ESTIMATE FOR CIVIL WORKS

JOHN ABRAHAM RESIDENCY

FOR SHIK
### BECS ESTIMATION

DESCRIPTION OF ITEM/ WORK

1 EARTHWORK EXCAVATION

Earth work excavation for foundations (Mechanical Means) for buildings in

ordinary soils and depositing on bank for all lifts and with an initial lead of 10m and
up to 3m depth including all operational, incidental, labour charges such as
shoring, sheeting, planking, strutting etc., and overheads for finished item of work
excluding dewatering charges etc.

2 EARTHWORK BACK FILLING

Filling with useful available excavated earth (excluding rock) with a lead of 50 m in
trenches, sides of foundations and basement with initial lead in layers not
exceeding 15cm thick, watering and ramming including cost and conveyance of
water to work site and all operaitonal, incidental, labour charges, hire charges etc.,
and does not include additional purchase of earth.

3 PCC - Plain Cement Concrete, PCC 1:4:8

Plain Cement Concrete (1:4:8) (cement: fine aggregate: Coarse aggregate) for
foundations and under flooring bed using coarse aggregate 40mm size hard ,
machine crushed granite including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, materials and including all
charges for machine mixing, laying concrete in foundations and under flooring bed,
ramming in 15 cm layers finishing top surface to the required level curing etc., and
overheads for finished item of work

4 RCC - Reinforced Cement Concrete

Supply and placing of the Design Mix Concrete M 25 grade with minimum cement
content of 380 kgs per 1 cum of concrete with 20mm size graded machine crushed
hard granite metal from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and sales & other taxes on all materials, Steel scaffolding pipes, jack Props, Steel
Centering Plates,etc.,., including all operational, incidental and labour charges such
as weigh batching, machine mixing, lifting of concrete mechanically, laying
concrete, curing , overheads etc., complete but excluding cost of steel and its
fabrication charges for finished item of work
FOOTINGS
COLUMN PEDESTALS
PLINTH BEAMS
COLUMNS
ROOF BEAMS
ROOF SLABS, STAIRCASE SLAB
LINTELS
PRE CAST SLABS FOR SUNSHADES AND CHEJJAH
 5 STEEL TMT (MATERIAL IN CLIENT'S SCOPE)

For Thermo Mechanically Treated (TMT) (Fe -500/500D/550D) of different

diameters for RCC works, for straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement
work as per approved designs and drawings, including cost and conveyance of steel
bars, including all wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying of all
materials etc. ,and overheads complete for finished item of work

6 CRS - STONE MASONRY

Providing and constructing size stone masonry in C.M(1:6)using approved quality

stones of size not less than 8" th.in courses not less than 8" th. With bond stones
every 6' 0" apart in each course, all joints staggered with properhearting edges of
stones hammer dressed, masonry cured etc. complete. as per drawings.

7 BRICK WORK - DOUBLE BRICK WALL (BRICKS IN CLIENT'S SCOPE)

Masonry for panel walls 240mm thick in superstructure with CM (1:8) prop:
(Cement : Screened sand) using common burnt clay bricks, Non- Modular or
traditional size 23 x 11 x 7 cms having minimum crushing strength of 40 Kg/Sqcm.
including cost and conveyance of all materials like cement, screened sand, bricks,
water etc., to site, on all materials and such as labour charges, like mixing cement
mortar, scaffolding charges, constructing masonry, lift charges, curing, etc.,and
overheads complete for finished item of work.

8 BRICKWORK - SINGLE BRICK WALL (BRICKS IN CLIENT'S SCOPE)

Masonry for panel walls 120 mm thick in superstructure with CM (1:8) prop:
(Cement : Screened sand) using common burnt clay bricks, Non- Modular or
traditional size 23 x 11 x 7 cms having minimum crushing strength of 40 Kg/Sqcm.
including cost and conveyance of all materials like cement, screened sand, bricks,
water etc., to site, on all materials and such as labour charges, like mixing cement
mortar, scaffolding charges, constructing masonry, lift charges, curing, etc.,and
overheads complete for finished item of work.

9 PLASTERING TO WALLS

Plastering 12mm thick in two coats using screened sand with base coat of 8mm
thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement, sand, water
etc., to site, all operational, incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, scaffolding, lift charges, curing,
including cutting grooves and overheads for finished item of work for internal
walls.

10 PLASTERING TO CEILING
 Ornamental ceiling plastering 12mm thick in two coats using screened sand with
base coat of 8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with
dubara sponge finishing including cost and conveyance of all materials like cement,
sand, water etc., to site, all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting grooves and overheads for
finished item of work.

11 FLOORING IN CM 1:6

Flooring in 12mm thick in two coats using screened sand with base coat of 8mm
thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement, sand, water
etc., to site, all operational, incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, lift charges, curing, including cutting
grooves and overheads for finished item of work for all internal areas of floors.

12 DOORS - 3' X 7' ( IN CLIENT'S SCOPE)

13 WINDOWS - 3' X 3' (IN CLIENT'S SCOPE)
14 VENTILATORS - 1' X 4' ( IN CLIENT'S SCOPE)
15 WHITE WASH ( IN CLIENT'S SCOPE)
16 COLOUR WASH ( IN CLIENT'S SCOPE)
17 FLOOR TILES ( IN CLIENT'S SCOPE)
18 WASHROOM TILES ( IN CLIENT'S SCOPE)

TOTAL AMOUNT IN RUPEES

19 WATER TAPS
20 SWITCH PLUGS
A TOTAL COST AMOUNT IN RUPEES
B TOTAL FLOOR AREA OF LABOUR QUARTERS IN SFT
C COST PER SFT OF CONSTRUCTION IN RUPEES
 2226697.74

QUANTITY UNIT RATE AMOUNT

290 CU.M 110.00 31900.00

290 CU.M 45.00 13050.00

88 CU.M 4525.00 398200.00

28 CU.M 7917.00 221676.00

0 CU.M 8386.00 0.00
3 CU.M 9930.00 29790.00
1.4 CU.M 14169.00 19836.60
6.4 CU.M 9232.00 59084.80
0 SQ.M 1105.00 0.00
1 CU.M 9545.00 9545.00
0.14 SQ.M 981.00 137.34
 1 MT 24792.00 24792.00

54 CU.M 6627.00 357858.00

27 CU.M 3643.00 98361.00

36 CU.M 3643.00 131148.00

784 SQM 456.00 357504.00

 879 SQM 485.00 426315.00

100 SQ.M 475.00 47500.00

3 NO.S
6 NO.S
0 NO.S

2226697.74
6 100 600.00
18 200 3600.00
₹ 2,226,697.74
1000
₹ 2,226.70
ESTIMATE FOR CIVIL WORK
SHIKHARA STEELS: LABOUR QUARTERS

ABSTRACT OF QUANTITIES
add 5% for wastages for costing
1 EARTHWORK EXCAVATION 275.63 CU.M 289.41 1460
2 EARTHWORK FILLING 275.63 CU.M 289.41 1460
3 PCC M10 82.96 CU.M 87.11 470
4 RCC 79.40 CU.M 83.37 580
5 STEEL (IN CLIENT'S SCOPE) 500.00 KG 525.00 52
6 CRS 54.00 CU.M 56.70 306
7 BRICK WORK - DOUBLE LAYER 26.25 CU.M 27.56 565
8 BRICKWORK - SINGLE LAYER 35.60 CU.M 37.37 360
9 PLASTERING CM 1:6 784.98 SQ.M 824.23 9950
10 PLASTERING CM 1:3 879.48 SQ.M 923.45 12025
11 FLOORING CM 1:6 94.50 SQ.M 99.23 2240
12 FLOORING CM 1:3 94.50 SQ.M 99.23 2240
13 DOORS 3' X 7' 5.00 NO.S 5.00 5
14 WINDOWS 3' X 3' 6.00 NO.S 6.00 6

PRELIMINARY DETAILED ESTIMATE

SL.NO DESCRIPTION NUMBER LENGTH WIDTH HEIGHT QUANTITY UNITS REMARKS

1 EARTHWORK EXCAVATION
a E.E to footings of columns
to all footings 12 2.25 2.25 3.5 212.63 CU.M

b E.E under Plinth beams, 3ft

to hor. beams in grids A B C D 4 13.50 0.6 1.4 45.36 CU.M
 to vertical beams grid 1 2 3 3 7.00 0.6 1.4 17.64 CU.M

TOTAL Earthwork excavation: 275.625 CU.M

2 Earthwork Back filling - same as excavation

TOTAL Back filling of earth - lumpsum 275.625 CU.M

3 PCC 1:4:8
a PCC under footings, 200mm 12 2.25 2.25 0.15 9.1125 CU.M

b PCC under Plinth beams, 100mm

to hor. beams in grids A B C D 4 13.50 0.6 1.4 45.36 CU.M

to vertical beams grid 1 2 3 7.00 0.6 1.4 17.64 CU.M

to vertical beams grid 3 to 11

c PCC under Ground floor

Floor area room 4.5 * 3.5 M 3 4.50 3.50 0.10 4.72 CU.M
HALL 1 17.50 3.50 0.10 6.13 CU.M

Total PCC M10 82.9611875 CU.M

4 RCC - REINFORCED CEMENT CONCRETE
a RCC to footings - M25 12 2.1 2.1 0.53 28.23 CU.M

b RCC to Pedestals - M25 0 0.38 0.23 1.73 0.00 CU.M

c RCC M25 to Plinth beams

to hor. beams in grids A B C D 4 13.50 0.23 0.31 3.79 CU.M

to vertical beams grid 1 2 3 3 7.00 0.23 0.31 1.47 CU.M

to vertical beams grid 3 to 11

d RCC to Columns - M25 2 floors G,1 24 0.38 0.23 3.15 6.59 CU.M
EXTENSION TO 1ST FLOOR 12 0.38 0.23 1.20 1.26 CU.M

e RCC M25 to Roof Beams G,1,2

to hor. beams in grids A B C D 4 13.50 0.23 0.45 5.59 CU.M

to vertical beams grid 1 2 3 7.00 0.23 0.45 2.17 CU.M

to balcony projection 3 7.00 0.23 0.45 2.17 CU.M

f RCC M25 to Floor and Roof Slabs, 5" thick

G
Floor area room 4.5 *3.5 3 4.50 3.50 0.12 5.43 CU.M
HALL 1 13.50 3.50 0.12 5.43 CU.M
 h For sunshades to windows of 3' width 3 1.22 0.75 0.08 0.21 CU.M
For sunshades to ventilators, 4' width, wash areas 3 1.53 0.75 0.08 0.26 CU.M
For 1m wide chejja to each room 6 37.03 1.00 0.08 16.66 CU.M

h RCC M20 to lintels above doors, Windows

Lintels to 3' doors 5 1.22 0.15 0.15 0.14 CU.M

TOTAL RCC M30 79.39955812 CU.M

5 TMT Reinforcement Steel

90kg/cum of RCC (for Residential buildings) 1 90 79.399558 500 KG

TOTAL Reinforcement Steel 500 KG

6 CRS Masonry under Plinth beams, 1M

to hor. beams in grids A B C D 4 13.50 0.6 1.20 38.88 CU.M

to vertical beams grid 1 2 3 7.00 0.6 1.20 15.12 CU.M

TOTAL CRS masonry 54 CU.M

7 Brick work - G+1

 a double brick walls
to walls, hor., in plan, along grids A B C D 2 7.00 0.23 3.00 9.66 CU.M

to walls, ver., in plan, along grid 1 2 2 13.50 0.23 3.00 18.63 CU.M
b deductions
Deduct for Doors, 3' x 7' -2 0.915 0.23 2.1 -0.884 CU.M
Deduct for Windows, 3'x 3' -6 0.915 0.23 0.915 -1.155 CU.M

TOTAL Brick work in double brick walls 26.2507395 CU.M

8 Brick work - single brick wall - G+1

single brick walls
a to walls, ver., in plan along grid 3 to 11 1 13.50 0.15 3.00 6.07 CU.M

b to parapet wall of 1.2m 4 41.00 0.15 1.2 29.520 CU.M

c
0.000 CU.M
0.000 CU.M
0.000 CU.M
0.000 CU.M
0.000 CU.M

TOTAL Brick work in single brick walls 35.595 CU.M

9 Plastering - first coat - CM 1:6
A Exterior surface
a to Outer walls 2 13.50 10.8 291.600 SQ.M
2 7.00 10.8 151.200 SQ.M
10.8 0.000 SQ.M
10.8 0.000 SQ.M
10.8 0.000 SQ.M
10.8 0.000 SQ.M

b to parapet wall of 1.2m, G+1 2 13.50 2.4 64.800 SQ.M

(inner and outer surface) 2 7.00 2.4 33.600 SQ.M
2.4 0.000 SQ.M

c 43.06 1.2 0.000 SQ.M

(inner surface only) 27.22 1.2 0.000 SQ.M
5.64 1.2 0.000 SQ.M
36.52 1.2 0.000 SQ.M
5.03 1.2 0.000 SQ.M
6.33 1.2 0.000 SQ.M

d deductions
Deduct for Doors, 3' x 7' -2 0.915 2.1 -3.843 SQ.M
Deduct for Windows, 3'x 3' -6 0.915 0.915 -5.023 SQ.M

B Interior surface plastering in CM 1:6

e Room walls
Wall area room 4.5*3.5 6 3.50 3.10 65.10 SQ.M
Wall area room4.5*3.5 9 4.50 3.10 125.55 SQ.M
HALL 13.5*3.5 1 13.50 3.10 41.85 SQ.M
HALL 13.5*3.5 2 3.50 3.10 21.70 SQ.M
0.00 SQ.M
 f deductions
Deduct for Doors, 3' x 7' -3 0.915 2.1 -5.765 SQ.M
Deduct for Windows, 3'x 3' 0 0.915 0.915 0.000 SQ.M

g additions
Add for Door supporting walls 3 6.1 0.23 4.209 SQ.M
Add for Windows supporting walls 0 2.76 0.23 0.000 SQ.M

h 2.7 0.000 SQ.M

0.15 0.000 SQ.M

TOTAL Plastering in CM 1:6 784.978 SQ.M

10 Plastering - second layer - Cement Mortar 1:3

A Exterior surface
a to Outer walls 2 13.50 10.8 291.600 SQ.M
2 7.00 10.8 151.200 SQ.M
10.8 0.000 SQ.M
10.8 0.000 SQ.M
10.8 0.000 SQ.M
10.8 0.000 SQ.M

b to parapet wall of 1.2m, G+1 2 13.50 2.4 64.800 SQ.M

(inner and outer surface) 2 7.00 2.4 33.600 SQ.M
2.4 0.000 SQ.M

c 1.2 0.000 SQ.M

1.2 0.000 SQ.M
1.2 0.000 SQ.M
1.2 0.000 SQ.M
 1.2 0.000 SQ.M
1.2 0.000 SQ.M

d deductions
Deduct for Doors, 3' x 7' -2 0.915 2.1 -3.843 SQ.M
Deduct for Windows, 3'x 3' -6 0.915 0.915 -5.023 SQ.M

B Interior surface plastering in CM 1:3

e Room walls
Wall area room 4.5*3.5 6 3.50 3.10 65.10 SQ.M
Wall area room4.5*3.5 9 4.50 3.10 125.55 SQ.M
HALL 1 13.50 3.10 41.85 SQ.M
HALL 2 3.50 3.10 21.70 SQ.M
3.10 0.00 SQ.M

f deductions
Deduct for Doors, 3' x 7' -3 0.915 2.1 -5.765 SQ.M
Deduct for Windows, 3'x 3' 0 0.915 0.915 0.000 SQ.M

g additions
Add for Door supporting walls 3 6.1 0.23 4.209 SQ.M
Add for Windows supporting walls 0 2.76 0.23 0.000 SQ.M

h 2.7 0.000 SQ.M

i to roof ceiling - 3 Floors

Roof area room 4.5*3.5 3 4.50 3.50 47.25 SQ.M
HALL 13.5*3.5 1 13.50 3.50 47.25 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
 0.00 SQ.M

TOTAL Plastering in CM 1:3 879.47815 SQ.M

11 Flooring in CM 1:6 to GROUND

G
Floor area room 4.5*3.5 3 4.50 3.50 47.25 SQ.M
HALL 1 13.50 3.50 47.25 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M

TOTAL Flooring in CM1:6 94.5 SQ.M

12 Cement Flooring in CM 1:3 t

(can be replaced with floor tiles)
Floor area room 4.5*3.5 3 4.50 3.50 47.25 SQ.M
Floor area room6'-8"x13'-6" (staircase) 1 13.50 3.50 47.25 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M
0.00 SQ.M

TOTAL Flooring in CM1:3 94.5 SQ.M

E N D OF E S T I M A T E O F Q U A N T I T I E S
CU.M
CU.M
CU.M
CU.M
MT
CU.M
CU.M
CU.M
SQ.M
SQ.M 2075 (AREA FOR CEILING)
SQ.M
SQ.M
NO.S
NO.S
1.05*H
29.64 170 FOOTINGS

0.00 12 PEDESTALS

3.98
0.00
1.55
0.00 32 PLINTH BEAMS

6.92
1.32 70 COLUMNS

5.87
0.00
2.28
0.00
0.00
2.28 148 ROOF BEAMS

5.70
5.71
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00 120 ROOF SLABS 1000 SQ.M

0.22
0.27
17.50 35 SUNSHADES AND CHE 437.5 SQ.M

0.14
0.00 7 LINTELS

83.369536