Terazzo

PROJECT:-From Batu Technic College to Adiventis School (New ButaJira road)
CONTRACT/PACKAGE NUMBER:- Batu/ ULGDP-II/W-001/2010
CLIENT:- Batu Municipality
LOCATION:- Batu
SUMMERY
A) COBLESTONE ROAD CONSTRACTION
1 SURVEYING AND SETTING OUT Birr 0
2 SITE CLEARING AND EARTHWORK Birr Err:509
3 BACK FILL Birr Err:509
4 COBBLESTONE PAVING AND ATHER FINSHING WORK. Birr Err:509
5 STROM WATER DRAINS Birr Err:509
6 COMPACTION Birr Err:509
TOTAL - :------------------------------------------------- Birr Err:509
VAT(15%):-------------------------------------------------------- Birr Err:509
TOTAL WITH VAT:--------------------------------------------------- Birr Err:509
Prd by:- Sefu T.

PROJECT:-From Batu Technic College to Adiventis School (New ButaJira road)
Description Unit Quntity U/Price Amount
1 SURVEYING AND SETTING OUT
1.1 Surveying,Leveling And Setting Out
Fix Station points, PI, at 100-200m intervals for reference of the Centerline
of the Road. Where there is a Horizontal curve or vertical curve the interval
of the PIs will be less than 100 m Befor excution of any work of coble stone
road constraction and Fix centerline of the road by putting pegs at 20m
intervals including setting of horizontal and vertical curves.Set out also
cross-section of the road at 20m intervals or less as convenient, if terrain is
very ragged, by placing pegs on center,.Fix Levelling /Setting out using
levelling insturment/other insturment for laying out the slope of drainage
bed according to your surveying data for Masinary Dranage. The price
including all works wich described above.
ML 542.00 0.00 0
Sub-total:------------------------------------------------- 0
2 SITE CLEARING AND EARTHWORK
2.1 Site Clearing and Grubbing
Remove trees, tree roots, bushes, big stones, grass and other obstacles
within road width of the road reserve to allow movement of workers for
smooth surveying and setting out works. Those trees to be retained, as
ordered by the Engineer, will be kept undamaged. The material or debris as
a result of clearing and grubbing will be deposited to the location as
directed by the engineer.
M2 6205.90 39802.50 247010334.75

2.2 Top Soil Excavation 0
Excavate the top 10-15 cm top soil to remove the soil with grass and
organic layer of the soil which is very weak, compressible and not required
for road construction. The excavated material will be deposited at a place
directed by the Engineer.
M3 620.59 Err:509 Err:509

2.3 Cut and fill soft Material
0
Excavation to the level and compaction in between the slots
(cutting/excavation)10-20cm, leveling and embankment, compaction and
preparing the subgrade] and compacter must be heavey
roller/compacter.
M3 930.89 Err:509 Err:509
2.3 Load and Cartaway surplus excavated materials from the site to a distance
not exceeding 5km,directed by engineer. M3
2792.66 41.92 117068.3072
Sub-total:------------------------------------------------- Err:509
Prd by:- Sefu T.

3 BACK FILL
3.1 Sub Base -layer
3.2 Base-layer(Red ash)
Supply, spread 10-30cm,Redash baselayer as directed by the Engineer.

M3 930.88 Err:509 Err:509
3.3 Base-layer(fine crushed aggregate) 0
Laying under cobblestone paving and Supply, spread to level 5 to 7 cm

base course, fine crushed aggregate from stone crusher site, keeping the M2
design slope so as to enable Cobblestone paving following the slope.
5420.00 Err:509 Err:509
Sub-total:------------------- Err:509
4 COBBLESTONE PAVING AND ATHER FINSHING WORK.
4.1 Cobblestone Paving

Supply and lay to the required level 10x10x10 cm shaped cobblestones
made of hard rock as per the layout, design & slope for the main body of
the road and 15x10x10 cm shaped edge cobblestones following the design
pattern of the cobblestones road pavement.
M2 5420.00 Err:509 Err:509

4.2 Filling Voids by Crushed Fine Aggregate and Finishing 0
Supply, fill and compact the 10mm spaces or voids between the
cobblestones with fine crushed aggregate to prevent the movement of the
stones due to traffic and make the pavement stiff. The surface should be
cleaned afterwards.
M2 5420.00 Err:509 Err:509
4.3 Curbstone 0
Supply and fix 15x40x25 cm shaped curb stones, 40 to 50 cm long each
between pavement and sidewalk, along both sides of the road with a
cement mortar base of 1:3 mix and backed with C-15 concrete on the
external sides of the road, for support, as shown in the design and fill joints
with cement mortar of 1:3 mix. Additional hand tools for this activity are
measuring box (for sand and crushed aggregate), bucket, plasterer knife,
etc
Ml 2268.00 Err:509 Err:509

Sub-total:------------------------------------------------- Err:509
5 STROM WATER DRAINS
5.1 Curved Stone Side Drains
Storm water Drains constructed from 15*15*17cm shaped curb stone,bet
ween pavement and side walk, along side of the road bedded on cement
mortar base of 1:3 mix ratio,and point all exposed surface with cement M2
sand mortar 1:3mix
785.90 Err:509 Err:509
Sub-total:------------------------------------------------- Err:509
6 COMPACTION
Compacted cobble stone paved Carage way with rullo /by heavey roller
directed by the engineer and wake way by hand compacter ,to raise the
level of the road fixed by the engineer or as per the Road design to the
specification.
M2 5420.00 Err:509 Err:509
Sub-total:------------------------------------------------- Err:509
Prd by:- Sefu T.

PROJECT :- From along hospital coble stone road to Batu Elemetary no. 2(kera) school
CONTRACT/PACKAGE NUMBER:- Batu/ ULGDP-II /W-003/2010
CLIENT:- Batu Municipality
LOCATION:- Batu
SUMMERY
Prev. Todate Current

A) COBLESTONE ROAD CONSTRACTION Contract
Excuted Excution Excution
0
1 SURVEYING AND SETTING OUT Birr 0 0 0
Err:509
2 SITE CLEARING AND EARTHWORK Birr Err:509 0 Err:509
Err:509
3 BACK FILL Birr Err:509 0 Err:509
Err:509
4 COBBLESTONE PAVING AND ATHER FINSHING WORK Birr Err:509 0 Err:509
0
5 STROM WATER DRAINS Birr Err:509 0 0
0
6 COMPACTION Birr Err:509 0 0
TOTAL -:------------- Err:509

Birr Err:509 0 Err:509
Err:509
VAT(15%):--------- Birr Err:509 0 Err:509
Err:509
TOTAL WITH VAT:---------- Birr Err:509 0 Err:509
Prd:- Sefu T.
PROJECT :- From along hospital coble stone road to Batu Elemetary no. 2(kera) school
Description Unit Quntity Excuted Qty U/Price Amount
1 SURVEYING AND SETTING OUT
1.1 Surveying,Leveling And Setting Out
Fix Station points, PI, at 100-200m intervals for reference of the Centerline
of the Road. Where there is a Horizontal curve or vertical curve the
interval of the PIs will be less than 100 m Befor excution of any work of
coble stone road constraction and Fix centerline of the road by putting
pegs at 20m intervals including setting of horizontal and vertical
curves.Set out also cross-section of the road at 20m intervals or less as
convenient, if terrain is very ragged, by placing pegs on center, two sides
and drainage lines of the road as well as following design patterns of the
cobblestone Afte finishing the excution of erthwork for coble stone road ML 412.00 232.00 0.00 0
constraction and Gathered nessesery data such as OGL/NGLand Dich bed
elvation surveying data by the interval of 20m for Masinary Dranage.Fix
Levelling /Setting out using levelling insturment/other insturment for
laying out the slope of drainage bed according to your surveying data for
Masinary Dranage. The price including all works wich described above.
Sub-total:------------------------------------------------- 0
2 SITE CLEARING AND EARTHWORK
2.1 Site Clearing and Grubbing
Remove trees, tree roots, bushes, big stones, grass and other obstacles with
17m width of the road reserve to allow movement of workers for smooth
surveying and setting out works. Those trees to be retained, as ordered by
the Engineer, will be kept undamaged. The material or debris as a result of M2 4120.00 1160.00 39802.50
clearing and grubbing will be deposited to the location as directed by the
engineer.
46170900
2.2 Top Soil Excavation 0
Excavate the top 5-10 cm top soil to remove the soil with grass and organic
layer of the soil which is very weak, compressible and not required for
road construction. The excavated material will be deposited at a place M3 412.00 0.00 Err:509
directed by the Engineer.
Err:509
2.3 Cut and fill soft Material 0
Excavation to the level and compaction in between the slots
(cutting/excavation) 10-20cm, leveling and embankment, compaction and
preparing the subgrade] and compacter must be heavey M3 824.00 1520.00 46.60
roller/compacter.
70832
not exceeding 5km,directed by engineer.
M3 2060.00 Err:509 Err:509
Err:509
Sub-total:------------------------------------------------- Err:509
Prd:- Sefu T.
3 BACK FILL
3.1 Sub Base -layer
3.2 Base-layer(Red ash)
Supply, spread 10-30cm,Redash baselayer as directed by the Engineer. M3 618.00 Err:509 Err:509
Err:509
3.3 Base-layer(fine crushed aggregate) 0
Laying under cobblestone paving and Supply, spread to level 5 to 7 cm
base course, fine crushed aggregate from stone crusher site, keeping the
design slope so as to enable Cobblestone paving following the slope. M2 4120.00 Err:509 Err:509
Err:509
0
Sub-total:------------------------------------------------- Err:509
4 COBBLESTONE PAVING AND ATHER FINSHING WORK.
4.1 Cobblestone Paving
Supply and lay to the required level 10x10x10 cm shaped cobblestones

made of hard rock as per the layout, design & slope for the main body of
M2 3708.00 0.00 Err:509
the road and 15x10x10 cm shaped edge cobblestones following the design
pattern of the cobblestones road pavement.
Err:509
4.2 Filling Voids by Crushed Fine Aggregate and Finishing 0
Supply, fill and compact the 10mm spaces or voids between the
cobblestones with fine crushed aggregate to prevent the movement of the
stones due to traffic and make the pavement stiff. The surface should be M2 3708.00 Err:509 Err:509
cleaned afterwards.
Err:509
4.3 Curbstone 0
Supply and fix 15x40x25 cm shaped curb stones, 40 to 50 cm long each
between pavement and sidewalk, along both sides of the road with a
cement mortar base of 1:3 mix and backed with C-15 concrete on the
external sides of the road, for support, as shown in the design and fill
joints with cement mortar of 1:3 mix. Additional hand tools for this ML 1728.00 Err:509 Err:509
activity are measuring box (for sand and crushed aggregate), bucket,
plasterer knife, etc
Err:509
Sub-total:------------------------------------------------- Err:509
5 STROM WATER DRAINS
5.1 Curved Stone Side Drains
Storm water Drains constructed from 15*15*17cm shaped curb stone,bet
ween pavement and side walk, along side of the road bedded on cement
mortar base of 1:3 mix ratio,and point all exposed surface with cement M2 618.00 Err:509
sand mortar 1:3mix
Err:509
Sub-total:-------------------------------------------------
Err:509
6 COMPACTION
Compacted cobble stone paved Carage way with rullo /by heavey roller
directed by the engineer and wake way by hand compacter ,to raise the
M2 3708.00 Err:509
level of the road fixed by the engineer or as per the Road design to the
specification. Err:509
Sub-total:------------------------------------------------- Err:509
TOTAL -A :-------------------------------------------------
Prd:- Sefu T.
PROJECT :- From Yohannes Torneteryl to end fence of Public Library(FHI) with one side masonery
drainage
Procurement Reference Number:- Batu /ULGDP-II/ W-007/2010
Summery of Bill of Quantity and Specification
1 Setting Out Birr
2 Excavation Birr
3 Masonory work Birr
4 Concrete work Birr
5 Renforcment. Birr
6 Formwork. Birr
Total Amount For RCC Single Slab cover Birr
Total amount for 2 (Two) RCC slab cover(culvert)
VAT
TOTAL with VAT
-
s.no . Descripition unit Quatity unit rate(ETB)
Amount(ETB)
Setting Out
Setting out the space of constraction. ml 8.00
SUB-TOTAL:-_______________________________
2 Excavation
2.1
For Aditional Trench excavation in ordinary soil to a depth of
m3 15.30
1200mm from NDL ground level.to one side of the Dranage .
back Fill under lean concret And Around masory wall with
imported and non expansive material 20% from the site and
2.2 M3 1.04
80% borrow selected materials from outside well rolled and
compact .
Load and Cartaway surplus excavated materials from the site
2.3 M3 14.26
to a distance not exceeding 5km
SUB-TOTAL:-_______________________________
3 MASONRY WORK
construct hard trachytic roughly dressed stone masonry wall
3.1 800mm below ground level bedded in cement mortar mix m3 7.68
ratio (1:3)
SUB-TOTAL:-------------------------------------------------
4 Concrete work
supply and provide Renforcment concrete quality C-25 for
4.1 m3 5.20
250mm thick RC slab.
4.2 supply and provide 5mm thick top Plastering with ratio of 1:3. m2 20.80
SUB-TOTAL:-------------------------------------------------
5 Renforcment.
5.1 16 diameter of renforcment bar . kg 1,000.00
SUB-TOTAL:-------------------------------------------------
6 Formwork.
6.1 Wooden/ Steel formwork . m2 25.20
SUB-TOTAL:-------------------------------------------------
Grand Total
Prd:- Sefu T.
PROJECT :- From Yohannes Torneteryl to end fence of Public Library(FHI) with one side masonery
drainage
Procurement Reference Number:- Batu /ULGDP-II/ W-007/2010
Summery of Bill of Quantity and Specification
1 Setting Out - Birr
2 Excavation - Birr
3 Masonory work - Birr
4 Concrete work - Birr
5 Renforcment. - Birr
6 Formwork. - Birr
Total Amount For RCC Single Slab cover - Birr
Total Amount For One RCC Slab cover(Culvert)
VAT
TOTAL with VAT
s.no . Descripition unit Quatity unit rate(ETB)

Amount(ETB)
Setting Out
Setting out the space of constraction. ml 16.00
SUB-TOTAL:-_______________________________
2 Excavation
2.1
For Aditional Trench excavation in ordinary soil to a depth of
m3 32.18
1200mm from NDL ground level.to one side of the Dranage .
back Fill under lean concret And Around masory wall with
imported and non expansive material 20% from the site and
2.2 M3 2.08
80% borrow selected materials from outside well rolled and
compact .
Load and Cartaway surplus excavated materials from the site
2.3 M3 30.10
to a distance not exceeding 5km
SUB-TOTAL:-_______________________________
3 MASONRY WORK
construct hard trachytic roughly dressed stone masonry wall
3.1 800mm below ground level bedded in cement mortar mix m3 15.36
ratio (1:3)
SUB-TOTAL:-------------------------------------------------
4 Concrete work
supply and provide Renforcment concrete quality C-25 for
4.1 m3 10.40
250mm thick RC slab.
4.2 supply and provide 5mm thick top Plastering with ratio of 1:3. m2 41.60
SUB-TOTAL:-------------------------------------------------
5 Renforcment.
5.1 16 diameter of renforcment including all cost. kg 1,300.00
SUB-TOTAL:-------------------------------------------------
6 Formwork.
6.1 Wooden/ Steel formwork . m2 49.20
SUB-TOTAL:-------------------------------------------------
Grand Total
Prd:- Sefu T.
Takeoff Sheet
Project:- Cobblestone Road from back side of Hara Dambel Hotel to Tessema Hotel
Re LWD Prod. Units Description Rep LWD Prod. Units Description
p
Base layer(Red-ash) 3.2)Filling Voids by Crushed Fine
1 80 2.1.1)Supply and spread selected 1 80 3.2.1) supply 5-7cm finely crushed stone
granular red ash 15-20 thick under to fill voids between cobble stone (for
lane way. lane way).
14.5 14.5 1160 m2 Total sum

0.2 232.00 m3 Total sum 1 120 3.2.2) supply 5-7cm finely crushed stone to
fill voids between cobble stone (for walk
1 120 3 way).
2.1.2)Supply and spread selected
3 granular red ash 15-20 thick under 360 m2 Total sum
0.2 72.00 m3 walk way. 1520 m2 Sum of (3.1.2+3.2.2)
304.00 m3 Sum of(2.1.1+2.1.2) 80 Curb stone
1 80.00 supply,spread and level 5-7cm 4 4.3.1, supply and fix 15*40*25cm curb
thick approved quality of finely 110 stone between pav't and side walk.
crushed stone under lane way
14.5 440 Ml Sum of curb stone
1,160.00 m2 Total sum
1 120 supply,spread and level 5-7cm
thick approved quality of finely
crushed stone under walk way
3.00 360 m2
1,520.00 m2 Sum of (2.2.1+2.2.2)
3)COBBLESTONE PAVING
1 80
3.0.1)Supply and pave approved
quality of 10x10x10 cm cube
shaped coble stone made of hard
core rock. Quality will checked
through test (On lane way).
14.50 1160 m2 Total sum
1 120 3.1.1)Supply and pave approved
quality of 10x10x10 cm cube
shaped coble stone made of hard
core rock. Quality will checked
through test (On walk way).
360 m2 Total sum
3
1520 m2 Sum of (3.0.1+3.1.1)

CERTIFICATE OF PAYMENT 1
Date:- 10/ 06/ 2015 E.C
Sheet:- 1
Certificate of payment No.:-1
Project:-Pedesterian walk way from Tewodros Alemayehu lodge to end of Kanophi Resort ( Lot-8-) of 2015
Location:- Batu with Proc.Ref.No.:-Batu/UIIDP/W-08/2015 Amount(Birr)
Client:- Batu City Administration,Municipality Office Main Contract 2,316,199.56
Contractor:-Kamal,Gachano & their friends RC-9(MSE) Supplementary Contract
Consultant(Supervisor): - Terefe G. Variation Orders
VAT(15%) 347,429.93
Total Sum with VAT 2,663,629.49
Previus excuted birr -

-
Previous excuted whith VAT -
Now Excuted(Birr) Err:509
VAT(15%) Err:509
Now excuted with VAT Err:509
As per the attached measurements the value of work executed and/or materials
supplied to date is: Total Sum with VAT Todate Err:509
Paynt. Amount Deductions/Additions
No. Date (Birr)
1 1 Previous Payment -
2 2 Advance Repaid (20%) Err:509
3 4 Retention (5%) Err:509
4 5 Penalty
Total Sum Err:509

Total Net Sum Err:509
we certify that the contractor is now entilted to sum

of birr 804,618.78(Eight hundred four thousand,six hundred
eighteen birr & 78/100) with VAT
Total -
Amount of advance taken 532,725.90

Amount of Advance Repaid Err:509
Prepared by Approved By Certified By

Contractor:-Kamal,Gachano & their friends RC-9(MSE)
CLIENT:- Batu City Adminitration, Municipality Office
LOCATION:- Batu
SUMMERY
item description Contract Previous Now Total Todate Total
executed Total
no agrement amount(Birr) amount(Birr) amount(Birr)
1 Excavation & Earth Work Err:509 - Err:509 Err:509
2 Masonery work Birr
Err:509 - Err:509 Err:509
3 Concrete Work Birr
- - #REF! #REF!
4 Finishing work Birr
Err:509 - Err:509 Err:509
TOTAL - :---------------------- Birr Err:509 - Err:509 Err:509
VAT(15%):-------------------- Birr
Err:509 - Err:509 Err:509
TOTAL WITH VAT:------------ Birr
Err:509 - Err:509 Err:509
SUMMARY OF BILL OF QUANTITY AND SPECIFICATIONS
Project : Pedestrain Walk Way from Asir Aleka Mekonnen to BGI Store
Client : Adola Woyu Municipality
Location : Oda Dola Kebele
Length : 150m
GRAND SUMMARY
A. TERRAZZO PAVEMENT WORK
1. EXCAVATION & EARTH WORK……… BIRR 286,631.25
2. CONCRETE WORK……………..…………… BIRR 84,973.14
3. FINISHING WORK…………...……………… BIRR 1,292,415.00
TOTAL A BIRR 1,664,019.39
B. RETAINING WALL WORK
1. EXCAVATION & EARTH WORK……… BIRR 109,552.35
2. CONCRETE WORK……………..…………… BIRR 29,145.00
3. MASONRY WORK……………………………… BIRR 618,067.50
TOTAL B BIRR 756,764.85
C. SEAT AND SHADING WORK
1. SEATING WORK………………………………… BIRR 84,336.80
2. SHADING WORK……………..……………… BIRR 35,580.54
TOTAL C BIRR 119,917.34
TOTAL A + B + C 2,540,701.58
15% VAT……………………. BIRR 381,105.24
GRAND TOTAL WITH VAT…………… BIRR 2,921,806.81

Prepared by Approved by
BILL OF QUANTITY AND SPECIFICATIONS
Length : 150m
Item Description Contract Amount
Unit Quantity Rate (ETB)
1. Excavation & Earth Work
1.1 Fix Station points, PI, at 10m intervals and setting out using the
leveling instrument for laying out using slope/grades of the LS 150.00 0.5% of TPC 0.00
road.pegging at 10m length interval and 600cm width.
1.2
Top soil excavation(cut) to a depth of 25cm - 30cm & level the surface
with heavy machine (grader) compact with 16 tons roller machine to M3 225.00 176.90 39,802.50
the maximum compaction density.price includes,showering & soil test.
1.3 Load and Cartaway surplus excavated materials from the site to a
M3 225.00 127.70 28,732.50
distance directed by engineer.
1.4 Supply, spread and compact 15cm thick sub-base granular material
from approved borrow sites and compacting to specified camber and M3 112.50 357.30 40,196.25
width to 98% of modified AASHTO density.
1.5
supply,laying & spread fine crushed aggregate to make level under
terazzo paving with 7-10cm thick by keeping the design slope so as to M2 750.00 237.20 177,900.00
enable terazzo paving.
Sub-total 286,631.25
2. Concrete work
2.1 C-25,360kg/m3,filled in to form work & vibrated -
a
60x20cm C-25 class of concrete at the edges of terazzo pavement and
for a purpose of expansion joints between terazzo pavements as per
M3 4.20 11,646.70 48,916.14
site supervisor instruction. Price shall include 30cmx30cm trenching
for concrete.
Formwork for 60x20cm C-25 class of concrete at the edges of

pavement and for a purpose of expansion joints between terazzo M2 42.00 858.50 36,057.00
b
pavements as per site supervisor instruction
Sub-total 84,973.14
3. Finishing work
3.1 supply,laying & spread fine crushed aggregate mixed with cement
paste under terazzo paving, tickness of 5-7cm by keeping the design
slope so as to enable terazzo paving.(Fine aggregate should befrom M2 750.00 345.50 259,125.00
approved stone crusher site.)
3.2 Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be
specified by manfacturer) and 60cm wide handicap terrazzo to
accessible peoples with disabilities laid on fine aggregate mixed with
cement paste. Price shall includes materials and labour of good quality
(color & pattern shall approved by site supervisor) and line drains of M2 750.00 1,037.80 778,350.00
approved size by site supervisor at the edge of terazzo pavement where
necessary and Price shall includes all possible accessories.
3.3 Construct 40cm high greenery coverings above terrazo pavement using
12cm thick Brick Wall ( Size 6x12x24 cm ) according to drawing.
Price shall includes 15x20cm concrete bedding for bricks and pointing M2 40.00 2,623.50 104,940.00
of all exposed surface of brick wall in cement sand mortar of 1 : 3
3.4 Supply and Plant variety of partially grownTrees & flowers planting of
selected variety. (indigenous trees requiring limited or no watering) for
outsideof footpath and to a location shown on the drawing. No 25.00 6,000.00 150,000.00
Sub-total 1,292,415.00
1.1
Trench excavation for masonry retaining wall to a depth not exceeding
70 cm from reduced level including 25cm work space and can be M3 73.50 482.40 35,456.40
recommended by suppervisor of the site.
1.2
Back fill and compact both sides of stone masonry Retaining wall with
M3 63.00 279.30 17,595.90
selected materials from site to a layer not exceeding 20cm thick.
1.3
Load and Cartaway surplus excavated materials from the site to a
M3 10.50 124.10 1,303.05
1.4 20cm thick grouted stone pavement under retaining wall bedded and
jointed wth 1:3 cement mortar ratio M2 90.00 613.30 55,197.00
2. Concrete work
2.1 5cm thick lean concrete with 150kg/m3 under retaining wall. M2 75.00 388.60 29,145.00
Sub-total 29,145.00
3. Masonry work
3.1 Construct Averege 40cm thick at the top and 50cm at the bottom with
required elevation.hard trachytic or equivalent stone masonry
Retaining wall jointed and bedded in cement sand mortar (1:3) ratio. M3 97.50 5,981.80 583,225.50
Price includes pointing and painting of the exposed masonry surface
and accessory steps for each and every houses.
3.2 40cm width and 5cm thick copping on top of stone masonry Retaining
wall in cement sand mortar (1:2) M2 60.00 580.70 34,842.00
1. Seating Work
1.1
Fabricate and mount sittings along pedestrain walkways using
50x50x3mm steel members and 20x3cm thick timber battens
according to structural drawing , price shall include one coat of anti
rust and two coats of synthathic enamel painting, varnishing the
battens, final paint(a colour type shall approved by site supervisor) and No 2.00 42,168.40 84,336.80
fixing timber battens by bolts to a sitting steels and concrete for steel
legs and all accessories. (The seat must be fabricated out of working
site and then brought and erected carefully and the locations for
seatings shall be comfirmed by site supervisor)
Sub-total 84,336.80
2. Shading Work
2.1 Suppply, assemble and mount 12cmx12cm Tsid wood post to provide
seat shade as per the detial drawing. price shall include concrete for
post foot , varnishing every members, one coat primer and two coats M 20.00 521.40 10,428.00
of oil paint and two coat of final paint (a colour type shall approved
by site supervisor) and all accessories.
2.2 Supply and fix 5x7cm zigba wood purlins to a posts according to
structural drawing , price shall include one coat primer and two coats
of oil paint and two coat of final paint (a colour type shall approved M 40.00 145.70 5,828.00
2.3 Plastic/Mica roof cover nailed to zigba purlins and roof measured in
horizontal projection and all necessary accessories.( Quality, type, M2 15.40 1,254.84 19,324.54
color and pattern of roofing shall approved by site supervisor)
Sub-total 35,580.54
PREPARED BY APPROVED BY
Take-Off Sheet
Rep LWD Prod. Units Description Rep LWD Prod. Units Description
A)Earth Work 1 0 3.4) A)40*10cm size concerete curbstone for walk
way
188.65 188.65 ml 1.1)Fix points 1.00 0 m2
188.65 1.2) clearing off site - m2 Total sum
8
1509.20 m2 Total sum 1 0 3.5)Provide,cut & fix in position sawn zigba or sheet
metal panel formwork to
1.3)Top soil excavation 10.00 - m2 Total sum
1.3) Top soil excavation to depth 20-25cm & level
the surface with heavy machine (grader) compact
with 16 tons roller machine to the maximum
compaction density.price includes,showering & soil
test.
1 188.65
0.3
8
452.76 m3 Total sum
188.65
2 1.4)Trench excavation
0.3
0.625
70.74 m3 Total sum
1 188.65 1.5 )Backk fill under walking area selected material
0.8 fill from approved source & well rolled every 30cm
interval.
8 1207.36 m3 Total sum
1.6 ) Fill & compact 200mm thick red-ash (scoria)

188.65 in walk way area on the top of compacted selected
granural fill.
0.27
6 301.76 m3 Total sum
1.7)supply,laying & spread fine crushed aggregate

to make level under cobbletone paving with 5-7cm
thick base course keeping the design slope so as to
enable cobblestone paving.
0
8
0.00 m3 Total sum
1.4) Cart Away
Load & Cart away
825.34 m3 Total sum of(1.4+1.3+1.2*0.2)
2)Masonary Work
2 160 2.1) For walk way did masonery wall top width
of 25-30cm,height 80 to 100cm & base width
0.6 45-50cm
0.8 153.60 m3 Total sum

3)Concrete work
2 100
0.6 3.1 )5cm thick lean concrete with 150kg/m3
120.00 m2
under curbstone wall.
3.2)Use coping above walk way masonery 5-
7cm
2 0
0.6 Total sum
0.00 m2
1 0.00 3.3 )C-25,360kg/m3,filled in to form work &
10.5
vibrated
- m2 Total sum
PROJECT:-From back side of Hara Dembel Hotel to back side Tesema Hotel ( Lot- 8) 3rd payment
Contractor:Berisa,Kuftu and friends GC-9 EWW ,
CLIENT:- Batu City Adminitration, Municipality Office
LOCATION:- Batu
SUMMERY
item description Contract prev.paid amount Now Total total update paid in
no agrement amount amount
1 earth work and setting out Birr
Err:509 Err:509 - Err:509
site clearing and earth work
Err:509 Err:509 - Err:509
2 back fill Birr
Err:509 65,240.00 Err:509 Err:509
3 Cobble stone paved Birr
Err:509 427,147.10 14,960.00 442,107.10
TOTAL Birr
- :---------------------- Err:509 Err:509 Err:509 Err:509
Birr
VAT(15%):-------------------- Err:509 Err:509 Err:509 Err:509
TOTAL WITH Birr
VAT:------------ Err:509 Err:509 Err:509 Err:509
CERTIFICATE OF PAYMENT 3
Date: 25/ 08 / 2011 E.C
Sheet: 3
Certificate of payment No.: 3
Project:- Cobblestone Road from back side of Hara Dambel Hotel to Tessema Hotel Amount(Birr)
Location:- Batu with Proc.Ref.No.:-Batu/ULGDP-II/W-08/2011
Client:- Batu City Administration,Municipality Office Main Contract 1,158,328.080
Contractor:- Berisa,Kuftu and friends GC-9(MSE) EWW Supplementary Contract
Consultant(Supervisor): - Terefe G. Variation Orders
Vat(15%) 173,749.21
Total Sum with vat 1,332,077.29
Previus excuted birr Err:509

Vat(15%) Err:509
Previous excuted whith VAT Err:509
Now Excuted(Birr) Err:509
VAT(15%) Err:509
Now excuted with VAT Err:509
As per the attached measurements the value of work executed and/or materials
supplied to date is: Tota todate with VAT Err:509
Payment Amount Deductions/Additions
No. Date (Birr)
1 15-07-2011 287,829.67 1 Previous Payment 620,330.61
2 1/8/2011 332,500.94 2 Advance Repaid (20%) Err:509
3 4 Retention (5%) Err:509
4 5 Penalty
Total Sum Err:509

Net sum for contractor Err:509
we certify that the contractor is now entilted to sum

of birr 145,046.16(One hundred fourty five thousand,fourty six
birr & 16/100) with VAT
Total 620,330.61
Amount of advance taken 266,415.5

Amount of Advance Repaid Err:509
Prepared by Approved By Certified By

TAKE-OFF SHEET
Length : 150m
T D S Unit Descriptions Remarks

1.Excavation&Earth work
Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine length = 150m
1 150 (grader) compact with 16 tons roller machine to the maximum compaction density.price width = 5m
5 includes,showering & soil test. depth = 0.3m
0.3 225.00 m3
1 225.00 Cart away surplus excavated material Top soil exca.

225.00 m3
1 150 Supply, spread and compact 15cm thick sub-base granular material from approved borrow
sites length = 150m
5 width = 5m
0.15 112.5 m3 depth = 0.15m
1 0 Fill & compact 5-7cm thick red-ash (scoria) in walk way area on the top of compacted
selected granural fill.
0
0 - m3
1 150 supply,laying & spread fine crushed aggregate to make level under terazzo paving with 7- length = 150m
10cm thick by keeping the design slope so as to enable terazzo paving. width = 5m
5 750.00 m2
2. Concrete work
60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of
5 7 expansion joints between terazzo pavements as per site supervisor instruction. length = 7m
0.2 width = 0.2m
0.6 4.2 m3 depth = 0.6m
2 7 Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose of length = 7m
expansion joints between terazzo pavements as per site supervisor instruction depth = 0.6m
5 0.60 42.0
3. Finishing work
1 150 supply,laying & spread fine crushed aggregate mixed with cement paste under terazzo length = 150m
paving, tickness of 5-7cm by keeping the design slope so as to enable terazzo paving. width= 5m
5.00 750.0
Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified by manfacturer)
and 60cm wide handicap terrazzo to accessible peoples with disabilities laid on fine
1 150 aggregate mixed with cement paste. Price shall includes materials and labour of good quality length = 150m
(color & pattern shall approved by site supervisor) and line drains of approved size by site width= 5m
supervisor at the edge of terazzo pavement where necessary and Price shall includes all
possible accessories.
5.00 750.0
1 4 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick length = 4m height=
Wall ( Size 6x12x24 cm ) according to drawing. 0.4m
25 0.40 40.0
25 1 Supply and Plant variety of partially grownTrees & flowers planting of selected variety.
(indigenous trees requiring limited or no watering) for outsideof footpath and to a location NO. 25
shown on the drawing.
25.0
1 150 length = 150m

0.7 Trench excavation depth of not exceeding 70cm width = 1m
0.70 73.5 m3 depth = 0.7m
2 150 length = 150m

Back fill around Retaining masonry wall
0.3 width = 0.3m
0.7 63.0 m3 depth = 1.5m
Trench exca.
1 73.50 +
Cart away surplus excavated material Back fill
63.0 -
10.50 m3
1 150 20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement length = 150m
mortar ratio width = 0.6m
0.6 90.00 m2
2. Concrete work
1 150 length = 150m
5cm thick lean concrete quality C-5, 150 kg of cement/m3
0.50 75.0 m2 width = 0.5m
3. Masonry work
1 150 Construct Averege 40cm thick at the top and 70cm at the bottom with required length = 150m
elevation.hard trachytic or equivalent stone masonry Retaining wall jointed and bedded in width = 0.5m
0.50 cement sand mortar (1:3) ratio. depth = 1.3m
1.3 97.50 m3
Copping
1 150 40cm width and5cm Cement sand mortar ( 1:2) Copping on top of masonary length = 150m
0.4 60.00 m2 width = 0.4m

1. Seating Work
Fabricate and mount sittings along pedestrain walkways using 50x50x3mm steel members
and 20x3cm thick timber battens according to structural drawing , price shall include one coat
of anti rust and two coats of synthathic enamel painting, varnishing the battens, final paint(a length = 20m
colour type shall approved by site supervisor) and fixing timber battens by bolts to a sitting
steels and concrete for steel legs and all accessories.
2 1.00 2.0 No
2. Shading Work
Suppply, assemble and mount 12cmx12cm Tid wood post to provide seat shade as per the
length = 10m
detial drawing.
2 10.00 20.0 m
Supply and fix 5x7cm zigba wood purlins to a posts according to structural drawing length = 20m
2 20.00 40.0
m
Plastic/Mica roof cover nailed to zigba purlins and roof measured in horizontal projection and
2 3.5 length = 3.5m
all necessary accessories.
width= 2.2m
2.20 15.4 m2
Take off sheet for Steel
Project: Pedestrain Walk Way from Asir Aleka Mekonnen to BGI Store
Client: Adola Woyu Town Municipality
Location: Oda Dola Kebele
STEEL WORK
Total SIZE OF SHS

Type Shape Size Grade No. of No. of No of Length
mm mm member SHS SHS m 50x50x3mm
SHS Steel Post SHS 50x50 3 2 3 6 6.000 36.00
TOTAL LENGTH 36.000
WEIGHT PER M. 4.390
TOTAL WEIGHT Kg. 158.040
Project : Pedestrain Walk Way from BGI Store to PP Pool House
Length : 150m
GRAND SUMMARY
1. EXCAVATION & EARTH WORK………………………………… BIRR 286,631.25
2. CONCRETE WORK……………..…………………………………… BIRR 84,973.14
3. FINISHING WORK…………...……………………………………. BIRR 1,292,415.00
3. MASONRY WORK…………………………………………. BIRR 842,385.00
TOTAL B BIRR 1,000,187.10
1. SEATING WORK…………………………………… BIRR 84,336.80
2. SHADING WORK……………..……………………………………. BIRR 35,580.54
TOTAL A + B + C 2,784,123.83
15% VAT……………………. BIRR 417,618.57
GRAND TOTAL WITH VAT……………… BIRR 3,201,742.40
Length : 150m
Item Description Unit Quantity Rate Contract Amount (ETB)

1.1 Fix Station points, PI, at 10m intervals and setting out using the leveling
instrument for laying out using slope/grades of the road.pegging at 10m
length interval and 600cm width. LS 150.00 0.5% of TPC 0.00
1.2
Top soil excavation(cut) to a depth of 25cm - 30cm & level the surface with
heavy machine (grader) compact with 16 tons roller machine to the M3 225.00 176.90 39,802.50
maximum compaction density.price includes,showering & soil test.
1.3
Load and Cartaway surplus excavated materials from the site to a distance
M3 225.00 127.70 28,732.50
directed by engineer.
1.4 Supply, spread and compact 15cm thick sub-base granular material from
approved borrow sites and compacting to specified camber and width to
M3 112.50 357.30 40,196.25
98% of modified AASHTO density.
1.5
supply,laying & spread fine crushed aggregate to make level under terazzo
paving with 7-10cm thick by keeping the design slope so as to enable M2 750.00 237.20 177,900.00
terazzo paving.
2. Concrete work
2.1 60x20cm C-25 class ofinconcrete
C-25,360kg/m3,filled to form at the &
work edges of terazzo pavement and for a
vibrated -
a purpose of expansion joints between terazzo pavements as per site
M3 4.20 11,646.70 48,916.14
supervisor instruction. Price shall include 30cmx30cm trenching for
Formwork
concrete. for 60x20cm C-25 class of concrete at the edges of pavement
and for a purpose of expansion joints between terazzo pavements as per site M2 42.00 858.50 36,057.00
b supervisor instruction
Sub-total 84,973.14
3. Finishing work
3.1 supply,laying & spread fine crushed aggregate mixed with cement paste
under terazzo paving, tickness of 5-7cm by keeping the design slope so as
to enable terazzo paving.(Fine aggregate should befrom approved stone M2 750.00 345.50 259,125.00
crusher site.)
3.2 Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified
by manfacturer) and 60cm wide handicap terrazzo to accessible peoples
with disabilities laid on fine aggregate mixed with cement paste. Price shall
includes materials and labour of good quality (color & pattern shall
approved by site supervisor) and line drains of approved size by site
supervisor at the edge of terazzo pavement where necessary and Price shall M2 750.00 1,037.80 778,350.00
includes all possible accessories.
12cm thick Brick Wall ( Size 6x12x24 cm ) according to drawing. Price
shall includes 15x20cm concrete bedding for bricks and pointing of all
exposed surface of brick wall in cement sand mortar of 1 : 3 M2 40.00 2,623.50 104,940.00
selected variety. (indigenous trees requiring limited or no watering) for No 25.00 6,000.00 150,000.00
outsideof footpath and to a location shown on the drawing.
Sub-total 1,292,415.00
1.1
Trench excavation for masonry retaining wall to a depth not exceeding 70
cm from reduced level including 25cm work space and can be M3 105.00 482.40 50,652.00
1.2 Back fill and compact both sides of stone masonry Retaining wall with
M3 63.00 279.30 17,595.90
M3 42.00 124.10 5,212.20
directed by engineer.
2. Concrete work
Sub-total 29,145.00
3. Masonry work
required elevation.hard trachytic or equivalent stone masonry Retaining
M3 135.00 5,981.80 807,543.00
wall jointed and bedded in cement sand mortar (1:3) ratio. Price includes
pointing and painting of the exposed masonry surface and accessory steps
3.2 for each
40cm and and
width every houses.
5cm thick copping on top of stone masonry Retaining wall
in cement sand mortar (1:2) M2 60.00 580.70 34,842.00
1. Seating Work
1.1
Fabricate and mount sittings along pedestrain walkways using 50x50x3mm

steel members and 20x3cm thick timber battens according to structural
drawing , price shall include one coat of anti rust and two coats of
synthathic enamel painting, varnishing the battens, final paint(a colour type
No 2.00 42,168.40 84,336.80
shall approved by site supervisor) and fixing timber battens by bolts to a
sitting steels and concrete for steel legs and all accessories. (The seat must
be fabricated out of working site and then brought and erected carefully and
the locations for seatings shall be comfirmed by site supervisor)
Sub-total 84,336.80
2. Shading Work
2.1 Suppply, assemble and mount 12cmx12cm Tsid wood post to provide seat
shade as per the detial drawing. price shall include concrete for post foot ,
varnishing every members, one coat primer and two coats of oil paint and M 20.00 521.40 10,428.00
two coat of final paint (a colour type shall approved by site supervisor) and
all accessories.
structural drawing , price shall include one coat primer and two coats of oil
paint and two coat of final paint (a colour type shall approved by site M 40.00 145.70 5,828.00
supervisor) and all accessories.
horizontal projection and all necessary accessories.( Quality, type, color M2 15.40 1,254.84 19,324.54
and pattern of roofing shall approved by site supervisor)
Sub-total 35,580.54
TAKE-OFF SHEET
Length : 150m

1 150 Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine length = 150m
5 (grader) compact with 16 tons roller machine to the maximum compaction density.price width = 5m
0.3 225.00 m3 includes,showering & soil test. depth = 0.3m

225.00 m3
1 150 Supply, spread and compact 15cm thick sub-base granular material from approved borrow length = 150m
5 sites width = 5m
0.15 112.5 m3 depth = 0.15m
0 selected granural fill.
0 - m3
5 750.00 m2 10cm thick by keeping the design slope so as to enable terazzo paving. width = 5m
2. Concrete work
5 7 60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of length = 7m
0.2 expansion joints between terazzo pavements as per site supervisor instruction. width = 0.2m
0.6 4.2 m3 depth = 0.6m
2 7 Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose length = 7m
5 0.60 42.0 of expansion joints between terazzo pavements as per site supervisor instruction depth = 0.6m
3. Finishing work
5.00 750.0 paving, tickness of 5-7cm by keeping the design slope so as to enable terazzo paving. width= 5m
1 150 and 60cm wide handicap terrazzo to accessible peoples with disabilities laid on fine
aggregate mixed with cement paste. Price shall includes materials and labour of good length = 150m
5.00 750.0 quality (color & pattern shall approved by site supervisor) and line drains of approved size width= 5m
by site supervisor at the edge of terazzo pavement where necessary and Price shall includes
all possible accessories.
1 4 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick length = 4m height=
25 0.40 40.0 Wall ( Size 6x12x24 cm ) according to drawing. 0.4m
25.0 shown on the drawing.
1 150 length = 150m

1 Trench excavation depth of not exceeding 70cm width = 1m
0.70 105.0 m3 depth = 0.7m
2 150 length = 150m

0.3 width = 0.3m
0.7 63.0 m3 depth = 0.7m
Trench exca.
1 105.00 +
63.0 -
42.00 m3
1 150 20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 length = 150m
0.6 90.00 m2 cement mortar ratio width = 0.6m
2. Concrete work
1 150 length = 150m
0.50 75.0 m2 width = 0.5m
3. Masonry work
0.50 elevation.hard trachytic or equivalent stone masonry Retaining wall jointed and bedded in width = 0.5m
1.8 135.00 m3 cement sand mortar (1:3) ratio. depth = 1.8m
Copping
0.4 60.00 m2 width = 0.4m

1. Seating Work
and 20x3cm thick timber battens according to structural drawing , price shall include one
coat of anti rust and two coats of synthathic enamel painting, varnishing the battens, final length = 20m
2 1.00 2.0 No paint(a colour type shall approved by site supervisor) and fixing timber battens by bolts to
2. Shading Work
length = 10m
2 10.00 20.0 m detial drawing.
2 20.00 40.0 m
Plastic/Mica roof cover nailed to zigba purlins and roof measured in horizontal projection
2 3.5 length = 3.5m
and all necessary accessories.
width= 2.2m
2.20 15.4 m2
Take off sheet for SHS
Project: Pedestrain Walk Way from BGI Store to PP Pool House
STEEL WORK
Total SIZE OF SHS

SHS 40x40 2.5 2 4 8 4.000 32.00
SHS Steel Post SHS 40x40 2.5 2 4 8 1.800 14.40
SHS 40x40 2.5 2 2 4 2.000 8.00
TOTAL LENGTH 54.400
WEIGHT PER M. 2.920
Project : Pedestrain Walk Way from PP Pool House to Sharo Shop
Length : 140m
GRAND SUMMARY

1. EXCAVATION & EARTH WORK…………………………… BIRR 267,522.50
2. CONCRETE WORK……………..……………………………… BIRR 84,973.14
3. FINISHING WORK…………...……………………………………BIRR 1,213,052.40
BIRR
1. EXCAVATION & EARTH WORK…………………………… 102,248.86
2. CONCRETE WORK……………..……………………………… BIRR 27,202.00
2. SHADING WORK……………..………………………………… BIRR 35,580.54
TOTAL A + B + C 2,684,887.44
15% VAT……………………. BIRR 402,733.12

Length : 140m
Contract Amount
Item Description Unit Quantity Rate
(ETB)
1.1 Fix Station points, PI, at 10m intervals and setting out using the leveling instrument for
laying out using slope/grades of the road.pegging at 10m length interval and 600cm width. LS 140.00 0.5% of TPC 0.00
1.2 Top soil excavation(cut) to a depth of 25cm - 30cm & level the surface with heavy machine
(grader) compact with 16 tons roller machine to the maximum compaction density.price M3 210.00 176.90 37,149.00
includes,showering & soil test.
1.3 Load and Cartaway surplus excavated materials from the site to a distance directed by
M3 210.00 127.70 26,817.00
engineer.
1.4 Supply, spread and compact 15cm thick sub-base granular material from approved borrow
sites and compacting to specified camber and width to 98% of modified AASHTO density. M3 105.00 357.30 37,516.50
1.5 supply,laying & spread fine crushed aggregate to make level under terazzo paving with 7-
M2 700.00 237.20 166,040.00
10cm thick by keeping the design slope so as to enable terazzo paving.
2. Concrete work
a
60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of
expansion joints between terazzo pavements as per site supervisor instruction. Price shall M3 4.20 11,646.70 48,916.14
include 30cmx30cm trenching for concrete.
Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose
M2 42.00 858.50 36,057.00
of expansion joints between terazzo pavements as per site supervisor instruction
b
Sub-total 84,973.14
3. Finishing work
3.1 supply,laying & spread fine crushed aggregate mixed with cement paste under terazzo
paving, tickness of 5-7cm by keeping the design slope so as to enable terazzo paving.(Fine M2 700.00 345.50 241,850.00
aggregate should befrom approved stone crusher site.)
3.2 Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified by manfacturer)
and 60cm wide handicap terrazzo to accessible peoples with disabilities laid on fine
aggregate mixed with cement paste. Price shall includes materials and labour of good
quality (color & pattern shall approved by site supervisor) and line drains of approved size M2 700.00 1,037.80 726,460.00
by site supervisor at the edge of terazzo pavement where necessary and Price shall includes
all possible accessories.
3.3 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick
Wall ( Size 6x12x24 cm ) according to drawing. Price shall includes 15x20cm concrete
bedding for bricks and pointing of all exposed surface of brick wall in cement sand mortar M2 38.40 2,623.50 100,742.40
of 1 : 3
3.4 Supply and Plant variety of partially grownTrees & flowers planting of selected variety.
(indigenous trees requiring limited or no watering) for outsideof footpath and to a location No 24.00 6,000.00 144,000.00
shown on the drawing.
Sub-total 1,213,052.40
1.1
Trench excavation for masonry retaining wall to a depth not exceeding 70 cm from reduced
M3 68.60 482.40 33,092.64
level including 25cm work space and can be recommended by suppervisor of the site.
1.2 Back fill and compact both sides of stone masonry Retaining wall with selected materials
M3 58.80 279.30 16,422.84
from site to a layer not exceeding 20cm thick.
1.3 Load and Cartaway surplus excavated materials from the site to a distance directed by
M3 9.80 124.10 1,216.18
engineer.
1.4 20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3
cement mortar ratio M2 84.00 613.30 51,517.20
2. Concrete work
Sub-total 27,202.00
3. Masonry work
3.1 Construct Averege 40cm thick at the top and 50cm at the bottom with required
elevation.hard trachytic or equivalent stone masonry Retaining wall jointed and bedded in
cement sand mortar (1:3) ratio. Price includes pointing and painting of the exposed M3 140.00 5,981.80 837,452.00
masonry surface and accessory steps for each and every houses.
3.2 40cm width and 5cm thick copping on top of stone masonry Retaining wall in cement sand
mortar (1:2) M2 56.00 580.70 32,519.20
1. Seating Work
1.1
Fabricate and mount sittings along pedestrain walkways using 50x50x3mm steel members
coat of anti rust and two coats of synthathic enamel painting, varnishing the battens, final
paint(a colour type shall approved by site supervisor) and fixing timber battens by bolts to a No 2.00 42,168.40 84,336.80
sitting steels and concrete for steel legs and all accessories. (The seat must be fabricated out
of working site and then brought and erected carefully and the locations for seatings shall
be comfirmed by site supervisor)
Sub-total 84,336.80
2. Shading Work
2.1 Suppply, assemble and mount 12cmx12cm Tsid wood post to provide seat shade as per
the detial drawing. price shall include concrete for post foot , varnishing every members,
one coat primer and two coats of oil paint and two coat of final paint (a colour type shall M 20.00 521.40 10,428.00
approved by site supervisor) and all accessories.
2.2 Supply and fix 5x7cm zigba wood purlins to a posts according to structural drawing ,
price shall include one coat primer and two coats of oil paint and two coat of final paint (a M 40.00 145.70 5,828.00
colour type shall approved by site supervisor) and all accessories.
2.3 Plastic/Mica roof cover nailed to zigba purlins and roof measured in horizontal projection
and all necessary accessories.( Quality, type, color and pattern of roofing shall approved by M2 15.40 1,254.84 19,324.54
site supervisor)
Sub-total 35,580.54
TAKE-OFF SHEET
Length : 140m

5 (grader) compact with 16 tons roller machine to the maximum compaction density.price width = 5m

210.00 m3
5 sites width = 5m
0.15 105.0 m3 depth = 0.15m
1 0 Fill & compact 5-7cm thick red-ash (scoria) in walk way area on the top of compacted selected
0 granural fill.
0 - m3
5 700.00 m2 10cm thick by keeping the design slope so as to enable terazzo paving. width = 5m
2. Concrete work
0.6 4.2 m3 depth = 0.6m
5 0.60 42.0 expansion joints between terazzo pavements as per site supervisor instruction depth = 0.6m
3. Finishing work
1 140 supply,laying & spread fine crushed aggregate mixed with cement paste under terazzo paving, length = 140m
5.00 700.0 tickness of 5-7cm by keeping the design slope so as to enable terazzo paving. width= 5m
1 140 and 60cm wide handicap terrazzo to accessible peoples with disabilities laid on fine
aggregate mixed with cement paste. Price shall includes materials and labour of good quality length = 140m
5.00 700.0 (color & pattern shall approved by site supervisor) and line drains of approved size by site width= 5m
supervisor at the edge of terazzo pavement where necessary and Price shall includes all
possible accessories.
1 4 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick Wall length = 4m
24 0.40 38.4 ( Size 6x12x24 cm ) according to drawing. height= 0.4m
1 140 length = 140m

0.7 Trench excavation depth of not exceeding 70cm width = 0.7m
0.70 68.6 m3 depth = 0.7m
2 140 length = 140m

0.3 width = 0.3m
0.7 58.8 m3 depth = 0.7m
Trench exca.
1 68.60 +
58.8 -
9.80 m3
1 140 20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement length = 140m
0.6 84.00 m2 mortar ratio width = 0.6m
2. Concrete work
1 140 length = 140m
0.50 70.0 m2 width = 0.5m
3. Masonry work
1 140 Construct Averege 40cm thick at the top and 70cm at the bottom with required elevation.hard length = 140m
0.50 trachytic or equivalent stone masonry Retaining wall jointed and bedded in cement sand width = 0.5m
2 140.00 m3 mortar (1:3) ratio. depth = 2m
Copping
0.4 56.00 m2 width = 0.4m

1. Seating Work
20x3cm thick timber battens according to structural drawing , price shall include one coat of
anti rust and two coats of synthathic enamel painting, varnishing the battens, final paint(a No 2
2 1.00 2.0 No colour type shall approved by site supervisor) and fixing timber battens by bolts to a sitting
2. Shading Work
length = 10m
2 10.00 20.0 m detial drawing.
2 20.00 40.0 m
Plastic/Mica roof cover nailed to zigba purlins and roof measured in horizontal projection and
2 3.5 length = 3.5m
all necessary accessories.
width= 2.2m
2.20 15.4 m2
Take off sheet for SHS
Project: Pedestrain Walk Way from PP Pool House to Sharo Shop
STEEL WORK
Total SIZE OF SHS

SHS 40x40 2.5 2 4 8 4.000 32.00
SHS Steel SHS 40x40 2.5 2 4 8 1.800 14.40
SHS 40x40 2.5 2 2 4 2.000 8.00
TOTAL LENGTH 54.400
WEIGHT PER M. 2.920
Project : Pedestrain Walk Way from Commercial Bank to Mosque
Location : Lega Dufa Kebele
Length : 75m
GRAND SUMMARY
2. CONCRETE WORK……………..…………………………… BIRR 116,534.59
3. FINISHING WORK…………...………………………………… BIRR 962,548.80
2. CONCRETE WORK……………..…………………………… BIRR 14,572.50
2. SHADING WORK……………..………………………………… BIRR 35,580.54
TOTAL A + B + C 1,806,688.15
15% VAT……………………. BIRR 271,003.22
P
Location : Lega Dufa Kebele r
e
Length : 75m v
.
e
x
Unit Quantity Rate (ETB) q
t
A. TERRAZZO PAVEMENT WORK y
1.2
M3 180.00 127.70 22,986.00
1.5 supply,laying & spread fine crushed aggregate to make level under
2. Concrete work ###
2.1 60x20cm C-25 class ofinconcrete
C-25,360kg/m3,filled to form at the edges
work of terazzo pavement and
& vibrated -
a for a purpose of expansion joints between terazzo pavements as per
M3 5.76 11,646.70 67,084.99
for concrete.
b pavements as per site supervisor instruction
3. Finishing work
slope so as to enable terazzo paving.(Fine aggregate should befrom M2 600.00 345.50 207,300.00
(color & pattern shall approved by site supervisor) and line drains of M2 600.00 1,037.80 622,680.00
B. RETAINING WALL WORK ###
1. Excavation & Earth Work ###
1.1 Trench excavation for masonry retaining wall to a depth not exceeding
1.2
M3 31.50 279.30 8,797.95
M3 5.25 124.10 651.53
Sub-total 54,776.18
2. Concrete work
Sub-total 14,572.50
3. Masonry work
C. SEAT AND SHADING WORK ###
1. Seating Work
1.1

Sub-total 84,336.80
2. Shading Work
Sub-total 35,580.54
TAKE-OFF SHEET
Length : 75m

1 75 length = 75m
8 Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine (grader) compact
width = 8m
with 16 tons roller machine to the maximum compaction density.price includes,showering & soil test.
0.3 180.00 m3 depth = 0.3m

180.00 m3
1 75 length = 75m
Supply, spread and compact 15cm thick sub-base granular material from approved borrow sites
8 width = 8m
0.15 90.0 m3 depth = 0.15m
1 0
Fill & compact 5-7cm thick red-ash (scoria) in walk way area on the top of compacted selected granural fill.
0
0 - m3
1 75 supply,laying & spread fine crushed aggregate to make level under terazzo paving with 7-10cm thick by length = 75m
8 600.00 m2 keeping the design slope so as to enable terazzo paving. width = 8m
2. Concrete work
6 8 60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of expansion joints
between terazzo pavements as per site supervisor instruction. length = 8m
0.2 width = 0.2m
0.6 5.8 m3 depth = 0.6m
2 8 Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose of expansion length = 8m
6 0.60 57.6 joints between terazzo pavements as per site supervisor instruction depth = 0.6m
3. Finishing work
1 75 supply,laying & spread fine crushed aggregate mixed with cement paste under terazzo paving, tickness of 5- length = 75m
8.00 600.0 7cm by keeping the design slope so as to enable terazzo paving. width= 8m
1 75 Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified by manfacturer) and 60cm wide
handicap terrazzo to accessible peoples with disabilities laid on fine aggregate mixed with cement paste.
length = 75m
Price shall includes materials and labour of good quality (color & pattern shall approved by site supervisor)
8.00 600.0 width= 8m
and line drains of approved size by site supervisor at the edge of terazzo pavement where necessary and
Price shall includes all possible accessories.
1 4 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick Wall ( Size length = 4m
13 0.40 20.8 6x12x24 cm ) according to drawing. height= 0.4m
13 1 Supply and Plant variety of partially grownTrees & flowers planting of selected variety. (indigenous trees
NO. 13
13.0 requiring limited or no watering) for outsideof footpath and to a location shown on the drawing.
1 75 length = 75m
0.70 36.8 m3 depth = 0.7m
2 75 length = 75m
0.3 width = 0.3m
0.7 31.5 m 3 depth = 0.7m
Trench exca.
1 36.75 +
31.5 -
5.25 m3
1 75 length = 75m
20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement mortar ratio
width = 0.6m
length = 75m
20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement mortar ratio
0.6 45.00 m2 width = 0.6m
2. Concrete work
1 75 length = 75m
0.50 37.5 m2 width = 0.5m
3. Masonry work
1 75 length = 75m
0.50 Construct Averege 40cm thick at the top and 70cm at the bottom with required elevation.hard trachytic or
width = 0.5m
equivalent stone masonry Retaining wall jointed and bedded in cement sand mortar (1:3) ratio.
1.3 48.75 m3 depth = 1.3m
Copping
0.4 30.00 m2 width = 0.4m

1. Seating Work
timber battens according to structural drawing , price shall include one coat of anti rust and two coats of
synthathic enamel painting, varnishing the battens, final paint(a colour type shall approved by site No 2
2 1.00 2.0 No supervisor) and fixing timber battens by bolts to a sitting steels and concrete for steel legs and all
2. Shading Work
Suppply, assemble and mount 12cmx12cm Tid wood post to provide seat shade as per the detial drawing. length = 10m
2 10.00 20.0 m
2 20.00 40.0 m
Plastic/Mica roof cover nailed to zigba purlins and roof measured in horizontal projection and all necessary
2 3.5 length = 3.5m
accessories.
width= 2.2m
2.20 15.4 m2
Take off sheet for Steel
Project: Pedestrain Walk Way from Commercial Bank to Mosque
Location: Lega Dufa Kebele
STEEL WORK
Total SIZE OF SHS

SHS 40x40 2.5 2 4 8 4.000 32.00
SHS Steel SHS 40x40 2.5 2 4 8 1.800 14.40
SHS 40x40 2.5 2 2 4 2.000 8.00
TOTAL LENGTH 54.400
WEIGHT PER M. 2.920
Project : Pedestrain Walk Way from Aseb Muslim Restaurant to Car Wash
Length : 151m
Item Description Unit Quantity
A) Sub Structure
1 Excavation & Earth Work
leveling instrument for laying out using slope/grades of the ML 100.00
1.2
with heavy machine (grader) compact with 16 tons roller machine to M3 500.00
70 cm from reduced level including 25cm work space and can be M3 70.00
1.4
M3 90.00
M3 105.00
from approved borrow sites and compacting to specified camber and M3 112.50
width to 98% of modified AASHTO density
jointed wth 1:3 cement mortar ratio M2 90.00
1.7 Fill & compact 5cm-7cm thick red-ash (base course or scoria) in walk
M3 75.00
way area on the top of compacted selected granural fill.
terazzo paving with 7cm thick by keeping the design slope so as to M2 500.00
Sub-total:-------------------------------------------------
2 Masonery work
Retaining wall jointed and bedded in cement sand mortar (1:3) ratio. M3 66.00
wall in cement sand mortar (1:2) M2 40.00
Sub-total:-------------------------------------------------
3 Concrete work
3.1 5cm thick lean concrete with 150kg/m3 under retaining wall. M2 70.00
3.2 C-25,360kg/m3,filled in to form work & vibrated
a A) (40*15cm AGL and 40*15cm BGL ) size concerete curbstone for
walk way greenary as detailed in the design drawing.Price shall
includes placing of lean concrete and any excavation which may be M3 6.94
required preparation for concrete work & final finish of the concerete
surface as per the engineers approval.
b
M3 5.04
for concrete.
c Provide,cut & fix in position sawn zigba or sheet metal panel
formwork to greenary concrete. M2 92.48

pavement and for a purpose of expansion joints between terazzo M2 50.40
d pavements as per site supervisor instruction
Sub-total
4 Finishing work
specified by manfacturer) laid on cement mortar 1:3 including 40mm
thick cement sand screed ,grouting the joints with white cement and
matching pigments etc, complete including materials and labour of M2 550.00
good quality (color & pattern as approved by site supervisor) and
Price shall includes all possible accessories.
outsideof footpath and to a location shown on the drawing. No 25.00
Total carried to summery

Grand Total
VAT(15%)
Total with VAT
IFICATIONS
nt to Car Wash
Contract Amount
Rate
(ETB)
Length width depth timising total
154.70 77,350.00
100 5 500
482.40 33,768.00
100 1 0.7 1 70
279.30 25,137.00
100 0.3 1.5 2 90
124.10 13,030.50
357.30 40,196.25
150 5 0.15 112.5
613.30 55,197.00
100 0.9 90
2,631.60 197,370.00
100 5 0.15 1 75
237.20 118,600.00
100 5 1 500
560,648.75
5,981.80 394,798.80
100 0.55 1.2 1 66
580.70 23,228.00
100 0.4 40
418,026.80
388.60 27,202.00 100 0.7 70

-
11,646.70 80,781.51
3.4 0.15 0.8 17 6.936
11,646.70 58,699.37
7 0.2 0.6 6 5.04
858.50 79,394.08
3.4 0.8 2 17 92.48
858.50 43,268.40
7 0.6 2 6 50.4
289,345.36
1,037.80 570,790.00 100.00 5.50
550
570,790.00
1,838,810.91
275,821.64
2,114,632.55
TAKE-OFF SHEET
Project : Pedestrain Walk Way from Dessie Shop to Ato Abera Beer Distribution
Length : 150m
T D S Unit
1 150
5
0.3 225.00 m2
1 150
1
0.70 105.0 m3
2 150
0.3
1.5 135.0 m3
1 225.00 +
105.00 +
135.0 -
195.00 m3
1 150
0.9 135.00 m2
1 150
5
0.15 112.5 m3
1 150
5 750.00 m2
1 150
0.55
1.3 107.25 m3
1 150
0.4 60.00 m2
1 150
0.70 105.0 m2
25 3.4
0.2
0.8 13.6 m3
5 7
0.2
0.6 4.2 m3
2 3.4
25 0.80 136.0
2 7
5 0.60 42.0
2 2.5
1.50 7.5
2 20.00 40.0
2 10.00 20.0
1 150
5.00 750.0
PREPARED BY
TAKE-OFF SHEET
lk Way from Dessie Shop to Ato Abera Beer Distribution
unicipality
Descriptions
Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine (grader)
compact with 16 tons roller machine to the maximum compaction density.price includes,showering
& soil test.
Trench excavation depth of not exceeding 70cm
Cart away surplus excavated material
20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement mortar
ratio
Fill & compact 12cm - 15cm thick red-ash (scoria) in walk way area on the top of compacted
selected granural fill.
supply,laying & spread fine crushed aggregate to make level under terazzo paving with 5-7cm thick
by keeping the design slope so as to enable terazzo paving.
2. Masonry work
Construct Averege 40cm thick at the top and 70cm at the bottom with required elevation.hard
trachytic or equivalent stone masonry Retaining wall jointed and bedded in cement sand mortar
(1:3) ratio.
Copping
40cm width and5cm Cement sand mortar ( 1:2) Copping on top of masonary
3. Concrete work
(40*15cm AGL and 40*15cm BGL ) size of C-25 concerete curbstone for walk way greenary as
detailed in the design drawing.
60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of expansion
joints between terazzo pavements as per site supervisor instruction.
Formwork
Provide,cut & fix in position sawn zigba or sheet metal panel formwork to greenary concrete.
Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose of
expansion joints between terazzo pavements as per site supervisor instruction
5. Roofing work
Roof cover in G-30 C.I.S. Nailed to zigba purlins and roof measured in horizontal projection.
Suppply, assemble and mount Dia.8-10cm dia eucaliptus wooden truss as per the detial drawing.
Supply and fix 5x7 cm zigba purlin as per the detial drawing. Price shall include anti-termite
treatment and all other neccassary accessories.
6. Finishing work
Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified by manfacturer) laid on
cement mortar 1:3 including 40mm thick cement sand screed ,grouting the joints with white cement
and matching pigments,etc
APPROVED BY
Remarks
length = 150m
width = 5m
depth = 0.3m
length = 150m
width = 1m
depth = 0.7m
length = 150m
width = 0.25m
depth = 1.5m
Top soil exca.

Trench exca.
Back fill
length = 150m
width = 0.9m
length = 150m
width = 5m
depth = 0.15m
length = 150m
width = 5m
length = 150m
width = 0.55m
depth = 1.3m
length = 150m
width = 0.4m
length = 150m
width = 0.7m
length = 3.4m
width = 0.2m
depth = 0.8m
length = 7m
width = 0.2m
depth = 0.6m
length = 3.4m
depth = 0.8m
length = 7m
depth = 0.6m
length = 2.5m
width= 1.5m
length = 20m
length = 10m
length = 2.5m
width= 1.5m
Project : Pedestrain Walk Way from Siraj Umer Shop to Robe Clinic
Location : Lega Gefersa Kebele
Length : 140m
GRAND SUMMARY

1. EXCAVATION & EARTH WORK…………………………………… BIRR 401,283.75
2. CONCRETE WORK……………..……………………………………. BIRR 97,112.16
1. EXCAVATION & EARTH WORK…………………………………… BIRR 102,248.86
2. CONCRETE WORK……………..……………………………………. BIRR 27,202.00
2. SHADING WORK……………..……………………………………. BIRR 35,580.54
TOTAL A + B + C 2,896,216.71
15% VAT……………………. BIRR 434,432.51
P
Location : Lega Gefersa Kebele r
e
Length : 140m v
.
e
x
t
1.2
M3 315.00 127.70 40,225.50
terazzo paving with 7-10cm thick by keeping the design slope so as to M2 1,050.00 237.20 249,060.00
a
M3 4.80 11,646.70 55,904.16
for concrete.

b pavements as per site supervisor instruction
Sub-total 97,112.16
3. Finishing work
slope so as to enable terazzo paving.(Fine aggregate should befrom M2 1,050.00 345.50 362,775.00
(color & pattern shall approved by site supervisor) and line drains of M2 1,050.00 1,037.80 1,089,690.00
Sub-total 1,697,207.40
1.2
M3 58.80 279.30 16,422.84
M3 9.80 124.10 1,216.18
2. Concrete work
Sub-total 27,202.00
3. Masonry work
C. SEAT AND SHADING WORK ###
1. Seating Work
1.1

Sub-total 84,336.80
2. Shading Work
Sub-total 35,580.54
TAKE-OFF SHEET
Length : 140m

7.5 (grader) compact with 16 tons roller machine to the maximum compaction density.price width = 7.5m

315.00 m3
7.5 sites width = 7.5m
0.15 157.5 m3 depth = 0.15m
0 - m3
7.5 1,050.00 m2 10cm thick by keeping the design slope so as to enable terazzo paving. width = 7.5m
2. Concrete work
0.6 4.8 m3 depth = 0.6m
2 8 Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose length = 8m
5 0.60 48.0 of expansion joints between terazzo pavements as per site supervisor instruction depth = 0.6m
3. Finishing work
7.50 1,050.0 paving, tickness of 5-7cm by keeping the design slope so as to enable terazzo paving. width= 7.5m
manfacturer) and 60cm wide handicap terrazzo to accessible peoples with disabilities
1 140 laid on fine aggregate mixed with cement paste. Price shall includes materials and labour length = 140m
7.50 1,050.0 of good quality (color & pattern shall approved by site supervisor) and line drains of width= 7.5m
1 4 approved size by site supervisor at the edge of terazzo pavement where necessary and
Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick length = 4m height=
24 0.40 38.4 Wall ( Size 6x12x24 cm ) according to drawing. 0.4m
1 140 length = 140m

0.70 68.6 m3 depth = 0.7m
2 140 length = 140m

0.3 width = 0.3m
0.7 58.8 m3 depth = 0.7m
Trench exca.
1 68.60 +
58.8 -
9.80 m3
2. Concrete work
1 140 length = 140m
0.50 70.0 m2 width = 0.5m
3. Masonry work
0.50 elevation.hard trachytic or equivalent stone masonry Retaining wall jointed and bedded in width = 0.5m
1 70.00 m3 cement sand mortar (1:3) ratio. depth = 1m
Copping
0.4 56.00 m2 width = 0.4m

1. Seating Work
coat of anti rust and two coats of synthathic enamel painting, varnishing the battens, final No 2
2 1.00 2.0 No paint(a colour type shall approved by site supervisor) and fixing timber battens by bolts to
2. Shading Work
Suppply, assemble and mount 12cmx12cm Tid wood post to provide seat shade as per
length = 10m
2 10.00 20.0 m the detial drawing.
2 20.00 40.0 m
Plastic/Mica roof cover nailed to zigba purlins and roof measured in horizontal projection
2 3.5 length = 3.5m
and all necessary accessories.
width= 2.2m
2.20 15.4 m2
Take off sheet Steel
Project: Pedestrain Walk Way from Azeb House to Siraj Umer Shop
Location: Lega Gefersa Kebele
STEEL WORK
Total SIZE OF SHS

SHS 40x40 2.5 3 4 12 4.000 48.00
SHS Steel SHS 40x40 2.5 3 4 12 1.800 21.60
SHS 40x40 2.5 3 2 6 2.000 12.00
TOTAL LENGTH TOTAL LENGTH 81.600
WEIGHT PER M. WEIGHT PER M. 2.920
TOTAL WEIGHT Kg. TOTAL WEIGHT Kg. 238.272
SUMMERY OF BILL OF QUANTITY AND SPECIFICATIONS
Project : Pedestrain Walk Way Aseb Restaurant to Car Wash (ExcludingTeshome Tafa BLDG)
Length : 128m
GRAND SUMMARY

TOTAL A + B 2,726,138.02
15% VAT……………………. BIRR 408,920.70
P
Location : Lega Dufa Kebele r
e
Length : 128m v
.
e
x
t
1.2
M3 211.20 127.70 26,970.24
terazzo paving with 7-10cm thick by keeping the design slope so as to M2 1,050.00 237.20 249,060.00
a
M3 4.80 11,646.70 55,904.16
for concrete.

b
Sub-total 97,112.16
3. Finishing work
slope so as to enable terazzo paving.(Fine aggregate should befrom M2 1,050.00 345.50 362,775.00
(color & pattern shall approved by site supervisor) and line drains of M2 1,050.00 1,037.80 1,089,690.00
Sub-total 1,697,207.40
1.2
M3 58.80 279.30 16,422.84
M3 9.80 124.10 1,216.18
Sub-total 27,202.00
3. Masonry work
TAKE-OFF SHEET
Length : 128m

5.5 (grader) compact with 16 tons roller machine to the maximum compaction density.price width = 5.5m

211.20 m3
1 128 Supply, spread and compact 15cm thick sub-base granular material from approved length = 128m
5.5 borrow sites width = 5.5m
0.15 105.6 m3 depth = 0.15m
0 - m3
1 128 supply,laying & spread fine crushed aggregate to make level under terazzo paving with length = 128m
5.5 704.00 m2 7-10cm thick by keeping the design slope so as to enable terazzo paving. width = 5.5m
2. Concrete work
0.6 4.2 m3 depth = 0.6m
2 7 Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a length = 7m
5 0.60 42.0 purpose of expansion joints between terazzo pavements as per site supervisor instruction depth = 0.6m
3. Finishing work
5.50 704.0 Provide and lay terrazzo
paving, tickness of 5-7cmtiles of size 30x15x5cm
by keeping (thickness
the design slope so as to be specified
enable by paving.
terazzo width= 5.5m
1 128 manfacturer) and 60cm wide handicap terrazzo to accessible peoples with disabilities
laid on fine aggregate mixed with cement paste. Price shall includes materials and length = 128m
5.50 704.0 labour of good quality (color & pattern shall approved by site supervisor) and line width= 5.5m
drains of approved size by site supervisor at the edge of terazzo pavement where
1 4 Construct
necessary 40cm highshall
and Price greenery coverings
includes aboveaccessories.
all possible terrazo pavement using 12cm thick length = 4m height=
22 0.40 35.2 Brick Wall ( Size 6x12x24 cm ) according to drawing. 0.4m
(indigenous trees requiring limited or no watering) for outsideof footpath and to a NO. 22
22.0 location shown on the drawing.
1 128 length = 128m

0.70 62.7 m3 depth = 0.7m
2 128 length = 128m

0.3 width = 0.3m
0.7 53.8 m3 depth = 0.7m
Trench exca.
1 62.72 +
53.8 -
8.96 m3
2. Concrete work
1 128 length = 128m
0.50 64.0 m2 width = 0.5m
3. Masonry work
0.50 elevation.hard trachytic or equivalent stone masonry Retaining wall jointed and bedded width = 0.5m
1.2 76.80 m3 in cement sand mortar (1:3) ratio. depth = 1.2m
Copping
0.4 51.20 m2 width = 0.4m
Project : Pedestrain Walk Way from Robe Clinic to Sefina House
Length : 155m
GRAND SUMMARY

TOTAL A + B 2,662,650.48
15% VAT……………………. BIRR 399,397.57
Client : Adola Woyu Municipality P
Location : Lega Gefersa Kebele r
e
Length : 155m v
.
e
x
t
1.2
M3 232.50 127.70 29,690.25
1.4 Supply, spread and compact 35-40cm thick selected material from
approved borrow sites and compacting to specified camber and width M3 310.00 279.30 86,583.00
to 98% of modified AASHTO density.
a
for a purpose of expansion joints between terazzo pavements as per site
M3 3.36 11,646.70 39,132.91
supervisor instruction. Price shall include 30cmx30cm trenching for
concrete.

b
Sub-total 67,978.51
3. Finishing work
slope so as to enable terazzo paving.(Fine aggregate should befrom
approved stone crusher site.) M2 775.00 345.50 267,762.50

(color & pattern shall approved by site supervisor) and line drains of
approved size by site supervisor at the edge of terazzo pavement where M2 775.00 1,037.80 804,295.00
Price shall includes 15x20cm concrete bedding for bricks and pointing
of all exposed surface of brick wall in cement sand mortar of 1 : 3 M2 41.60 2,623.50 109,137.60
Sub-total 1,337,195.10
1.2
M3 65.10 279.30 18,182.43
M3 10.85 124.10 1,346.48
Sub-total 30,116.50
3. Masonry work
TAKE-OFF SHEET
Length : 155m

1 155 Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine (grader) length = 155m
5 compact with 16 tons roller machine to the maximum compaction density.price includes,showering & width = 5m
0.3 232.50 m3 soil test. depth = 0.3m

232.50 m3
1 155 length = 155m

Supply, spread and compact 35-40cm thick selected material from approved borrow sites
5 width = 5m
0.4 310.0 m3 depth = 0.4m
1 155 length = 155m

5 width = 5m
0.15 116.3 m3 depth = 0.15m
0 granural fill.
0 - m3
1 155 supply,laying & spread fine crushed aggregate to make level under terazzo paving with 7-10cm thick length = 155m
5 775.00 m2 by keeping the design slope so as to enable terazzo paving. width = 5m
2. Concrete work
4 7 60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of expansion length = 7m
0.2 joints between terazzo pavements as per site supervisor instruction. width = 0.2m
0.6 3.4 m3 depth = 0.6m
3. Finishing work
5.00 775.0 Provide
tickness and lay terrazzo
of 5-7cm tiles of
by keeping thesize 30x15x5cm
design slope so (thickness toterazzo
as to enable be specified by manfacturer) and 60cm
paving. width= 5m
1 155 wide handicap terrazzo to accessible peoples with disabilities laid on fine aggregate mixed with
length = 155m
cement paste. Price shall includes materials and labour of good quality (color & pattern shall
5.00 775.0 width= 5m
approved by site supervisor) and line drains of approved size by site supervisor at the edge of terazzo
1 4 Construct 40cm high
pavement where greenery
necessary andcoverings
Price shallabove terrazo
includes pavement
all possible using 12cm thick Brick Wall ( Size
accessories. length = 4m
26 1 Supply and Plant variety of partially grownTrees & flowers planting of selected variety. (indigenous
NO. 26
26.0 trees requiring limited or no watering) for outsideof footpath and to a location shown on the drawing.
1 155 length = 155m

0.70 75.9 m3 depth = 0.7m
2 155 length = 155m

0.3 width = 0.3m
0.7 65.1 m3 depth = 0.7m
Trench exca.
1 75.95 +
65.1 -
10.85 m3
1 155 20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement mortar length = 155m
0.6 93.00 m2 ratio width = 0.6m
2. Concrete work
1 155 length = 155m
width = 0.5m
length = 155m
0.50 77.5 m2 width = 0.5m
3. Masonry work
0.50 trachytic or equivalent stone masonry Retaining wall jointed and bedded in cement sand mortar (1:3) width = 0.5m
1.5 116.25 m3 ratio. depth = 1.5m
Copping
0.4 62.00 m2 width = 0.4m
Take off sheet for SH
Project: Pedestrain Walk Way from Sefina House to Azeb House
STEEL WORK
Type Shape Size Grade

mm mm
SHS 40x40 2.5
SHS 40x40 2.5
SHS Steel Post SHS 40x40 2.5
TOTAL LENGTH TOTAL LENGTH
WEIGHT PER M. WEIGHT PER M.
TOTAL WEIGHT Kg. TOTAL WEIGHT Kg.
ake off sheet for SHS
House
STEEL WORK
Total
No. of No. of No of Length
member SHS SHS m
2 4 8 4.000
2 4 8 1.800
2 2 4 2.000
OTAL LENGTH
WEIGHT PER M.
TAL WEIGHT Kg.
SIZE OF SHS
50x50x3mm
32.00
14.40
8.00
54.400
2.920
158.848
Project : Pedestrain Walk Way from ERA Road to Mehret Clinic
Location : Kilta Eba Kebele
Length : 140m
GRAND SUMMARY

TOTAL A + B 2,269,827.35
15% VAT……………………. BIRR 340,474.10
P
Client : Adola Woyu Municipality r
e
Location : Kilta Eba Kebele v
.
Length : 140m e
x
Contract Amount
(ETB) q
t
1.1 Fix Station points, PI, at 10m intervals and setting out using the leveling instrument
for laying out using slope/grades of the road.pegging at 10m length interval and LS 140.00 0.5% of TPC 0.00
600cm width.
1.2 Top soil excavation(cut) to a depth of 25cm - 30cm & level the surface with heavy
machine (grader) compact with 16 tons roller machine to the maximum compaction M3 231.00 176.90 40,863.90
density.price includes,showering & soil test.
1.3 Load and Cartaway surplus excavated materials from the site to a distance directed
M3 231.00 127.70 29,498.70
by engineer.
1.4 Supply, spread and compact 15cm thick sub-base granular material from approved
borrow sites and compacting to specified camber and width to 98% of modified M3 115.50 357.30 41,268.15
AASHTO density.
1.5
supply,laying & spread fine crushed aggregate to make level under terazzo paving
M2 770.00 237.20 182,644.00
with 7-10cm thick by keeping the design slope so as to enable terazzo paving.
a
60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose
of expansion joints between terazzo pavements as per site supervisor instruction. M3 4.20 11,646.70 48,916.14
Price shall include 30cmx30cm trenching for concrete.
Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a
purpose of expansion joints between terazzo pavements as per site supervisor M2 42.00 858.50 36,057.00
instruction
b
Sub-total 84,973.14
3. Finishing work
3.1 supply,laying & spread fine crushed aggregate mixed with cement paste under
terazzo paving, tickness of 5-7cm by keeping the design slope so as to enable
terazzo paving.(Fine aggregate should be from approved stone crusher site.)
M2 770.00 345.50 266,035.00
3.2 Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified by
manfacturer) and 60cm wide handicap terrazzo to accessible peoples with
disabilities laid on fine aggregate mixed with cement paste. Price shall includes
materials and labour of good quality (color & pattern shall approved by site
supervisor) and line drains of approved size by site supervisor at the edge of terazzo
pavement where necessary and Price shall includes all possible accessories. M2 770.00 1,037.80 799,106.00
3.3 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick
Brick Wall ( Size 6x12x24 cm ) according to drawing. Price shall includes 15x20cm
concrete bedding for bricks and pointing of all exposed surface of brick wall in
cement sand mortar of 1 : 3 M2 38.40 2,623.50 100,742.40
3.4 Supply and Plant variety of partially grownTrees & flowers planting of selected
variety. (indigenous trees requiring limited or no watering) for outsideof footpath No 24.00 6,000.00 144,000.00
and to a location shown on the drawing.
Sub-total 1,309,883.40
1.1 Trench excavation for masonry retaining wall to a depth not exceeding 70 cm from
reduced level including 25cm work space and can be recommended by suppervisor M3 68.60 482.40 33,092.64
of the site.
1.2
Back fill and compact both sides of stone masonry Retaining wall with selected
M3 58.80 279.30 16,422.84
materials from site to a layer not exceeding 20cm thick.
1.3
Load and Cartaway surplus excavated materials from the site to a distance directed
M3 9.80 124.10 1,216.18
by engineer.
1.4 20cm thick grouted stone pavement under retaining wall bedded and jointed wth
1:3 cement mortar ratio M2 84.00 613.30 51,517.20
Sub-total 27,202.00
3. Masonry work
3.1 Construct Averege 40cm thick at the top and 50cm at the bottom with required
elevation.hard trachytic or equivalent stone masonry Retaining wall jointed and
bedded in cement sand mortar (1:3) ratio. Price includes pointing and painting of the M3 70.00 5,981.80 418,726.00
exposed masonry surface and accessory steps for each and every houses.
3.2 40cm width and 5cm thick copping on top of stone masonry Retaining wall in
cement sand mortar (1:2) M2 56.00 580.70 32,519.20
TAKE-OFF SHEET
Location : Kilta Eba Kebele
Length : 140m

1 140 Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine (grader) length = 140m
5.5 compact with 16 tons roller machine to the maximum compaction density.price includes,showering & width = 5.5m
0.3 231.00 m3 soil test. depth = 0.3m

231.00 m3
1 140 length = 140m

5.5 width = 5.5m
0.15 115.5 m3 depth = 0.15m
0 granural fill.
0 - m3
1 140 supply,laying & spread fine crushed aggregate to make level under terazzo paving with 7-10cm thick length = 140m
5.5 770.00 m2 by keeping the design slope so as to enable terazzo paving. width = 5.5m
2. Concrete work
5 7 60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of expansion length = 7m
0.2 joints between terazzo pavements as per site supervisor instruction. width = 0.2m
0.6 4.2 m3 depth = 0.6m
3. Finishing work
5.50 770.0 tickness of 5-7cm by keeping the design slope so as to enable terazzo paving. width= 5.5m
1 140 wide handicap terrazzo to accessible peoples with disabilities laid on fine aggregate mixed with
length = 140m
cement paste. Price shall includes materials and labour of good quality (color & pattern shall
5.50 770.0 width= 5.5m
approved by site supervisor) and line drains of approved size by site supervisor at the edge of terazzo
1 4 Construct 40cm high greenery coverings above terrazo pavement using 12cm thick Brick Wall ( Size length = 4m
24 1 Supply and Plant variety of partially grownTrees & flowers planting of selected variety. (indigenous
NO. 24
24.0 trees requiring limited or no watering) for outsideof footpath and to a location shown on the drawing.
1 140 length = 140m

0.70 68.6 m3 depth = 0.7m
2 140 length = 140m

0.3 width = 0.3m
0.7 58.8 m3 depth = 0.7m
Trench exca.
1 68.60 +
58.8 -
9.80 m3
1 140 20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement mortar length = 140m
0.6 84.00 m2 ratio width = 0.6m
2. Concrete work
1 140 length = 140m
0.50 70.0 m2 width = 0.5m
3. Masonry work
0.50 trachytic or equivalent stone masonry Retaining wall jointed and bedded in cement sand mortar (1:3) width = 0.5m
1 70.00 m3 ratio. depth = 1m
Copping
0.4 56.00 m2 width = 0.4m
Project : Pedestrain Walk Way from Adola Elementary School Entrance to Mikael Church Entrance
Length : 145m
GRAND SUMMARY

6. FINISHING WORK…………...……………………………………. BIRR 752,405.00
TOTAL ……………………. BIRR 2,257,880.67
15% VAT……………………. BIRR 338,682.10
Length : 145m
Contract Amount
(ETB)
A) Sub Structure

leveling instrument for laying out using slope/grades of the ML 140.00 -
road.pegging at 10m length interval and 600cm width. ###
1.2
1.4
M3 104.40 279.30 29,158.92
M3 214.60 124.10 26,631.86
width to 98% of modified AASHTO density
1.8 Fill & compact 5cm-7cm thick red-ash (base course or scoria) in walk
M3 50.75 2,631.60 133,553.70
way area on the top of compacted selected granural fill.
terazzo paving with 7cm thick by keeping the design slope so as to M2 725.00 237.20 171,970.00
Sub-total:------------------------------------------------- 562,817.36
2 Masonery work
Sub-total:------------------------------------------------- 554,097.20
3 Concrete work
a A) (40*15cm AGL and 40*15cm BGL ) size concerete curbstone for
includes placing of lean concrete and any excavation which may be M3 13.06 11,646.70 152,059.32
required preparation for concrete work & final finish of the concerete
surface as per the engineers approval.
b
M3 4.20 11,646.70 48,916.14
for concrete.
c Provide,cut & fix in position sawn zigba or sheet metal panel
formwork to greenary concrete. M2 130.56 858.50 112,085.76

d pavements as per site supervisor instruction
4 Finishing work
(color & pattern shall approved by site supervisor) and line drains of
approved size by site supervisor at the edge of terazzo pavement where M2 725.00 1,037.80 752,405.00
outsideof footpath and to a location shown on the drawing. No 24.00 -
TAKE-OFF SHEET
Length : 145m

Top soil excavation(cut) to depth 25cm - 30cm & level the surface with heavy machine (grader)
compact with 16 tons roller machine to the maximum compaction density.price includes,showering length = 145m width
1 145 & soil test. = 5m depth =
5 0.3m
0.3 217.50 m2
1 145 Trench excavation depth of not exceeding 70cm length = 145m

1 width = 1m depth
0.70 101.5 m3 = 0.7m

2 145 length = 145m
0.3 width = 0.3m depth
1.2 104.4 m3 = 1.2m
1 217.50 + Cart away surplus excavated material Top soil exca.

101.50 + Trench exca.
104.4 - Back fill
214.60 m3
1 145 length = 145m width

5 = 5m depth =
0.15 108.8 m3 0.15m
20cm thick grouted stone pavement under retaining wall bedded and jointed wth 1:3 cement mortar
ratio
= 0.9m
0.9 130.50 m2
Fill & compact 5-7cm thick red-ash (scoria) in walk way area on the top of compacted selected
granural fill.
5 = 5m depth =
0.07 50.75 m3 0.07m
supply,laying & spread fine crushed aggregate to make level under terazzo paving with 7cm thick
by keeping the design slope so as to enable terazzo paving.
= 5m
5 725.00 m2
2. Masonry work
Construct Averege 40cm thick at the top and 70cm at the bottom with required elevation.hard
1 145 trachytic or equivalent stone masonry Retaining wall jointed and bedded in cement sand mortar length = 140m width
(1:3) ratio. = 0.5m depth =
0.50 1.2m
1.2 87.00 m3
Copping
1 145 40cm width and5cm Cement sand mortar ( 1:2) Copping on top of masonary length = 145m width
0.4 58.00 m2 = 0.4m
3. Concrete work
1 145 5cm thick lean concrete quality C-5, 150 kg of cement/m3 length = 145m width
0.70 101.5 m2 = 0.7m
(40*15cm AGL and 40*15cm BGL ) size of C-25 concerete curbstone for walk way greenary as
detailed in the design drawing.
24 3.4 length = 3.4m width
0.2 = 0.2m depth =
0.8m
length = 3.4m width
= 0.2m depth =
0.8 13.1 m3 0.8m
60x20cm C-25 class of concrete at the edges of terazzo pavement and for a purpose of expansion
joints between terazzo pavements as per site supervisor instruction.
0.2 = 0.2m depth =
0.6 4.2 m3 0.6m
Formwork
2 3.4 Provide,cut & fix in position sawn zigba or sheet metal panel formwork to greenary concrete. length = 3.4m depth
24 0.80 130.6 = 0.8m
Formwork for 60x20cm C-25 class of concrete at the edges of pavement and for a purpose of
2 7 length = 7m depth
expansion joints between terazzo pavements as per site supervisor instruction
= 0.6m
5 0.60 42.0
6. Finishing work
Provide and lay terrazzo tiles of size 30x15x5cm (thickness to be specified by manfacturer) laid on
1 145 cement mortar 1:3 including 40mm thick cement sand screed ,grouting the joints with white cement length = 145m
and matching pigments,etc width= 5m
5.00 725.0
COMMERCIAL BANK OF ETHIOPIA TO MOSQUE
Description
Contract
A) Sub Structure Unit
Qty.

1.1 Fix Station points, PI, at 100 intervals and setting out using the
leveling instrument for laying out using slope/grades of the
ML 440.00
1.3
Bulk excavation to depth 25cm - 30cm & level the surface with heavy
machine (grader) compact with 16 tons roller machine to the M3
375.00
1.4 Trench excavation for masonry retaining wall;can be recommended
m3
by suppervisor of the site 52.50
1.5
Backk fill fine selected materials & compact well in layers not
exceeding 20cm thick;between both masonary walk way that design
location area of width 8m height from 65cm to 80cm.price M3
inlcudes,showering,well rolled,level surface with heavy
machine,grader & compact with 16 tonsler machine.
67.50
1.6 Fill & compact 12cm - 15cm thick red-ash (scoria) in walk way area on
m3
the top of compacted selected granural fill. 56.25
1.7
terazzo paving with 5-7cm thick by keeping the design slope so as to m3
enable terazzo paving. 375.00
distance not exceeding 5km,directed by engineer. M3 78.75
Hard core under retaining wall m3 67.50
Sub-total:-------------------------------------------------
2 Masonery work
2.1 For walk way did masonery wall top width of 25-30cm,height 80 to m3 61.87
100cm & base width 45-50cm which is vary from one step to another
step of masonery wall as per order of project suppervisor.
Sub-total:-------------------------------------------------
3.Concrete work
3.1 5cm thick lean concrete with 150kg/m3 under curbstone wall. m2 52.50
3.4 A) (40*15cm AGL and 40*15cm BGL ) size concerete curbstone for m3 5.30
includes placing of lean concrete .any excavation which may be
required preparation for concreting work & final finish of the
concerete surface as per the engineers approval
3.5 Provide,cut & fix in position sawn zigba or sheet metal panel m2 70.72
formwork to greenary concrete.
Sub-total
4 Finishing work
4.1 30x15x5cm terrazo pavement around walk way fixed or binded with m2 375.00
cement mortar and Provide,& apply painting to all plastered surface
of retaining wall ,(colour,and pattern to be approved for terazzo
pavements) and Price shall includes all possible accessories.
4.1 Planting of special trees approved by supervisor for greenary part. No 74.00

Grand Total
VAT(15%)
Total with VAT
Contract
Rate
Amount (ETB)
154.70 58,012.50 75 5 375
482.40 25,326.00 75 1 0.7 1 52.5
279.30 18,852.75 75 0.3 1.5 2 67.5
2,631.60 148,027.50 75 5 0.15 1 56.25
237.20 88,950.00 75 5 1 375
124.10 9,772.88
613.30 41,397.75 75 0.9 67.5
390,339.38
5,981.80 370,093.97
75 0.55 1.5 1 61.875
388.60 20,401.50 75 0.7 52.5

-
11,646.70 61,727.51
3.4 0.15 0.8 13 5.304
858.50 60,713.12
3.4 0.8 2 13 70.72
142,842.13
1,037.80 389,175.00 75.00 5.00
375
-
389,175.00
1,292,450.47
193,867.57
1,486,318.04
MUSLIM RESTAURANT TO TESHOME TAFA
Description
Contract
Qty.

ML 440.00
1.3
127.50
m3
1.5
76.50
m3
1.7
Sub-total:-------------------------------------------------
2 Masonery work
Sub-total:-------------------------------------------------
3.Concrete work
Sub-total
4 Finishing work

Grand Total
VAT(15%)
Total with VAT
Contract
Rate
Amount (ETB)
154.70 19,724.25 85 5 0.3 127.5
482.40 28,702.80 85 1 0.7 1 59.5
279.30 21,366.45 85 0.3 1.5 2 76.5
2,631.60 167,764.50 85 5 0.15 1 63.75
237.20 100,810.00 85 5 1 425
124.10 1,845.99
613.30 46,917.45 85 0.9 76.5
387,131.44
5,981.80 419,473.73
85 0.55 1.5 1 70.125
388.60 23,121.70 85 0.7 59.5

-
11,646.70 71,277.80
3.4 0.15 0.8 15 6.12
858.50 70,053.60
3.4 0.8 2 15 81.6
164,453.10
1,037.80 441,065.00 85.00 5.00
425
-
441,065.00
1,412,123.27
211,818.49
1,623,941.76
Description
Contract
Qty.

ML 440.00
1.3
350.00
m3
1.5
63.00
m3
1.7
Sub-total:-------------------------------------------------
2 Masonery work
Sub-total:-------------------------------------------------
3.Concrete work
Sub-total
4 Finishing work

Grand Total
VAT(15%)
Total with VAT
Contract
Rate
Amount (ETB)
154.70 54,145.00 70 5 350
482.40 23,637.60 70 1 0.7 1 49
279.30 17,595.90 70 0.3 1.5 2 63
2,631.60 138,159.00 70 5 0.15 1 52.5
237.20 83,020.00 70 5 1 350
124.10 9,121.35
613.30 38,637.90 70 0.9 63
364,316.75
5,981.80 345,448.95
70 0.55 1.5 1 57.75
388.60 19,041.40 70 0.7 49

-
11,646.70 57,022.24
3.4 0.15 0.8 12 4.896
858.50 56,042.88
3.4 0.8 2 12 65.28
132,106.52
1,037.80 363,230.00 70.00 5.00
350
-
363,230.00
1,205,102.22
180,765.33
1,385,867.56
Description
Contract
Qty.

ML 440.00
1.3
1,110.00
m3
1.5
199.80
m3
1.7
enable terazzo paving. 1,110.00
Sub-total:-------------------------------------------------
2 Masonery work
Sub-total:-------------------------------------------------
3.Concrete work
Sub-total
4 Finishing work
4.1 30x15x5cm terrazo pavement around walk way fixed or binded with m2 1,110.00

Grand Total
VAT(15%)
Total with VAT
Contract
Rate
Amount (ETB)
154.70 171,717.00 222 5 1110
482.40 74,964.96 222 1 0.7 1 155.4
279.30 55,804.14 222 0.3 1.5 2 199.8
2,631.60 438,161.40 222 5 0.15 1 166.5
237.20 263,292.00 222 5 1 1110
124.10 28,927.71
613.30 122,537.34 222 0.9 199.8
1,155,404.55
5,981.80 1,095,566.67
222 0.55 1.5 1 183.15
388.60 60,388.44 222 0.7 155.4

-
11,646.70 175,818.58
3.4 0.15 0.8 37 15.096
858.50 172,798.88
3.4 0.8 2 37 201.28
409,005.90
1,037.80 1,151,958.00 222.00 5.00
1110
-
1,151,958.00
3,811,935.12
571,790.27
4,383,725.39
Description
Contract
Qty.

ML 440.00
1.3
700.00
m3
1.5
126.00
m3
1.7
Sub-total:-------------------------------------------------
2 Masonery work
Sub-total:-------------------------------------------------
3.Concrete work
Sub-total
4 Finishing work

Grand Total
VAT(15%)
Total with VAT
Contract
Rate
Amount (ETB)
154.70 108,290.00 140 5 700
482.40 47,275.20 140 1 0.7 1 98
279.30 35,191.80 140 0.3 1.5 2 126
2,631.60 276,318.00 140 5 0.15 1 105
237.20 166,040.00 140 5 1 700
124.10 18,242.70
613.30 77,275.80 140 0.9 126
728,633.50
5,981.80 552,718.32
140 0.55 1.2 1 92.4
388.60 38,082.80 140 0.7 98

-
11,646.70 114,044.49
3.4 0.15 0.8 24 9.792
858.50 112,085.76
3.4 0.8 2 24 130.56
264,213.05
1,037.80 726,460.00 140.00 5.00
700
-
726,460.00
2,272,024.87
340,803.73
2,612,828.60
Description
Contract
Qty.
ML 440.00
1.3
755.00
m3
1.5
135.90
m3
1.7
Sub-total:-------------------------------------------------
2 Masonery work
Sub-total:-------------------------------------------------
3.Concrete work
Sub-total
4 Finishing work

Grand Total
VAT(15%)
Total with VAT
Contract
Rate
Amount (ETB)
154.70 116,798.50 151 5 755
482.40 50,989.68 151 1 0.7 1 105.7
279.30 37,956.87 151 0.3 1.5 2 135.9
2,631.60 298,028.70 151 5 0.15 1 113.25
237.20 179,086.00 151 5 1 755
124.10 19,676.06
613.30 83,347.47 151 0.9 135.9
785,883.28
5,981.80 745,182.74 151 0.55 1.5 1 124.575
388.60 41,075.02 151 0.7 105.7

-
11,646.70 123,548.19
3.4 0.15 0.8 26 10.608
858.50 121,426.24
3.4 0.8 2 26 141.44
286,049.45
1,037.80 783,539.00 151.00 5.00
755
-
783,539.00
2,600,654.46
390,098.17
2,990,752.63
Take off sheet for SH
Project: Project :Pedestrain Walk Way from Dessie Shop to Ato Abera Beer Distribu
Client: Client : Adola Woyu Town Municipality
Location: Location : Oda Dola Kebele
STEEL WORK
Type Shape Size Grade

mm mm
SHS 40x40 2.5
SHS 40x40 2.5
SHS Steel Post SHS 40x40 2.5
TOTAL LENGTH TOTAL LENGTH
WEIGHT PER M. WEIGHT PER M.
TOTAL WEIGHT Kg. TOTAL WEIGHT Kg.
Prepared by
ake off sheet for SHS
Ato Abera Beer Distribution
STEEL WORK
Total
No. of No. of No of Length
member SHS SHS m
2 4 8 3.500
2 4 8 1.800
2 2 4 2.000
OTAL LENGTH
WEIGHT PER M.
TAL WEIGHT Kg.
Approved by
SIZE OF SHS
50x50x3mm
28.00
14.40
8.00
50.400
2.920
147.168
oved by

Terazzo

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Terazzo

Uploaded by

Copyright:

Available Formats

PROJECT:-From Batu Technic College to Adiventis School (New ButaJira road)

CONTRACT/PACKAGE NUMBER:- Batu/ ULGDP-II/W-001/2010

CLIENT:- Batu Municipality

1 SURVEYING AND SETTING OUT Birr 0

2 SITE CLEARING AND EARTHWORK Birr Err:509

3 BACK FILL Birr Err:509

4 COBBLESTONE PAVING AND ATHER FINSHING WORK. Birr Err:509

5 STROM WATER DRAINS Birr Err:509

6 COMPACTION Birr Err:509

TOTAL - :------------------------------------------------- Birr Err:509

VAT(15%):-------------------------------------------------------- Birr Err:509

TOTAL WITH VAT:--------------------------------------------------- Birr Err:509

Prd by:- Sefu T.

M2 6205.90 39802.50 247010334.75

M3 620.59 Err:509 Err:509

Prd by:- Sefu T.

3.2 Base-layer(Red ash)

Supply, spread 10-30cm,Redash baselayer as directed by the Engineer.

Laying under cobblestone paving and Supply, spread to level 5 to 7 cm

4 COBBLESTONE PAVING AND ATHER FINSHING WORK.

4.1 Cobblestone Paving

M2 5420.00 Err:509 Err:509

Ml 2268.00 Err:509 Err:509

Prd by:- Sefu T.

CONTRACT/PACKAGE NUMBER:- Batu/ ULGDP-II /W-003/2010

CLIENT:- Batu Municipality

Prev. Todate Current

TOTAL -:------------- Err:509

Supply and lay to the required level 10x10x10 cm shaped cobblestones

s.no . Descripition unit Quatity unit rate(ETB)

14.5 14.5 1160 m2 Total sum

1520 m2 Sum of (3.0.1+3.1.1)

Previus excuted birr -

Total Sum Err:509

we certify that the contractor is now entilted to sum

Amount of advance taken 532,725.90

Prepared by Approved By Certified By

GRAND TOTAL WITH VAT…………… BIRR 2,921,806.81

Formwork for 60x20cm C-25 class of concrete at the edges of

1.6 ) Fill & compact 200mm thick red-ash (scoria)

1.7)supply,laying & spread fine crushed aggregate

0.8 153.60 m3 Total sum

Previus excuted birr Err:509

Total Sum Err:509

we certify that the contractor is now entilted to sum

Amount of advance taken 266,415.5

Prepared by Approved By Certified By

T D S Unit Descriptions Remarks

1 225.00 Cart away surplus excavated material Top soil exca.

1 150 length = 150m

2 150 length = 150m

C. SEAT AND SHADING WORK

Total SIZE OF SHS

GRAND TOTAL WITH VAT……………… BIRR 3,201,742.40

Item Description Unit Quantity Rate Contract Amount (ETB)

Fabricate and mount sittings along pedestrain walkways using 50x50x3mm

T D S Unit Descriptions Remarks

1 225.00 Cart away surplus excavated material Top soil exca.

1 150 length = 150m

2 150 length = 150m

C. SEAT AND SHADING WORK

Total SIZE OF SHS