Detailed Estimate for

…………………………………………………………………………………………………
……………
…………………………………………………………………………………………………
……………………………………………..
…………………………………………………………………………………………………
………………………………………………
S.NO PARTICULAR OF ITEMS AMOUNT
01 Providing and laying in position cement concrete of specified grade
including curing but excluding the cost of centring and shuttering. All work
upto plinth level with 1:3:6 with 20%.
1 x 520’0” x1’0” x1’0”= 520.00 CFT OR 14.71 CUM RS 60011/=
@ RS 4078/Cum
02 Centering and shuttering including strutting, propping etc. and removal of
form work for:
Foundations, footings, bases for columns
2 x 520’0” x 1’0”= 1040.00 SFT OR 96.61 SQM RS 25340/=
@ RS 262.30/SQM
03 Brick work with common burnt clay (non-modular) bricks of class
designation 7.5 in foundation and plinth including curing in in 1:6 C/S
Mortar.

1 x 520’0” x 8’0” x0’9”= 3120 CFT OR 88.29 CUM

RS 662828/=
@ RS 7507.40/Cum
04 12mm Cement plaster of mix:
2 X 520’0” x 8’0”= 8320 SFT OR 772.92 SQM---------------(A)
@ RS 241/sqm RS 186275/=
05 Supplying at site Angle iron post & strut of required size including bottom
to be split and bent at right angle in opposite direction for 10 cm length and
drilling holes upto 10 mm dia. etc. complete.
Angle 35 x 35 x 6
65 x 4’0”= 260 rft
2 x 65x 2’0”=260 rft
Total = 520 RFT= 158.53 RMT. @ 3 KG/RMT
= 475.49 KG @ RS 88.50/KG RS 42089/=
06 Fencing with angle iron post placed at required distance embedded in
cement concrete blocks, every 15th post, last but one end post and corner
post shall be strutted on both sides and end post on one side only and
provided with horizontal lines and two diagonals interwoven with
horizontal wires, of barbed wire weighing 9.38 kg per 100 m (minimum),
between the two posts fitted and fixed with G.I. staples, turn buckles etc.
complete. (Cost of posts, struts, earth work and concrete work to be paid for
separately). Payment to be made per meter cost of total length of barbed
wire used.
With G.I. barbed wire.
6 x 520’0” = 3120 RFT
1 x 520’0” = 520 RFT RS 21307/=
Total = 3640 RFT OR 1109.75 RMT @ RS 19.20 / RMT
07 Supplying and fixing turn buckles and straining bolts for barbed wire
fencing. Each RS 189501/=
6 x 65 x 2 = 780 NO @ RS 242.95/No
08 Distempering with oil bound washable distemper of approved brand and
manufacture to give an even shade on New work (two or more coats) over
and including priming coat with water thinnable cement primer
QTY Vide Item 04 (A). i.e 772.92 SQM RS 115203/=
@RS 149.05/Sqm
09 Carriage of Materials
a. Bricks 250 KM by MT.
= 88.29 CUM x 475 = 41937 No @ RS 6234.36/1000 NO RS 261439/=
TOTAL Rs 1563993/=
Detailed Estimate for
…………………………………………………………………………………………………
……………
…………………………………………………………………………………………………
……………………………………………..
…………………………………………………………………………………………………
………………………………………………