PLU PLU Name Of Recipe Item Code User Description System Description Lost

FOOD-001 FOOD-001 IGA ASAP GARANG ASEM WIP0007 Beef Ribs 250gr & Broth 200gr WIP IGA ASAP GARANG ASEM 99.90%
FOOD-001 1070008 Bitter Star Fruit/Belimbing 20gr Belimbing Wuluh @ 1 kg 0.00%
FOOD-001 1070025 Green Tomato @4 Dice Tomat Ijo @ 1 kg 0.00%
FOOD-001 1070020 Green Rawit Ijo @4Pcs Cabe Rawit Ijo @ 1 kg 0.00%
FOOD-001 1070021 Red Rawit @2Pcs Cabe Rawit Merah @ 1 kg 0.00%
FOOD-001 1070009 Kaffir Lime Leaf @1Pcs Daun Jeruk @ 1 kg 0.00%
FOOD-001 1030047 Cuka Aren 2 gr Cuka Aren @ 500 gr 0.00%
FOOD-001 1030012 Brown Sugar 1 gr Gula Merah @ 1 kg 0.00%
FOOD-001 1070010 Lime @2 Wedges Jeruk Nipis @ 1 kg 0.00%
FOOD-001 1070028 Kemangi 2gr Daun Kemangi @ 1 kg 0.00%
FOOD-001 WIP0008 WIP NASI PUTIH Daun Kemangi @ 1 kg -8.11%
FOOD-001 1030026 Emping @3Pcs 10gr Emping Besar @ 1kg 0.00%

IGA ASAP GARANG ASEM

PLU PLU Name Of Recipe Item Code User Description System Description Lost

FOOD-002 FOOD-002 IGA BAKAR BUMBU BETAWI WIP0047 Iga Bakar 200gr & Kaldu 150gr WIP IGA BAKAR BUMBU BETAWI 99.95%
FOOD-002 1070024 Tomato 10gr Tomat Merah @ 1 kg 0.00%
FOOD-002 1070023 Potato 20gr Kentang Besar @ 1kg 0.00%
FOOD-002 1070035 Carrot 20gr Wortel Import @ 1 kg 0.00%
FOOD-002 1030026 Emping 10gr Emping Besar @ 1kg 0.00%
FOOD-002 1030002 Coriander 1gr Ketumbar @ 1 kg 0.00%
FOOD-002 WIP0008 Steamed Rice 150gr WIP NASI PUTIH -8.11%
FOOD-002 WIP0010 Sambal Ebi 60gr WIP SAMBAL EBI 25.33%
FOOD-002 1070010 Lime 2gr Jeruk Nipis @ 1 kg 0.00%

IGA BAKAR BUMBU BETAWI

PLU PLU Name Of Recipe Item Code User Description System Description Lost

FOOD-078 FOOD-078 IGA TANGKAR WIP176 WIP KONRO TANGKAR KOMPLIT WIP KONRO TANGKAR KOMPLIT 99.83%
FOOD-078 WIP0008 WIP NASI PUTIH WIP NASI PUTIH -8.11%

IGA TANGKAR
Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost Suggest Price 1

0.10% POR 10330 10 1.00 POR 430,220.66 43,022.07

100.00% KG 1000 1,000 20.00 GRAM 20,000.00 400.00
100.00% KG 1000 1,000 20.00 GRAM 12,500.00 250.00
100.00% KG 1000 1,000 3.00 GRAM 41,153.85 123.46
100.00% KG 1000 1,000 2.00 GRAM 49,360.00 98.72
100.00% KG 1000 1,000 1.00 GRAM 42,000.00 42.00
100.00% BTL 500 500 2.00 ML 22,000.00 88.00
100.00% KG 1000 1,000 1.00 GRAM 18,000.00 18.00
100.00% KG 1000 1,000 5.00 GRAM 20,500.00 102.50
100.00% KG 1000 1,000 2.00 GRAM 32,000.00 64.00
108.11% GRAM 3700 4,000 100.00 GRAM 22,350.00 558.75
100.00% KG 1000 1,000 10.00 GRAM 93,000.00 930.00
Nett Cost 45,697.50 -
+Q.Fact 10% 50,267.25 -
Selling Price 158,800.00 108,000.00
COGS 31.65% 46.54%

Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost Suggest Price 1

0.05% POR 10333 5 1.00 POR 185,127.39 37,025.48

100.00% KG 1000 1,000 10.00 GRAM 12,000.00 120.00
100.00% KG 1000 1,000 20.00 GRAM 17,263.16 345.26
100.00% KG 1000 1,000 20.00 GRAM 15,000.00 300.00
100.00% KG 1000 1,000 10.00 GRAM 93,000.00 930.00
100.00% KG 1000 1,000 1.00 GRAM 30,000.00 30.00
108.11% GRAM 3700 4,000 150.00 GRAM 22,350.00 838.13
74.67% GRAM 12455 9,300 40.00 GRAM 410,745.66 1,766.65
100.00% KG 1000 1,000 2.00 GRAM 20,000.00 40.00
Nett Cost 41,395.51 -
+Q.Fact 10% 45,535.07 -
Selling Price 168,800.00 108,000.00
COGS 26.98% 42.16%

Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost Suggest Price 1

0.17% POR 6020 10 1.00 POR 443,349.92 44,334.99

108.11% GRAM 3700 4,000 100.00 GRAM 22,350.00 558.75
Nett Cost 44,893.74 -
+Q.Fact 10% 49,383.12 -
Selling Price 158,000.00 108,000.00
COGS 31.26% 45.73%
Suggest Price 2 Suggest Price 3

- -
- -
118,000.00 128,000.00
42.60% 39.27%

Suggest Price 2 Suggest Price 3

- -
- -
118,000.00 128,000.00
38.59% 35.57%

Suggest Price 2 Suggest Price 3

- -
- -
118,000.00 128,000.00
41.85% 38.58%
PLU PLU Name Of Recipe Item Code User Description System Description

FOOD-223 FOOD-223 PROMO BUBUR AYAM WIP0105 bubur 250 gr WIP BUBUR AYAM
FOOD-223 WIP0106 minyak bawang 1 por WIP MINYAK BAWANG BUBUR AYAM
FOOD-223 WIP0107 minya kuah kuning 0.5 por WIP MINYAK KUAH KUNING BUBUR AYAM
FOOD-223 1070040 seledri 5 gr Daun Seledri @ 1 kg
FOOD-223 1030074 kacang kedelai 10 gr Kacang Kedelai Kupas @ 1 kg
FOOD-223 1030017 Bawang Goreng 3 gr Bawang Goreng @ 1 kg
FOOD-223 WIP0149 Ayam Suwir/ayam kremes 20 gr WIP DADA AYAM MARINATE
FOOD-223 1030067 kerupuk orange 15 gr Kerupuk Bawang @ 1 kg
FOOD-223 2010004 Teh 63 2gr Teh 63 @ 1 pcs
FOOD-223 3020049 Es batu 240 Es Batu Cube @10000gr
FOOD-223 WIP0130 Simple Syrup 30ml GULA CAIR MASAK

PROMO BUBUR AYAM

PLU PLU Name Of Recipe Item Code User Description System Description

FOOD-221 FOOD-221 PROMO KETOPRAK 1070002 Bawang putih 5 Gr Bawang Putih Kupas @ 1 kg
FOOD-221 1070001 Cabe Rawit Merah 5 Gr Bawang Merah Kupas @ 1 kg
FOOD-221 1030012 Gula Merah 25 Gr Gula Merah @ 1 kg
FOOD-221 1030059 Kacang Tanah 50 Gr Kacang Tanah Kulit @ 1 kg
FOOD-221 3020001 Air 150 ml Air Distilasi
FOOD-221 1030011 Garam 7 Gr Garam Halus Refina @500gr
FOOD-221 1030106 Ketupat 1 pcs Ketupat Matang @ 1 pcs
FOOD-221 1070045 Tahu Putih 2 pcs Tahu Putih @ 1 pcs
FOOD-221 1030067 kerupuk orange 20 Gr Kerupuk Bawang @ 1 kg
FOOD-221 1030031 Kecap manis 20 ml Kecap Manis @6500gr
FOOD-221 1070037 Timun 35 gr Timun Lokal @ 1 kg
FOOD-221 2010004 Teh 63 2gr Teh 63 @ 1 pcs
FOOD-221 3020049 Es batu 240 Es Batu Cube @10000gr
FOOD-221 WIP0130 Simple Syrup 30ml GULA CAIR MASAK

PROMO KETOPRAK

PLU PLU Name Of Recipe Item Code User Description System Description

FOOD-219 FOOD-219 PROMO LAKSA WIP0128 Kuah Laksa 75 gr WIP KUAH LAKSA KETUPAT (BREAKFAST)
FOOD-219 1030106 Ketupat Mateng 1 pcs Ketupat Matang @ 1 pcs
FOOD-219 1070071 Kecambah Pendek 35 Gr Kecambah @ 1 kg
FOOD-219 1070051 Kucai 20 Gr Kucai @ 1 kg
FOOD-219 1070028 Daun Kemangi 35 Gr Daun Kemangi @ 1 kg
FOOD-219 1030017 Bawang Goreng 10 Gr Bawang Goreng @ 1 kg
FOOD-219 WIP0010 Sambel Ebi 20 Gr WIP SAMBAL EBI
FOOD-219 1030067 kerupuk orange 15 Gr Kerupuk Bawang @ 1 kg
FOOD-219 2010004 Teh 63 2gr Teh 63 @ 1 pcs
FOOD-219 3020049 Es batu 240 Es Batu Cube @10000gr
FOOD-219 WIP0130 Simple Syrup 30ml GULA CAIR MASAK

PROMO LAKSA

PLU PLU Name Of Recipe Item Code User Description System Description

FOOD-220 FOOD-220 PROMO LONTONG SAYUR WIP0129 Kuah Lontong 75 gr WIP KUAH LONTONG SAYUR (BREAKFAST)
FOOD-220 1030064 Lontong Mateng 1.5 pcs Lontong Matang @ 1 pcs
FOOD-220 1030017 Bawang Goreng 10 Gr Bawang Goreng @ 1 kg
FOOD-220 WIP0027 Sambel Merah 15 Gr WIP SAMBEL MERAH (BADRI)
FOOD-220 1030067 kerupuk orange 15 Gr Kerupuk Bawang @ 1 kg
FOOD-220 2010004 Teh 63 2gr Teh 63 @ 1 pcs
FOOD-220 3020049 Es batu 240 Es Batu Cube @10000gr
FOOD-220 WIP0130 Simple Syrup 30ml GULA CAIR MASAK

PROMO LONTONG SAYUR

PLU PLU Name Of Recipe Item Code User Description System Description

FOOD-222 FOOD-222 PROMO NASI ULAM WIP0132 kuah semur 1 por WIP KUAH SEMUR NASI ULAM PROMO BREAKFA
FOOD-222 WIP0008 nasi putih 150 WIP NASI PUTIH
FOOD-222 1070023 kentang 1000 gr Kentang Besar @ 1kg
FOOD-222 1070045 tahu cina 15 pcs Tahu Putih @ 1 pcs
FOOD-222 1030017 bawang goreng 75 gr Bawang Goreng @ 1 kg
FOOD-222 1030067 kerupuk orange 150 gr Kerupuk Bawang @ 1 kg
FOOD-222 1070028 kemangi 25 gr Daun Kemangi @ 1 kg
FOOD-222 WIP0133 sambal rebus 1 por WIP SAMBEL REBUS NASI ULAM PROMO BREAK
FOOD-222 2010004 Teh 63 2gr Teh 63 @ 1 pcs
FOOD-222 3020049 Es batu 240 Es Batu Cube @10000gr
FOOD-222 WIP0130 Simple Syrup 30ml GULA CAIR MASAK

PROMO NASI ULAM

Lost Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost

39.29% 60.71% GRAM 3545 2,152 250.00 GRAM 9,514.22 1,105.28

93.33% 6.67% POR 15 1 1.00 POR 375.00 375.00
98.93% 1.07% POR 1406 15 1.00 POR 12,056.30 803.75
0.00% 100.00% KG 1000 1,000 25.00 GRAM 35,000.00 875.00
0.00% 100.00% KG 1000 1,000 20.00 GRAM 28,000.00 560.00
0.00% 100.00% KG 1000 1,000 3.00 GRAM 95,000.00 285.00
49.92% 50.08% GRAM 1298 650 40.00 GRAM 59,978.00 3,690.95
0.00% 100.00% KG 1000 1,000 20.00 GRAM 21,250.00 425.00
0.00% 100.00% PCS 20 20 2.00 GRAM 2,122.20 212.22
0.00% 100.00% BAL 10000 10,000 - GRAM 17,000.00 -
12.50% 87.50% ML 4000 3,500 30.00 ML 31,511.11 270.10
Nett Cost 8,602.30
+Q.Fact 10% 9,462.53
Selling Price 22,000.00
COGS 43.01%

Lost Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost

0.00% 100.00% KG 1000 1,000 5.00 GRAM 41,666.67 208.33

0.00% 100.00% KG 1000 1,000 5.00 GRAM 30,600.00 153.00
0.00% 100.00% KG 1000 1,000 25.00 GRAM 18,000.00 450.00
0.00% 100.00% KG 1000 1,000 50.00 GRAM 35,000.00 1,750.00
0.00% 100.00% LTR 1000 1,000 150.00 ML - -
0.00% 100.00% PACK 500 500 7.00 GRAM 10,000.00 140.00
0.00% 100.00% PCS 1 1 1.00 PCS - -
0.00% 100.00% PCS 100 100 1.00 GRAM 900.00 9.00
0.00% 100.00% KG 1000 1,000 20.00 GRAM 21,250.00 425.00
0.00% 100.00% POUCH 6500 6,500 20.00 GRAM 174,219.00 536.06
0.00% 100.00% KG 1000 1,000 35.00 GRAM 11,000.00 385.00
0.00% 100.00% PCS 20 20 2.00 GRAM 2,122.20 212.22
0.00% 100.00% BAL 10000 10,000 - GRAM 17,000.00 -
12.50% 87.50% ML 4000 3,500 30.00 ML 31,511.11 270.10
Nett Cost 4,538.71
+Q.Fact 10% 4,992.58
Selling Price 22,000.00
COGS 22.69%

Lost Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost

44.76% 55.24% GRAM 4345 2,400 75.00 GRAM 49,276.04 1,539.88

0.00% 100.00% PCS 1 1 1.00 PCS - -
0.00% 100.00% KG 1000 1,000 35.00 GRAM 23,000.00 805.00
0.00% 100.00% KG 1000 1,000 20.00 GRAM 20,000.00 400.00
0.00% 100.00% KG 1000 1,000 35.00 GRAM 32,000.00 1,120.00
0.00% 100.00% KG 1000 1,000 10.00 GRAM 95,000.00 950.00
25.33% 74.67% GRAM 12455 9,300 25.00 GRAM 438,003.22 1,177.43
0.00% 100.00% KG 1000 1,000 15.00 GRAM 21,250.00 318.75
0.00% 100.00% PCS 20 20 2.00 GRAM 2,122.20 212.22
0.00% 100.00% BAL 10000 10,000 - GRAM 17,000.00 -
12.50% 87.50% ML 4000 3,500 30.00 ML 31,511.11 270.10
Nett Cost 6,793.37
+Q.Fact 10% 7,472.71
Selling Price 22,000.00
COGS 33.97%

Lost Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost

63.24% 36.76% GRAM 4080 1,500 75.00 GRAM 46,383.80 2,319.19

0.00% 100.00% PCS 1 1 1.50 PCS 2,500.00 3,750.00
0.00% 100.00% KG 1000 1,000 10.00 GRAM 95,000.00 950.00
20.00% 80.00% GRAM 250 200 15.00 GRAM 9,946.00 745.95
0.00% 100.00% KG 1000 1,000 15.00 GRAM 21,250.00 318.75
0.00% 100.00% PCS 20 20 2.00 GRAM 2,122.20 212.22
0.00% 100.00% BAL 10000 10,000 - GRAM 17,000.00 -
12.50% 87.50% ML 4000 3,500 30.00 ML 31,511.11 270.10
Nett Cost 8,566.21
+Q.Fact 10% 9,422.83
Selling Price 22,000.00
COGS 42.83%

Lost Yield UNIT Material Batch Yield Measurement Recipe UOM Material Cost Recipe Cost

99.66% 0.34% POR 4421 15 1.00 POR 10,756.06 717.07

-8.11% 108.11% GRAM 3700 4,000 150.00 GRAM 22,350.00 838.13
0.00% 100.00% KG 1000 1,000 66.67 GRAM 18,000.00 1,200.00
0.00% 100.00% PCS 100 100 100.00 GRAM 900.00 900.00
0.00% 100.00% KG 1000 1,000 10.00 GRAM 95,000.00 950.00
0.00% 100.00% KG 1000 1,000 100.00 GRAM 21,250.00 2,125.00
0.00% 100.00% KG 1000 1,000 25.00 GRAM 32,000.00 800.00
94.83% 5.17% POR 290 15 1.00 POR 4,040.46 269.36
0.00% 100.00% PCS 20 20 2.00 GRAM 2,122.20 212.22
0.00% 100.00% BAL 10000 10,000 - GRAM 17,000.00 -
12.50% 87.50% ML 4000 3,500 30.00 ML 31,511.11 270.10
Nett Cost 8,281.87
+Q.Fact 10% 9,110.06
Selling Price 22,000.00
COGS 41.41%
Suggest Price 1 Suggest Price 2 Suggest Price 3

23,000.00 24,000.00 25,000.00

41.14% 39.43% 37.85%

Suggest Price 1 Suggest Price 2 Suggest Price 3

23,000.00 24,000.00 25,000.00

21.71% 20.80% 19.97%

Suggest Price 1 Suggest Price 2 Suggest Price 3

 23,000.00 24,000.00 25,000.00
32.49% 31.14% 29.89%

Suggest Price 1 Suggest Price 2 Suggest Price 3

- - -
- - -
23,000.00 24,000.00 25,000.00
40.97% 39.26% 37.69%

Suggest Price 1 Suggest Price 2 Suggest Price 3

23,000.00 24,000.00 25,000.00

39.61% 37.96% 36.44%