SK Budget

Republic of the Philippines
Municipality of Solsona
Province of Ilocos Norte
Barangay #03 SANTIAGO
OFFICE OF THE SANGGUNIANG KABATAAN
HON. JONATHAN L. DE LARA

Vice Mayor
& the members of the Sangguniang Bayan
Solsona, Ilocos Norte
Thru: ATTY. ALFONSO JEZIEL M. DE LOS REYES

Local Youth Development Officer Designate
Sir:
I am transmitting herewith the Annual Sangguniang Kabataan Budget and Annual Barangay Youth
Investment Program (ABYIP)) for Calendar Year 2024 of Barangay #03 Santiago, Solsona Ilocos Norte. For
preliminary review and appropriate action.
Very truly yours,
FIJETTE P. VALENCIANO
Sangguniang Kabataan Chairperson

EXECRPT FROM THE MINUTES OF THE MEETING OF THE REGULAR SESSION OF SANGGUNIANG
KABATAAN OF BARANGAY #03 SANTIAGO SOLSONA, ILOCOS NORTE AT THE SESSION HALL STARTING
AT 9:00 O’CLOCK IN THE MORNING ON 17th OF DECEMBER2023.
SANGGUNIANG KABATAAN APPROPRIATION ORDINANCE NO, 01 s, 2024
AUTHORIZING THE COMPREHENSIVE BARANGAY YOUTH DEVELOPMENT PLAN (CBYDP) FOR 2024 TO
2025, AND ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP) FOR 2024, AND THE ANNUAL SK
BUDGET OF BARANGAY #03 SANTIAGO SOLSONA, ILOCOS NORTE FOR CALENDAR YEAR 2024 IN THE
TOTAL OF TWO HUNDRED SEVENTY – SEVEN THOUSAND FIVE HUNDRED FIFTY - TWO PESOS (P
277,552.00) AND CONTINUING FUND FROM YEAR (2013-2022) IN THE TOTAL OF EIGHT HUNDRED SIXTY –
NINE THOUSAND SEVEN HUNDRED SEVENTEEN PESOS & EIGHTY - ONE CENTS ONLY (P 869,717.81)
COVERING THE VARIOUS EXPENDITURES FOR THE OPERATION OF THE SANGGUNIANG KABATAAN OF
BARANGAY #03 SANTIAGO FOR CALENDAR YEAR 2024 AND APPROPRATING FUNDS FOR THE PURPOSE.
BE IT ENACTED BY THE SANGGUNIANG KABATAAN IN SESSION ASSEMBLED, THAT:

The budget documents consisting of the following are incorporated herein and made integral part of this Ordinance:
1. Budget of Expenditure and Source of Financing;
2. Annual Barangay Youth Investment Program (ABYIP) for 2024;
3. Comprehensive Barangay Youth Development Plan (CBYDP) for 2022 to 2024;
Section 2. Source of Funds and Use of Funds, - The sources of funds and the use of funds are presented in the Statement
of Receipts and Expenditure of the Sangguniang Kabataan of Barangay #03 Santiago Solsona, Ilocos Norte.
Section 3. General Provisions. The following Policies are Authorized for the Fiscal Year:
a. Income from operating and miscellaneous fees shall be collected at maximum collection efficiency
b. Strict compliance to the Personal Services limitations shall be observed wherein no portion of the Sangguniang
Kabataan Fund shall be used for personal Services.
c. Priority in the use of savings shall be for basics services, augmentation development projects and other mandatory
expenses provided under the Local Government Code and the Sangguniang Kabataan Reform Act of 2015.
d. All procurement shall follow strictly the provisions of R.A 9184.
Section 4. Effectively, This Orientation as effective on 01, January 2024.
ATTESTED BY: APPROVED BY:
GENE RENIER R. BANIAGA FIJETTE P. VALENCIANO

Sangguniang Kabataan Secretary Sangguniang Kabataan Chairperson

BUDGET MESSAGE
THE HONORABLE SK MEMBER
SANGGUNIANG KABATAAN
BARANGAY #03 SANTIAGO

SOLSONA, ILOCOS NORTE
Ladies & Gentlemen:
Respectfully submitting herewith is the FY 2024 Annual Budget of BARANGAY #03 SANTIAGO covering the period
January 1 to December 31, 2024, prepared pursuant to the provision of the Local Government Code of 1991 (RA 7160)
and in accordance with forms, procedures and schedules prescribed in Local Budget Memorandum 77-A dated July 24,
2018.
Our Vision and Goals for the development of our Barangay especially for the Youth Sectors, is to continue to
support basic services aimed to provide better quality of life to our constituents. We also remain committed to sustain the
preservation and maintenance of peace and order and public safety in our community, implement priority programs and
projects like proper solid waste management, beautification and cleanliness of the community, education, sports, socio-
cultural and youth development activities of the barangay, among other
Based on the 10% Sangguniang Kabataan Share of Barangay #03 Santiago for FY 2024, submitted to me by our
Sangguniang Kabataan Treasurer, approved by the Sangguniang Kabataan, our total Budget for this year taken from 10%
of the Barangay Budget will go to the Sangguniang Kabataan Fund in our barangay, the total amount is TWO
HUNDRED SEVENTY – SEVEN THOUSAND FIVE HUNDRED FIFTY - TWO PESOS (P 277,552.00) &
CONTINUING FUND FROM YEAR (2013-2022) IN THE TOTAL OF EIGHT HUNDRED SIXTY – NINE
THOUSAND SEVEN HUNDRED SEVENTEEN PESOS & EIGHTY - ONE CENTS ONLY (P 869,717.81)
The Internal Revenue Allotment (IRA) allocation for the budget year is Php 2,620.520 and the 10% Sk Share is Php
277,522.00 The proposed expenditures allocation Php 277,522.00 and Php 869,717.81 from Continuing fund from the
year 2013-2022 is for Maintenance & Other Operating Expenses (MOOE) Capital Outlay (CO) and for the Youth
Empowerment Programs.
HONORABLE MEMBERS OF THE SANGGUNIANG KABATAAN OF BARANGAY #03 SANTIAGO have

presented herewith the priorities and targets and proposed 10% SK Share of our FY 2024 Sk Annual Budget. For your
consideration and approval.
It is earnestly expected that the Sangguniang Kabataan Barangay enact the corresponding Resolution and Appropriation
Ordinance of the Sk Annual Budget of Barangay #03 Santiago Solsona, Ilocos Norte for January 1 to December 31, 2024.
With your support and continued cooperation, I am certain that we shall achieve our goals. Let us work together to
achieve our goals and our commitment to be of service to our community.
Respectfully yours,
THE HONORABLE MEMBERS

SANGGUNIANG BAYAN
SOLSONA, ILOCOS NORTE
Ladies & Gentlemen:
Respectfully transmitting the FY 2024 Annual Barangay Youth Investment Program of Barangay
Santiago, Solsona, Ilocos Norte , for review and approval.
Your immediate action thereof is highly appreciated for the immediate implementation of the Programs,
Projects and Activities of our barangay.
Thank You and More Power!
Respectfully yours,
CERTIFICATION
TO WHOM IT MAY CONCERN:

This is to certify that the estimated Annual Collections for CY 2024 of Barangay #03 Santiago,
Solsona, Ilocos Norte amounts to TWO MILLION SEVEN HUNDRED SEVENTY- FIVE THOUSAND
FIVE HUNDRED FIFTY-TWO (P2,775,552.00).
Further certify that the corresponding 10% of SK Fund for the Year 2024 is equivalent to TWO
HUNDRED SEVENTY-SEVEN THOUSAND
FIVE HUNDRED FIFTY TWO PESOS (P277,552.00).
Issued this 12th day of December 2023 at Barangay #03 Santiago, Solsona, Ilocos Norte.
Lyn D Amor D. Coloma

Barangay Treasurer
OFFICE OF SANGGUNIANG KABATAAN

EXECRPT FROM THE MINUTES OF THE MEETING OF THE REGULAR SESSION OF SANGGUNIANG KABATAAN
OF BARANGAY #03 SANTIAGO SOLSONA, ILOCOS NORTE AT THE SESSION HALL STARTING AT 9:00 O’CLOCK
IN THE MORNING ON 17th OF DECEMBER 2023.
RESOLUTION NO. – 02
Series of 2024
RESOLUTION APPROVING THE SANGGUNIANG KABATAAN BUDGET FOR CALENDAR YEAR 2024 OF THE
SANGGUNIANG KABTAAN OF BARANGAY #03 SANTIAGO, SOLSONA, ILOCOS NORTE ON THE 7 th DAY OF
JANUARY,2024AT THE BARANGAY SESSION HALL.
WHEREAS, Section 392 of Republic Act 7160, otherwise known as the Local Government Code of 1991 states
that 10% of the General Fund of the Barangay shall set aside for the Sangguniang Kabataan;
WHEREAS, Article XI of the 2019 of the Katipunan ng Kabataan and Sangguniang Kabataan Constitution and
By-laws provide guidelines for the allocation of SK Funds;
WHEREAS, Section 3.3.2.1 of Joint Memorandum Circular (JMC) no.1 series of 2019, state that the Sangguniang Kabataan
annual budget, which is the financial plan embodying the estimates of the income and expenditures of the Sangguniang Kabataan for
one (1) fiscal Year, Shall be prepared in accordance with the approved ABYIP and in Section 3.3.2.2 states that the SK Chairperson,
with the assistance of the Sangguniang Kabataan Treasurer shall prepare the Sangguniang Kabataan Annual Budget consisting the
following; (i) estimates of income; and (ii) expenditure program.
WHEREAS, the Sangguniang Kabataan Chairperson together with the assistance of the Sangguniang Kabataan Treasurer
prepared the Sangguniang Kabataan Annual Budget of the Sangguniang Kabataan of Barangay #03 Santiago, Solsona Ilocos Norte
from the period of January 01, 2024 to December 31, 2024.
NOW THEREFORE, on motion made by Sangguniang Kagawad Hon.JOHN LORENZ A. COLOMA and seconded by
Sangguniang Kagawad Hon. YUAN ANGELUS INDASEN be it;
RESOLVED, as this body hereby resolved the approving of the Sangguniang Kabataan Annual Budget for the Calendar
Year 2024 of the Sangguniang Kabataan of Barangay #03 Santiago, Solsona Ilocos Norte.
RESOLVED FURTHER, to furnish the copy of this Resolution No. 02 - 2024, the Sangguniang Kabataan Annual Budget
for the Calendar Year 2024 of the Sangguniang Kabataan of Barangay #03 Santiago, Solsona Ilocos Norte.
GENERAL ADMINISTRATION PROGRAM:
(MAINTENANCE AND OTHER OPERATING EXPENSES);
OBJECT OF EXPENDITURE ACCOUNT CODE BUDGET YEAR EXPENDITURE
Honoraria Php 69,388.00
 Allowance of Sk Council
Traveling Expenses 5-02-01-010 Php 50,000.00
 Traveling Expenses-Local
Training & Seminar Expenses 5-02-02-010 Php 30,000.00
 Seminars, Workshop, Trainings & Convention
Expenses
Supplies & Materials Expenses 5-02-03-990 Php 10,000.00
 Office Supplies Expenses
Repairs & Maintenance 5-02-09-020 Php 2,164.00
 Repair and Maintenance & Machinery
Equipment’s
Other MOOE
 Fidelity Bond 5-02-16-020 Php 3,000.00
 Accountable Forms 5-02-03-020 Php 1,000.00
 SK Officials Uniform Php 7,000.00
TOTAL MOOE Php 172,552.00
GENERAL ADMINISTRATION PROGRAM:

(CAPITAL OUTLAY)
OBJECT OF EXPENDITURE ACCOUNT CODE BUDGET YEAR EXPENDITURE
Office Equipment 1-07-05-020
Information & Communication Technology

Equipment
 1 Set of Amplifier Php
 1 Set Laptop & Printer Php
Furnitures & Fixtures
 1 Office Table Php
 1 Filing Cabinet Php

TOTAL CO
YOUTH DEVELOPMENT EMPOWERMENT PROGRAM 2024

 LINGGO NG KABATAAN -The Katipunan ng Kabataan will become 10% SK FUND TRUST FUND
knowledgeable to proper parliamentary Php 10,000.00 Php
procedures and to involve them about good
governance, though not limited in policy
making.
 SUPPORT TO GAMENG -To participate in a yearly 10% SK FUND TRUST FUND

FESTIVAL festive event. Php 20,000.00 Php
 MID-YEAR & END-YEAR KK - Increased number of youths participating in 10% SK FUND TRUST FUND
ASSEMBLY the Mid-Year and Year-End Assembly Php 10,000.00 Php
 BOLA KONTRA DROGA -100% ensuring youth participation in healthy 10% SK FUND TRUST FUND
living. Php 72,000.00 Php 100,000.00
 THE BLUE-GREEN PROJECT -At least 100 youths who participated in all 10% SK FUND TRUST FUND
environmental protection, biodiversity Php 20,000.00 Php 70,000.00
conservation, and climate change mitigation
and eco-friendly activities.
 EducAKSYON -Increase of the youths to interwind the 10% SK FUND TRUST FUND
learning & needs of the youths through Php 50,000.00 Php 50,000.00
technology.
 Makabagong Lipunan,Ihanda --To improved Health Awareness Program 10% SK FUND TRUST FUND
- Participants will learn to think positively to Php 23,000.00 Php
ang Kalusugan
create health relationship
 LAMANG ANG MAY ALAM! - To improve the SK Officials with regards to 10% SK FUND TRUST FUND
fund Utilization. Php Php
 KNOWLEDGE IS POWER - To Conduct a workshop that teach the 10% SK FUND TRUST FUND
young women about their rights and Php Php
privileges.
 KK Garden -Establishing a vibrant KK garden that serves

as a communal space for youth engagement
and environmental awareness.
UNANIMOUSLY APPROVED, I hereby certify to the correctness of the above-quoted Resolution No. No. 0 2 -
2024 this __7___th day of JANUARY 2024 at the Barangay Session Hall;
I HEREBY CERTIFY THE CORRECTNESS OF THE ABOVE QOUTED RESOLUTION.
Prepared By:
GENE RENIER R. BANIAGA

Sangguniang Kabataan Secretary
APPROVED BY:
HON.PATRICE ANGELA L. GANOTISI HON. JOHN LORENZ A. COLOMA

Sangguniang Kabataan Member Sangguniang Kabataan Member
HON. YUAN ANGELUS INDASEN HON.LUCKY ANGELINE M. DOCTOR

HON. SIANZER A. RAMIRO HON.MA ZULYKA D. SUGUITAN

HON. RHOMELYN KATE A. UCOL

Sangguniang Kabataan Member
HON.FIJETTE P. VALENCIANO
Part1. Receipts Program

 Ten Percent (10%) of the General of the Php 277,552.00
Barangay Fund
 Receipt from Fund Raising Activities 0
 Continuing Fund from Year (2013-2022) Php 869,717.81
Total Estimated Funds Available for
Appropriation
SK Administration Program
Current Operating Expenditures:
Maintenance & Other Operating Expenses

(MOOE);
OBJECT OF ACC.CODE BUDGET EXPCTED RESULT PERFORMANCE
EXPENDITURE YEAR INDICATORS
EXPENDITUR
E
Honoraria Php -69,388.00 -Provision of Honoraria for SK - Successful disbursement of
 Allowance of Sk Council Members in fulfillment of their Honoria to SK Members , ensuring

duties and responsibilities. financial support for their active
engagement in community.
Traveling Expenses 5-02-01-010 Php – 50,000.00 -Transport of the SK Officials in - The necessary OB in the course of
course of their function. the function of SK completed.
 (Traveling Expenses -
Local)
Training & Seminar 5-02-02-010 Php – 30,000.00 -Pay costs incurred for the -Trainings, conventions, seminars &
participation/ attendance in a workshops attended.
Expenses conduct of trainings.
 (Seminars, Workshop,
Trainings & Convention
Expenses)
Supplies & Materials 5-02-03-990 Php – 10,000.00 -To purchase office supplies such -Office supplies as bond paper, ink
as bond paper, inks & small & small tangible items issued for
Expenses tangible items like staple wire, government operations.
 (Office Supplies Expenses) stapler & other similar items
issued for government operations.
Repair & Maintenance 5-02-09-020 Php – 2,164.00 -To pay for repair and -Payment receipt for repair and
maintenance of all purchased maintenance.
 (Repair & Maintenance &
items of the
Machinery Equipment’s) Sangguniang Kabataan.
Other MOOE
Accountable Forms 5-02-03-020 Php – 1,000.00 - To pay for forms such as - Official Receipts and Other
official receipts and etc., Accountable Forms
Expenses
Fidelity Bond 5-02-11-010 Php – 3,000.00 -To pay premiums paid by the -The SK chairperson & Sk treasurer
fidelity bonds of accountable is properly bonded in accordance of
Premiums officers. the law.
SK Officials Uniform Php – 7,000.00
TOTAL MOOE Php 172,552.00
General Administration Program

Current Operating Expenditures:
Capital Outlay
(CO);
OBJECT OF ACC.CODE BUDGET EXPCTED PERFORMANCE
EXPENDITURE YEAR RESULT INDICATORS
EXPENDITUR
E
Office Equipment 1-07-05-020 -To Purchase Office -Office Equipment such as Steal
Equipment such as Steal Cabinet, Table, Swivel Chair &
Cabinet, Tables, Swivel other similar items or
Chair and other similar government
items for Operations.
government operations.
Information &
Communication Technology
Equipment
 1 Set of Amplifier Php 0.00
 1 set Laptop & Printer
Furnitures & Fixtures
 1 Office Table Php- 0.00
Php- 0.00
Php- 0.00
TOTAL CO Php-.00
TOTAL SK ADMINISTRATION PROGRAM Php 177,552.00
YOUTH DEVELOPMENT EMPOWERNMENT PROGRAM 2024
CAPABILITY BUILDING PROGRAM

OBJECT OF ACC.CODE BUDGET YEAR EXPCTED RESULT PERFORMANCE
EXPENDITURE EXPENDITURE INDICATORS
A. Mid-Year & End-Year -Increased number of youths -Minimum 50 Participants
participating in the Mid-Year
KK Assembly and Year-End Assembly
MOOE Php 10,000.00

Support to Mid-Year Assembly
Supplies & 5-02-03-990 Php 5,000.00

Materials
Other Maintenance and operating Php0.00
expenses
Support to End -Year Assembly
Supplies & 5-02-03-990 Php 5,000.0

Materials
Other Maintenance and operating Php0.0
expenses
TOTAL Php 10,000.00

A. Linggo ng -Increased number of -Minimum 50 Participants
youths participating in Number of youths
kabataan the Linggo ng Kabataan Participating in the Linggo
ng Kabataan.
MOOE Php 10,000.00

Supplies & 5-02-03-990 Php 10,000.00
Materials
TOTAL Php 10,000.00
SPORTS DEVELOPMET
OBJECT OF ACC.CODE BUDGET YEAR EXPCTED PERFORMANCE
EXPENDITURE EXPENDITURE RESULT INDICATORS
B. BOLA KONTRA -To conduct healthy - The Youth will display
competition on various sportsmanship by competing
DROGA sports category for the in various sports.
youth.
MOOE Php 172,00.00

Sports Facilities and Equipment
 Improvement of Sports 1-07-05-130 Php 5,000.00 -Enhancing the overall -Increased usage of improved
Facilities & Equipment quality of sports facilities facilities by local sports teams and
and equipment to foster a community member.
conducive environment for
athletic development and
community engagement.
 Procurement and
fabrication of Equipment’s
 Fiber Glass Basketball Php 50,000.00

Board TRUST FUND
 Basketball Stand Php 50,000.00
TRUST FUND
Sports Uniform
 For Players (Full Php 17,000.00
Sublimation)
Conduct of Sports Activities

 Honorarium of Referee Php 30,000.00 -Ensuring fair and -Availability and participation
efficient sports of qualified referees in
competitions by scheduled sports event.
compensating referees for
their expertise and
commitment.
 Training & Tournament Php
 Other Maintenance & 5-02-99-990 Php

Operating Expenses
Acquisition/Distribution of Sports
Materials
 Supplies and Materials 1-04-02-990 Php 12,000.00

Support for Participating
to Sports Activities to LGU
 Registration Php 8,000.00
 Other Maintenance & Other 1-04-02-990 Php
Operating Expenses
TOTAL Php 172,000.00
ENVIRONMENTAL PROTECTION, CLIMATE CHANGE ADAPTATION, DISASTER RISK

REDUCTION AND RESILIENCY
C. The Blue- -Improvement of Beautification - Increase the youths Participation to
of Barangay. promote clean and green in Barangay
Green Project Santiago.
MOOE Php 90,000.00

Conduct & Support to Clean
& Green Activities Including
Also Beautification Program
 Support to
Beautification
Program
 Supplies & Materials 5-02-99-990 Php 20,000.00
CO
 Procurement of Php 20,000.00
signages TRUST FUND
 Procurement of Php 50,000.00
Floodlights TRUST FUND
TOTAL Php 90,000.00
EQUITABLE ACCESS TO QUALITY EDUCATION

EducAKSYON -Providing Assistance of the -Students, Out-of-School and other
Youth through acquisition of young individuals that are in needs of
School Supplies & Cash support
Assistance.
- Procurement of 1 set
Amplifier
MOOE Php 100,000.00

Empowering the
Potential
 Acquisition of School 5-02-03-990 Php 50,000.00
Supplies and Other
learning Materials to
all enrolled KK .
 Stipend Assistance Php
for all College
Students
 Other MOOE Php
CO
 Procurement of 1 Php 50,000.00
set Amplifier TRUST FUND
TOTAL Php 100,000.00

D. Makabagong -To purchase of Health -To improved Health Awareness
Materials Program
Lipunan,Ihanda - Participants will learn to think
positively to create health
ang Kalusugan relationship
MOOE Php 23,000.00
Support and Conduct to

Blood Letting Program
 Support to Program 5-02-99-990 Php 3,000.00
Conduct seminar on teenage
pregnancy
 Supplies and Php 10,000.00
materials
Conduct seminar on Anti-
Drug Abuse
 Supplies and Php 10,000.00
materials
TOTAL Php 23,000.00
HEALTH AND ANTI DRUG ABUSE
GENDER SENSITIVITY
E. Knowledge is -To Conduct a workshop -To have at least 15 participants

that teach the young - The youth will know how to
POWER defend themselves by having
women about their rights
knowledge about the Youth and
and privileges.
Family Program
MOOE Php 20,000.00

A. Support to Youth
and Women’s
Assessment
(VAWC)
 Training Expenses 5-02-02-010 Php 0.00
B. Support to Gameng -To participate in a -To participate in a yearly
Festival (Cultural yearly festive event.
festive event.
Show)
 Supplies and Materials Php 20,000.00
TOTAL Php 20,000.00

F. Lamang ang may -To improve the SK -To have majority of the
ALAM! Officials with regards to Officials
fund Utilization - To participate in this
Training & Workshop of
Fund Utilization
MOOE Php
Training, Orientation, &

Workshop on Procurement
& Fund Utilization
 Training Expenses 5-02-02-010 Php
TOTAL Php
CAPACITY DEVELOPMENT PROGRAM

G. KK Garden -Establishing a vibrant -regular participation of at
KK garden that serves as least 20 youth members in
a communal space for garden maintenance
youth engagement and activities.
environmental
awareness.
MOOE Php
 Supplies and Materials Php
TOTAL Php
AGRICULTURAL

EXECRPT FROM THE MINUTES OF THE MEETING OF THE REGULAR SESSION OF SANGGUNIANG
KABATAAN OF BARANGAY #03 SANTIAGO SOLSONA, ILOCOS NORTE AT THE SESSION HALL
STARTING AT 9:00 O’CLOCK IN THE MORNING ON 17th OF DECEMBER 2023.
RESOLUTION NO. – 01
Series of 2024
A RESOLUTION APPROVING THE ANNUAL BARANGAY YOUTH INVESTMENT PROGRAM (ABYIP)

FOR THE YEAR 2024 OF THE SANGGUNIANG KABATAAN OF BARANGAY #03 SANTIAGO, SOLSONA,
ILOCOS NORTE ON THE 7 DAY OFJANUARY 2024 AT THE BARANGAY SESSION HALL.
th
WHEREAS, pursuant to Article 2 Section 12 of the 1987 Philippine Constitution states that “the state recognizes
the vital role of the youth in nation- building and shall promote and protect their physical, moral, spiritual, intellectual and
social well-being, it shall include in the youth, patriotism and nationalism and encouragement their involvement in public
and civic affairs”;
WHEREAS, Implementing Rules and Regulations of Republic Act 10742 also Known as the Sangguniang
Kabataan Reform Act of 2015 provides in Chapter II Section 8 paragraph (a) states that “in consultation and with the
concurrence of Katipunan ng Kabataan, and within 3 months of assumption of office, formulate a 3 year rolling plan,
which shall be known as the Comprehensive Barangay Youth Development Plan (CBYDP), Which shall serve as the basis
of the Annual Barangay Youth Investment Program (ABYIP)”;
WHEREAS, the Sangguniang Kabataan, with the concurrence of Katipunan ng Kabataan of Barangay #03
Santiago, Solsona, Ilocos Norte draft and approved Annual Youth Investment Program (ABYIP).
WHEREAS, the ABYIP shall contain the specific programs, projects and activities with the corresponding
project costs including the necessary fund flows to approximate the reasonable timing in the release of funds;
WHEREAS, the ABYIP shall reflect the total resource requirements for budget year;
NOW, THEREFORE, on motion of Sangguniang Kabataan Member Hon. JOHN LORENZ A. COLOMA duly
seconded by the present of the body, it was;
RESOLVED, as it hereby resolved to approve the Sangguniang Kabataan Resolution No. 2024 – 01 at
Sangguniang Kabataan of Barangay #03 Santiago, Solsona, Ilocos Norte;
RESOLVED FURTHER, that copies of this resolution be furnished to the Sangguniang Barangay, the
Municipal Local Government Operation Officer and other concerned for their information and reference.
CARRIED UNANIMOUSLY, with the following votes;
AYE: .
NAY: NONE
ABSTAIN: NONE
I hereby certify to the correctness of forgoing Annual Barangay Youth Investment Plan Resolution No. 2024 - 01
of the Sangguniang Kabataan of Barangay #03 Santiago, Solsona, Ilocos Norte.
Prepared By:
GENE RENIER R. BANIAGA

Sangguniang Kabataan Secretary
APPROVED BY:
HON.PATRICE ANGELA L. GANOTISI HON. JOHN LORENZ A. COLOMA

HON. YUAN ANGELUS INDASEN HON.LUCKY ANGELINE M. DOCTOR

HON. SIANZER A. RAMIRO HON.MA ZULYKA D. SUGUITAN

HON. RHOMELYN KATE A. UCOL

Sangguniang Kabataan Member
HON.FIJETTE P. VALENCIANO

SK Budget

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SK Budget

Uploaded by

Copyright:

Available Formats

Republic of the Philippines

OFFICE OF THE SANGGUNIANG KABATAAN

HON. JONATHAN L. DE LARA

Thru: ATTY. ALFONSO JEZIEL M. DE LOS REYES

Very truly yours,

OFFICE OF THE SANGGUNIANG KABATAAN

SANGGUNIANG KABATAAN APPROPRIATION ORDINANCE NO, 01 s, 2024

BE IT ENACTED BY THE SANGGUNIANG KABATAAN IN SESSION ASSEMBLED, THAT:

ATTESTED BY: APPROVED BY:

GENE RENIER R. BANIAGA FIJETTE P. VALENCIANO

OFFICE OF THE SANGGUNIANG KABATAAN

BARANGAY #03 SANTIAGO

Ladies & Gentlemen:

HONORABLE MEMBERS OF THE SANGGUNIANG KABATAAN OF BARANGAY #03 SANTIAGO have

THE HONORABLE MEMBERS

Ladies & Gentlemen:

Thank You and More Power!

TO WHOM IT MAY CONCERN:

Lyn D Amor D. Coloma

OFFICE OF SANGGUNIANG KABATAAN

GENERAL ADMINISTRATION PROGRAM:

Information & Communication Technology

Furnitures & Fixtures

 1 Office Table Php

 1 Filing Cabinet Php

YOUTH DEVELOPMENT EMPOWERMENT PROGRAM 2024

 SUPPORT TO GAMENG -To participate in a yearly 10% SK FUND TRUST FUND

 KK Garden -Establishing a vibrant KK garden that serves

I HEREBY CERTIFY THE CORRECTNESS OF THE ABOVE QOUTED RESOLUTION.

GENE RENIER R. BANIAGA

HON.PATRICE ANGELA L. GANOTISI HON. JOHN LORENZ A. COLOMA

HON. YUAN ANGELUS INDASEN HON.LUCKY ANGELINE M. DOCTOR

HON. SIANZER A. RAMIRO HON.MA ZULYKA D. SUGUITAN

HON. RHOMELYN KATE A. UCOL

OFFICE OF THE SANGGUNIANG KABATAAN

Part1. Receipts Program

Maintenance & Other Operating Expenses

 Allowance of Sk Council Members in fulfillment of their Honoria to SK Members , ensuring

SK Officials Uniform Php – 7,000.00

TOTAL MOOE Php 172,552.00

General Administration Program

TOTAL SK ADMINISTRATION PROGRAM Php 177,552.00

YOUTH DEVELOPMENT EMPOWERNMENT PROGRAM 2024

CAPABILITY BUILDING PROGRAM

MOOE Php 10,000.00

Supplies & 5-02-03-990 Php 5,000.00

Supplies & 5-02-03-990 Php 5,000.0

OBJECT OF ACC.CODE BUDGET YEAR EXPCTED RESULT PERFORMANCE

MOOE Php 10,000.00

MOOE Php 172,00.00

 Fiber Glass Basketball Php 50,000.00

Conduct of Sports Activities

 Other Maintenance & 5-02-99-990 Php

 Supplies and Materials 1-04-02-990 Php 12,000.00

ENVIRONMENTAL PROTECTION, CLIMATE CHANGE ADAPTATION, DISASTER RISK

MOOE Php 90,000.00

EQUITABLE ACCESS TO QUALITY EDUCATION

MOOE Php 100,000.00

OBJECT OF ACC.CODE BUDGET YEAR EXPCTED RESULT PERFORMANCE

MOOE Php 23,000.00

Support and Conduct to

E. Knowledge is -To Conduct a workshop -To have at least 15 participants

MOOE Php 20,000.00