Detailed Estimate for Construction of Office Building of Block Development Officer at BHQ

Duggain, Pyt Bhatodi, Block Duggain Division REW Kathua

Under :- ABDP Year 2023-24 P.P :- 70.00 lacs

S.no. Description No. L B H Qty. Unit Rate Amount

1 Earth work in excavation by manual means in trenches for foundations, drains, pipes, cables etc. (not
exceeding 1.5 m in width) and for shafts, wells, cesspits and the like not exceeding 10 sqm on plan,
including dressing of sides and ramming of bottoms lift upto 1.5 m, including getting out excavated
earth and disposal of surplus excavated earth as directed:

Footing F1 1 1.70 1.70 1.65 4.77

Footing F2 1 1.85 1.85 1.65 5.65
Footing F3 1 1.85 1.85 1.65 5.65
Footing F4 1 1.70 1.70 1.65 4.77
Footing F5 1 2.15 2.15 1.65 7.63
Footing F6 1 2.35 2.35 1.65 9.11
Footing F7 1 2.05 2.05 1.65 6.93
Footing F8 1 1.85 1.85 1.65 5.65
Footing F9 1 1.95 1.95 1.65 6.27
Footing F10 1 1.90 1.90 1.65 5.96
Footing F11 1 1.90 1.90 1.65 5.96
Footing F12 1 2.05 2.05 1.65 6.93
Footing F13 1 1.80 1.80 1.65 5.35
Footing F14 1 1.70 1.70 1.65 4.77
septic Tank 1 3.00 2.30 2.30 15.87
Soakage Pit 1 3.14 2.25 6.00 42.39
Ver. Column 2 1.40 1.40 1.65 6.47
Steps 1 3.50 1.90 0.30 1.99
Plinth Prot. 1 44.70 0.35 0.45 7.04
Plinth Beam 1 80.00 0.30 0.15 3.60
B/Wall 0.5 13.00 0.90 2.00 11.70
Drain 1 13.00 0.90 0.45 5.27
C/Wall 1 50.00 0.30 0.30 4.50
184.22 Cum
a All kinds of soil @80% 147.37 Cum @ 479.30 70636
b Ordinary Rock @20% 36.84 Cum @ 924.80 34073
2 Providing and laying in position cement concrete of specified grade including curing but excluding the
cost of centring and shuttering. All work upto plinth level with1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 40 mm nominal size)

Footing F1 1 1.40 1.40 0.15 0.29

Footing F2 1 1.55 1.55 0.15 0.36
Footing F3 1 1.55 1.55 0.15 0.36
Footing F4 1 1.40 1.40 0.15 0.29
Footing F5 1 1.85 1.85 0.15 0.51
Footing F6 1 2.05 2.05 0.15 0.63
Footing F7 1 1.75 1.75 0.15 0.46
Footing F8 1 1.55 1.55 0.15 0.36
Footing F9 1 1.65 1.65 0.15 0.41
Footing F10 1 1.60 1.60 0.15 0.38
Footing F11 1 1.60 1.60 0.15 0.38
Footing F12 1 1.75 1.75 0.15 0.46
Footing F13 1 1.50 1.50 0.15 0.34
Footing F14 1 1.40 1.40 0.15 0.29
septic Tank 1 3.00 2.30 0.10 0.69
Ver. Footing 2 1.40 1.40 0.15 0.59
Steps 1 3.50 1.90 0.10 0.67
Soakage Pit 1 3.14 2.25 0.10 0.71
Under Floors
ESTB. 1 4.26 3.65 0.10 1.55 15.55
JE Room 1 4.26 3.65 0.10 1.55 15.55
 Common Room 1 2.43 1.57 0.10 0.38 3.82
M/Hall 1 4.26 6.10 0.10 2.60 25.99
B/R 1 1.98 1.83 0.10 0.36 3.62
B/R 1 2.05 1.83 0.10 0.38 3.75
BDO Room 1 4.26 4.04 0.10 1.72 17.21
Corridor 1 4.26 7.62 0.10 3.25 32.46
Ver. 1 3.50 1.82 0.10 0.64 6.37
Plinth Prot. 1 44.70 0.35 0.10 1.56 Area 124.32 Sqm
1 47.70 0.37 0.10 1.76
Plinth Beam 1 80.00 0.30 0.10 2.40
B/WALL 1 13.00 0.90 0.10 1.17
Drain 1 13.00 0.90 0.10 1.17
C/Wall 1 50.00 0.30 0.10 1.50
30.19 Cum @ 5202.90 157075
3 Providing and laying in position cement concrete of specified grade including curing but excluding the
cost of centring and shuttering. All work upto plinth level with 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size)

Steps 1 3.50 1.83 0.15 0.96

1 3.50 1.52 0.15 0.80
1 3.50 1.22 0.15 0.64
1 3.50 0.91 0.15 0.48
1 3.50 0.60 0.15 0.32
1 3.50 0.30 0.15 0.16
B/Wall B-B 1 13.00 0.82 0.60 6.40
B/Wall T-B 1 13.00 0.45 0.15 0.88
B/Wall V-Bs 9 0.30 0.60 1.20 1.94
Drain Bottom 1 13.00 0.90 0.15 1.76
Sides 2 13.00 0.30 0.30 2.34
Side Triangular Part 0.5 13.00 0.30 0.30 0.59
C/Wall 1 50.00 0.30 0.30 4.50
21.75 Cum @ 5733.60 124689
Filling available excavated earth in trenches including ramming in layers not exceeding 20cm in depth
4
Qty.vide item no 5
@ 60% 122.71 Cum
73.63 Cum @ 218.40 16080
5 Brick work with common burnt clay (non-modular) bricks of designation 7.5 in foundation and plinth(1:4)

Upto DPC 1 80.00 0.23 0.37 6.81

S. Tank 1 9.75 0.23 2.75 6.17
C/wall 1 50 0.23 0.23 2.65
C/Wall V-Bs(9"x9") 34 0.23 0.23 1.50 2.70
18.32 Cum @ 7877.40 144296
6 Half brick masonry with common burnt clay (non-modular) bricks of class designation 7.5 in
foundations and plinth including curing in 1:4 mix
2 1.67 2.35 7.85 Sqm
C/Wall 1 42.18 1.50 63.27
71.12 Sqm 947.25 67367
7 Providing and laying damp-proof Course 50 mm thick with cement concrete 1:2:4 (1 cement:2 coarse
sand: 4 graded stone aggregate 20 mm nominal size) and curing complete

1 80.00 0.23 18.40

18.40 Sqm @ 416.50 7664
8
Applying a coat of residual petroleum bitumen of grade VG-10 of approved quality using 1.7 kg per
square meter on damp proof courses after cleaning the surface with brushes and finally with a piece of
cloth lightly soaked in kerosene oil
1 80.00 0.23 18.40
18.40 Sqm @ 183.20 3371
9 Cement concrete flooring 1:2:4 (1cement: 2 coarse sand: 4 graded stone aggregate) finished with a
floating coat of neat cement including cement slurry and curing complete, but excluding the cost of
nosing of steps etc. complete 50 mm thick with 20mm nominal size stone aggregate

S. Tank 1 2.75 2.13 5.86

5.86 Sqm @ 562.15 3293
Brick work with common burnt clay (non-modular) bricks of designation 7.5 in foundation and plinth
incl. curring in 1:4
10
Above DPC 1 80.00 0.23 3.35 61.64
Plinth Prot. 1 44.70 0.23 1.20 12.34
73.98 A
D/d Doors D1 1 1.20 0.23 2.30 0.63
D2 5 1.00 0.23 2.30 2.65
D3 2 0.90 0.23 2.30 0.95
W1 10 1.83 0.23 1.52 6.40
V 2 0.90 0.23 0.61 0.25
(-) 10.88 B
63.09 Cum @ 7571.55 477727
11 Extra for brickwork in superstructure
Qty vide item no. 8
63.09 Cum @ 1455.65 91844

12 Providing and laying in position specified grade of reinforced cement concrete including curing but
excluding the cost of centering, shuttering, finishing and reinforcement. All works upto plinth level in
1:1.5:3 ( 1 Cement : 1.5 Coarse Sand : 3 Graded stone agg. 20mm nominal size )

Footing F1 1 1.40 1.40 0.30 0.59

Footing F2 1 1.55 1.55 0.30 0.72
Footing F3 1 1.55 1.55 0.30 0.72
Footing F4 1 1.40 1.40 0.30 0.59
Footing F5 1 1.85 1.85 0.35 1.20
Footing F6 1 2.05 2.05 0.38 1.58
Footing F7 1 1.75 1.75 0.33 1.00
Footing F8 1 1.55 1.55 0.30 0.72
Footing F9 1 1.65 1.65 0.30 0.82
Footing F10 1 1.60 1.60 0.30 0.77
Footing F11 1 1.60 1.60 0.30 0.77
Footing F12 1 1.75 1.75 0.33 1.00
Footing F13 1 1.50 1.50 0.30 0.67
Footing F14 1 1.40 1.40 0.30 0.59
Pedestal 14 0.60 0.60 1.50 7.56
Ver. Footing 2 1.20 1.20 0.35 1.01
Pedestal 2 0.60 0.60 1.50 1.08
21.37 Cum @ 7788.40 166410
13 Reinforced cement concrete work in beams, suspended floors, roofs having slope upto 15°,
landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral
stair cases upto five level including curing but excluding the cost of centring, shuttering,
finishing and reinforcement with 1 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone
aggregate 20 mm nominal size)

Plinth Beam 1 83.00 0.23 0.38 7.25

Lintel Beam 1 80.00 0.23 0.23 4.23
Slab Beam 1 87.00 0.23 0.38 7.60
Slab 1 13.41 11.65 0.15 23.43
Slab Septic 1 2.75 2.15 0.15 0.89
Soakage Pit 1 3.14 2.25 0.15 1.06
Ver. Slab 1 4.10 2.35 0.15 1.45
45.92 Cum @ 9821.85 450979
14 Reinforced cement concrete work in walls (any thickness) including attached pilasters,
buttresses, plinth and string courses, fillets, columns, pillars, piers, abutments, posts and
struts upto floor five level including curing but excluding cost of centering shuttering,
finishing and reinforcement with 1:1.5:3 (1Cement :1.5 Coarse Sand : 3 Graded stone agg.
using 20mm size)

Columns 14 0.38 0.38 4.50 9.10

Ver. Column 2 0.38 0.38 4.50 1.30
10.40 Cum @ 9395.70 97685
15 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
binding all complete
Qty. vide item no.
16,17&18 77.68 @ 120.00 9321.49 Kg @ 123.20 1148408
16 Supplying and filling in plinth with fine sand under floors including, watering, ramming consolidating
and dressing complete.

Under Floors
Area vide item no.6
A 124.32 0.10 12.43 Cum @ 1204.50 14974
17 Centering and shuttering including strutting, propping etc. and removal of form work for:
a Foundation, Footing, bases of columns
Footing F1 4 1.40 0.25 1.40
Footing F2 4 1.55 0.30 1.86
Footing F3 4 1.55 0.30 1.86
Footing F4 4 1.40 0.25 1.40
Footing F5 4 1.85 0.35 2.59
Footing F6 4 2.05 0.40 3.28
Footing F7 4 1.75 0.33 2.28
Footing F8 4 1.55 0.30 1.86
Footing F9 4 1.65 0.30 1.98
Footing F10 4 1.60 0.30 1.92
Footing F11 4 1.60 0.30 1.92
Footing F12 4 1.75 0.33 2.28
Footing F13 4 1.50 0.30 1.80
Footing F14 4 1.40 0.25 1.40
Ver. 8 1.20 0.35 3.36
Pedestal 64 0.60 1.50 57.60
Steps 1 7.16 0.15 1.07
1 6.54 0.15 0.98
1 5.94 0.15 0.89
1 5.32 0.15 0.80
1 4.70 0.15 0.71
1 4.10 0.15 0.61
B/Wall & Drain B-B 2 13.00 0.60 15.60
T-B 2 13.00 0.15 3.90
Drain 1-Side 1 12.00 0.45 5.40
Mid 2 13.00 0.30 7.80
B/wall V-B 18 2.00 1.20 43.20
C/Wall 2 50.00 0.30 30.00
199.74 Sqm @ 286.35 57197
b LINTEL/PLINTH BEAM ETC
PLINTH BEAM 1 83.00 0.76 63.08
LINTEL BEAM 1 80.00 0.69 55.20
Slab Beam 1 87.00 0.69 60.03
178.31 Sqm @ 577.55 102983
c Column 16 1.52 4.60 111.87
111.87 Sqm @ 742.55 83071
d Suspended floor
ESTB. 1 4.26 3.65 15.55
JE Room 1 4.26 3.65 15.55
Common Room 1 2.43 1.57 3.82
M/Hall 1 4.26 6.10 25.99
 B/R 1 1.98 1.83 3.62
B/R 1 2.05 1.83 3.75
BDO Room 1 4.26 4.04 17.21
Corridor 1 4.26 7.62 32.46
Ver. 1 4.10 2.35 9.64
Projection 2 13.41 0.60 16.09
2 10.45 0.60 12.54
S. Tank 1 2.75 2.15 5.91
162.13 Sqm @ 718.20 116438
e Edges of slab below 20 cm wide
1 50.12 50.12
Ver. 1 8.8 8.80
S Tank 2 9.8 19.60
78.52 Rmt @ 262.20 20588
18 Making plinth protection 50 mm thick of cement concrete 1:3:6 ( 1 cement : 3 coarse sand : 6 graded
stone aggreagate 20mm nominal size) over 75mm bed of dry brick ballast 40mm nominal size well
rammed and consolidated and grouted with fine sand including finishing the top smooth.

1 47.70 0.60 28.62 Sqm @ 572.80 16394

19 6mm Thick Cement plaster to Ceiling of mix (1:3)
ESTB. 1 4.26 3.65 15.55
JE Room 1 4.26 3.65 15.55
Common Room 1 2.43 1.57 3.82
M/Hall 1 4.26 6.10 25.99
B/R 1 1.98 1.83 3.62
B/R 1 2.05 1.83 3.75
BDO Room 1 4.26 4.04 17.21
Corridor 1 4.26 7.62 32.46
Ver. 1 4.10 2.35 9.64
Projection 2 13.41 0.60 16.09
2 10.45 0.60 12.54
S. Tank 1 2.75 2.15 5.91
162.13 Sqm @ 241.25 39113
20 12mm Thick Cement plaster of mix (1:6)
ESTB. 2 4.26 3.65 3.35 53.00
JE Room 2 4.26 3.65 3.35 53.00
Common Room 2 2.43 1.57 3.35 26.80
M/Hall 2 4.26 6.10 3.35 69.41
B/R 2 1.98 1.83 3.35 25.53
B/R 2 2.05 1.83 3.35 26.00
BDO Room 2 4.26 4.04 3.35 55.61
Corridor 2 4.26 7.62 3.35 79.60
S. Tank 2 2.74 1.82 2.75 25.08
4 1.67 2.35 15.70
Ver. 2 3.50 1.82 0.30 3.19
432.91
D/D For Doors D1 1 1.20 2.30 2.76
D2 5 1.00 2.30 11.50
D3 2 0.90 2.30 4.14
W1 10 1.83 1.52 27.82
V 2 0.90 0.61 1.10
(-) 47.31
385.59 Sqm @ 266.20 102644
21 15mm thick Cement Sand Plastir
Outside 2 12.20 10.50 4.25 192.95
Ver. 1 3.50 0.30 1.05
2 2.25 0.30 1.35
Ver. Column 2 1.52 3.35 10.18
C/Wall 2 50.00 1.50 150.00
355.53 Sqm @ 306.85 109096
22 RBM Filling including ramming in layers not exceeding 20cm in depth
Area=124.32 Sqm 124.32 0.50 62.16
62.16 Cum @ 450.00 27972
23 Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought
framed and fixed in position with hold fast lugs or with dash fasteners of required dia and length (hold
fast lugs or with dash fasteners shall be paid for separately) Sal wood

Doors D1 1 5.95 0.075 0.13 0.06

D2 4 5.75 0.075 0.13 0.22
D3 2 5.65 0.075 0.13 0.11
W1 10 10.04 0.075 0.13 0.94
V 2 3.32 0.075 0.13 0.06
1.38 Cum @ 142085.65 196198

24 Providing and fixing glazed shutters for doors, windows and clerestory windows using 4 mm thick
float glass panes including ISI marked M.S. pressed butt hinges bright finished of required size with
necessary screws. Second class deodar wood with 35 mm thickness

W1 30 0.55 1.47 24.26

V 2 0.85 0.56 0.95
25.21 Sqm @ 4412.45 111225

25 Providing and fixing panelled or panelled and glazed shutters for doors, windows and clerestory
windows fixing with butt hinges of required size with necessary screws, excluding panelling which will
be paid for separately, all complete as per direction of Engineer-in-charge . ist class kail wood (Note: -
Butt hinges and necessary screws shall be paid separately). Second class deodar wood with 35 mm
thickness

Doors D1 2 0.60 2.30 2.76

D2 5 1.00 2.30 11.50
D3 2 0.90 2.30 4.14
18.40 Sqm @ 3665.80 67451
26 Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for
doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to
40 mm thick. Plain particle board 12mm thick flat pressed, 3 layer or graded wood particle board
medium density Grade I, IS : 3087 marked

60% of 18.40 Sqm 11.04 Sqm @ 1367.25 15094

27 Providing and fixing wire gauze shutters using galvanized M.S. wire gauze of average width for
aperture 1.4 mm in both directions with wire of dia. 0.63 mm for doors, windows and clerestory
windows with ISI marked M.S. pressed butt hinges bright finished of required size with necessary
screws as per direction of Engineer-in-charge Second class deodar wood 35 mm thick

W1 30 0.55 1.47 24.26

V 2 0.85 0.56 0.95
D1 2 0.6 2.30 2.76
27.97 Sqm @ 4556 127418
28 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts,
nuts and wooden plugs and embeddings in cement concrete block 30x10x15 cm 1:3:6 mix (1 cement:3
coarse sand:6 graded stone aggregate 20mm nominal size).

Qty 80 No @ 207.35 16588

29 P/F aluminium sliding door bolts ISI marked anodised (anoidic coating not less than AC 10 as per IS:
1868) transparent or dyed to required colour or shade with nuts and screws complete job 300x16 mm
300x16 mm 2 No @ 218.25 437
250x16 mm 7 No @ 202.25 1416

30 Providing and fixing ISI marked oxidized M.S. handles conforming to IS : 4992 with necessary screws
etc. complete

125mm 12 No @ 41.8 502

100mm 65 No @ 32.45 2109
31 Providing and fixing ISI marked oxidized M.S. tower bolt black finish, (Barrel type) with necessary
screws etc complete.

150x10mm 12 No @ 61.4 737

100x10mm 65 No @ 46.05 2993
32 Applying priming coat with ready mixed pink or grey primer of approved brand and manufacture on
wood work (hard and soft wood).

Doors D1 4 1.2 2.30 11.04

D2 10 1 2.30 23.00
D3 4 0.9 2.30 8.28
W1 40 1.83 1.52 111.26
V 8 0.90 0.61 4.39
157.98 Sqm
for Both sides use factor 2.50 x 157.98 .= 394.94 Sqm @ 64.60 25513
33 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade. Two
or more coats on new work
Area 394.94 Sqm @ 131.85 52073
34 Providing and applying wall putty of 1 mm thickness over plastered surface to prepare the surface
even and smooth complete
Ceiling Area 162.13
Inner Area 385.59
Outer Area 205.53
Total 753.25 Sqm @ 138.10 104024
35 Distempering with oil bound washable distemper of approved brand and manufacture to give an even
shade on New work (two or more coats) over and including priming coat with water thinnable cement
prime
Ceiling Area 162.13
Inner Area 385.59
C/Wall 150.00
Total 697.72 Sqm @ 164.60 114845
36 Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface.
Outer Area 205.53 Sqm @ 66.85 13740
37 Finishing walls with water proofing cement paint of required shade on New work (two or more coats
applied @ 3.84 kg/10sqm)

Outer Area 205.53 Sqm @ 98.75 20296

38 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc including priming coat with approved steel primer all complete . Fixed to
openin/wooden frames with rawl plug screws etc

W1 10 1.83 1.52 27.82

V 3 0.90 0.61 1.65
29.46 Sqm
@ 2.50Kg /Sqm 73.66 Kg @ 231.15 17026
39 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer- in-Charge, in skirting, risers of steps and dados over 12 mm
thick bed of cement mortar 1:3 ( 1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3
kg per sqm, including pointing in white cement mixed with pigment of matching shade complete.

B/R 2 1.98 1.83 3.35 25.53

B/R 2 2.05 1.83 3.35 26.00
51.52 A
D/D Door 2 0.90 3.35 6.03
V 2 0.90 0.61 1.10
(-) 7.13
44.39 Sqm @ 1229.10 54566
40 Providing and fixing Ceramic glazed floor tiles (anti-skid) 30cmx30cm (thickness to be specified by
the manufacturers) of 1st quality conforming to IS:13755 of NITCO, ORIENT, SOMANY, KAJARIA or
equivalent make in color such as white, Ivory, Grey, Fume Red, Brown laid on 20 mm thick bed of
cement mortar 1:4 (1 cement :4 coarse sand) including pointing the joints with white cement and
matching pigment etc., complete
 B/R 1 1.98 1.83 3.62
B/R 1 2.05 1.83 3.75
7.37 Sqm @ 1170.75 8634
41 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the
manufacturer) with water absorption less than 0.08% and conforming to IS:15622 of approved make,
in all colours and shades, laid on 20mm thick cement mortar 1:4 (1cement :4 coarse sand) including
grouting the joints with white cement and matching pigments etc. complete Size of tile 600x600 mm

ESTB. 1 4.26 3.65 15.55

JE Room 1 4.26 3.65 15.55
Common Room 1 2.43 1.57 3.82
M/Hall 1 4.26 6.10 25.99
BDO Room 1 4.26 4.04 17.21
Corridor 1 4.26 7.62 32.46
Ver. 1 4.10 2.35 9.64
Steps 1 3.50 1.83 6.41
Riser 6 3.5 0.15 3.15
129.76 Sqm @ 1395.10 181029
42 Providing and placing on terrace (at all floor levels) polyethylene water storage tank ISI : 12701
marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and
overflow pipes but without fittings and the base support for tank

PVC Water Tanki 2 2000 4000.00 LTR @ 8.75 35000

43 Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with
seat and lid, 10 liter low level white P.V.C. flushing cistern, including flush pipe with manually
controlled device (handle lever), conforming to IS:7231, with all fittings and fixtures complete,
including cutting and making good the walls and floors wherever required:

2 No @ 5632.4 11265
44
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of
430x260x350mm and 340x410x265 mm sizes respectively with automatic flushing cistern with
standard flush pipe and C.P. brass spreaders with brass unions and G.I. clamps complete, including
painting of fittings and brackets, cutting and making good the walls and floors wherever required: One
urinal basin with 5 literwhite P.V.C automatic flushing
1 No @ 5342.35 5342
45 Providing and fixing wash basin with C.I. brackets, 15mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever required : White Vitreous China Wash basin size 630x450 mm with a pair of 15 mm C.P.
brass pillar taps

2 No @ 4172.4 8345
46
P/F Semi Rigid PVC waste pipe for sink and wash basin 40 mm dia incl. PVC waste fittings complete
2 No @ 150.8 302
47 Providing and fixing PTMT Bottle Trap for Wash basin and sink: 18.70.1 Bottle trap 31 mm single piece
moulded with height of 270 mm, effective length of tail pipe 260 mm from the centre of the waste
coupling 77 mm breadth with 25 mm minimum water seal, weighing not less than 260 gms.

2 No @ 596.3 1193
48 Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high and 112 mm distance
from wall of standard shape with brackets of the same materials with snap fittings of approved quality
and colour, weighing not less than 105 gms

2 No @ 287.5 575
49 Providing and fixing white vitreous china pedestal for wash basin completely recessed at the back for
the reception of pipes and fittings
2 No @ 1474.15 2948
50 Providing and fixing 15 mm nominal bore C.P. brass angle valve for basin mixer and geyser points of
approved make conforming to IS : 8931
10 No @ 582.35 5824
51 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved quality)
complete with 6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws and
washers complete

2 No @ 1595.1 3190
52 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast iron/Cast Iron (spun) pipe
embedded in and including cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size ), including cost of cutting holes and making good
the walls etc:
100 mm dia. pipe 2 No @ 302.15 604
75 mm dia. pipe 2 No @ 300.85 602
53 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, including cutting and making
good the walls etc 15mm nominal bore
15mm nominal bore 20 Rmt @ 360.55 7211
20mm nominal bore 40 Rmt @ 431.2 17248
54
Providing and fixing G.I. pipes complete with G.I. fittings excluding trenching and refilling etc. (external
work)
25 mm dia. nominal bore 20 Rmt @ 339.25 6785
55 Providing and fixing 15 mm nominal bore C.P. brass bib cock of approved quality conforming to IS :
8931
2 No @ 583.2 1166
56 Providing and fixing 15 mm nominal bore C.P. brass long body bib cock and short body of approved
quality
4 No @ 704.8 2819
57
Providing and fixing PTMT grating of approved quality and colour. Circular type 100 mm nominal dia
125 mm nominal dia with 25mm waste hole 2 No @ 47.35 95
100 mm nominal dia 2 No @ 51.4 103
58 Providing and fixing G.I. Union in G.I. pipe including cutting and threading the pipe and making long
screws etc. complete (new work)
20mm 20 No @ 288.3 5766
16mm 20 No @ 264.25 5285
59 Providing and fixing 15 mm nominal bore C.P. brass long nose bib cock of approved quality conforming
to IS standards
4 No @ 712.6 2850
60 Providing and fixing 15 mm nominal bore C.P. brass mixer of approved quality conforming to IS : 8931
of approved make and brand
2 No @ 3000 6000
61 Providing and fixing 35L gyser of approved brand like racold, jaquar, havells, inlcuding all fixtures
complete job
2 No @ 10000 20000

62 Providing and fixing of PVC pipes of approved make and brand including all fixtures complete job
100mm 35 Rmt @ 366.3 12821
75mm 35 Rmt @ 226.15 7915
63 Providing and fixing of PVC bend of approved make and brand
100mm 8 No @ 183.05 1464
75mm 8 No @ 114.05 912
64 Providing and fixing of PVC union of approved make and brand
100mm 15 No @ 130 1950
75mm 15 No @ 110 1650
65 Earth work in bulk excavation by manual means over areas (exceeding 30 cm in depth, 1.5 m in width
as well as 10 m2 on plan) including disposal of excavated earth lead upto 50 meters and lift upto 1.5 m,
as directed by Engineer-in-Charge.

Levelling 14 13 1.2 0.5 109.2

a. All kinds of soil : 80% 87.36 Cum .@ 592.9 51796
b. Ordinary Rock 20% 21.84 Cum .@ 940.3 20536
66 Structural steel work welded in built up sections, trusses and framed work, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer all complete
 1 45 38.25 1721.25 Sft
3.00Kg/Sft 5163.75 Kg A
Add for front Gate 10 5 50 Sft
3.00kg /sft 150 KG B
Total = A+B 5163.75 .+ 150 .= 5313.75 Kg @ 142.90 759335
67 Providing corrugated G. S. sheet roofing including vertical/curved surface fixed with polymer coated J
or L hooks, bolts and nuts 8mm diameter with bitumen and G.I limpet washers or with G.I. limpet
washers filled with white lead, including a coat of approved steel primer and two coats of approved
paint on overlapping of sheets complete (upto any pitch in horizontal/vertical or curved
surface)excluding the cost of purlins, rafters and trusses and including cutting to size and shape
wherever required. 0.50 mm thick with zinc coating not less than 275 gram/m2

2 38.25 22.5 1721.25 Sft

or 159.97 Sqm @ 852.50 136372
68 Providing ridges or hips of width 60cm overall width plain G.S. sheets fixed with polymer
coated J. or L hooks, bolts and nuts 8mm dia G.I. limpet and bitumen washers complete.
0.63 mm thick with zinc coating not less than 275 gram/m2

20 Rmt @ 761.95 15239

69 Dry random rubble masonry with hard stone in foundation and plinth Without Bond Stone.
B/Wall -Bands 1.00 10.30 0.60 1.20 7.416 Cum .@ 2793.80 20719

70 Providing and fixing chromium plated brass curtain rod having wall thickness of 1.25mm
with two chromium plated brass brackets fixed with C.P. brass screws and PVC sleeves etc.,
wherever necessary complete. 20 mm dia.

30 Rmt .@ 413.95 12419

MATERIAL CONSUMPTION
71
Item No. QTY Unit Stone SAND BAJRI STONE AGG. Brick
2 30.19 Cum 14.19 0.00 26.87
3 21.75 Cum 9.79 19.35
5 18.32 Cum 4.58 0.00 8243
6 71.12 Sqm 3885
7 18.40 Sqm 0.40 0.81
9 5.86 Sqm 0.13 0.26
10 63.09 Cum 15.77 0.00 29967.75
12 21.37 Cum 10.04 19.02
13 45.92 Cum 21.58 40.87
14 10.40 Cum 4.89 9.25
16 12.43 Cum 12.43 0.00
18 28.62 Sqm 0.63 1.26
19 162.13 Sqm 12.97 0.00
20 385.59 Sqm 5.78 0.00
21 205.53 Sqm 3.49 0.00
70 7.42 Cum 7.42
155.33 90.82 26.87 42096
72 CARRIAGE OF MATERIALS from Source to Site By MT/AT
Material MT Rate AT Rate T.Qty Unit T.Rate
Coarse and fine
sand 55KM 796.34 500 Mtr 593.88 155.33 cum. 1390.22 215941
A
Crushed Stone
Aggregate below 55 KM 796.34 500 Mtr 593.88 cum. 1390.22 102612
B 20mm nominal size 73.81
Crushed STONE
aggregate 40mm
and above nominal 55 KM 865.64 500 Mtr 642.01 26.09 cum. 1507.65 39335
C size
D Brick 130 KM 4.3305 500 Mtr 1.11 36233.00 No 5.43907 197074
E Stone 500 Mtr 698.68 7.42 Cum 698.68000 5181
Total 6639765
Add 2 % Contengency charges 132795
Add Cost for Sign board / Name Plate 9500
Electrificatrion items (estimate enclosed) 219327
Grand Total 7001388
Say Rs 70.00 Lacs