Job Cost Report

Job Name: Job Cost Report

Date: 04/08/2018
Estimator: Vince Hughes
Job Location: TN

Project Totals Project Cost

Total Man Hours Of Project 19,370.03 Man Hours Cost
Erected Man Hours 8,117.35 Equipment Cost
Mis Man Hours 11,252.68 General Conditions Cost
Total Of Project Crane Hours 1,305.22 Total Job Cost
Total # Of Crane Days 83.00
Total Of Project Erect Pc. Count 4,149
Overall Total Ave. Pc. Per Day 49.99

Equipment Weekly Equipment Hourly

Reach Forklift 10000 LB $27,324.00 40 Ton Crane
Straight Boom Lift 40'-45' $147,515.50
RT Scissor Lift 40'-43' $54,648.00
Freight for Equipment $7,806.20

General Conditions Fringes, WC, Tax, & GL

Fuel $90,828.07 Fringes
Work Trucks $1,760.00 WC
Consumables $9,685.02 Tax
Welders $42,562.30 GL

Erected Tasks
Cost Codes Tasks QTY Type Man Hours
Standard Beam
2499 ERECT Ave. 6-10" Standard Beam 97 Each 104.76
2499 ERECT Ave. 12-14" Standard Beam 72 Each 113.76
2499 ERECT Ave. 16-21" Standard Beam 156 Each 340.08
2499 ERECT Ave. 24-27" Standard Beam 58 Each 152.54
2499 ERECT Ave. 30-33" Standard Beam 5 Each 17.45
 Total Of Erect Pc. Count 388
# Of Crane Days 13.36
Overall Ave. Pc. Per Day 29.05

Average Columns
1499 ERECT 10' Average Column 8 Each 10.40
1499 ERECT 20' Average Column 27 Each 46.98
1499 ERECT 30' Average Column 36 Each 71.64
1499 ERECT 40' Average Column 344 Each 949.44

Total Of Erect Pc. Count 415

# Of Crane Days 27.81
Overall Ave. Pc. Per Day 14.92

Welded braces
3999 Ave. 30' Welded Brace 23 Each 35.88

Total Of Erect Pc. Count 23

# Of Crane Days 0.72
Overall Ave. Pc. Per Day 32.00

Joist Girders
2249 Ave. > 50' Joist Girder 241 Each 879.65
2250 Ave. < 50' Joist Girder 62 Each 129.58

Total Of Erect Pc. Count 303

# Of Crane Days 18.60
Overall Ave. Pc. Per Day 16.29

JOIST
4241 ERECT Ave. 10-20' Joist 51 Each 38.76
4242 ERECT Ave. 30-40' Joist 2,483 Each 3,600.35
4243 ERECT Ave. 50-60' Joist 262 Each 524.00
4243 ERECT Ave. 70-90' Joist 224 Each 1,102.08

Total Of Erect Pc. Count 3,020

# Of Crane Days 102.67
Overall Ave. Pc. Per Day 29.41
Detailed Tasks
Cost Codes Tasks QTY Type Man Hours
Angle
8499 Install Edge Angle 13,046 LF 782.76

Knee brace
9000 Ave. Knee Brace 1,288 Each 824.32

Bridging
9100 Bolted X Bridging 9,700 Each 1,843.00

Metal Deck
9125 1.50" Screwed Deck 24,226 SQFT 283.44
9125 1.50" Welded Deck 908,309 SQFT 7,266.47

STAIR FLIGHTS
9040 Ave. Standard Stair Flight 1 Each 6.89

HANDRAILS
9041 Guard Rail 244 LF 114.68
9041 Wall Rail 11 LF 2.64

FRAMES
6499 Roof Opening Frame 36 Each 42.84

Miscellaneous
7999 Grating 722 SQFT 6.50
9050 Welded Joist Seat 12 Each 9.12

TUBE
9075 TOS Continuous Horizontal Tube 778 LF 70.02
n Hours Cost $1,515,104.71
pment Cost $486,670.74
eral Conditions Cost $144,835.39
$2,146,610.84

ipment Hourly
$249,377.04

ges, WC, Tax, & GL

$235,682.95
$123,452.98
$44,891.99
$22,446.00

Labor Cost Crane Hours Crane Cost Weld Hours Welding Cost Scheduled Value

$8,194.22 14.55 $2,760.86 0.00 $0.00 $10,955.08

$8,898.19 15.12 $2,869.02 0.00 $0.00 $11,767.21
$26,600.72 51.48 $9,768.33 0.00 $0.00 $36,369.05
$11,931.53 23.20 $4,402.20 0.00 $0.00 $16,333.73
$1,364.92 2.50 $474.37 0.00 $0.00 $1,839.30
 $813.48 2.16 $409.86 0.00 $0.00 $1,223.34
$3,674.73 9.45 $1,793.14 0.00 $0.00 $5,467.87
$5,603.61 14.76 $2,800.71 0.00 $0.00 $8,404.32
$74,264.25 196.08 $37,206.18 0.00 $0.00 $111,470.43

$2,806.50 5.75 $1,091.06 4.37 $54.63 $3,952.19

$68,805.34 127.73 $24,236.77 45.79 $572.38 $93,614.49

$10,135.62 21.08 $3,999.93 8.68 $108.50 $14,244.05

$3,031.77 6.63 $1,258.04 4.59 $57.38 $4,347.19

$281,615.78 571.09 $108,364.33 322.79 $4,034.88 $394,014.98
$40,986.76 89.08 $16,902.93 104.80 $1,310.00 $59,199.69
$86,203.60 154.56 $29,327.76 103.04 $1,288.00 $116,819.36
Labor Cost Crane Hours Crane Cost Weld Hours Welding Cost Scheduled Value

$61,226.70 0.00 $0.00 260.92 $3,261.50 $64,488.20

$64,477.49 0.00 $0.00 0.00 $0.00 $64,477.49

$144,157.62 0.00 $0.00 0.00 $0.00 $144,157.62

$22,170.72 0.00 $0.00 0.00 $0.00 $22,170.72

$568,376.17 0.00 $0.00 2,452.43 $30,655.43 $599,031.60

$538.93 0.38 $72.11 1.71 $21.38 $632.41

$8,970.15 0.00 $0.00 34.16 $427.00 $9,397.15

$206.50 0.00 $0.00 1.32 $16.50 $223.00

$3,350.90 8.64 $1,639.44 16.92 $211.50 $5,201.84

$508.27 0.00 $0.00 0.00 $0.00 $508.27

$713.36 0.00 $0.00 4.56 $57.00 $770.36

$5,476.89 0.00 $0.00 38.90 $486.25 $5,963.14

Erected Pieces Per Day Cost Per Each

53.33 $112.94
38.10 $163.43
24.24 $233.13
20.00 $281.62
16.00 $367.86
29.63 $152.92
22.86 $202.51
19.51 $233.45
14.04 $324.04

32.00 $171.83

15.09 $388.44
23.53 $229.74

61.54 $85.24
34.78 $158.69
23.53 $225.95
11.59 $521.51
Unit Price

$4.94 /LF

$50.06 /Each

$14.86 /Each

$0.92 /SQFT
$0.66 /SQFT

$632.41 /Each

$38.51 /LF
$20.27 /LF

$144.50 /Each

$0.70 /SQFT
$64.20 /Each

$7.66 /LF