BLUE BEAM TRADING & CONTRACTING

PROJECT:TOWNHOUSE VILLAS (YASMEEN CITY) BILL No. 1

BILL OF QUANTITIES FOR CEILING
RATE AMOUNT
ITEMS DESCRIPTION QTY UNIT
(QR) (QR)

BILL No. 1

VILLA TYPE 1 X 15 N.O.S (Quantities For one Villa)

BASEMENT FLOOR

A Pool area CH=2.8 m (moisture resistant gypsum board) 6.80 m2 95 646

B Bulkhead 37 cm pool area (moisture resistant gypsum board) 4.00 l.m 10 40

C Stair Case CH=2.4 m 3.26 m2 95 310

D Bulkhead 77 cm Stair area 2.85 l.m 10 29

E Sitting & Dinning area CH=2.6 m 37.20 m2 95 3,534

F Bulkhead 57 cm sitting area 4.00 l.m 10 40

G Kitchen area CH=2.4 m (moisture resistant gypsum board) 10.96 m2 95 1,041

H Bulkhead 20 cm kitchen area (moisture resistant gypsum board) 3.00 l.m 10 30

I Toilet No.01 CH=2.4 m (moisture resistant gypsum board) 2.53 m2 95 240

J Toilet No.02 CH=2.4 m (moisture resistant gypsum board) 2.76 m2 95 262

K Ironing room CH=2.4 m (moisture resistant gypsum board) 5.76 m2 95 547

L Loundray area CH=2.4 m (moisture resistant gypsum board) 2.88 m2 95 274

GROUND FLOOR

A Living area CH=3.4 m 23.90 m2 95 2,271

B Bulkhead 60 cm Living area 9.90 l.m 10 99

C Toilet G CH=2.8 m (moisture resistant gypsum board) 2.90 m2 95 276

D Garage CH=3.95 m 25.92 m2 95 2,462

E Bulkhead 20 cm garage area 7.20 l.m 10 72

FIRST FLOOR

A Toilet & Bath No.01 CH=2.4 m (moisture resistant gypsum board) 4.50 m2 95 428

B Bed room No.01 CH=2.5 m 17.43 m2 95 1,656

C Dressing area CH=2.4 m 4.17 m2 95 396

D Staircase area CH=2.8 m 4.06 m2 95 386

E Bulkhead 20 cm staircase area 2.90 l.m 10 29

F Toilet & Bath No.02 CH=2.4 m (moisture resistant gypsum board) 5.67 m2 95 539

G Bed room No.02 CH=2.5 m 15.11 m2 95 1,435

H Balcony area CH=2.8 m (moisture resistant gypsum board) 3.7 m2 95 352

I Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.75 l.m 10 48

SECOND FLOOR

A Toilet & Bath No.01 CH=2.4 m (moisture resistant gypsum board) 4.50 m2 95 428

B Bed room No.01 CH=2.5 m 17.43 m2 95 1,656

C Dressing area CH=2.4 m 4.17 m2 95 396

D Staircase area CH=2.8 m 4.06 m2 95 386

E Bulkhead 20 cm staircase area 2.90 l.m 10 29

F Toilet & Bath No.02 CH=2.4 m (moisture resistant gypsum board) 5.67 m2 95 539

G Bed room No.02 CH=2.5 m 15.11 m2 95 1,435

ROOF FLOOR

H Stair case area CH=2.5 m 13.92 m2 10 139

TOTAL FOR BILL NO.01 22,446.95

BLUE BEAM TRADING & CONTRACTING
PROJECT:TOWNHOUSE VILLAS (YASMEEN CITY) BILL No. 2
BILL OF QUANTITIES FOR CEILING
RATE AMOUNT
ITEMS DESCRIPTION QTY UNIT
(QR) (QR)

BILL No. 2

VILLA TYPE 2 X 87 N.O.S (Quantities For one Villa)

GROUND FLOOR

A Kitchen area CH=3.4 m (moisture resistant gypsum board) 7.25 m2 95 689

B sitting & dining area CH=3.4 m 43.90 m2 95 4,171

C Bulkhead 55 cm sitting & dining area 9.00 l.m 10 90

D Bulkhead 20 cm sitting & dining area 20.00 l.m 10 200

E Toilet G. CH=2.4 m (moisture resistant gypsum board) 2.62 m2 95 249

F Garage Ch=3.95 m 21.20 m2 95 2,014

G Bulkhead 20 cm garage area 5.50 l.m 10 55

FIRST FLOOR
A Balcony CH=2.75 m (moisture resistant gypsum board) 4.90 m2 95 466

B Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.00 l.m 10 40

C Toilet No.01 CH=2.4 m (moisture resistant gypsum board) 6.60 m2 95 627

D Dressing No.01 CH=2.75 m 4.90 m2 95 466

E Master bedroom No.01 2 lvl CH=2.75 m, CH=2.95 m 14.90 m2 95 1,416

F Bulkhead 20 cm master bedroom area 23.80 l.m 10 238

G Hall CH=2.7 m 3.40 m2 95 323

H Toilet No.02 CH=2.4 m (moisture resistant gypsum board) 4.48 m2 95 426

I Dressing No.02 CH=2.75 M 2.90 m2 95 276

J Master bedroom No.02 2 lvl CH=2.75 m, CH=2.95 m 16.60 m2 95 1,577

K Bulkhead 20 cm master bedroom area 21.30 l.m 10 213

L Balcony CH=2.75 m (moisture resistant gypsum board) 5.10 m2 95 484

M Bulkhead 25 cm (moisture resistant gypsum board) 4.86 l.m 10 49

SECOND FLOOR
A Toilet No.01 CH=2.75 m (moisture resistant gypsum board) 3.90 m2 95 371

B Dressing area CH=2.75 m 4.20 m2 95 399

C Bed room 2 lvl CH=2.75 m , CH=2.95 m 14.20 m2 95 1,349

D Bulkhead 20 cm bed room area 14.00 l.m 10 140

E Sitting CH=2.7 m 24.12 m2 95 2,291

F Bulkhead 25 cm sitting area 3.2 l.m 10 32

G Balcony area CH=2.75 m (moisture resistant gypsum board) 20 m2 95 1,900

H Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.75 l.m 10 48

ROOF FLOOR

A Stair case area CH=2.5 m 8.80 m2 95 836

TOTAL FOR BILL NO.02 21,431.25

BLUE BEAM TRADING & CONTRACTING
PROJECT:TOWNHOUSE VILLAS (YASMEEN CITY) BILL No. 3
BILL OF QUANTITIES FOR CEILING
RATE AMOUNT
ITEMS DESCRIPTION QTY UNIT
(QR) (QR)

BILL No. 3

VILLA TYPE 3 X 15 N.O.S (Quantities For one Villa)

GROUND FLOOR

A Kitchen area CH=3.4 m (moisture resistant gypsum board) 7.25 m2 95 689

B sitting & dining area CH=3.4 m 43.90 m2 95 4,171

C Bulkhead 55 cm sitting & dining area 9.00 l.m 10 90

D Bulkhead 20 cm sitting & dining area 20.00 l.m 10 200

E Toilet G. CH=2.4 m (moisture resistant gypsum board) 2.62 m2 95 249

F Garage Ch=3.95 m 21.20 m2 95 2,014

G Bulkhead 20 cm garage area 5.50 l.m 10 55

FIRST FLOOR
A Balcony CH=2.75 m (moisture resistant gypsum board) 5.20 m2 95 494

B Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.00 l.m 10 40

C Toilet No.01 CH=2.4 m (moisture resistant gypsum board) 6.60 m2 95 627

D Dressing No.01 CH=2.75 m 4.90 m2 95 466

E Master bedroom No.01 2 lvl CH=2.75 m, CH=2.95 m 14.90 m2 95 1,416

F Bulkhead 20 cm master bedroom area 23.80 l.m 10 238

G Hall CH=2.7 m 3.40 m2 95 323

H Toilet No.02 CH=2.4 m (moisture resistant gypsum board) 4.48 m2 95 426

I Dressing No.02 CH=2.75 M 2.90 m2 95 276

J Master bedroom No.02 2 lvl CH=2.75 m, CH=2.95 m 16.60 m2 95 1,577

K Bulkhead 20 cm master bedroom area 21.30 l.m 10 213

L Balcony CH=2.75 m (moisture resistant gypsum board) 5.20 m2 95 494

M Bulkhead 25 cm (moisture resistant gypsum board) 4.86 l.m 10 49

SECOND FLOOR
A Toilet No.01 CH=2.75 m (moisture resistant gypsum board) 3.90 m2 95 371

B Dressing area CH=2.75 m 4.20 m2 95 399

C Bed room 2 lvl CH=2.75 m , CH=2.95 m 14.20 m2 95 1,349

D Bulkhead 20 cm bed room area 14.00 l.m 10 140

E Sitting CH=2.7 m 24.12 m2 95 2,291

F Bulkhead 25 cm sitting area 3.2 l.m 10 32

G Balcony area CH=2.75 m (moisture resistant gypsum board) 20 m2 95 1,900

H Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.75 l.m 10 48

ROOF FLOOR

A Stair case area CH=2.5 m 8.80 m2 95 836

TOTAL FOR BILL NO.03 21,469.25

BLUE BEAM TRADING & CONTRACTING
PROJECT:TOWNHOUSE VILLAS (YASMEEN CITY) BILL No. 4
BILL OF QUANTITIES FOR CEILING
RATE AMOUNT
ITEMS DESCRIPTION QTY UNIT
(QR) (QR)

BILL No. 4

VILLA TYPE 4 X 3 N.O.S (Quantities For one Villa)

GROUND FLOOR

A Kitchen area CH=3.4 m (moisture resistant gypsum board) 7.25 m2 95 689

B sitting & dining area CH=3.4 m 43.90 m2 95 4,171

C Bulkhead 55 cm sitting & dining area 9.00 l.m 10 90

D Bulkhead 20 cm sitting & dining area 20.00 l.m 10 200

E Toilet G. CH=2.4 m (moisture resistant gypsum board) 2.62 m2 95 249

F Garage Ch=3.95 m 22.40 m2 95 2,128

G Bulkhead 20 cm garage area 7.30 l.m 10 73

FIRST FLOOR
A Balcony CH=2.75 m (moisture resistant gypsum board) 4.90 m2 95 466

B Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.00 l.m 10 40

C Toilet No.01 CH=2.4 m (moisture resistant gypsum board) 6.60 m2 95 627

D Dressing No.01 CH=2.75 m 4.90 m2 95 466

E Master bedroom No.01 2 lvl CH=2.75 m, CH=2.95 m 14.90 m2 95 1,416

F Bulkhead 20 cm master bedroom area 23.80 l.m 10 238

G Hall CH=2.7 m 3.40 m2 95 323

H Toilet No.02 CH=2.4 m (moisture resistant gypsum board) 4.48 m2 95 426

I Dressing No.02 CH=2.75 M 2.90 m2 95 276

J Master bedroom No.02 2 lvl CH=2.75 m, CH=2.95 m 16.60 m2 95 1,577

K Bulkhead 20 cm master bedroom area 21.30 l.m 10 213

L Balcony CH=2.75 m (moisture resistant gypsum board) 5.70 m2 95 542

M Bulkhead 25 cm (moisture resistant gypsum board) 4.86 l.m 10 49

SECOND FLOOR
A Toilet No.01 CH=2.75 m (moisture resistant gypsum board) 3.90 m2 95 371

B Dressing area CH=2.75 m 4.20 m2 95 399

C Bed room 2 lvl CH=2.75 m , CH=2.95 m 14.20 m2 95 1,349

D Bulkhead 20 cm bed room area 14.00 l.m 10 140

E Sitting CH=2.7 m 24.12 m2 95 2,291

F Bulkhead 25 cm sitting area 3.2 l.m 10 32

G Balcony area CH=2.75 m (moisture resistant gypsum board) 20 m2 95 1,900

H Bulkhead 20 cm Balcony area (moisture resistant gypsum board) 4.75 l.m 10 48

ROOF FLOOR

A Stair case area CH=2.5 m 8.80 m2 95 836

TOTAL FOR BILL NO.04 21,620.25

BLUE BEAM TRADING & CONTRACTING
PROJECT:TOWNHOUSE VILLAS (YASMEEN CITY)
BILL OF QUANTITIES FOR CEILING
AMOUNT
ITEMS DESCRIPTION RATE QTY
(QR)

SUMMARY

BILL No.01 Villa Type 1 22,447 15 336,704

BILL No.02 Villa Type 2 21,431 87 1,864,519

BILL No.03 Villa Type 3 21,469 15 322,039

BILL No.04 Villa Type 4 21,620 3 64,861

TOTAL FOR BILLs 2,588,122.50

 draft summary by floor (actuall without
draft summary (actuall qty)
bulkhead)
villa type 1 villa type 1
Gypsum ceiling By Sqm 244.37 sqm B 72.15
Bulkhead by l.m 41.50 l.m floor G 52.72
1st 54.64
villa type 2 50.94
Gypsum ceiling By Sqm 213.97 sqm total 230.45
Bulkhead by l.m 110.41 l.m
villa type 2
villa type 3 G 74.97
Gypsum ceiling By Sqm 214.37 sqm floor 1st 63.78
Bulkhead by l.m 110.41 l.m 2nd 66.42
total 205.17
villa type 4
Gypsum ceiling By Sqm 215.77 sqm villa type 3
Bulkhead by l.m 112.21 l.m G 74.97
floor 1st 64.18
2nd 66.42
total 205.57

villa type 4
G 76.17
floor 1st 64.38
2nd 66.42
total 206.97
or (actuall without Draft Summary after cancel stair case & bulkhead
ad)
pe 1 # sqm qty tot qty rate amount
sqm villa type 1 230.45 15 3456.75 95 QAR 328,391
sqm villa type 2 205.17 87 17849.79 95 QAR 1,695,730
sqm villa type 3 205.57 15 3083.55 95 QAR 292,937
sqm villa type 4 206.97 3 620.91 95 QAR 58,986
sqm
25011 QAR 2,376,045
pe 2
sqm
sqm Draft price analysis for 1,950,000 QAR
sqm # actuall sqm qty total qty
sqm villa type 1 244.37 15 3665.55
villa type 2 213.97 87 18615.39
pe 3 villa type 3 214.37 15 3215.55
sqm villa type 4 215.77 3 647.31
sqm missing 3 villa 213.97 3 641.91
sqm 26785.71 QAR 1,950,000
sqm
Draft price analysis for 1,950,000 QAR
pe 4 # actuall l.m qty total qty
sqm villa type 1 41.50 15 622.5
sqm villa type 2 110.41 87 9605.67
sqm villa type 3 110.41 15 1656.15
sqm villa type 4 112.21 3 336.63
missing 3 villa 110.41 3 331.23 rate example
12552.18 10 QAR 125,522
1,950,000-125,522=

rate should be for sqm QAR 68.11

rate should be

QAR 72.80

QAR 1,824,478