QUOTATION - KOMINFO DIGITAL

Kota : Mamuju
Venue : Pantai Manakarra
Client : KOMINFO
Tanggal : 29 Okt 2023

NO ITEM SPECIFICATION QTY FREQ COST/UNIT SUB TOTAL TOTAL REMARKS

1 PAKET VENUE + KEBERSIHAN (Rp -)
a Biaya Sewa Venue 1 spot 0 day (Rp 50.000.000) (Rp -)
b Biaya kebersihan 1 pack 1 day Included Included

2 PERIZINAN + KEAMANAN (Rp 7.500.000)

a Biaya Perijinan Polda 1 pack 0 day (Rp 25.000.000) (Rp -)
b Internal Security Hari H 10 prs 1 day (Rp 250.000) (Rp 2.500.000)
c Internal Security Loading 5 prs 4 day (Rp 250.000) (Rp 5.000.000)

3 SHOW EQUIPMENT (Rp 344.050.000)

a Sewa Panggung + Rigging Standart Event 12 x 10 m 1 set 1 day (Rp 35.000.000) (Rp 35.000.000)
Wing Kanan Kiri (incl. Sarnaville 5x5m) 2 1 Included
FOH Multideck 4x6m 1 1 Included
Rigging Sound 3x8m 2 1 Included
b Lighting Set Package 1 set 1 day (Rp 18.000.000) (Rp 18.000.000)
Par LED 54 Included
Moving Beam Included
Freshnell Included
Minibrute Included
Par can (Cover Sound) 500 watt Included
Halogen (Welcome Signage) 150 watt Included
Follow Spot Included
Gun Smoke Included
c LED Stage 4x8m 1 unit 1 day (Rp 40.000.000) (Rp 40.000.000)
Wing Kanan Kiri 3x5m 2 unit 1 day Included Included
Prompter (TV Plasma) 42' 1 unit 1 day (Rp 1.500.000) (Rp 1.500.000)
d Sound system + Speaker Standart Event 15.000 watt + Band Gear 1 set 1 day (Rp 18.000.000) (Rp 18.000.000)
e Barikade Standart Event 200 m 1 day (Rp 75.000) (Rp 15.000.000)
f Sarnaville incl. level 5x5m 4 set 1 day (Rp 1.500.000) (Rp 6.000.000)
incl. level 3x3m 15 set 1 day (Rp 1.200.000) (Rp 18.000.000)
faschia booth custom print 15 set 1 day (Rp 1.400.000) (Rp 21.000.000)
g Kebutuhan Sarnavile & Venue Meja Standard 50 pcs 1 day (Rp 75.000) (Rp 3.750.000)
Kursi + Cover Standard 200 pcs 1 day (Rp 35.000) (Rp 7.000.000)
AC 5 pk 4 unit 1 day (Rp 1.500.000) (Rp 6.000.000)
Kursi Taman 10 unit 1 day (Rp 500.000) (Rp 5.000.000)
Misty Fan 15 unit 1 day (Rp 500.000) (Rp 7.500.000)
Cermin & Gantungan Baju 3 pack 1 day (Rp 300.000) (Rp 900.000)
Toilet Portable 7 unit 1 day (Rp 1.500.000) (Rp 10.500.000)
h Kebutuhan VIP Tenda VIP Hall 1 pcs 1 day (Rp 15.000.000) (Rp 15.000.000)
Sofa VIP 6 pcs 1 day (Rp 500.000) (Rp 3.000.000)
Meja VIP 3 unit 1 day (Rp 300.000) (Rp 900.000)
i Multiplex + Vynil Stage Decoration 1 set 1 day (Rp 10.000.000) (Rp 10.000.000)
Neon Box Header Stage 2 x 2,5 m 1 set 1 day (Rp 7.000.000) (Rp 7.000.000)
j Mobil Operasional Xenia / Avansa Include BBM & Driver 1 unit 4 day (Rp 750.000) (Rp 3.000.000)
k Pemadam Kebakaran include Personil 1 unit 1 team 1 day (Rp 2.500.000) (Rp 2.500.000)
l Ambulance include Medis 1 unit 1 team 1 day (Rp 2.500.000) (Rp 2.500.000)
m Mobile Toilet Backstage & Venue Area 7 unit 1 day (Rp 2.000.000) (Rp 14.000.000)
n Genset Audio & Flooring Area 80 kVa 2 unit 2 day (Rp 4.000.000) (Rp 16.000.000)
LED, Multimedia, Lighting 100 kVa 1 unit 2 day (Rp 6.000.000) (Rp 12.000.000)
o Ambience
- Decorate material Venue Ambience 1 set 1 day (Rp 12.000.000) (Rp 12.000.000)
 - Signage Rundown, Maps, ETC 1 set 1 day (Rp 8.000.000) (Rp 8.000.000)
p Entrance Gate Rigging, Multiplex, Ligthing 1 set 1 day (Rp 17.000.000) (Rp 17.000.000)
q HT include earpiece 10 unit 1 day (Rp 100.000) (Rp 1.000.000)
r Clearcomm 1 pax 1 day (Rp 7.000.000) (Rp 7.000.000)

4 LIVE STREAMING & REGISTRATION (Rp 28.000.000)

a Multimedia System 1 pax 1 day (Rp 16.000.000) (Rp 16.000.000)
- 3 Camera Included
- Manpower Included
- Internet Provider Included
- Mixer & Operator Included
b Live Streaming 1 pax 1 day (Rp 12.000.000) (Rp 12.000.000)
- Audio Equipment Included
- Broadcast Mixer Included
- Capture Card Included
- VMix Included
- Dokumentasi Foto & Video incl. aftermovie Included
- Audio Equipment Included

5 MAN POWER (Rp 43.050.000)

a Show Management & Prod Team 1 team 1 day (Rp 15.000.000) (Rp 15.000.000)
b PIC Registrasi 1 team 1 day (Rp 7.000.000) (Rp 7.000.000)
c LO 5 prs 1 day (Rp 350.000) (Rp 1.750.000)
d Usher 2 prs 1 day (Rp 650.000) (Rp 1.300.000)
e Transport, Akomodasi, Meals 1 pax 1 day (Rp 10.000.000) (Rp 10.000.000)
f Pawang Hujan 1 pax 4 day (Rp 2.000.000) (Rp 8.000.000)

6 KONSUMSI (Rp 36.250.000)

a Meals Box 800 pax 1 day (Rp 35.000) (Rp 28.000.000)
b Mineral Water Botol 350 Ml 200 box 1 day (Rp 30.000) (Rp 6.000.000)
c Meals Security Lunch Box 75 pax 1 day (Rp 30.000) (Rp 2.250.000)

7 SOUVENIR (Rp 25.000.000)

a Merchandise 500 pax 1 day (Rp 50.000) (Rp 25.000.000)

8 OTHERS (Rp 12.500.000)

a Uang Saku Peserta 500 prs 0 city (Rp 90.000) (Rp -)
b Gimmick 20 prs 0 city (Rp 150.000) (Rp -)
c Survey 1 pax 1 event (Rp 5.000.000) (Rp 5.000.000)
d Protokol Kesehatan 1 pax 1 event (Rp 7.500.000) (Rp 7.500.000)

9 PROMOTION MATERIAL (Rp 25.000.000)

a T-Banner Cetak 50 pax 1 city (Rp 100.000) (Rp 5.000.000)
b Digital Ads & KOL 1 pax 1 city (Rp 10.000.000) (Rp 10.000.000)
c Radio Lokal 1 pax 1 event (Rp 10.000.000) (Rp 10.000.000)

10 TALENT (Rp 42.000.000)

a Fee Narsum 3 prs 0 day (Rp 5.000.000) (Rp -)
b Fee Stand Up 1 grp 1 day (Rp 5.000.000) (Rp 5.000.000)
c Fee MC Couple 1 grp 1 day (Rp 7.000.000) (Rp 7.000.000)
d Fee Community 10 grp 1 day (Rp 3.000.000) (Rp 30.000.000)
TOTAL BUDGET PRODUCTION (Rp 563.350.000)
MANAGEMENT FEE 10% (Rp 56.335.000)
GRAND TOTAL (Rp 619.685.000)