Counter Offer_28.01.

2023

Civil BOQ of Building works for Dhamra Guest house Extension (Cement & Steel as FIM) Date 4-Jan-23

Item No. ITEM DESCRIPTION UNIT Qty Rate Amount UNIT Qty Rate Amount

PILE FOUNDATION WORKS : PILING & TESTING WORKS :

1 Providing piling work of diameter as required (trial pile and working pile) including mobilization of all plants and
1.1 750 dia pile of length 35m below cut off level. (Approx 26 Nos.) RMT 910 4,649 4,230,931 RMT 910 5,800 5,278,000
2 Providing, fabricating and fixing in position high strength deformed steel bars confirming to IS 1786 / IS : 1139 for RCC MT 63 8,000 506,552 MT 63 8,000 506,552
Labour charges for driving of pile temperory (6.00mm thick) liner by manually or with equipments and than removing the
3 -
same from existing ground level to 4.0m depth excluding Liner Casing with proper vertical alignment as per Drawings &
3.1 Do same as above item for 750 dia pile RMT 146 800 116,480 RMT 146 1,200 174,720
4 Providing and driving Empty Boring (Length upto cut-off level of pile from OGL) beyond 1.6m above Cut off level with -
4.1 Do same as above item for 750 dia pile RMT RO RMT RO 1,600
Chipping of pile top to remove contaminated concrete so as not to damage & transmitte the vibrations to adjoining pile
5 and exposing the reinforcements including welding (Welding shall be done by electrodes from approved sources like -
Advani/ ESAB/ ADOR/ D&H / HONAVAR) extra reinforcement bars if necessary, to the cut off levels including cleaning the
5.1 Do same as above item for 750 dia pile Nos. 26 1,950 50,700 Nos. 26 2,600 67,600
Providing, conducting and submit documented report for RCC bored Pile integrity test or non destractive test using pile
6 integrity tester on completion of required setting of piles, preparation of heads, and other civil work as detailed in -
specification enclosed (By piling contractor), mobilizing and demobilizing of equipments all complete through nominated
6.1 Do same as above item for 750 dia pile Nos. 4 2,500 9,750 Nos. 4 4,500 17,550
7 Conducting Horizontal / Lateral load test as per IS : 2911 (part – 4) – 2013 on Concrete trial pile including cost of pile as per -
7.1 Do same as above item for 750 dia pile Nos - - Nos - 300,000
8 Providing, conducting and submitting report for Dynamic or high strain testing using pile Driving analyser by impacting a 1 -
8.1 750 dia pile of length 35m Nos. 1 100,000 52,000 Nos. 1 120,000 120,000
DEWATERING -
Pumping out underground water by creating proper dewatering system as per the requirement of site (i.e.- construction
area to keep dry of at least 0.5 to 1 m below excavation bottom level) and the approval of EIC(entire system has to be
9 approved from the EIC prior to the installation of the system). The contractor has to make proper record of the Hrs. 200 132 26,374 Hrs. 200 150 30,000
dewatering system at the site by maintaining the log book which shall be jointly signed by the contractor's and client's
authorised representatives only. Dewatering has to be carried out as per requirement of site and as per instructions issued
EARTHWORK IN EXCAVATION -
NOTE:- -
Clearing and grubbing land including uprooting all vegetation, grass, bush, shrubs, saplings and trees, removal of stumps of
trees of all sizes including removing stumps of trees cut earlier and disposal of unserviceable materials upto 300mm depth
1 Sqm 150 5 750 Sqm 150 50 7,500
or as directed by Engineer-In-Charge with all leads and lifts within premises or at any unobjectionable location away from
site at any lead etc.. All complete as per directed by EIC. Lead considered is 1 KM.
2 Excavation Manually in all types of soil, including murrum, soft rock for foundations, trenches, Inspection Chamber and Cum 5 330 1,650 Cum 5 425 2,125
3 Excavation Mechanically using excavators in all types of soil, including murrum, soft rock for all types of elements (like -
3.1 As above for (Depth - 0.00 to 1.50 m). Cum 151 140 21,097 Cum 151 150 22,604
3.2 As above for (Depth - 1.50 to 3.00 m). Cum 13 180 2,410 Cum 13 180 2,410
3.3 As above for (Depth - 3.00 to 4.50 m). Cum RO Cum RO 220 220
ANTI-TERMITE -
4 Providing Pre-constructional anti-termite treatment conforming to BIS IS 6313-2 : 2013 by using chloropyrifos 20 EC Sqm 127 100 12,692 Sqm 127 150 19,038
EARTH FILLING IN PLINTH -
Notes: Filling plinth should be started after the building is constructed upto plinth. Before starting filling, debries or grass or -
5 Earth Filling plinth with Available Earth - Before starting filling, debries or grass or oraganic matter is to be removed from Cum RO Cum RO 100 100
Filling with approved earth brought from out side (Dredged sand) - Before starting filling, debries or grass or oraganic
matter is to be removed from existing ground level of area.In this item, earth to be used for filling is to be brought by the
6 Cum 5 150 750 Cum 5 2,500 12,500
contractor from out side the premises from any lift and lead and samples are to be got approved from the Engineer-In-
Charge before using the same. Rate of this item includes excavation, loading, tranporting, unloading, consolidating in layers
7 Sand Filling Cum 10 150 1,500 Cum 10 150 1,500
8-a Extra towards additional lead beyond 1 Km. Cum-Km RO Cum-Km RO 50 50
8 Supply & laying 230 mm thk. rubble(boulder) soling as per approved quality, lay rubble(boulder) packing with interstices Cum 25 3,091 77,965 Cum 25 3,750 94,574
9 Providing and making Plinth protection of width not less than 900mm and average 100mm thick in cement concrete 1:3:6 Rmt 30 250 7,500 Rmt 30 1,250 37,500
Page 1 of 3
 Counter Offer_28.01.2023
CONCRETE WORKs -
NOTE:- -
Note : Test certificate to show that materials (Cement, Fly ash, Fine aggregate, Course aggregate, water, admixture, -
10 Providing and laying in position plain cement concrete ( PCC - M20 ) upto plinth level, with cement content as per Cum 18 5,000 91,656 Cum 18 6,200 113,654
11 Do as per above item but for concrete M-15 Grade. Cum 5 5,000 25,000 Cum 5 6,000 30,000
12 Supplying and placing Ready mixed controlled cement concrete from the approved a RMC plant set up at site in transit -
For M-30 grade of concrete ( Min Cementitious content - 320 Kg ) -
12.1 Do asper above item for below Plinth Level Cum 98 5,800 565,549 Cum 98 6,500 633,804
12.2 Do asper above item for from Plinth Level to G.F Slab Level Cum 56 5,800 323,635 Cum 56 6,800 379,434
12.3 Do asper above item for from G.F Slab to F.F Slab Level Cum 55 5,800 318,824 Cum 55 7,200 395,782
13 Providing and admixing Polyalk CP 293 of M/s. Sunanda Speciality Coatings Pvt. Ltd. or M/s. BASF (Masterlife CI-210)- Litre 625 190 118,718 Litre 625 280 174,953
REINFORCEMENT -
14 Fabricating and fixing in position high strength deformed steel bars confirming to IS 1786 / IS : 1139 for RC structures as -
14.1 Do asper above item for below Plinth Level MT 13 7,500 97,673 MT 13 8,000 104,184
14.2 Do asper above item for from Plinth Level to G.F Slab Level MT 9 7,500 68,615 MT 9 8,500 77,763
14.3 Do asper above item for from G.F Slab to F.F Slab Level MT 9 7,800 70,246 MT 9 9,000 81,053
FORMWORKs -
15 Designing, Providing and erecting in position for form work shuttering & boxing of Class F2 Finish and Class U2 Finish -
15.1 Do asper above item for below Plinth Level Sqm 267 400 106,796 Sqm 267 450 120,146
15.2 Do asper above item for from Plinth Level to G.F Slab Level Sqm 433 400 173,169 Sqm 433 490 212,132
15.3 Do asper above item for from G.F Slab to F.F Slab Level Sqm 486 480 233,275 Sqm 486 550 267,295
MASONARY Works -
16 Providing and constructing precast cement concrete solid block masonry confirming as per IS-2185, part-I (latest -
16.1 Do asper above item for below Plinth Level Cum 10 5,800 60,291 Cum 10 7,800 81,081
16.2 Do asper above item for from Plinth Level to G.F Slab Level Cum 27 6,000 160,141 Cum 27 8,200 218,859
16.3 Do asper above item for from G.F Slab to F.F Slab Level Cum 18 6,000 110,001 Cum 18 8,500 155,835
17 Providing and constructing 100/150 mm thk. Partition precast cement concrete solid block masonry confirming as per IS- -
17.1 Do asper above item for from Plinth Level to G.F Slab Level Sqm 89 700 62,211 Sqm 89 1,250 111,091
17.2 Do asper above item for from G.F Slab to F.F Slab Level Sqm 62 700 43,138 Sqm 62 1,400 86,277
PLASTERING -
18 Providing and applying 20 mm thick external sand faced (uniform sand grains in 2nd coat, applying in wet condition) Sqm 188 330 61,935 Sqm 188 400 75,073
19 Providing and laying 20mm thick smooth cement plaster externally in cement mortar using approved screened sand in all Sqm 63 310 19,615 Sqm 63 350 22,146
20 Providing and applying 12 mm thick internal plaster in cement mortar 1:3, including admix with integral water proofing Sqm 766 225 172,317 Sqm 766 290 222,097
21 Providing & applying 6mm thick internal smooth cement plaster on ceiling like RCC slabs, soffits, Beam sides, chhajjas, Sqm 323 205 66,288 Sqm 323 250 80,839
22 Providing & fixing 24 gauge galvanised chicken wire mesh on joints of RCC structure with brick / block masonry joint , Sqm 153 100 15,252 Sqm 153 270 41,181
23 Construction of cement grit vata 75mm x75mm along all the edges between parapet and slab, over chhaja, water tank, etc. Rmt 81 75 6,065 Rmt 81 75 6,065
WATER PROOFING -
24 Supplying and applying High performance, high solids, moisture cured, bitumen free, single/two components pure Sqm 148 1,250 184,682 Sqm 148 1,250 184,682
25 Providing and laying of premimum / 1 st grade quality size 300 mm x 300mm having 10mm thickness fully vitrified as per IS Sqm 148 1,233 182,139 Sqm 148 1,750 258,555
26 Waterproofing Treatment: Providing & Applying 2 coats of waterproof coating with high performance two component pre- Sqm 30 1,050 31,002 Sqm 30 1,800 53,147
27 (Toilet Walls+Washing area walls + Pantry walls etc.) : Waterproofing Treatment: Providing & Applying 2 coats of Sqm 214 1,400 299,320 Sqm 214 1,400 299,320
28 Sunk Slab filling /Raise slab filling: By laying fly ash brick/concrete Block coba of thickness 75mm/200mm or as per Cum 8 1,600 13,265 Cum 8 1,600 13,265
PLUMBING AND SANITORY -
29 SITC of triple layer PVC water storage tank of below mentioned capacity. Tank shall have an outer white UV stabilized layer, Rmt 60 - Rmt 60 -
29.1 3000 litres Capacity (Code No. CCWS-0300-01-TLW) Nos 1 45,000 45,000 Nos 1 45,000 45,000
30 Providing , erecting laying & jointing of spoigot and socket PVC rainwater pipes of following size including all specials like Rmt 60 850 51,000 Rmt 60 850 51,000
Miscellaneous -
31 Making khurras 450 X 450 mm with average minimum thickness of 5 cm cement concrete 1:2:4 over PVC sheet 1m X 1m X Nos 6 130 780 Nos 6 350 2,100
32 Providing & fixing in position PVC pipe sleeves, while concreting or Masonary works of appropriate size, correct to levels -
32.1 50mm Rmt RO Rmt RO 200 200
32.2 75mm Rmt 15 350 5,250 Rmt 15 400 6,000
32.3 80mm Rmt RO Rmt RO 500 500
32.4 100mm Rmt RO Rmt RO 700 700
32.5 150mm Rmt RO Rmt RO 850 850
32.6 200mm Rmt RO Rmt RO 1,000 1,000
Page 2 of 3
 Counter Offer_28.01.2023
33 Providing, Laying, jointing and fixing heavy duty HDPE DWC Pipe for the following diameters with 8mm polypropylene fiber -
33.1 50mm dia (OD) with required bend as per drawing Rmt RO Rmt RO 750 750
33.2 110mm dia (OD) with required bend as per drawing Rmt RO Rmt RO 1,450 1,450
33.3 175mm dia (OD) with required bend as per drawing Rmt 15 700 10,500 Rmt 15 1,850 27,750
33.4 200mm dia (OD) with required bend as per drawing Rmt RO Rmt RO 2,200 2,200
38.0 Pre Construction Work
38.1 Dismaintaling of RCC Structure,brick work,PCC & tiles ETC with Rock bracker & Manually including operator , helper, fuel, Cum 50 1,500 75,000 Cum 50 2,200 110,000
tools and tackle etc
38.2 Drinking water & plumbing pipe remove and reroute with new 50mm dia Upvc pipe all tools and takels. Rmt 50 750 37,500 Rmt 50 1,550 77,500
38.3 Construction of manhole chamber for sewrage 0.75*0.75*0.85 with rcc cover all respect. Cement and steel FIM Nos 5 30,000 150,000 Nos 5 30,000 150,000
38.4 Sewage pipe line reroute and fix with new 110mm Dia PVC pipe (make suprem ) all tools & takels. Rmt 30 750 22,500 Rmt 30 850 25,500
38.5 IT,Electrical & Security cable reroute/modification all tools & takels. Lumsum 1 - Lumsum 1 50,000 50,000
38.6 Sewage pipe reroute and fix with new 160mm Dia PVC pipe (make suprem ) all tools & takels. Rmt 15 900 13,500 Rmt 15 1,150 17,250
38.7 Soil/sand filling for make approch road include tools & tackels.(Soil/sand FIM) Leads upto 1km. Cum 1,000 150 150,000 Cum 1000 150 150,000
Total (In Cr.) 8,912,451

Page 3 of 3