You are on page 1of 2

Partnership Operation_Assignment_Tena

Scenario 1: Equal to Capital Contributions


Y Z Partnership
Cash 400,000 400,000
Accounts Receivable 200,000 200,000
Land 1,000,000 1,000,000
Equipment 150,000 150,000
Total 600,000 1,150,000 1,750,000
Mortgage Payable-Land (250,000) (250,000)
Adjusted Capital Balances 600,000 900,000 1,500,000

Scenario 2: Additional Contribution


Y Z Partnership
Cash 400,000 400,000
Accounts Receivable 200,000 200,000
Land 1,000,000 1,000,000
Equipment 150,000 150,000
Total 600,000 1,150,000 1,750,000
Mortgage Payable-Land (250,000) (250,000)
Adjusted Capital Balances 600,000 900,000 1,500,000

Contributed Capital 600,000 900,000 1,500,000


Agreed Capital 900,000 900,000 1,800,000
Additional Contribution (300,000) - (300,000)

Partner Y should make the aditional contribution because


Partner Z's capital is higher.

Scenario 3: Bonus Method


Y Z Partnership
Cash 400,000 400,000
Accounts Receivable 200,000 200,000
Land 1,000,000 1,000,000
Equipment 150,000 150,000
Total 600,000 1,150,000 1,750,000
Mortgage Payable-Land (250,000) (250,000)
Adjusted Capital Balances 600,000 900,000 1,500,000

Contribute Capital 600,000 900,000 1,500,000


Agreed Capital 750,000 750,000 1,500,000
Bonus (150,000) 150,000 -
Partnership Operation_Assignment_Tena

Scenario 4: Cash Settlement


Y Z Partnership
Cash 400,000 400,000
Accounts Receivable 200,000 200,000
Land 1,000,000 1,000,000
Equipment 150,000 150,000
Total 600,000 1,150,000 1,750,000
Mortgage Payable-Land (250,000) (250,000)
Adjusted Capital Balances 600,000 900,000 1,500,000

Contribute Capital 600,000 900,000 1,500,000


Agreed Capital 750,000 750,000 1,500,000
Cash settlement (150,000) 150,000 -
(payment) received

In settlement, the cash payment is done outside the partnership's records.

Scenario 5: Additional Investments (Withdrawal)


Y Z Partnership
Cash 400,000 400,000
Accounts Receivable 200,000 200,000
Land 1,000,000 1,000,000
Equipment 150,000 150,000
Total 600,000 1,150,000 1,750,000
Mortgage Payable-Land (250,000) (250,000)
Adjusted Capital Balances 600,000 900,000 1,500,000

Contribute Capital 600,000 900,000 1,500,000


Agreed Capital 750,000 750,000 1,500,000
Additional Investments (150,000) 150,000 -
(Withdrawal)

Partner Y shall invest an additional P150,000, while


Partner Z shall withdraw P150,000.

You might also like