. No 14.00 250.00
1.13.2 TV outlets No 14.00 225.00
1.13.3 A complete smatv system ps 1.00 100,000.00
1.14 Lighting fitting

Connected and tested including lamps and accessories complete,
all as specified or described in lighting fittings schedule and as
shown on the drawings.
Light fitting points fed through 2x2.5 wire and a conduit size of sd
16mm
Lighting fittings and lamps complete (Specified type or
equivalent)
1.15.1 Philips 32005/31/76 with 1xGENIE14WCDLES 14W Lamps NO 28.00 1,300.00
Project :-
1.15.2 MASSIVE 30204/86/10 with 1x60A1/CL/E27 60W Lamp NO 36.00 4,000.00
1.15.3 MASSIVE 85020/18/31 with 1xGENIE14WCDLES 14W
Lamps 57.00
NO 600.00
1.15.4 RZB 93131.772 with 1xCANDLE B35 1x60W
Lamp/Decorative 28.00
NO 700.00
1.15.5 Philips 32005/31/76 with 1xGENIE14WCDLES 14W Lamps NO 14.00 700.00
1.15.6 RZB 93131.772 with 1xCANDLE B35 1x60W Lamp/Decorative NO 27.00 700.00
1.15.7 RZB 33 1080.00X with 1x60A1/CL/E27 60W Lamp NO 700.00
1.15.8 MASSIVE 36255/06/10 with 5x60A1/CL/E27 60W Lamps NO 14.00 700.00
1.15.9 Philips TCS 098 236 C3 with 2xTLD36W830ALTO 72W 14.00
NO 700.00
Lamps
1.15.10 Philips TCS 098 236 C3 with 1xTLD36W830ALTO 36W 20.00
NO 700.00
Lamps
1.15.11 Philips 32005/31/76 with 1xGENIE14WCDLES 14W Lamps NO 14.00 700.00
TOTAL CARRIED TO SUMMARY ...................................................

ant :- Agape Consulting & Trading Plc.
Project :-
Page of
Amount
50,000.00
10,000.00
2,824.00
873.00
50,000.00
2,500.00
Project :-
Page of
2,500.00
5,000.00
15,000.00
15,000.00
189,325.00
97,080.00
244,396.00
17,600.00
7,000.00
8,000.00
117,700.00
31,200.00
Project :-
Page of
0.00
0.00
11,760.00
8,600.00
14,325.50
1,538.80
40,000.00
3,500.00
3,150.00
100,000.00
36,400.00
Project :-
Page of
144,000.00
34,200.00
19,600.00
9,800.00
18,900.00
-
9,800.00
9,800.00
14,000.00
9,800.00
1,355,172.30
Consultant :- ETG Designers & Consultants Plc.
Project :-40/60 ( B+G+9) saving house.
Location :-Addis Abeba
STEEL STRUCTURE
Total
Longer Shorter No.of truss
Number of Cross-section Length No.of Total
Item no. Type of truss Truss member type Length (m) horizontal horizontal member per
truss (mm) (m) truss Length(m)
length length pcs
member
40*40*2.5 1.20 1.2 1 3 3.6
40*40*2.5 1.06 10 8.8 1.06 1 3 3.18
40*40*2.5 0.91 8.8 7.6 0.91 1 3 2.73
Vertical truss 40*40*2.5 0.77 7.6 6.4 0.77 1 3 2.31
member 40*40*2.5 0.62 6.4 5.2 0.63 1 3 1.89
40*40*2.5 0.48 5.2 4 0.48 1 3 1.44
40*40*2.5 0.34 4 2.8 0.34 1 3 1.02
1 T-1 3 40*40*2.5 0.19 2.8 1.6 0.19 1 3 0.57
40*40*2.5 1.60 1.6 1 3 4.8
40*40*2.5 1.51 1.51 1 3 4.53
40*40*2.5 1.42 1.43 1 3 4.29
Diagonal member 40*40*2.5 1.35 1.36 1 3 4.08
40*40*2.5 1.29 1.29 1 3 3.87
40*40*2.5 1.25 1.25 1 3 3.75
40*40*2.5 1.22 1.21 1 3 3.63
40*40*2.5 1.20 1.2 1 2 2.4
40*40*2.5 1.08 12.20 11 1.08 1 2 2.16
40*40*2.5 0.96 11 9.8 0.96 1 2 1.92
40*40*2.5 0.85 9.8 8.6 0.85 1 2 1.7
Vertical truss 40*40*2.5 0.73 8.6 7.4 0.73 1 2 1.46
member 40*40*2.5 0.61 7.4 6.2 0.61 1 2 1.22
40*40*2.5 0.49 6.2 5 0.49 1 2 0.98
40*40*2.5 0.37 5 3.8 0.37 1 2 0.74
40*40*2.5 0.26 3.8 2.6 0.26 1 2 0.52
2 T-2 2 40*40*2.5 0.14 2.6 1.4 0.14 1 2 0.28
40*40*2.5 1.62 1.61 1 2 3.22
40*40*2.5 1.54 1.54 1 2 3.08
40*40*2.5 1.47 1.47 1 2 2.94
40*40*2.5 1.40 1.4 1 2 2.8
Diagonal member 40*40*2.5 1.35 1.37 1 2 2.74
40*40*2.5 1.30 1.3 1 2 2.6
40*40*2.5 1.26 1.26 1 2 2.52
40*40*2.5 1.23 1.23 1 2 2.46
40*40*2.5 1.21 1.21 1 2 2.42
40*40*2.5 1.20 1.2 1 2 2.4
40*40*2.5 0.96 6 4.8 0.96 2 4 3.84
Vertical truss
40*40*2.5 0.72 4.8 3.6 0.72 2 4 2.88
member
40*40*2.5 0.48 3.6 2.4 0.51 2 4 2.04
3 T-3 2 40*40*2.5 0.24 2.4 1.2 0.26 2 4 1.04
40*40*2.5 1.54 1.54 2 4 6.16
40*40*2.5 1.40 1.4 2 4 5.6
Diagonal member
40*40*2.5 1.29 1.3 2 4 5.2
40*40*2.5 1.22 1.23 2 4 4.92
40*40*2.5 1.20 1.2 1 2 2.4
Vertical truss 40*40*2.5 0.91 5 3.8 0.91 2 4 3.64
member 40*40*2.5 0.62 3.8 2.6 0.62 2 4 2.48
4 T-4 2 40*40*2.5 0.34 2.6 1.4 0.34 2 4 1.36
40*40*2.5 1.51 1.51 2 4 6.04
Diagonal member 40*40*2.5 1.35 1.35 2 4 5.4
40*40*2.5 1.25 1.25 2 4 5
STEEL STRUCTURE
Total
length length pcs
member
40*40*2.5 1.20 1.2 1 2 2.4
40*40*2.5 1.03 8.25 7.05 1.03 1 2 2.06
40*40*2.5 0.85 7.05 5.85 0.85 1 2 1.7
Vertical truss
40*40*2.5 0.68 5.85 4.65 0.68 1 2 1.36
member
40*40*2.5 0.50 4.65 3.45 0.5 1 2 1
40*40*2.5 0.33 3.45 2.25 0.33 1 2 0.66
5 T-5 2 40*40*2.5 0.15 2.25 1.05 0.15 1 2 0.3
40*40*2.5 1.58 1.58 1 2 3.16
40*40*2.5 1.47 1.47 1 2 2.94
40*40*2.5 1.38 1.38 1 2 2.76
Diagonal member
40*40*2.5 1.30 1.3 1 2 2.6
40*40*2.5 1.24 1.24 1 2 2.48
40*40*2.5 1.21 1.21 1 2 2.42
40*40*2.5 1.20 1.2 1 1 1.2
40*40*2.5 0.96 6 4.8 0.91 1 1 0.91
Vertical truss
40*40*2.5 0.72 4.8 3.6 0.62 1 1 0.62
member
40*40*2.5 0.48 3.6 2.4 0.62 1 1 0.62
6 T-6 1
40*40*2.5 0.24 2.4 1.2 0.34 1 1 0.34
40*40*2.5 1.54 1.51 1 1 1.51
Diagonal member 40*40*2.5 1.40 1.35 1 1 1.35
40*40*2.5 1.29 1.25 1 1 1.25
Vertical truss 40*40*2.5 1.20 1.2 1 1 1.2
member 40*40*2.5 0.96 6 4.8 0.91 1 1 0.91
7 T-3' 1
40*40*2.5 1.54 1.51 1 1 1.51
Diagonal member
40*40*2.5 #NAME? 1.35 1 1 1.35
Total in m 182.86
Total
length length pcs
member
Bottom truss
1 T-1 3 member 60*40*3 10.2 10.6 1 3 31.8
Top truss member 60*40*3 10.27 10.7 1 3 32.1
Bottom truss
2 T-2 2 member 60*40*3 12.40 12.207 1 2 24.414
Top truss member 60*40*3 12.46 12.66 1 2 25.32
Bottom truss
3 T-3 2 member 60*40*3 12.2 12.6 1 2 25.2
Top truss member 60*40*3 6.22 12.82 1 2 25.64
Bottom truss 21.24
4 T-4 2 member 60*40*3 10.2 10.62 1 2
Top truss member 60*40*3 5.24 10.88 1 2 21.76
Bottom truss
5 T-5 2 member 60*40*3 8.45 8.7 1 2 17.4
Top truss member 60*40*3 8.54 8.25 1 2 16.5
Bottom truss
6 T-6 1 member 60*40*3 12.2 5.3 1 1 5.3
Top truss member 60*40*3 6.22 5.43 1 1 5.43
Bottom truss
6 T-3' 1 member 60*40*3 12.2 3.17 1 1 3.17
Top truss member 60*40*3 6.22 3.39 1 1 3.39
Total in m 258.66
Total
No.of
Purlin LATTICE Length .of
Descreption Type of Purlin Cross-section Length (m) Purlin
memeber PURLIN NO. Purlin
member
member
Lattice Purlin P-1 TOP 30*30*2.5 1 6.40 10 64.00
B/n axis A - B & 2 - 4
Lattice Purlin P-1 BOTTOM 30*30*2.5 1 6.30 10 63.00
B/n axis B - C & 2 - 4
B/n axis C - D & 2 - 4
B/n axis C - D & 2 - 4
B/n axis C - D & 2 - 4
STEEL STRUCTURE
Total
length length pcs
member
B/n axis C - D & 2 - 4
Lattice Purlin P-5 BOTTOM 30*30*2.5 5 2.25 1
2.25
Lattice Purlin P-6 TOP 30*30*2.5 6 3.05 1
3.05
B/n axis C - D & 2 - 4
2.95
3.75
B/n axis C - D & 2 - 4
3.65
4.45
B/n axis C - D & 2 - 4
4.35
5.15
B/n axis C - D & 2 - 4
5.05
5.85
B/n axis C - D & 2 - 4
5.75
6.10
B/n axis E - F & 2 - 4
6.00
70.40
B/n axis E - F & 2 - 4
69.30
1.58
B/n axis D - E & 2 - 3
1.48
3.03
B/n axis D - E & 2 - 3
2.93
4.49
B/n axis D - E & 2 - 3
4.39
6.21
B/n axis D - E & 2 - 3
6.11
37.26
B/n axis D - E & 3 - 4
36.66
Total in m 557.14
Total
No.of
member
member
B/n axis C - E & 1 - 2
B/n axis D - E & 2 - 3
B/n axis D - E & 2 - 3
B/n axis D - E & 2 - 3
B/n axis D - E & 2 - 3
B/n axis C - D & 2 - 3
B/n axis C - D & 2 - 3
B/n axis C - D & 2 - 3
B/n axis C - D & 3 - 4
B/n axis C - D & 3 - 4
B/n axis C - D & 3 - 4
B/n axis C - D & 3 - 4
B/n axis C - D On Lattice Purlin P-30 TOP 30*30*2.5 30 1.45 6 8.70
cantiliver Lattice Purlin P-30 BOTTOM 30*30*2.5 30 1.35 6 8.10
Total in m 285.78
Total
No.of
member
member
B/n axis A - B & 2 - 4 Lattice Purlin P-1 Diagonal Ø16 1 0.36 315 113.40
B/n axis B - C & 2 - 4 Lattice Purlin P-2 Diagonal Ø16 2 0.36 299 107.64
B/n axis B - C & 2 - 4 Lattice Purlin P-3 Diagonal Ø16 3 0.36 4 1.53
B/n axis C - D & 2 - 4 Lattice Purlin P-4 Diagonal Ø16 4 0.36 8 2.79
STEEL STRUCTURE
Total
length length pcs
member
B/n axis E - F & 2 - 4 Lattice Purlin P-11 Diagonal Ø16 11 0.36 30 10.80
B/n axis E - F & 2 - 4 Lattice Purlin P-12 Diagonal Ø16 12 0.36 346 124.74
B/n axis D - E & 2 - 3 Lattice Purlin P-13 Diagonal Ø16 13 0.36 7 2.66
B/n axis C - E & 1 - 2 Lattice Purlin P-18 Diagonal Ø16 18 0.36 438 157.68
B/n axis C - D On Lattice Purlin P-30 Diagonal Ø16 30
cantiliver 0.36 41 14.58
Total in m 751.34
Cross- Weight per Total

Item no. Structuere mamber section Total length of RHS meter weight(kg)
(mm)
1 Truss 60*40*3 258.66 4.43 1145.88
2 Truss 40*40*2.5 182.86 2.9 530.29
3 purlin 30*30*2.5 842.92 2.14 1803.85
4 Total purlin (Rebar) Ф16 751.34 1.579 1186.36
Total weight 3480.02
Project :-ATO DEMSE AYENEW RESIDENCE
A.SITE WORK
1.1 Trench Excavation
1 6 total perimeter=6
1 W= 0.5+0.25*2=1
1.5 H=1.5
9.00 m3
9.00 Total volume of treanch up to 1.5m in m3
1.2 Back fill Around masonary wall
1 6
0.5
1.5
4.50 m3
4.50 Total volume of back fill around masonary wall in m3
1.3 cart away
4.50 Total volume of cart away in m3
1.4 hardcore
1 2.884
14.34
41.36 m2
1 1.875
5.3
9.94 m2
1 3.2
1.92
6.14 m2
57.44 Total area of hardcore in m2
1.5 Masonary wall
1 6 total perimeter=6
0.6 W= 0.5+0.25*2=1
1.5 H=1.5
5.40 m3
5.40 Total volume of masonary wall in m3
1.6 concrete
1 2.884
14.34
41.36 m2
1 1.875
5.3
9.94 m2
1 3.2
1.92
6.14 m2
57.44 Total area of concrete in m2
1.7 formwork
1 0.25 Sponda
19.144
4.79 m2
12 0.15 riser
2.884
5.19 m2
6 0.15
3.2
2.88 m2
12.86 Total area of formwork in m2
1.8 marble ff
1 2 Landing
2.884
5.77 m2
1 2.884
3.2
9.23 m2
1 4.759
5.3
25.22 m2
40.22 Total area of marble in m2
6 3.2 Tread
19.20 ml
12 2.884
34.61 ml
53.81 Total length of marble in ml
6 3.2 riser
19.20 ml
13 2.884
37.49 ml
56.69 Total length of marble in ml
B. FENCE WORK
2.1 Trench Excavation
1 35.5 total perimeter==17.2+18.3=35.5
1 W= 0.5+0.25*2=1
1 H=1.0
35.50 m3
35.50 Total volume of treanch up to 1.5m in m3
2.2 Back fill Around masonary wall
1 35.5
0.5
1
17.75 m3
17.75 Total volume of back fill around masonary wall in m3
2.3 cart away
17.75 Total volume of cart away in m3
2.4 Masonary wall
1 35.5 total perimeter=35.5
0.5 W= 0.5+0.25*2=1
1 H=1.0
17.75 m3
17.75 Total volume of masonary wall in m3
2.5 concrete
1 0.2 beam
0.5
35.5
3.55 m3
10 0.25 column
0.3
3
2.25 m3
5.80 Total volume of concrete in m3
2.6 formwork
2 0.2 Beam Sponda
17.2
6.88 m2
2 0.2 Beam Sponda
18.3
7.32 m2
10 1.1
3
33.00 m2
47.20 Total area of formwork in m2
2.7 20cm thick HCB WALL
1 3 rear side
17.2
51.60 m2
-5 0.3 deduct column
3
-4.50 m2
1 18.3 front side
3
54.90 m2
3
-4.50 m2
-1 6 deduct main gate
3
-18.00 m2
-1 1.2 deduct secondary gate
3
-3.60 m2
75.90 Total area of HCB wall in m2
2.8 Plastering
2 3 rear side
17.2
103.20 m2
2 18.3 front side
3
109.80 m2
3
-9.00 m2
3
-36.00 m2
3
-7.20 m2
160.80 Total area of Plastering in m2
2.9 10cm thick copping
1 17.2 rear side
17.20 ml
1 18.3 front side
18.30 ml
-6.00 ml
-1.20 ml
28.30 Total length of copping in ml

Using The AR

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Using The AR

Uploaded by

Copyright:

Available Formats

Cost Efficient Residential Building

Sub Total -A #REF!

Sub Total -B #REF!

Total A+B #REF!

ETG Designers and Consultants Plc. 1 of 84 700270982.xlsx (BOG G+4 (2))

110 D.P 119.9

1 EXCAVATION & EARTH WORK Birr Err:509

2 CONCRETE WORK Birr Err:509

Total A ................ Birr Err:509

1 CONCRETE WORK Birr #REF!

2 BLOCK WORK Birr 182,521.51

3 WATER PROOFING WORK Birr 15,267.96

4 CARPENTRY AND JOINERY Birr 68,040.00

5 PLASTERING AND POINTING Birr 277,882.41

6 FINISHING Birr 402,907.20

7 GLAZING Birr 402,888.00

8 PAINTING Birr 152,117.76

9 ALUMINUM WORK Birr 752,204.57

Total B ................ Birr #REF!

Total A + B ................ Birr #REF!

15% VAT ................ Birr #REF!

Total After VAT ................ Birr #REF!

ITEM STANDARD UNIT PRICE TOTAL

Pit Excavation in soft rock to a depth not

Back Fill around foundation with selected

Back fill under hardcore Compacted thickness

Cart away surples excaveted materials with in

250mm Thick Basaltick or equvalent stone

ITEM STANDARD UNIT PRICE TOTAL

Reinforced concrete quality C-25 with

a) In Footing Pad m3 3.84 5,400.00 20,736.00

Provide, cut and fix in position structural wood

a) In Footing Pad m2 34.58 750.00 25,935.00

a) Dia 6 mm plain bar Kg -

3.02 Ditto along but exposed part ground level

ITEM STANDARD UNIT PRICE TOTAL

Reinforced concrete quality C-25,360kg/m3

a) In elevation columns, shearwalls & lift house

Ground Floor m3 #REF! 5,400.00 #REF!

Reinforced concrete quality C-25,360kg/m3

b) In floors and roof beam

c) In 200mm thick 1st floor slab m 2

1.03 Provide, cut and fix in position structural wood -

a) In elevation columns, shearwalls

c) In 200mm thick 1st floor slab m2 #REF! 750.00 #REF!

e) In 200mm thick ROOF slab m2 #REF! 750.00 #REF!

f) In stair case and landing

ITEM STANDARD UNIT PRICE TOTAL

ITEM STANDARD UNIT PRICE TOTAL

TOTAL CARRIED TO SUMMARY................................... #REF!

TOTAL CARRIED TO SUMMARY................................... 182,521.51

3. WATER PROOFING WORK

Supply and fix torch applied water proofing

m2 16.96 900.00 15,267.96

4. CARPENTRY AND JOINERY

Supply and fix 40mm thick patterned MDF

ITEM STANDARD UNIT PRICE TOTAL

a) 20mm thick to landing. m2 2.99 3,000.00 8,970.00

Ditto but 30x3cm bull nosed marble window

Supply and fix 8mm thick ceramic tiles. Price

Supply and fix 8mm thick wall ceramic tiles.

Supply and fix 10mm thick porceln floor tiles.

7.08 Supply and fix porcelin skerting. ml 320.01 120.00 38,401.20