You are on page 1of 14

CHOPBUNTUT CAKYO

Item Sales Report


From : October 01, 2023 00:00 Report time : Sunday 22 October 2023 9:00 PM
To : October 22, 2023 23:59

description Qty Revenue Discount Cost Profit / Loss % Service Charge Tax

BEVERAGE
Dessert
100.00
Avocado Choco Ice Cream 8.00 262,400.00 0.00 0.00 262,400.00 13,120.00 27,552.00
%
100.00
Es Campur 68.00 2,434,400.00 0.00 0.00 2,434,400.00 119,930.00 255,433.00
%
100.00
Es Cendol 20.00 716,000.00 0.00 0.00 716,000.00 35,800.00 75,180.00
%
100.00
Es Melon Selasih 16.00 572,800.00 0.00 0.00 572,800.00 28,640.00 60,144.00
%
100.00
Kelapa Muda Selasih Drink 17.00 557,600.00 0.00 0.00 557,600.00 27,880.00 58,548.00
%
100.00
Melon Selasih Drink 27.00 777,600.00 0.00 0.00 777,600.00 38,880.00 81,648.00
%
TOTAL Dessert 156.00 5,320,800.00 0.00 0.00 5,320,800.00 264,250.00 558,505.01
Juice
100.00
Avocado Juice 23.00 708,400.00 0.00 0.00 708,400.00 33,880.00 74,228.00
%
100.00
Belimbing Juice 28.00 806,400.00 0.00 0.00 806,400.00 40,320.00 84,672.00
%
100.00
Carrot Juice 19.00 547,200.00 0.00 0.00 547,200.00 27,360.00 57,456.00
%
100.00
Cucumber Juice 11.00 316,800.00 0.00 0.00 316,800.00 15,840.00 33,264.00
%
Es Jeruk Murni 147.00 4,680,994.69 2,277.04 0.00 4,678,717.65 99.95 % 228,960.00 490,995.48
100.00
Guava Juice 36.00 1,036,800.00 0.00 0.00 1,036,800.00 51,840.00 108,864.00
%
100.00
Honeydew Juice 31.00 892,800.00 0.00 0.00 892,800.00 44,640.00 93,744.00
%
100.00
Kedondong Juice 24.00 691,200.00 0.00 0.00 691,200.00 34,560.00 72,576.00
%
100.00
Lime Juice 90.00 2,592,000.00 0.00 0.00 2,592,000.00 129,600.00 272,160.00
%
100.00
Mixed Juice (any 2) 17.00 591,600.00 0.00 0.00 591,600.00 29,580.00 62,118.00
%
100.00
Tomato Juice 10.00 288,000.00 0.00 0.00 288,000.00 14,400.00 30,240.00
%
100.00
Watermelon Juice 38.00 1,100,191.42 0.00 0.00 1,100,191.42 53,280.00 115,347.14
%
TOTAL Juice 474.00 14,252,386.11 2,277.04 0.00 14,250,109.07 704,260.00 1,495,664.63
Soft Drink
100.00
Mineral Water 452.00 4,429,600.00 0.00 0.00 4,429,600.00 221,480.00 465,108.01
%
TOTAL Soft Drink 452.00 4,429,600.00 0.00 0.00 4,429,600.00 221,480.00 465,108.01
Tea/Coffee
100.00
Coffee Milk 11.00 294,800.00 0.00 0.00 294,800.00 14,740.00 30,954.00
%
100.00
Hot Lemon Tea 20.00 396,000.00 0.00 0.00 396,000.00 19,800.00 41,580.00
%
100.00
Iced Lemon Tea 139.00 2,891,200.00 0.00 0.00 2,891,200.00 144,560.00 303,576.00
%
100.00
Kopi Gayo Susu 4.00 123,200.00 0.00 0.00 123,200.00 6,160.00 12,936.00
%
100.00
Kopi Gayo Tarik 14.00 431,200.00 0.00 0.00 431,200.00 21,560.00 45,276.00
%
100.00
Kopi O Gayo Manis 5.00 149,000.00 0.00 0.00 149,000.00 7,450.00 15,645.00
%
100.00
Kopi O Gayo Tawar 5.00 144,000.00 0.00 0.00 144,000.00 7,200.00 15,120.00
%
100.00
Kopi O Manis 1.00 21,800.00 0.00 0.00 21,800.00 1,090.00 2,289.00
%
100.00
Kopi O Tawar 6.00 130,800.00 0.00 0.00 130,800.00 6,540.00 13,734.00
%
100.00
Milk Tea 11.00 283,800.00 0.00 0.00 283,800.00 14,190.00 29,799.00
%
100.00
Teh O Manis 719.00 8,486,572.87 0.00 0.00 8,486,572.87 422,440.00 890,901.30
%
100.00
Teh O Tawar 671.00 7,917,800.00 0.00 0.00 7,917,800.00 395,890.00 831,369.01
%
100.00
TEH TARIK 45.00 1,161,000.00 0.00 0.00 1,161,000.00 58,050.00 121,905.00
%
Quinos Point Of Sale Page 1 of

description Qty Revenue Discount Cost Profit / Loss % Service Charge Tax

TOTAL Tea/Coffee 1,651.00 22,431,172.87 0.00 0.00 22,431,172.87 1,119,670.00 2,355,084.32


TOTAL BEVERAGE 2,733.00 46,433,958.98 2,277.04 0.00 46,431,681.94 2,309,660.00 4,874,361.97
FOOD
ADDITIONAL
100.00
exstra soup bakso 2.00 17,600.00 0.00 0.00 17,600.00 880.00 1,848.00
%
100.00
Extra Emping 49.00 396,826.19 0.00 0.00 396,826.19 18,400.00 41,522.62
%
100.00
Extra Ice Cream 3.00 32,400.00 0.00 0.00 32,400.00 1,620.00 3,402.00
%
100.00
Extra Soup Cakyo 6.00 54,569.60 0.00 0.00 54,569.60 2,200.00 5,676.96
%
100.00
Extra Soup Original 8.00 72,169.60 0.00 0.00 72,169.60 2,640.00 7,480.96
%
PAPERBAG 77.00 139,986.00 2,680.63 0.00 137,305.37 98.09 % 0.00 13,998.60
100.00
Telur Mata Sapi 8.00 64,000.00 0.00 0.00 64,000.00 3,200.00 6,720.00
%
TOTAL ADDITIONAL 153.00 777,551.39 2,680.63 0.00 774,870.76 28,940.00 80,649.14
Bakmi
100.00
Bakmi Ayam Pangsit 5.00 209,000.00 0.00 0.00 209,000.00 10,450.00 21,945.00
%
100.00
Bakmi Kecap Buntut 1.00 67,800.00 0.00 0.00 67,800.00 3,390.00 7,119.00
%
100.00
Bakmi Kecap Iga 3.00 146,400.00 0.00 0.00 146,400.00 7,320.00 15,372.00
%
TOTAL Bakmi 9.00 423,200.00 0.00 0.00 423,200.00 21,160.00 44,436.00
Bakso Buntut
100.00
Bakso Buntut & Rusuk Sum Sum 19.00 1,916,268.87 0.00 0.00 1,916,268.87 89,820.00 200,608.89
%
100.00
Bakso Buntut Halus 81.00 3,427,828.01 0.00 0.00 3,427,828.01 148,390.00 357,621.81
%
100.00
Bakso Buntut Komplit 56.00 2,855,015.42 0.00 0.00 2,855,015.42 137,160.00 299,217.55
%
100.00
Bakso Buntut Tahu 16.00 677,205.60 0.00 0.00 677,205.60 29,260.00 70,646.56
%
100.00
Bakso Buntut Telur Puyuh 13.00 613,819.92 0.00 0.00 613,819.92 25,190.00 63,900.99
%
100.00
Bakso Buntut Urat 60.00 2,697,008.87 0.00 0.00 2,697,008.87 127,680.00 282,468.89
%
TOTAL Bakso Buntut 245.00 12,187,146.69 0.00 0.00 12,187,146.69 557,500.00 1,274,464.69
Jajanan Cak Yo
100.00
Bakso Tahu (5 pcs) 126.00 4,391,797.96 0.00 0.00 4,391,797.96 212,280.00 460,407.80
%
100.00
Kerupuk Fancy 69.00 552,000.00 0.00 0.00 552,000.00 24,000.00 57,600.00
%
100.00
Kerupuk Merah 70.00 560,000.00 0.00 0.00 560,000.00 24,400.00 58,440.00
%
100.00
Kerupuk Putih 1.00 8,000.00 0.00 0.00 8,000.00 400.00 840.00
%
100.00
Kulit Pangsit Goreng (4 pcs) 36.00 720,763.20 0.00 0.00 720,763.20 33,660.00 75,442.32
%
100.00
PANGSIT GORENG 43.00 1,466,993.74 0.00 0.00 1,466,993.74 69,290.00 153,628.38
%
100.00
Tahu Goreng (5pcs) 29.00 782,589.24 0.00 0.00 782,589.24 36,180.00 81,876.93
%
100.00
Tempe Goreng (5pcs) 42.00 1,130,989.24 0.00 0.00 1,130,989.24 53,600.00 118,458.93
%
TOTAL Jajanan Cak Yo 416.00 9,613,133.38 0.00 0.00 9,613,133.38 453,810.00 1,006,694.35
Masakan Cak Yo
100.00
Buntut Bakar 11.00 811,800.00 0.00 0.00 811,800.00 33,210.00 84,501.00
%
100.00
BUNTUT BAKAR MADU 18.00 1,238,400.00 0.00 0.00 1,238,400.00 61,920.00 130,032.00
%
100.00
Buntut Goreng Cabe Ijo 16.00 1,195,640.51 0.00 0.00 1,195,640.51 55,350.00 125,099.05
%
100.00
Buntut Penyet 16.00 1,195,640.51 0.00 0.00 1,195,640.51 47,970.00 124,361.05
%
100.00
IGA BAKAR 9.00 574,200.00 0.00 0.00 574,200.00 28,710.00 60,291.00
%
100.00
IGA BAKAR MADU 29.00 1,863,029.60 0.00 0.00 1,863,029.60 79,750.00 194,277.96
%
100.00
IGA GORENG CABE IJO 6.00 395,629.60 0.00 0.00 395,629.60 15,950.00 41,157.96
%
100.00
IGA PENYET 13.00 829,400.00 0.00 0.00 829,400.00 38,280.00 86,768.00
%
TOTAL Masakan Cak Yo 118.00 8,103,740.22 0.00 0.00 8,103,740.22 361,140.00 846,488.03

Quinos Point Of Sale Page 2 of

description Qty Revenue Discount Cost Profit / Loss % Service Charge Tax

Mie Goreng Bakar


100.00
Mie G.B - AYAM 28.00 1,198,400.00 0.00 0.00 1,198,400.00 57,780.00 125,618.00
%
100.00
Mie G.B - Bakso 15.00 747,000.00 0.00 0.00 747,000.00 37,350.00 78,435.00
%
100.00
Mie G.B - Buntut 33.00 2,251,033.96 0.00 0.00 2,251,033.96 105,090.00 235,612.40
%
100.00
Mie G.B - Kikil 13.00 595,400.00 0.00 0.00 595,400.00 29,770.00 62,517.00
%
100.00
Mie G.B - Seafood 31.00 1,553,814.00 0.00 0.00 1,553,814.00 67,230.00 162,104.40
%
TOTAL Mie Goreng Bakar 120.00 6,345,647.96 0.00 0.00 6,345,647.96 297,220.00 664,286.81
Nasi Daun Asap
100.00
NDA - Lidah 1.00 45,800.00 0.00 0.00 45,800.00 2,290.00 4,809.00
%
100.00
NDA - Daging Ayam 4.00 175,200.00 0.00 0.00 175,200.00 8,760.00 18,396.00
%
100.00
NDA - Daging Iga 2.00 113,600.00 0.00 0.00 113,600.00 5,680.00 11,928.00
%
100.00
NDA - Kikil + babat 1.00 45,800.00 0.00 0.00 45,800.00 2,290.00 4,809.00
%
TOTAL Nasi Daun Asap 8.00 380,400.00 0.00 0.00 380,400.00 19,020.00 39,942.00
Nasi Goreng Bakar
100.00
NGB - Babat Cabe Ijo 21.00 898,800.00 0.00 0.00 898,800.00 42,800.00 94,160.00
%
NGB - Bakso 23.00 1,165,428.66 4,755.46 0.00 1,160,673.19 99.59 % 52,290.00 121,771.87
100.00
NGB - Buntut 63.00 4,325,935.84 0.00 0.00 4,325,935.84 193,230.00 451,916.59
%
100.00
NGB - Daging Iga Cabe Ijo 63.00 3,589,821.96 0.00 0.00 3,589,821.96 164,720.00 375,454.20
%
100.00
NGB - Kikil 3.00 149,400.00 0.00 0.00 149,400.00 7,470.00 15,687.00
%
100.00
NGB - Kikil Cabe Ijo 13.00 657,414.33 0.00 0.00 657,414.33 24,900.00 68,231.43
%
100.00
NGB AYAM 44.00 1,883,200.00 0.00 0.00 1,883,200.00 89,880.00 197,308.00
%
100.00
NGB AYAM CABE IJO 24.00 1,142,022.20 0.00 0.00 1,142,022.20 49,140.00 119,116.22
%
100.00
NGB BABAT 11.00 448,800.00 0.00 0.00 448,800.00 22,440.00 47,124.00
%
100.00
NGB IGA 46.00 2,750,800.00 0.00 0.00 2,750,800.00 131,560.00 288,236.00
%
100.00
NGB- Seafood 44.00 2,211,228.66 0.00 0.00 2,211,228.66 99,600.00 231,082.87
%
100.00
NGB-BUNTUT CABE IJO 10.00 782,521.52 0.00 0.00 782,521.52 22,140.00 80,466.15
%
TOTAL Nasi Goreng Bakar 365.00 20,005,373.17 4,755.46 0.00 20,000,617.71 900,170.00 2,090,554.35
RAWON
100.00
GARANG ASAM BUNTUT 19.00 1,421,200.00 0.00 0.00 1,421,200.00 71,060.00 149,226.00
%
100.00
GARANG ASEM DAGING IGA 72.00 4,632,088.80 0.00 0.00 4,632,088.80 216,920.00 484,900.89
%
TOTAL RAWON 91.00 6,053,288.80 0.00 0.00 6,053,288.80 287,980.00 634,126.89
Side Order
100.00
Bihun 41.00 401,800.00 0.00 0.00 401,800.00 19,600.00 42,140.00
%
100.00
Mie Kuning 18.00 176,400.00 0.00 0.00 176,400.00 8,330.00 18,473.00
%
Nasi Putih 1,902.00 16,803,075.19 4,988.30 0.00 16,798,086.88 99.97 % 812,680.00 1,761,575.54
TOTAL Side Order 1,961.00 17,381,275.19 4,988.30 0.00 17,376,286.88 840,610.00 1,822,188.55
Sop Buntut
Sop Babat 23.00 993,006.69 4,442.88 0.00 988,563.81 99.55 % 47,080.00 104,008.67
100.00
Sop Babat + Paru 66.00 2,842,013.38 0.00 0.00 2,842,013.38 128,400.00 297,041.34
%
SOP BUNTUT PREMIUM 242.00 23,482,931.00 63,079.70 0.00 23,419,851.30 99.73 % 836,600.00 2,431,953.14
Sop Buntut Special 309.00 23,086,169.65 20,695.65 0.00 23,065,474.00 99.91 % 985,230.00 2,407,140.00
Sop Daging Iga 348.00 22,321,654.79 38,396.48 0.00 22,283,258.31 99.83 % 910,600.00 2,323,225.51
100.00
Sop Daging Iga + Babat 58.00 3,174,493.46 0.00 0.00 3,174,493.46 139,880.00 331,437.35
%
100.00
Sop Daging Iga + Kikil 103.00 5,584,674.77 0.00 0.00 5,584,674.77 258,240.00 584,291.49
%
Sop Daging Iga + Lidah 37.00 2,001,418.69 5,305.65 0.00 1,996,113.04 99.73 % 94,150.00 209,556.87

Quinos Point Of Sale Page 3 of

description Qty Revenue Discount Cost Profit / Loss % Service Charge Tax
100.00
Sop Daging Iga + Paru 237.00 12,772,237.38 0.00 0.00 12,772,237.38 610,630.00 1,338,286.76
%
100.00
Sop Kikil 34.00 1,523,200.00 0.00 0.00 1,523,200.00 62,720.00 158,592.00
%
100.00
Sop Kikil + Babat 20.00 896,000.00 0.00 0.00 896,000.00 44,800.00 94,080.00
%
Sop Kikil + Paru 56.00 2,517,808.87 8,960.00 0.00 2,508,848.87 99.64 % 118,720.00 263,652.89
100.00
SOP KOMPLIT 130.00 6,994,000.00 0.00 0.00 6,994,000.00 328,180.00 732,218.01
%
100.00
Sop Lidah 18.00 806,400.00 0.00 0.00 806,400.00 38,080.00 84,448.00
%
100.00
Sop Lidah + Babat 11.00 492,800.00 0.00 0.00 492,800.00 22,400.00 51,520.00
%
100.00
Sop Lidah + Kikil 13.00 582,400.00 0.00 0.00 582,400.00 29,120.00 61,152.00
%
100.00
Sop Lidah + Paru 28.00 1,254,400.00 0.00 0.00 1,254,400.00 62,720.00 131,712.00
%
Sop Rusuk Sum Sum 75.00 7,110,449.31 9,250.37 0.00 7,101,198.94 99.87 % 281,400.00 739,184.94
SOP TULANG MUDA 108.00 5,056,919.53 4,516.70 0.00 5,052,402.83 99.91 % 206,100.00 526,301.96
TOTAL Sop Buntut 1,916.00 123,492,977.52 154,647.43 0.00 123,338,330.09 5,205,050.00 12,869,802.94
Sop Colagen
Sop Collagen Ayam 39.00 2,109,018.69 6,322.13 0.00 2,102,696.56 99.70 % 96,840.00 220,585.87
100.00
Sop Collagen Iga 22.00 1,381,600.00 0.00 0.00 1,381,600.00 69,080.00 145,068.00
%
TOTAL Sop Colagen 61.00 3,490,618.69 6,322.13 0.00 3,484,296.56 165,920.00 365,653.87
TOTAL FOOD 5,463.00 208,254,353.02 173,393.96 0.00 208,080,959.06 9,138,520.00 21,739,287.63
Modifier
Forced Modifier
HANGAT 327.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
TOTAL Forced Modifier 327.00 0.00 0.00 0.00 0.00 0.00 0.00
Modifier
ALL DAUN PISAH 6.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
BAWANG GORENG PISAH 1.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
Emping Pisah 19.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
Gabung Bihun 29.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
Gabung Mie Kuning 14.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
Less Ice 65.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
Less Sugar 31.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
No All Daun 48.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
No Emping 4.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
NO KENTANG 15.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
NO TOMAT 12.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
SK 105.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
TAMBAHAN 414.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
TELUR DADAR 3.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
TOTAL Modifier 766.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL Modifier 1,093.00 0.00 0.00 0.00 0.00 0.00 0.00
PROMO
FOOD PROMO
100.00
SEI SAPI 42.00 2,473,800.00 0.00 0.00 2,473,800.00 123,690.00 259,749.00
%
TOTAL FOOD PROMO 42.00 2,473,800.00 0.00 0.00 2,473,800.00 123,690.00 259,749.00
PROMO PG CARD
PROMO Es Campur 1.00 0.00 0.00 0.00 0.00 0.00 % 0.00 0.00
TOTAL PROMO PG CARD 1.00 0.00 0.00 0.00 0.00 0.00 0.00

Quinos Point Of Sale Page 4 of

description Qty Revenue Discount Cost Profit / Loss % Service Charge Tax

TOTAL PROMO 43.00 2,473,800.00 0.00 0.00 2,473,800.00 123,690.00 259,749.00

GRAND TOTAL 9332.00 257162112.00 175671.00 0.00 256986441.01 11571870.00 26873398.60


Quinos Point Of Sale Page 5 of
Sunday 22 October 2023 9:00 PM

Total

303,072.00
2,809,763.00
826,980.00
661,584.00
644,028.00
898,128.00
6,143,555.01

816,508.00
931,392.00
632,016.00
365,904.00
5,398,673.13
1,197,504.00
1,031,184.00
798,336.00
2,993,760.00
683,298.00
332,640.00
1,268,818.57
16,450,033.71

5,116,188.01
5,116,188.01

340,494.00
457,380.00
3,339,336.00
142,296.00
498,036.00
172,095.00
166,320.00
25,179.00
151,074.00
327,789.00
9,799,914.17
9,145,059.01
1,340,955.00
Page 1 of 5

Total

25,905,927.19
53,615,703.91

20,328.00
456,748.81
37,422.00
62,446.56
82,290.56
151,303.97
73,920.00
884,459.90

241,395.00
78,309.00
169,092.00
488,796.00

2,206,697.76
3,933,839.81
3,291,392.97
777,112.16
702,910.92
3,107,157.76
14,019,111.38
5,064,485.76
633,600.00
642,840.00
9,240.00
829,865.52
1,689,912.12
900,646.17
1,303,048.17
11,073,637.74

929,511.00
1,430,352.00
1,376,089.56
1,367,971.56
663,201.00
2,137,057.56
452,737.56
954,448.00
9,311,368.25

Page 2 of 5

Total

1,381,798.00
862,785.00
2,591,736.36
687,687.00
1,783,148.40
7,307,154.77

52,899.00
202,356.00
131,208.00
52,899.00
439,362.00
1,035,760.00
1,334,735.06
4,971,082.43
4,129,996.16
172,557.00
750,545.76
2,170,388.00
1,310,278.43
518,364.00
3,170,596.00
2,541,911.53
885,127.68
22,991,342.06

1,641,486.00
5,333,909.69
6,975,395.69

463,540.00
203,203.00
19,372,342.43
20,039,085.43

1,139,652.48
3,267,454.73
26,688,404.43
26,457,844.00
25,517,083.82
3,645,810.81
6,427,206.25
2,299,819.92

Page 3 of 5

Total

14,721,154.14
1,744,512.00
1,034,880.00
2,891,221.76
8,054,398.01
928,928.00
566,720.00
672,672.00
1,448,832.00
8,121,783.89
5,784,804.79
141,413,183.04

2,420,122.43
1,595,748.00
4,015,870.43
238,958,766.69

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

2,857,239.00
2,857,239.00
0.00
0.00

Page 4 of 5

Total

2,857,239.00
295431709.61
Page 5 of 5

You might also like