Pastillas

Raw Materials :

Berbrand 405gram - ₱156.00

1
White Sugar - ₱46.00
2
Condense Milk 160ml - ₱47.00

1
Oil - ₱10.00
4
Total - ₱259.00

Operating Cost :

Packaging - ₱22.00

Transportation - ₱0

Total - ₱22.00

Overall Total Expenses - ₱281.00

Number of pastillas : 284 pcs

4 pcs of Pastillas per pack

Price per pack : ₱5.00

Number of pastillas 284

= =71 packs
pcs of pastillas per pack 4

₱5.00 × 71 = ₱355.00 Profit = All packs will be sold – Overall Total Expenses

Profit = ₱355.00 - ₱281.00

Profit = ₱74.00

All packs of Pastillas will be sold at ₱355.00

 Salted Peanuts

Raw Materials :

1 ½ Skin Peanut - ₱160.00

Ajinamoto - ₱5.00

1 ½ Oil - ₱46.00

Garlic - ₱5.00

Salt - ₱2.00

Total - ₱218.00

Operating Cost :

Packaging - ₱15.00

Transportation - ₱27.00

Total - ₱42.00

Overall Total Expenses - ₱260.00

Number of yield: 96 packs

Price per pack : ₱5.00

Number of yield × Price per pack

96 × ₱ 5.00=₱ 480.00

All packs of salted Peanuts will be sold at ₱480.00

Profit= All packs will be sold−Overall Total Expenses

Profit=₱ 480.00−₱ 260.00
Profit=₱ 220.00
 Salted & Sweet Peanuts

Raw Materials: Operating Cost:

1 ½ Without skin Peanuts - ₱180.00 Packaging - ₱15.00

Garlic - ₱6.00 Transportation - ₱27.00

Chili -₱3.00

¼ Sugar -₱23.00

Salt -₱0.00

Ajinamoto -₱5.00

½ Oil - ₱8.00

Total - ₱225.00 Total - ₱42.00

Overall Total Expenses - ₱267.00

Salted Peanuts: 60 Packs Number of yield = Salted Peanuts + Sweet Peanuts

Sweet Peanuts: 35 Packs = 60 + 35

Number of yield = 95 packs

Price per pack : ₱5.00

Number of yield × Price per pack

95 × ₱5.00 = ₱475.00

All packs of salted and sweet Peanuts will be sold at ₱475.00

Profit= All Packs will be sold−Overall Expenses

Profit=₱ 475.00−₱ 267.00
Profit=₱ 208.00
 No. Product No. Of Expenses How How Price per Profit
Days yield many sell much sell pack
today ? for ?
Day 1 Pastillas 71 packs ₱281.00 71 packs ₱355.00 ₱5.00 ₱74.00
Day 2 Salted Peanuts 96 packs ₱260.00 96 packs ₱480.00 ₱5.00 ₱220.00
Day 3 Salted & Sweet 95 packs ₱267.00 65 packs ₱325.00 ₱5.00 ₱58.00
Peanuts
Day 4 Salted & Sweet 30 packs ₱0.00 30 packs ₱150.00 ₱5.00 ₱150.00
Peanuts

Overall Total Profit : ₱502.00

Group 2, Members:
1. Jero SL. Lara
2. Bryan Raagas
3. Nica Isidro
4. Edlyn Aguirre
5. Trisha Raule
6. Albert Ignacio
7. Mark Bryan Pablo
8. Mark Darwin Camillo
9. Reymark Martinez
10.John paul Tranquilino
DOCUMENTARY