BILL OF QUANTITY

PEKERJAAN RENOVASI RELOKASI DAN STANDARISASI HYBRID BRANCH (NBC T2)

KCP BOGOR IPB DRAMAGA
PT. BANK MANDIRI (PERSERO) Tbk.
di Gedung Innovation & Entrepeneur Center IPB
Kampus IPB, Dramaga - Kab. Bogor

KODE
NO. JENIS PEKERJAAN GAMBA VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
R

I PEKERJAAN INTERIOR
A Pekerjaan Lantai
Pasang lantai utama untuk seluruh ruang Kecuali ruang BM, SC Special Handling, CS Lounge,
1 HT1 m2 350,000.00 1.00 350,000.00 54,365,500.00
R. Teller duduk, Toilet 155.33
Homogenous Tile ex Roman Granit tipe Salvadori White 60x60cm - Glossy/Niro Granit
1.00 -
Bianco Luna Glossy/setara
2 Pasang lantai aksen di bawah showcase HT2 6.60 m2 350,000.00 1.00 350,000.00 2,310,000.00
Homogenous Tile ex Roman Granit tipe d' Linosa Grigio/setara ; ukuran 60x60cm 1.00 -
3 Carpet tile type 1 (V-Box) CP-1 4.80 m2 350,000.00 1.00 350,000.00 1,680,000.00
Tipe Nevada Echo ex Floornine/setara 1.00 -
Carpet tile type 2 (Branch Manager, Private Room, Teller sisi Nasabah, CS Lounge, Meja CS
4 CP-2 m2 350,000.00 1.00 350,000.00 19,029,500.00
BOS dan R. PK MBU) 54.37
tipe Uptown Flint & Uptown Slate ex Flornine / setara ; dipasang kombinasi 1.00 -
Border lantai pertemuan karpet dengan HT dan material lain ; u-chanell stainless 50mm jepit
5 13.00 m' 150,000.00 1.00 150,000.00 1,950,000
karpet/lantai
6 Pasang karpet lantai Musholla HT 1 6.75 m2 350,000.00 1.00 350,000.00 2,362,500.00
tipe ex Floornine /ex SMJ / setara tipe flow plank luna moth/setara 1.00 -
7 Pasang lantai Toilet Nasabah HT 3 4.73 m2 350,000.00 1.00 350,000.00 1,653,750.00
tipe D'Arlington Grey ex Roman Granit 60x60cm /Niro Granito/Valentino Gress/setara 1.00 -
8 Pasang lantai Toilet Karyawan dan wudlu 7.43 m2 350,000.00 1.00 350,000.00 2,598,750.00
tipe D'Arlington Grey ex Roman Granit 60x60cm /Niro Granito/Valentino Gress/setara

SUB.TOTAL . I.A (Pekerjaan Lantai) 85,950,000.00

B Wall & Partition Work (Pekerjaan Partisi Dinding dan Partisi)

Wall & Partition :
Pekerjaan Partisi gypsum 1 muka tanpa insulasi, t = 3200 mm (hingga ceiling) ; luar kluis dan
1 P2 51.81 m2 120,000.00 1.00 120,000.00 6,217,200.00
dinding pantry ke back office, dinding dalam back office dan telko, Musholla
ꙮ Gypsum 12 mm, 2 sisi
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm

Page 1 of 17
 ꙮ termasuk : paper tape, compound, external angle metal galvanize/corner bead, etc.

Pekerjaan Partisi gypsum 2 muka tanpa insulasi, t = 3200 mm (hingga ceiling) ; MBU, File,
2 P2 58.74 m2 170,000.00 1.00 170,000.00 9,985,800.00
Pantry, Private Room, R. PK
ꙮ Gypsum 12 mm, 2 sisi 1.00 -
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm 1.00 -
ꙮ termasuk : paper tape, compound, external angle metal galvanize/corner bead, etc. 1.00 -

Skirting di Back Office, Musholla, Pantry, File, Kluis, Fotokopi Plywood 12mm tinggi 60mm ;
3 finish cat duco abu-abu senada stainless steel hairline ; total tebal 12mm dipasang rata 143.50 m' 50,000.00 1.00 50,000.00 7,175,000.00
dinding
4 Pekerjaan Partisi plywood satu muka tanpa insulasi, t = hingga ceiling (3200mm) P1A 49.50 m2 190,000.00 1.00 190,000.00 9,405,000.00
ꙮ Plywood 12mm, 1 sisi 1.00 -
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm 1.00 -
Pekerjaan Partisi gypsum 1 muka & plywood 1 muka tanpa insulasi, t = hingga ceiling
5 P2A 47.19 m2 300,000.00 1.00 300,000.00 14,157,000.00
3200mm ; Vbox
ꙮ Plywood 12mm, 1 sisi 1.00 -
ꙮ Gypsum 12 mm, 1 sisi 1.00 -
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm 1.00 -
Pekerjaan Partisi plywood dua muka tanpa insulasi, t = hingga ceiling 3200mm ; termasuk
6 P2B 46.08 m2 380,000.00 1.00 380,000.00 17,510,400.00
janggutan di atas Operated Glass Door / Wall sign
ꙮ Plywood 12mm, 2 sisi 1.00 -
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm 1.00 -
ꙮ Skirting stainless steel 1,2mm tinggi 60mm ; backing plywood ; total tebal 12mm
7 76.50 m' 120,000.00 1.00 120,000.00 9,180,000.00
dipasang rata dinding ; di Banking Hall dan Area Layanan
8 Pekerjaan Partisi kaca 12 mm frameless (tempered) t = 3200mm ; ruang dalam P3 10.88 m2 950,000.00 1.00 950,000.00 10,336,000.00
ꙮ Tempered clear glass 12 mm 1.00 -
ꙮ aluminum U channel 19 x 19 x 1 mm 1.00 -
Kaca ruang BM, V-Box, R. PK dan Private Room 1.00 -
9 Panel Depan - dan casing CSM (1) & CRM (2 unit) J1 1.00 -
uk. 3500x3200mm ; di ATM 1.00 unit 45,000,000.00 1.00 45,000,000.00 45,000,000.00
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm
ꙮ Plywood 18 mm + lapis Crystal Acrylic Sheet tipe GSC 299 ex MGM/setara
ꙮ Panel Pintu Cover ATM uk. 1000 x 2400mm : Plywood 18 mm + lapis Crystal Acrylic
Sheet tipe GWC 299 ex MGM/setara

ꙮ Super Graphic , cutting & digital printing on opaque sticker paper , UV Coating clear
(terpisah)

ꙮ Channel letter , laser cutting solid acrilic 10 mm & 5 mm col. White (terpisah)

ꙮ Inside Body ATM adjuster plywood 18 mm lapis HPL biru doff tipe Navy Blue ex
Greenlam HGA 299 / Formica tipe Marine Blue 7914N / Grasmerino 1056S

Page 2 of 17
 ꙮ ATM Booth plywood 18 mm lapis HPL biru doff tipe Navy Blue ex Greenlam HGA 299 /
Formica tipe Marine Blue 7914N / Grasmerino 1056S
ꙮ Indirect lamp warna : LED strip with silicon warm white 4000K
ꙮ include accessories terpasang: engsel, lock case
ꙮ include teralis pengaman UPS, tempat sampah
ꙮ include exhaust fan UPS
ꙮ Skirting stainless steel 1,2mm tinggi 60mm ; backing plywood ; total tebal 12mm
3.50 m' 120,000.00 1.00 120,000.00 420,000.00
dipasang rata dinding
10 Backdrop Teller J5 1.00 unit 17,500,000.00 1.00 17,500,000.00 17,500,000.00
uk.4800x3000 mm
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm

ꙮ Plywood 18 mm fin. Laminate tipe Steamed Bouchle WVB 5338 ex Greenlam/setara

ꙮ insulasi ; rockwool tebal 4cm

ꙮ CNC cutting as pattern
ꙮ backwall lighted laser cutting milky acrylic 3mm
ꙮ LED strip lamp col. Warm white (inside) 4000K, 14,4W, White, Non dimmable, driver
24V, 150W, IP20
ꙮ Skirting stainless steel 1,2mm tinggi 60mm ; backing plywood ; total tebal 12mm
4.80 m' 120,000.00 1.00 120,000.00 576,000.00
dipasang rata dinding

Pekerjaan lapis plywood ; laminate col. Wood (LM-2) ex Greenlam (tipe WVB 5338 -
11 LM-2 116.19 m2 300,000.00 1.00 300,000.00 34,857,000.00
Steamed Bouchle)

Pekerjaan lapis plywood ; laminate col. Light Grey tipe Peble SCX 116D ex Lamitak/setara ;
12 LM-3 18.90 m2 300,000.00 1.00 300,000.00 5,670,000.00
BM bagian atas

Pekerjaan lapis plywood ; laminate tipe GCN 5616 Urban Concrete Veracious Bark ex
13 Greenlam/setara ; di samping Teller (background logo livin kecil) ; dipasang modul 35cm LM-4 7.68 m2 300,000.00 1.00 300,000.00 2,304,000.00
vertikal atau mendekati

Sticker Sandblast pada kaca kiri kanan pintu entrance dan kaca luar gedung ; logo livin dan
14 SB1 19.00 unit 50,000.00 1.00 50,000.00 950,000.00
kopra
Laser cutting opaque sticker col. White ( installed on back ) 1.00 -
15 Digital printing super graphic sticker pada kaca dan pintu ruang BM, PK dan Private Room SB2 6.90 m' 300,000.00 1.00 300,000.00 2,070,000.00
Laser cutting transparant super graphic color ( installed on back ) 1.00 -
16 Sticker Sandblast waktu layanan dan logo mandiri pada moveable glass partition SB3 1.00 ls 350,000.00 1.00 350,000.00 350,000
sesuai design 1.00 -
17 Pasang Wall paper di R. Private Room dan R. PK ( 2 sisi kiri dan kanan pintu masuk) WP 1 36.30 m2 75,000.00 1.00 75,000.00 2,722,500.00
tipe Avenue V2-1 ex V2/setara 1.00 -
18 Pasang Wall paper di Telko, Back Office, Musholla dan MBU WP 1 168.30 m2 75,000.00 1.00 75,000.00 12,622,500.00
tipe Avenue V2-1 ex V2/setara 1.00 -
19 Emulsion Paint - Pantry, Klus, Koridor Service, File CT 141.90 m2 35,000.00 1.00 35,000.00 4,966,500.00

Page 3 of 17
 ex. Dulux 30BG 72/017 col. Swiss White 1.00 -
20 Graphic Treatment GW 37.80 m2 300,000.00 1.00 300,000.00 11,340,000.00
Super Graphic , cutting & digital printing on opaque sticker paper , UV Coating clear 1.00 -
21 Door naming 14.00 unit 250,000.00 1.00 250,000.00 3,500,000.00
Stainless steel hairline 1,2mm dengan Laser cutting digital super graphic dan solid putih ;
1.00 -
dengan dudukan acrylic dan sealtape 3M
Pasang teralis besi dia 16mm rangka besi siku 50x50x5mm finish zinchromate di tanam ke
22 36.10 m2 620,000.00 1.00 620,000.00 22,382,000.00
lantai ; dinding dan bagian atas Kluis
23 Pasang plat baja tebal 5mm di 1 sisi dinding Kluis berbatasan dengan luar /samping 6.80 m2 750,000.00 1.00 750,000.00 5,100,000.00

Pasang keramik dinding toilet dan wudlu ; tipe D'Arlington Grey ex Roman Granit
24 70.40 m2 350,000.00 1.00 350,000.00 24,640,000.00
60x60cm /Niro Granito/Valentino Gress/setara

25 Partisi dalam kluis dan server & jarkom : fire proof 54.05 m2 185,000.00 1.00 185,000.00 9,999,250.00
ꙮ Gypsum16mm, fireproof ; 1 sisi
ꙮ Rangka galvallum hollow 40 x 40 x 0.5 mm
26 Pasang dinding bata ringan termasuk kolom praktis dan acian plesteran
Area :
Kluis 27.00 m2 200,000.00 1.00 200,000.00 5,400,000.00
Pantry dan Sekat Toilet 18.70 m2 200,000.00 1.00 200,000.00 3,740,000.00
27 Smart glass pada kaca V-Box ; tinggi 120cm SG 2.04 m2 1.00 - -
ex. Sonte/setara 1.00 -
28 Duco Paint - V Box PT-2 8.25 m2 250,000.00 1.00 250,000.00 2,062,500
ex. Dulux/setara col. Kuning Mandiri (Pantone 7549C) 1.00 -
29 V-Box Wall panel F02 1.00 unit 1.00 - -
uk. 500x260cm
ꙮ busa kualitas super
ꙮ plywood structure 18mm
ꙮ fabric tipe Durango color FPZ-5116 ex CSL/setara

SUB.TOTAL . I.B (Pekerjaan Partisi Dinding dan Partisi) 302,138,650.00

C Door & Window Work (Pekerjaan Pintu dan Jendela)

1 Operable Glass ; Entrance Cabang MGPE 1.00 ls 1.00 - -
ꙮ FFB Double action, Induction Stacking
ꙮ Kaca tempered 10mm ; 5 panel sliding, 1 swing gendong, 1 panel double action
ꙮ Full frame, allumunium natural anodized, frame double tinggi 5cm
ꙮ Include rel untuk stacking dan accessories
ꙮ Include powder coating frame panel, pengukuran, pengiriman dan pemasangan
ex Sandei/setara
2 Single Glass Door Private Room, V Box, BM, PK DS 4.00 unit 8,500,000.00 1.00 8,500,000.00 34,000,000

Page 4 of 17
 uk. 900 x 2700 mm 1.00 -
ꙮ Tempered glass 12mm 1.00 -
ꙮ Handle solid wood in clear melamic finish uk. 100 x 20 x 1000 mm col. As laminate 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Floor Hinges DKS 84 BD SSS 1.00 -
- Patch Fitting Paket (PT 10, US 10, PT 20) 1.00 -
4 Wooden Door type 4 (R. File, Telko, Akses Back Office, Musholla WD4 4.00 unit 6,000,000.00 1.00 6,000,000.00 24,000,000.00
uk. 850 x 2700 mm 1.00 -
ꙮ Double plywood 18mm + cat duco putih semigloss 1.00 -
ꙮ Frame aluminium fin. Powder coating col. White 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Handle LHR 5028 AZ SN+NP 1.00 -
- Mortise MTS IL DL8585SSS 1.00 -
- Cylinder Cyl DC DL 60 MM SN 1.00 -
- Hinge ESS DL 4x3x3mm 2BB SSS 1.00 -
- Door Closer DCL 300 HO NA 1.00 -
5 Camuflage door (Akses ke Telko, Copier Area dan Koridor Service) WD1 3.00 unit 6,000,000.00 1.00 6,000,000.00 18,000,000.00
uk. 900 x 2700 mm 1.00 -
ꙮ double plywood 18mm fin. laminate 1.00 -
ꙮ Skirting H100mm plywood 12mm ; finish cat duco abu-abu tua 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Pull Handle LHTR 8012 SSS 1.00 -
- Mortise MTS IL DL8585SSS 1.00 -
- Cylinder Cyl DC DL 60 MM SN 1.00 -
- Hinge ESS DL 4x3x3mm 2BB SSS 1.00 -
- Door Closer DCL 300 HO NA 1.00 -
6 Wooden Door type 3 (Toilet ) WD3 4.00 unit 6,000,000.00 1.00 6,000,000.00 24,000,000.00
uk. 800 x 2700 mm 1.00 -
ꙮ Double plywood 18mm + laminate wood + variasi jalusi 1.00 -
ꙮ Frame aluminium fin. Powder coating col. Senada HPL 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Handle LHR 5028 AZ SN+NP 1.00 -
- Mortise MTS IL DL8585SSS 1.00 -
- Cylinder Cyl DC DL 60 MM SN ; khusus toilet 1.00 -
- Hinge ESS DL 4x3x3mm 2BB SSS 1.00 -
- Door Closer DCL 300 HO NA 1.00 -
7 Pintu Kaca Rangka Allumunium di Pantry PA 1.00 unit 5,500,000.00 1.00 5,500,000.00 5,500,000.00
uk. 800 x 2400 mm 1.00 -

Page 5 of 17
 ꙮ Allumunium ex YKK powder coating puith ; kaca 6mm 1.00 -
ꙮ Frame aluminium fin. Powder coating col. White 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Handle LHR 5028 AZ SN+NP ; khusus Allumunium 1.00 -
- Mortise MTS IL DL8585SSS ; khusus Allumunium 1.00 -
- Cylinder Cyl DC DL 60 MM SN; khusus Allumunium 1.00 -
- Hinge ESS DL 4x3x3mm 2BB SSS ; khusus Allumunium 1.00 -
- Door Closer DCL 300 HO NA 1.00 -
ꙮ Include sticker sandblast polos tinggi 100cm 1.00 -
8 Pintu Kaca Rangka Allumunium Jarkom, Server dan kaca di sampingnya PK2 2.00 set 5,500,000.00 1.00 5,500,000.00 11,000,000.00
uk. 800 x 2400 mm 1.00 -
ꙮ Allumunium ex YKK powder coating puith ; kaca 6mm 1.00 -
ꙮ Frame aluminium fin. Powder coating col. White 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Handle LHR 5028 AZ SN+NP ; khusus Allumunium 1.00 -
- Mortise MTS IL DL8585SSS ; khusus Allumunium 1.00 -
- Cylinder Cyl DC DL 60 MM SN; khusus Allumunium 1.00 -
- Hinge ESS DL 4x3x3mm 2BB SSS ; khusus Allumunium 1.00 -
- Door Closer DCL 300 HO NA 1.00 -
ꙮ Include sticker sandblast polos tinggi 100cm 1.00 -
ꙮ Kaca polos 6mm 1.00 -
9 Camuflage door Maintenance ATM 1.00 unit 4,000,000.00 1.00 4,000,000.00 4,000,000.00
uk. 600 x 2400 mm
- double plywood 18mm fin. laminate + Acrylic sheet (sama dengan bagian depan casing
ATM)
- Skirting H60mm plywood 12mm finish stainless steel hairline
- pintu teralis dengan plat perforated
10 Pintu Kluis PK 1.00 unit 9,000,000.00 1.00 9,000,000.00 9,000,000.00
ꙮ Besi plat 5mm rangka besi hollow 40x40x4mm 1.00 -
ꙮ Finish cat duco putih 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -
- Handle ISEO LHTR Curva 22MM SS 1.00 -
- Mortise ISEO FIAM Gear AD6780037 PG 04 SN 1.00 -
- Cylinder ISEO DC F6 80MM 810940409 SN 1.00 -
- Estutcheon ESCN 855 SSS 1.00 -
11 Pintu teralis besi Kluis PK 1.00 unit 5,000,000.00 1.00 5,000,000.00 5,000,000.00
ꙮ Besi beton 16mm, siku 50x50x5mm dan plat besi 5mm 1.00 -
ꙮ Finish cat duco putih 1.00 -
ꙮ Include full acesories ex Dekkson 1.00 -

Page 6 of 17
 - Handle ISEO LHTR Curva 22MM SS 1.00 -
- Mortise ISEO IL 60MM + Cylinder Grey + N 1.00 -
Teralis besi pada kaca jendela ; rangka besi plat 30x3mm dan besi nako 10 mm jarak 15cm
12 58.88 m2 500,000.00 1.00 500,000.00 29,440,000.00
pola bata ; finish cat duco putih

SUB.TOTAL . I.C (Pekerjaan Pintu dan Jendela) 163,940,000

D Ceiling Work (Pekerjaan Langit-Langit)

1 Pekerjaan Bongkaran Ceiling Existing untuk aksen dan drop ceiling 27.75 m2 15,000.00 1.00 15,000.00 416,250
2 Perbaikan plafond akibat bongkaran A 1.00 ls 2,000,000.00 1.00 2,000,000.00 2,000,000
3 Perapihan plafond di dalam lokasi Bank Mandiri A 233.00 m2 40,000.00 1.00 40,000.00 9,320,000
3 Cat plafond : Emulsion paint finished col. White ex Dulux/Mowilex/setara 233.00 m2 35,000.00 1.00 35,000.00 8,155,000
Aksen kisi-kisi Plywood Fin HPL di CRM, CSM dan QR Code/Scanner (Entrance), ATM
4 B 25.81 m2 1,600,000.00 1.00 1,600,000.00 41,300,000
pooling dan Waiting Area
5 Drop Island Ceiling w/ LED lighting ch +2500 mm di atas Meeting dan Teller B 18.27 m 2
140,000.00 1.00 140,000.00 2,557,800.00
ꙮ Gypsum 9 mm
ꙮ Rangka besi hollow 40 x 40 x 0.5mm
ꙮ Emulsion paint finished col. White
ꙮ Include reinforcement suspended frame to slab
ꙮ Indirect LED Lamp col . Warmwhite
7 Manhole ; gypsum 2.00 unit 250,000.00 1.00 250,000.00 500,000.00
8 Plafond model cove di bagian tengah (finish cat tembok hitam) F 18.00 m' 200,000.00 1.00 200,000.00 3,600,000
8 List tepi plafond / shadow line 10mm 220.00 m' 30,000.00 1.00 30,000.00 6,600,000.00

SUB.TOTAL . I.D (Pekerjaan Langit-Langit) 74,449,050

TOTAL I PEKERJAAN INTERIOR 626,477,700

III CUSTOMED & PRODUCT FURNITURE

A CUSTOMED FURNITURE
1 Showcase Table F01 1.00 unit 15,000,000.00 1.00 15,000,000.00 15,000,000.00
uk. 2000 x 1000 x 1000 mm 1.00 -
ꙮ Top Table: Plywood 18 mm + solid surface 1.00 -
ꙮ Leg: Plywood 18 mm + HPL woodgrain + PVC Edging col. Match to laminate 1.00 -
ꙮ Indirect lamp color warm white 1.00 -
ꙮ Base Plate steel 5mm , cover with Stainless Steel plate hairline 1.00 -
2 Side Table di CS Lounge dan Waiting Area 3.00 unit 3,500,000.00 1.00 3,500,000.00 10,500,000.00
uk. dia: 400 mm h: 500mm 1.00 -
ꙮ Kayu Jati/Nyatoh./setara solid fin. Melamik 1.00 -
3 Meja Tulis di depan Sofa F03 2.00 unit 3,500,000.00 1.00 3,500,000.00 7,000,000.00

Page 7 of 17
 uk. Dia 400mm h: 500mm 1.00 -
ꙮ top table & body: Plywood 18 mm fin. Laminate 1.00 -
ꙮ Base Plate steel 5mm , cover with cat duco 1.00 -
4 Bench (General Waiting) F04 2.00 unit 6,500,000.00 1.00 6,500,000.00 13,000,000.00
uk. 1400 x 450 x 450 mm 1.00 -
ꙮ plywood 18mm structure + multidensity foam + upholstery fabric col. Dark grey 1.00 -
5 Meja Teller F05 1.00 unit 6,500,000.00 1.00 6,500,000.00 6,500,000.00
uk. 1600 x 900 x 800 mm 1.00 -
ꙮ Top Table: Plywood 18 mm + solid surface 1.00 -
ꙮ Body: Plywood 18 mm + HPL col. Light Grey 1.00 -
ꙮ Divider: plywood 18mm fin. Laminate col. Wood & Dark Grey 1.00 -
ꙮ ambalan drawer, shelves dan sisi dalam: plywood 18mm + laminate col. Light Grey 1.00 -
6 Meja Teller model BOS F06 2.00 unit 9,000,000.00 1.00 9,000,000.00 18,000,000.00
uk. 1300 x 900 x 1050 mm 1.00 -
ꙮ Top Table: Plywood 18 mm + solid surface ex Sunray IDKU tipe Alpen 1.00 -
ꙮ Body: Plywood 18 mm + HPL ex Greenlam tipe Steamed Bouchle 1.00 -
ꙮ Kaca depan 10mm tempered lapis backing sticker biru mandiri 1.00 -
ꙮ ambalan drawer, shelves dan sisi dalam: plywood 18mm + laminate HPL tipe A1125 M-
1.00 -
129 HP Light Grey ex Arborite /setara
7 Copier Cabinet dan Utility 6.24 m2 2,200,000.00 1.00 2,200,000.00 13,728,000
uk. 2600x500x2400 mm 1.00 -
- structure plywood 18mm . 1.00
- Body luar Lapis HPL tipe Wallnut Affodel A8610 ex Arborite/setara 1.00 -
- Daun pintu dan laci : Plywood 18 mm + HPL tipe Grey 035 PD Light ex Homega/setara 1.00 -
- bagian dalam lapis HPL tipe TH 001 AA Porcelain White ex Taco/setara 1.00 -
- include accessories terpasang: engsel, lock case ex Bloom/Hafelle/setara 1.00 -
8 Divider CS lama dengan kaca 1.00 unit 4,000,000.00 1.00 4,000,000.00 4,000,000.00
Partisi plywood 18mm finish lapis HPL ex Greenlam tipe Steamed Bouchle 1.00 -
Kaca temperd 12mm polos dan sticker sandblast di ujung 1.00 -
9 Divider CS lama tanpa kaca 1.00 unit 2,000,000.00 1.00 2,000,000.00 2,000,000.00
Partisi plywood 18mm finish lapis HPL ex Greenlam tipe Steamed Bouchle 1.00 -
10 Locker Cabinet F11 1.00 unit 13,728,000.00 1.00 13,728,000.00 13,728,000.00
uk. 2600 x 500 x 2400 mm
- structure plywood 18mm
- HPL motif woodgrain
- HPL warna putih
- include accessories terpasang: engsel, lock case
11 Lemari File di Telko F12 1.00 unit 4,224,000.00 1.00 4,224,000.00 4,224,000.00

Page 8 of 17
 uk. 800 x 500 x 2400 mm 1.00 -
- structure plywood 18mm 1.00 -
- HPL motif woodgrain 1.00 -
- HPL warna putih 1.00 -
- include accessories terpasang: engsel, lock case 1.00 -
12 Pantry 1.00 -
- Cor beton meja pantry 0.15 m3 4,000,000.00 1.00 4,000,000.00 600,000.00
- Keramik 60x60cm ex Roman Granit daun meja dan dinding pantry 3.75 m2 350,000.00 1.00 350,000.00 1,312,500.00
- Lemari gantung Pantry 2.50 m' 2,200,000.00 1.00 2,200,000.00 5,500,000.00
uk. 2500x350x1200 mm 1.00 -
- structure plywood 18mm 1.00 -
- HPL motif woodgrain 1.00 -
- HPL warna putih 1.00 -
- include accessories terpasang: engsel, lock case 1.00 -
- Laci dan lemari penutup bagian bawah meja Pantry 2.50 m' 2,200,000.00 1.00 2,200,000.00 5,500,000.00
uk. 2000x750mm 1.00 -
- structure plywood 18mm 1.00 -
- HPL motif woodgrain 1.00 -
- HPL warna putih 1.00 -
- include accessories terpasang: engsel, lock case 1.00 -
13 V-Box Table termasuk wall panel F02 1.00 unit 1.00 - -
uk. 900 x 450 x 170mm
ꙮ support structure hollow 20 x 20
ꙮ ambalan : plywood structure 18mm , HPL tipe Steamed Bouchle WVB 5338 ex
Greenlam/setara
ꙮ wall panel : plywood structure 18mm , HPL tipe Steamed Bouchle WVB 5338 ex
Greenlam/setara
ꙮ grommet col. White

SUB.TOTAL . III.A (CUSTOMED FURNITURE) 120,592,500.00

B LLP FURNITURE
1 Meja kerja Branch Manager WS01 1.00 unit 8,000,000.00 1.00 8,000,000.00 8,000,000.00
uk. 1400 x 700 x 750mm / side table uk. 1000 x 350 x 700 1.00 -
ꙮ top table double plywood 15mm + HPL col. Wood 1.00 -
ꙮ leg hollow sq tube 30 x 60mm finish cat duco putih 1.00 -
ꙮ side desk plywood 18mm + HPL solid color ; 3 door 3 drawer 1.00 -
2 Meja Telko WS03 1.00 unit 6,500,000.00 1.00 6,500,000.00 6,500,000.00

Page 9 of 17
 uk. 1600 x 600 x 750mm 1.00 -
ꙮ top table double plywood 15mm + HPL col. Wood 1.00 -
ꙮ leg hollow steel sq tube 20 x 40mm finish cat duco white 1.00 -
ꙮ termasuk mobile drawer 1.00 -
3 Meja kerja Back Office, MBM dan MBU WS03 6.00 unit 4,500,000.00 1.00 4,500,000.00 27,000,000.00
uk. 1200 x 600 x 750mm 1.00 -
ꙮ top table double plywood 15mm + HPL col. Wood 1.00 -
ꙮ leg hollow steel sq tube 20 x 40mm finish cat duco white 1.00 -
ꙮ termasuk mobile drawer 1.00 -
4 Meja Private Room WS03 1.00 unit 3,500,000.00 1.00 3,500,000.00 3,500,000.00
uk.diameter 800mm x 750mm 1.00 -
ꙮ top table double plywood 15mm + solid surface 1.00 -
ꙮ leg pipa besi dia 75mm & plat besi 10mm finish cat duco putih 1.00 -
5 Meja PK dan Small Discuss WS03 2.00 unit 3,500,000.00 1.00 3,500,000.00 7,000,000.00
uk.diameter 1750mm x 850 x 750mm 1.00 -
ꙮ top table double plywood 15mm + HPL col. Wood 1.00 -
ꙮ leg besi hollow 60x60mm & 30x60mm finish cat duco putih 1.00 -
7 Meja Scanner Code / Antrian ; plywood lapis HPL & lubang 1.00 unit 2,500,000.00 1.00 2,500,000.00 2,500,000.00
8 Frame LED screen 3.00 unit 2,500,000.00 1.00 2,500,000.00 7,500,000.00
9 Credenza Branch Manager 1.00 unit 4,500,000.00 1.00 4,500,000.00 4,500,000.00
uk. 2400 x 500 x 750mm 1.00 -
- structure plywood 18mm 1.00 -
- HPL motif woodgrain 1.00 -
10 Meja Samping MBU SD 1.00 unit 2,500,000.00 1.00 2,500,000.00 2,500,000.00
uk. 900x 500 x 750mm 1.00 -

ꙮ top table double plywood 15mm + HPL tipe TH825J Cherry Afromosia ex Taco/setara 1.00 -

ꙮ leg hollow steel sq tube 20 x 40mm finish duco paint 1.00 -

11 BO Hanging Cabinet : MBU dan Back Office F10 4.00 unit 2,500,000.00 1.00 2,500,000.00 10,000,000.00
uk. modul 1200 x 400 x 1000 mm
- structure plywood 18mm
- Body luar Lapis HPL tipe TH825J Cherry Afromosia ex Taco/setara
- Daun pintu dan laci : Plywood 18 mm + HPL tipe Grey 035 PD Light ex Homega/setara
- bagian dalam lapis HPL tipe TH 001 AA Porcelain White ex Taco/setara
- include accessories terpasang: engsel, lock case ex Bloom/Hafelle/setara

ꙮ Indirect lamp LED Strip color white 6000K ; white, non dimmable, river 24V, 150W, IP20

12 Meja makan model bakso 1.00 unit 2,500,000.00 1.00 2,500,000.00 2,500,000.00
ꙮ top table double plywood 15mm + HPL col. Designer white 1.00 -

Page 10 of 17
 ꙮ leg hollow pipe dia 75mm & plat 10mm finish cat duco 1.00 -
13 Mini Drawer dudukan mesin hitung uang portable pada Teller 1.00 unit 1,750,000.00 1.00 1,750,000.00 1,750,000.00
uk. 450x450x520mm 1.00 -
- structure plywood 18mm 1.00 -
ꙮ Finsihing HPL tipe Wallnut Affodel A8610 ex Arborite /setara 1.00 -
14 Perbaikan meja CS existing dan relokasi ke lokasi baru (dari lokasi lama) 2.00 unit 2,000,000.00 1.00 2,000,000.00 4,000,000.00
Ganti lapis HPL meja dan perbaikan modesty 1.00 -

15 Rak file ex Lionstell/Union/setara ; ambalan metal 0,8mm dan tiang kaki siku berlubang 4.00 unit 1,400,000.00 1.00 1,400,000.00 5,600,000.00

Pasang roller blind tipe Grey + White SP 2600 3 ex Sharp Point / Onna - Solar Screen 1403
16 58.88 m2 400,000.00 1.00 400,000.00 23,552,000.00
Grey ; Chain system, openess 5-10% ; seluruh jendela

SUB.TOTAL . III.B (LLP FURNITURE) 116,402,000.00

C SOFA
1 Single Sofa (CS Lounge) ukuran 900x900x680mm ; ex Agra Jaya/setara S01 1.00 unit 3,500,000.00 1.00 3,500,000.00 3,500,000
ꙮ Kaki besi finish cat duco + plywood 18mm structure + medium density foam + upholstery
1.00 -
fabric tipe Durango color FPZ 5114 ex CSL/setara ; fabric lepas pasang
2 3 seaters Sofa (CS Lounge) ukuran 2200x900x680mm ; ex Agra Jaya/setara S02 1.00 unit 1,000,000.00 1.00 1,000,000.00 1,000,000
ꙮ Kaki besi finish cat duco + plywood 18mm structure + medium density foam + upholstery
1.00 -
fabric tipe Durango color FPZ 5114 ex CSL/setara ; fabric lepas pasang
3 Single Chair (Visitor Teller) S03 1.00 unit 3,500,000.00 1.00 3,500,000.00 3,500,000
ex Casabrani tipe Rossa - Alpris ; kaki tanpa roda ; mekanisme auto return ; fabric tipe
1.00 -
Durango color FPZ-5114 ex CSL
4 Single Chair (Private Room) S03 3.00 unit 3,500,000.00 1.00 3,500,000.00 10,500,000
ex Casabrani tipe Rossa - Alpris ; kaki tanpa roda ; mekanisme auto return ; fabric tipe
1.00 -
Durango color FPZ-5114 ex CSL
5 Sofa Tunggu bentuk Lengkung ex Agra Jaya/setara S06 1.00 unit 7,000,000.00 1.00 7,000,000.00 7,000,000
ꙮ Kaki plywood 18mm structure lapis HHPL tipe Wallnut Affodel A8610 ex Arborite /setara +
medium density foam + upholstery fabric tipe Durango color FPZ 5116 ex CSL/setara dan tipe 1.00 -
Viva Color NV-2706 ex Nuvrino ; fabric lepas pasang
6 Puff (di CS Lounge dan VBOx) F04 4.00 unit 1,500,000.00 1.00 1,500,000.00 6,000,000
uk. 420x4200 x 450 mm 1.00 -
ꙮ Kaki plywood 18mm structure lapis HHPL tipe Wallnut Affodel A8610 ex Arborite /setara +
medium density foam + upholstery fabric tipe Durango color FPZ 5116 ex CSL/setara dan tipe 1.00 -
Viva Color NV-2706 ex Nuvrino ; fabric lepas pasang
7 Bantal kursi ukuran 450x450mm ; customized BK 4.00 unit 300,000.00 1.00 300,000.00 1,200,000
ꙮ Fabric tipe Durango color FPZ 5116 ex CSL/setara dan tipe Viva Color NV-2706 ex
Nuvrino ; fabric lepas pasang ; masing-masing 4 unit

SUB.TOTAL . III.C (SOFA) 32,700,000.00

Page 11 of 17
D CHAIR
1 Teller Working Chair + Telko C01 4.00 unit 1,750,000.00 1.00 1,750,000.00 7,000,000.00
ex. Integrated YZQ 264 B /Vinotti tipe Y Mesh 1.00 -
2 Branch Head Working Chair C02 1.00 unit 2,500,000.00 1.00 2,500,000.00 2,500,000.00
ex. Integrated YZQ 264 B AA / Vinotti tipe R Mesh HB 1.00 -
3 Staff & Visitor Working Chair + MBU + PK + CS + kursi hadap C03 24.00 unit 1,750,000.00 1.00 1,750,000.00 42,000,000.00
ex. Integrated YZQ 264 B /Vinotti tipe Y Mesh 1.00 -
4 Kursi makan di Pantry ; ex Informa tipe Dacey putih C03 2.00 unit 750,000.00 1.00 750,000.00 1,500,000.00

SUB.TOTAL . III.D (CHAIR) 53,000,000.00

E ACCESSORIES
1 Hanging Lamp pada Showcase ; Customized sesuai design L1 1.00 set 4,500,000.00 1.00 4,500,000.00 4,500,000.00

4 buah lampu dengan cover acrylic susu lapis kain ex Ateja tipe Dark Grey ; dudukan besi
1.00 -
finish cat duco ; termasuk bola lampu, fitting dan instalasi ; terpasang

Hanging Lamp model linier diatas CS Lounge ; bahan plat metal galvallum finish cat duco
2 hitam doff/matt dan acrylic susu 5mm ; lampu LED strip didalamnya ; digantung dengan besi L2 9.80 m' 1.00 - -
pipa galvanized dia 1/2" ke dak atap / rangka atap ; lebar 15cm tinggi 10cm

SUB.TOTAL . III.E (ACCESSORIES) 4,500,000.00

TOTAL . III (PEKERJAAN MEUBEL DAN ASSESORIS) 327,194,500.00

IV SIGNAGE & ARTWORK

1 FACIA ; pada entrance depan 1.00 unit 12,000,000.00 1.00 12,000,000.00 12,000,000.00

uk. 5300 x 300 mm ; digital printing sticker biru ex Ritrama (tanpa backdrop block putih) 1.00 -

2 Logo Backdrop Mandiri Livin 1.00 -

text : LIVIN 1.00 unit 5,500,000.00 1.00 5,500,000.00 5,500,000.00
uk. 2400 x 100 x 1200 mm 1.00 -
ꙮ channel letter : MDF 18mm fin. Duco col. As logo 1.00 -
ꙮ Backlighted LED lamp. Col warm white 1.00 -
ꙮ include support structure 1.00 -
text : by Mandiri 1.00 -
uk. 1100 x 100 x 150 mm 1.00 -
ꙮ channel letter : MDF 18mm fin. Duco col. As logo 1.00 -
ꙮ Backlighted LED lamp. Col warm white 1.00 -
ꙮ include support structure 1.00 -
4 Logo Backdrop Teller 1.00 unit 7,500,000.00 1.00 7,500,000.00 7,500,000.00
Page 12 of 17
 uk. 1500 x 80 x 400 mm 1.00 -
ꙮ channel letter : Milky Acrylic As logo ; tebal 5mm 1.00 -
ꙮ LED lamp. Col warm white inside 1.00 -
ꙮ include support structure 1.00 -
5 Logo Backdrop Kopra by Mandiri 1.00 unit 5,500,000.00 1.00 5,500,000.00 5,500,000.00
uk. 1500 x 80 x 400 mm 1.00 -
ꙮ channel letter : MDF 18mm fin. Duco col. As logo
ꙮ Backlighted LED lamp. Col warm white
ꙮ include support structure
6 Pengadaan dan Pemasangan Channel Letter Acrylic (kuning saja)
- Mesin CRM 2.00 set 400,000.00 1.00 400,000.00 800,000.00
- Mesin CSM 1.00 set 400,000.00 1.00 400,000.00 400,000.00
7 Pengadaan dan pasang Phylon Sign ; tinggi 5500mm 1.00 unit 41,000,000.00 1.00 41,000,000.00 41,000,000.00
- Standard Bank Mandiri ; Vinyl Flexi ex Ritrama ; digital printing sticker ; coating UV glossy 1.00 -
- Termasuk tiang dan kaki penunjang 1.00 -
- Termasuk pondasi Telapak setempat dan pedestal beton 1.00 -
- Termasuk biaya pasang dan kirim 1.00 -
8 Signage Evakuasi, APAR (digital printing sticker) 4.00 unit 2,000,000.00 1.00 2,000,000.00 8,000,000.00
9 Pengadaan dan pasang Wall Sign standard baru Bank Mandiri ; tinggi 60cm 5.00 m' 4,000,000.00 1.00 4,000,000.00 20,000,000.00
- Standard baru Bank Mandiri
- Frame ACP ditekuk ; lampu LED didalamnya
- Channel Letter Acrylic 10mm & sticker biru dan kuning mandiri
- Digital printing supergraphic dan laminasi glossy
- Termasuk biaya pasang dan kirim
TOTAL . IV (PEKERJAAN SIGNAGE) 100,700,000.00

V ELECTRICAL and MECHANICAL WORKS

A.1 ELECTRICAL WORKS
Kabel ex Supreme/4 besar ; protector pipa PVC 20mm clipsal/EGA/setara
Armatur ex Clipsal/Panasonic
1 Panel Utama Mandiri ; MCB sesuai kebutuhan dan wiring diagram rencana smart Branch 1.00 lot 7,500,000.00 1.00 7,500,000.00 7,500,000.00
2 Panel UPS ; MCB sesuai kebutuhan dan wiring diagram rencana smart Branch 1.00 lot 5,000,000.00 1.00 5,000,000.00 5,000,000.00
Supply and install cable feeder NYY 4x25mm + NYA 1x10mm dari Panel Gedung Lantai 1 ke
3 24.00 mtr 125,000.00 1.00 125,000.00 3,000,000.00
Panel Mandiri
Supply and install cable feeder NYY 4x25mm + NYA 1x10mm dari lokasi Genset ke Panel
4 58.00 mtr 125,000.00 1.00 125,000.00 7,250,000.00
Mandiri
Supply and install cable feeder NYY 4x10mm + NYA 1x4mm dari lokasi Panel Mandiri ke P
5 28.00 mtr 75,000.00 1.00 75,000.00 2,100,000.00
UPS

Page 13 of 17
 6 Supply and install cable tray 200x50mm ; utk arus kuat dan arus lemah (terpisah) ; U200 105.00 mtr 200,000.00 1.00 200,000.00 21,000,000.00

7 Supply and install Downlight 14w ; Philips/osram/setara ; 6000K 18.00 unit 120,000.00 1.00 120,000.00 2,160,000.00
8 Supply and install Spotlight 10W ; Philips/Osram/setara ; 4000K 52.00 unit 130,000.00 1.00 130,000.00 6,760,000.00
9 Supply and install LED Spotlight tracklamp 2x10W / Philips/Osram/setara ; 4000K 15.00 unit 250,000.00 1.00 250,000.00 3,750,000.00
10 Supply and install Led Emergency light ; battery 2.00 unit 200,000.00 1.00 200,000.00 400,000.00
11 Supply and install Led exit light 2.00 unit 250,000.00 1.00 250,000.00 500,000.00
12 Wiring NYM 3x2.5 mm2 c/w conduit for lighting ; Supreme / 4 besar 89.00 point 225,000.00 1.00 225,000.00 20,025,000.00
Supply and install Led Strip 14.4 W/mtr for ceiling ; Philips / Osram ; CS Lounge dan waiting
13 3.00 set 750,000.00 1.00 750,000.00 2,250,000.00
area ; 4000K
14 Supply and install Led Strip 4.8 W/mtr for furniture ; Philips/osram, Teller ; 4000K 1.00 set 750,000.00 1.00 750,000.00 750,000.00
15 Wiring NYM 3x2.5 mm2 c/w conduit for led strip ; Supreme / 4 besar 4.00 point 225,000.00 1.00 225,000.00 900,000.00
16 Supply and Install Switch 1 gang 9.00 unit 75,000.00 1.00 75,000.00 675,000.00
17 Supply and Install Switch 2 gang 10.00 unit 90,000.00 1.00 90,000.00 900,000.00
18 Wiring NYM 3x2.5 mm2 c/w conduit for switch ; Supreme / 4 besar 19.00 point 225,000.00 1.00 225,000.00 4,275,000.00
19 Supply and install Power Outlet 4 gang UPS 13.00 unit 160,000.00 1.00 160,000.00 2,080,000.00
20 Supply and install Power Outlet 1 gang UPS (absensi, Wifi di Banking Hall) 4.00 unit 75,000.00 1.00 75,000.00 300,000.00
21 Supply and install Power Outlet 1 gang normal 16.00 unit 75,000.00 1.00 75,000.00 1,200,000.00
22 Supply and install Power Outlet 2 gang ; incl CRM CSM 19.00 unit 90,000.00 1.00 90,000.00 1,710,000.00
23 Wiring NYM 3x2.5 mm2 for power outlet ; Supreme / 4 besar 52.00 point 225,000.00 1.00 225,000.00 11,700,000.00
24 Pekerjaan Grounding Panel dan Genset ; kabel BC 50mm lengkap dengan bak kontrol 3.00 ls 2,500,000.00 1.00 2,500,000.00 7,500,000.00

SUB.TOTAL . V.A.1 (ELECTRICAL WORKS) 113,685,000.00

A.2 FIRE FIGHTING & SECURITY WORKS

1 Analog Panel Instrusion 8 zone ex Bosch 1.00 unit 3,500,000.00 1.00 3,500,000.00 3,500,000.00
included Enclosure, Power Supply & Battery Back Up 1.00 -
2 Keypad ex Bosch 1.00 unit 1,250,000.00 1.00 1,250,000.00 1,250,000.00
3 Pannic Buttton ex Bosch 4.00 unit 200,000.00 1.00 200,000.00 800,000.00
4 Metal Door Contact ex Elock 5.00 unit 250,000.00 1.00 250,000.00 1,250,000.00

5 Blue Line Gen2 Pet-Fiendly Tri Tech Motion Detector (PIR) ; ex Bosch tipe ISC BDL2 WP12G 3.00 unit 1,400,000.00 1.00 1,400,000.00 4,200,000.00

6 Optical (Smoke) Conventional Detector (incl. Base Detector with Relay) 7.00 unit 1,250,000.00 1.00 1,250,000.00 8,750,000.00
7 Strobelight (Light & Buzzer) 1.00 unit 1,200,000.00 1.00 1,200,000.00 1,200,000.00
8 Panel Intrusion to Sensor ITC 2x2x0,6mm in PVC Conduit 20.00 ttk 175,000.00 1.00 175,000.00 3,500,000.00
9 Panel Intrusion to Strobelighht ITC 2x2x0,6mm in PVC Conduit 1.00 ttk 175,000.00 1.00 175,000.00 175,000.00
10 Instalasi Kabel Power untuk Panel Intrusion, NYM 2x1,5mm in PVC conduit 1.00 ttk 225,000.00 1.00 225,000.00 225,000.00
11 Setting Server dan Panel security 1.00 unit 1,500,000.00 1.00 1,500,000.00 1,500,000.00
12 Dudukan tablet iclude Security alarm ; ex Robot (flexible ; dapat berputar) 4.00 unit 400,000.00 1.00 400,000.00 1,600,000.00

Page 14 of 17
 SUB.TOTAL . V.A.2 (FIRE FIGHTING & SECURITY WORKS) 27,950,000.00

A.3 AIR CONDITIONING

1 Pasang instalasi power AC 13.00 point 2,500,000.00 1.00 2,500,000.00 32,500,000.00
Pasang AC Split Panasonic 3/4 PK ; lengkap dengan drain dan pipa refrigerant + kerangkeng ;
2 6.00 unit 5,000,000.00 1.00 5,000,000.00 30,000,000.00
jarkom dan server + timer switch dan Telko, Vbox, R. PK,Musholla
Pasang AC Split Panasonic 1 PK ; lengkap dengan drain dan pipa refrigerant + kerangkeng ; R.
3 3.00 unit 6,000,000.00 1.00 6,000,000.00 18,000,000.00
BM, Private Room, MBU
Pasang AC Split Panasonic 2 PK ; lengkap dengan drain dan pipa refrigerant + kerangkeng ;
4 2.00 unit 9,000,000.00 1.00 9,000,000.00 18,000,000.00
Teller Area, Back Office
Pasang AC Cassette Panasonic 3 PK ; lengkap dengan drain dan pipa refrigerant +
5 2.00 unit 24,000,000.00 1.00 24,000,000.00 48,000,000.00
kerangkeng ; Banking Hall
6 Pasang instalasi exhaust fan ; File, Pantry, Toilet, Copier 7.00 unit 225,000.00 1.00 225,000.00 1,575,000.00
7 Pasang exhaust fan di plafond ex Panasonic ; belakang Teller, Toilet, Pantry, Copier 7.00 point 450,000.00 1.00 450,000.00 3,150,000.00

SUB.TOTAL . V.A.3 AIR CONDITIONING 151,225,000.00

A.4 DATA ; Kabel Systemax/Panduit, armatur AMD

1 Supply and install Data Outlet 1 gang for table 15.00 unit 100,000.00 1.00 100,000.00 1,500,000.00
2 Supply and install Data Outlet 1 gang for atm 3.00 unit 100,000.00 1.00 100,000.00 300,000.00
3 Supply and install Data Outlet 1 gang for kurs, antrian, TV promo 4.00 unit 100,000.00 1.00 100,000.00 400,000.00
4 Supply and install Data Outlet 1 gang for Wifi Router 3.00 unit 100,000.00 1.00 100,000.00 300,000.00
5 Wiring cat 6 for Data Outlet 25.00 unit 450,000.00 1.00 450,000.00 11,250,000.00
7 Rak Jarkom ; Wall Mounted ex Fortuna / Indorack ; 12 U 1.00 unit 7,500,000.00 1.00 7,500,000.00 7,500,000.00
8 Rak server ; ex Lunar 950 1.00 unit 2,500,000.00 1.00 2,500,000.00 2,500,000.00

SUB.TOTAL . V.A.4 (DATA and VOICE) 23,750,000.00

A.5 TELEPON
1 Instalasi Incoming ; kabel 4 besar 32.00 m' 200,000.00 1.00 200,000.00 6,400,000.00
2 Pasang box JBTP 1.00 unit 1,500,000.00 1.00 1,500,000.00 1,500,000.00
3 Instalasi kabel telpon ; 4 besar 10.00 ttk 200,000.00 1.00 200,000.00 2,000,000.00
Pengadaan PABX ex Panasonic tipe KX824 ; digital ; lengkap dengan answering machine,
4 1.00 ls 1.00 - -
MDF dll
5 Pengadaan pesawat telpon Panasonic tipe KDX7730 ; digital 2.00 ls 1.00 - -
6 Pengadaan pesawat telpon Panasonic tipe KX505 8.00 ls 1.00 - -

SUB.TOTAL . V.A.5 (TELEPHONE) 9,900,000.00

Page 15 of 17
A.6 ACCESS DOOR
Akses ke Teller/Telko dan Server, Back Office dan Akses depan Toilet
IP Controller for Access Door 2 Port Reader (as Entry & Exit) with Enclosure & Power Supply
1 5.00 unit 10,000,000.00 1.00 10,000,000.00 50,000,000.00
Unit ; ex Faclo CTRL-1DRGTM-CF16M/IP - Firmware Mandiri
2 Reader Contactless Smart Card Reader - HID R10 10.00 unit 2,500,000.00 1.00 2,500,000.00 25,000,000.00
Electromagnetic Lock, 600 Lbs with LED indicator, incl Accessories ; U & ZL Bracket ; Elock -
3 5.00 unit 1,500,000.00 1.00 1,500,000.00 7,500,000.00
E6000AL-EM
4 Emergency Breakglass (Color Green) ; ELEB4G - EM 5.00 unit 350,000.00 1.00 350,000.00 1,750,000.00
5 Door Contact Alarm ; Elock 5.00 unit 350,000.00 1.00 350,000.00 1,750,000.00
6 License ; Firmware khusus Bank Mandiri ;Falco Vault Mandiri 5.00 unit 1,350,000.00 1.00 1,350,000.00 6,750,000.00
7 Instalasi Controller to Reader, STP 24 AWG 3 pair in PVC conduit 10.00 ttk 400,000.00 1.00 400,000.00 4,000,000.00
8 Instalasi Controller to Lock, NYMH 2x1,5mm in PVC conduit 5.00 ttk 210,000.00 1.00 210,000.00 1,050,000.00
9 Instalasi Controller to Break Glass, NYMH 2x1,5mm in PVC conduit 5.00 ttk 210,000.00 1.00 210,000.00 1,050,000.00
10 Instalasi Controller to Magnetik Contact , ITC 2x2x0,6mm in PVC conduit 5.00 ttk 180,000.00 1.00 180,000.00 900,000.00
11 Instalasi Kabel Power untuk Controller, NYM 3x1,5mm in PVC conduit 5.00 ttk 210,000.00 1.00 210,000.00 1,050,000.00

SUB.TOTAL . V.A.6 ACCESS DOOR 100,800,000.00

A.7 CCTV ex Bosch/Avigilon/setara

1 Pasang NVR 16 channel PoE W/O HDD ex Bosch tipe DDN -2516 - 20N16 1.00 unit 22,000,000.00 1.00 22,000,000.00 22,000,000.00
2 Pasang HDD 6 TB ; ex WDC Purple 1.00 unit 4,000,000.00 1.00 4,000,000.00 4,000,000.00
Pasang Indoor IP Camera Microdome Lens 2.8mm, 2MP PoE ; built in Essential Video
3 15.00 unit 7,500,000.00 1.00 7,500,000.00 112,500,000.00
Analytics ; ex Bosch tipe NDV 3502 F03

Pasang Outdoor IP Camera Bullet Lens 3.2-10mm, 2MP, IP66 and IK10 rated PoE ; built in
4 1.00 unit 950,000.00 1.00 950,000.00 950,000.00
Essential Video Analytics ; ex Bosch tipe NBE-3502-AL
5 Pasang LED Monitor 19" ex Samsung/LG 1.00 unit 3,000,000.00 1.00 3,000,000.00 3,000,000.00
6 Instalasi IP Camera to Switch NVR UTP cable CAT 6 in Conduit 17.00 titik 450,000.00 1.00 450,000.00 7,650,000.00
7 Kabel Instalasi & Pasang tablet, LED screen supply by owner 4.00 ttk 225,000.00 1.00 225,000.00 900,000.00

SUB.TOTAL . V.A.7 (CCTV) 151,000,000.00

A.8 Pekerjaan Plumbing

1 Instalasi air bersih ; pipa PVC Wavin/setara tipe AW
- Diameter 1" 12.00 m' 1.00 - -
- Diameter 1/2" 12.00 m' 1.00 - -
2 Instalasi air Buangan dan Bekas ; pipa PVC Wavin/setara tipe AW 1.00 -
- Diameter 2,5" 8.00 m' 1.00 - -
- Diameter 3" 12.00 m' 1.00 - -

Page 16 of 17
 3 Fitting & support utk pekerjaan Air bersih, air buangan, air hujan dan air kotor 1.00 ls 1.00 - -

SUB.TOTAL . V.A.8 (PEKERJAAN PLUMBING) -

A.9 TESTING AND COMMISIONING

1 Testing and commissioning 1.00 lot 2,500,000.00 1.00 2,500,000.00 2,500,000.00

SUB.TOTAL . V.A.9 (TESTING AND COMMISIONING) 2,500,000.00

TOTAL . V (PEKERJAAN MEKANIKAL ELEKTRIKAL DAN TEST) 580,810,000.00

VI PEKERJAAN LAIN-LAIN
1 Pekerjaan Sanitair di Toilet, pantry + wudlu
- Pasang Closet duduk tipe C421 STD putih 2.00 set 1.00 - -
- Jet Flush ex TOTO 2.00 bh 1.00 - -
- Floor drain ex TOTO TX 1 B 4.00 ttk 1.00 - -
- Pasang Washtafel tipe under counter L542 - toilet nasabah dan karyawan 2.00 set 1.00 - -
- Cor beton meja washtafel toilet nasabah dan karyawan 0.18 m3 1.00 - -
- Pasang table top solid surface putih di meja washtafel nasabah dan karyawan 2.40 m2 1.00 - -
- Kran Washtafel TOTO TX 109 2.00 set 1.00 - -
- Gantungan baju ex TOTO 2.00 bh 1.00 - -
- Cermin bulat dia 60cm ex Asahimas 2.00 unit 1.00 - -
- Kran wudlu ex TOTO kran taman 1.00 unit 1.00 - -
2 Pasang sink ex Teka TB 1 TD / Blanco lokal/setara ; 1 lubang 1 sayap 1.00 bh 1.00 - -
3 Pasang kran zink ex TOTO dari dinding 1.00 bh 1.00 - -

TOTAL VI (PEKERJAAN LAIN-LAIN) -

Luas : 288.00

Biaya Per m2

Page 17 of 17