Ultimate Company Retreat: La Union Adventures

Dec. 16, 2023-Dec. 18,2023

All-In Package (Pax: 15)
Day 1

TIME DESTINATION ACTIVITIES

0400 SM North EDSA Assembly
0500 SM North EDSA ETD
0700 Breakfast On-Board
103 Vista Tapa’s Bar Lunch
1200 Isla Bonita Beach Resort, San Juan ETA/ Check In
1230 Rest
1400 Isla Bonita - Talikud Island Island Hopping

1600 Isla Bonita Sunset Watch

1700 Isla Bonita Restaurant Dinner and Socialization Night
1900 Rest
Day 2

TIME DESTINATION ACTIVITIES

0600 Isla Bonita Hotel Breakfast
0730 Preparation/Assembly
0800 ETD
0900 Pugad Adventure Zipline, Rappelling, Wall Climbing
1130 Aroo Grill and Restaurant Lunch
1300 Tangadan Falls Swimming, Exploring Rock Formations
1400 Thunderbird and Casinos Poro Point Take Pictures
1700 Isla Bonita ETA/Rest
1800 Isla Bonita Hotel Dinner - Boodle Fight
1900 Preparation
2000 Bonita Bar Enjoy drinks and music
2100 Bonita Hotel Back to hotel/ Rest
Day 3

Time Destination Activity

0600 Isla Bonita Breakfast

0800 Isla Bonita Beach Resort Check-out

0830 ETD

0900 Basilica Minore of Our Lady of Attend mass/Tour around the church
Charity

1100 Bahay na Bato Take picture

1200 Miryinda Lunch

1300 La Union Botanical Garden Stroll

1400 Ma-Cho Temple Stroll

1500 San Fernando to SM North EDSA ETA

COSTING
MEAL DAY 1 DAY2 DAY3 TOTAL
Breakfast 200x15=3,000 Breakfast 200x15=3,000 Breakfast 200x15=3,000 9,000
Lunch 500x15=7,500 Lunch 300x15=4,500 Lunch 250x15=3,750 15,750
Dinner 1190x4=4,760 Dinner 1990x4=7,960 12,720
37,470

ACTIVITIES/ENTRANCE FEE
Island Hopping 75x15=1,125 TRANSPORTATION
Zipline, Rappelling, Wall Climbing 500x15=7,500 Premium Van 5,000/day x3= 15,000
Toll Fees 1,500
Tangadan Falls 30x15=450 Parking Fee 1,000
Bahay na Bato 50x15=750 TOTAL 17,500
La Union Botanical Garden 20x15=300
TOTAL 10,125

TRAVEL KIT 250x15=3,750

TOUR GUIDE 2000+500=2,500
ADMIN./MISC./COM./ 300x15=4,500
TOTAL 48,150
 Transportation
Rate Minus: 17,500
Activities 10,125 Island Hopping 15x15=225
Meals 37,470 Zipline, Rappelling, Wall Climbing 50x15=750
Accommodation 37,440 Tangadan Falls 10x15=150
Bahay na Bato 10x15=150
Travel Kit 3,750 Accommodation 250x15=3,750
Tour Guide 2,500 TOTAL 5,025
Admin./Misc./Com./ 4,500_ Profit
TOTAL 113,285
VAT _ .12 Cost Plus/Markup 25,375
(13,594) 126,879.2 Rate Minus 5,025
20% TOTAL 30,400
Markup (25,375.8) 152,255
/ 15
10,150
Selling Price/Per
head