Subcontractor Price Break Down

EPC Price Offer For UT-1
Project : Upper Trishuli-1 HEPP, Nepal Package: Package 1, Package 2 , Package 3 and Package 4, Package 7, Package 8 Unit : USD
Package 2 Package 3 Package 4 Transmission

S/N Description Engineering Sub-Total Proportaion Remarks
Amount (USD) Amount (USD) Amount (USD) Line
1 DIRECT COST 56,058,795 44,387,325 45,590,803 1,397,920 3,958,268 151,393,111
1.1 Material 29,894,661 25,825,470 23,569,440 970,851 2,144,558 82,404,981
1.2 Labour 14,682,023 9,351,212 13,174,700 213,535 1,010,380 38,431,849
1.3 Heavy Equipment 11,482,111 9,210,643 8,846,663 213,535 803,330 30,556,282
Expected VO by NWEDC among

A (PowerChina)’s Cost impact 1,262,111 1,396,573 2,658,684
Optimized design of intake and Trasformer

A1 1,262,111 1,396,573 2,658,684
cavern from 3 pha to 1 phace
2 INDIRECT COST 21,948,862 14,463,002 15,411,968 427,182 67,291 52,318,305 24.51%

2.1 Mobilization Cost 448,470 355,099 364,726 11,183 31,666 1,211,145 0.57%
2.2 Demobilization Costs 179,388 142,039 145,891 4,473 12,666 484,458 0.23%
2.3 Warranty Period Cost 347,565 275,201 282,663 8,667 914,096 0.43%
2.4 Access Road and Site Preparation 5,783,828 2,470,297 2,313,531 10,567,656 4.95%
2.5 Site Temporary Facility for Civil Work 1,664,946 1,318,304 1,354,047 41,518 4,378,815 2.05%
2.6 Camp and Office Facilities Operation Costs 937,088 571,166 743,430 25,862 2,277,545 1.07%
2.7 HSE Cost 1,121,176 887,746 911,816 27,958 2,948,697 1.38%
2.8 Site and Camp Security costs 364,382 288,518 296,340 9,086 958,326 0.45%
2.9 Management Cost 2,943,822 2,025,176 2,563,402 90,865 7,623,265 3.57%
Management Vehicle Purchase and

2.10 381,200 301,834 310,017 9,506 1,002,557 0.47%
Operation Cost
2.11 Travel expenses 291,506 230,814 237,072 7,269 766,661 0.36%
2.12 Visa Application Fee 353,170 279,640 287,222 8,807 928,840 0.44%
2.13 Guarantee Cost 325,141 257,446 264,427 8,108 22,958 878,080 0.41%
2.14 Insurance Cost 505,435 279,383 342,381 15,098 1,142,296 0.54%
2.15 Taxation (Excluding Service Tax) 997,847 790,094 811,516 24,883 2,624,340 1.23%
2.16 Financial Cost 214,223 150,506 203,310 14,818 582,856 0.27%
2.17 Contingency Cost 5,089,675 3,839,739 3,980,177 119,080 13,028,672 6.10%

3 OVERHEAD & PROFIT 2,730,268 2,059,761 2,135,097 63,879 140,895 7,129,900 3.34%
3.1 Overhead & Profit 2,730,268 2,059,761 2,135,097 63,879 140,895 7,129,900 3.34%
Total Price Offer 213,500,000

CODE DECRIPTION SPECIFICATION UNIT Original Updated
Material Labor Equipment Total
2018 2020
Pkg.2 - Weir
1 DIVERSION FACILITY
1.1 Upstream Cofferdam
1.1.1 Backfill(soil) m3 8,901.0 0.08 1.68 1.04 2.80
1.1.2 Dry masonary wall m3 407.0 15.67 18.34 6.14 40.15
1.1.3 Concrete m3 1,332.0 91.88 53.07 38.68 183.63
1.1.4 Reinforce Assembly t 94.0 797.79 282.99 112.82 1,193.59
1.1.5 High spray grouting m2 917.0 171.82 74.89 127.02 373.73
1.1.6 Backfill (gravel) m3 2,953.0 0.14 1.68 1.85 3.67
1.1.7 Geomembrane m2 748.0 12.48 3.35 0.34 16.18
1.1.8 Fillter m3 2,077.0 23.59 8.55 7.93 40.07
1.1.9 Gabion box m3 5,829.0 18.64 15.12 3.09 36.85
1.1.10 Removal cofferdam m3 17,999.0 0.34 1.49 1.36 3.20
1.2 Downstream Cofferdam - - - -
1.2.1 High spray grouting m2 182.0 171.82 74.89 127.02 373.73
1.2.2 Backfill (gravel) m3 719.0 0.14 1.68 1.85 3.67
1.2.3 Gabion box m3 506.0 18.64 15.12 3.09 36.85
1.2.4 Removal cofferdam m3 1,225.0 0.34 1.49 1.36 3.20
1.3 Divesrion Tunnel - - - -
1.3.1 Cover layer (inlet and outlet) m3 2,811.0 0.50 1.28 0.99 2.77
1.3.2 Rock excavation (inlet and outlet) m3 3,025.0 10.99 2.92 2.34 16.25
1.3.3 Rock dowel (inlet and outlet ) 根 331.0 24.65 11.46 6.22 42.33
1.3.4 Concrete (inlet and outlet) m3 791.0 111.30 52.90 38.55 202.75
1.3.5 Reinforce Assembly inlet and outlet t 64.0 797.79 343.59 136.98 1,278.35
1.3.6 Tunnel rock excavation m3 12,756.6 17.02 10.37 6.79 34.18
1.3.7 Lining concrete m3 2,895.9 105.66 66.34 38.68 210.68
1.3.8 Backfill grouting m2 3,225.0 22.09 2.66 5.69 30.44
1.3.9 Consolidation grouting m 1,208.0 22.21 6.28 13.45 41.94
1.3.10 Rock Dowel 根 3,462.9 24.65 9.28 5.04 38.97
1.3.11 Rock Dowel 根 382.2 24.65 11.46 6.22 42.33
1.3.12 Shortcrete m3 697.5 177.96 30.28 29.39 237.64
1.3.14 Plugging concrete m3 685.2 86.33 35.60 25.94 147.87
1.3.16 Drainage hole m 730.0 0.58 0.90 2.40 3.89
1.3.17 Cofferdam repair after flood season Ls 1.0 189,430.49 75,260.73 64,048.99 328,740.21
- 3 / 113 -
Pkg.2 - Weir
1.3.18 Periodic drainage during construction Ls 1.0 85,067.66 39,759.07 91,464.64 216,291.38
1.3.19 Tunnel Ventilation Ls 1.0 16,920.26 7,908.22 18,192.64 43,021.13
1.3.20 Lighting System Ls 1.0 11,596.94 5,420.20 12,469.01 29,486.15
1.3.21 Water supply & Drainage System Ls 1.0 7,099.71 3,318.27 7,633.60 18,051.58
1.3.22 Power Supply Ls 1.0 12,274.58 5,736.92 13,197.61 31,209.11
1.4 Investigations and Testing - - - -
1.4.1 Crosshole Sonic Logging L/S 1.0 1.0 9,350.56 6,180.62 4,976.49 20,507.67
1.5 Monitoring - - - -
1.5.1 Diversion Monitoring L/S 1.0 1.0 43,179.31 13,951.14 2,094.19 59,224.65
- - - -
2 WEIR - - - -
2.1 Earth work - - - -
2.1.1 Bottom Clearing M2 6,694.0 6,694.0 0.75 2.20 2.60 5.55
2.1.2 Boulder Excavation M3 504,678.0 504,678.0 6.50 0.97 1.56 9.04
2.1.3 Backfill(soil) M3 52,152.0 64,944.0 0.11 1.68 1.48 3.27
2.1.4 Rock Excavation M3 6,688.0 6,688.0 7.75 3.05 2.94 13.75
2.1.5 Fillter layer refer to the notes in DWG UT1_C_WSDR_003 for filter criteria M3 14,284.0 14,284.0 31.00 5.47 9.38 45.85
2.1.6 Riprap U/S Max. D300mm, D/S Max. D500mm M3 4,473.0 4,473.0 2.04 2.41 3.74 8.18
2.1.7 Rock Masonry M3 10,488.0 10,488.0 43.35 28.50 5.45 77.31
2.1.8 Drain pipe D150mm M 340.0 340.0 19.22 7.37 1.77 28.36
2.1.9 Drain pipe D500mm M 40.0 40.0 38.35 16.52 15.49 70.37
2.1.10 V-Type side ditch M 730.0 730.0 42.33 14.97 6.62 63.92
2.1.11 Mountain ridge side ditch M 120.0 120.0 42.33 14.97 6.62 63.92
2.1.12 Disposal L=2.5km M3 368,777.0 368,777.0 0.23 1.81 1.39 3.43
2.1.13 Slope protection - - - -
2.1.13.1 Slope protection (shotcrete) M3 465.0 465.0 177.96 40.25 39.07 257.28
2.1.13.2 Slope protection Wire Mesh,φ4.8-100x100 M2 4,044.0 4,044.0 4.39 9.60 2.95 16.94
2.1.13.3 Slope protection ROCK BOLT - - - -
2.1.13.3.1 Drilling D38X6.000 M 8,644.0 8,644.0 1.86 4.40 2.96 9.22
2.1.13.3.2 Rock Bolt D25X6.000 EA 1,417.0 1,417.0 49.30 23.24 12.61 85.15
2.1.13.3.3 Cement mortar M3 6.0 6.0 372.27 292.88 110.85 776.00
2.1.13.3.4 Drain hole Pressure relief pipe(D=100mm, L=1.5m) EA 1,417.0 1,417.0 0.95 1.46 3.91 6.32
2.1.13.3.5 Prestressed anchor cables EA 2,302.75 1,763.58 491.74 4,558.08
2.2 Struture - - - -
2.2.1 Structure Concrete - - - -
2.2.1.1 Structure Concrete f'ck=12MPa (1800 psi) M3 403.0 819.0 71.59 23.89 17.41 112.89
2.2.1.2 Structure Concrete f'ck=18MPa (2600 psi) M3 11,998.0 13,665.0 81.42 29.25 21.32 131.99
- 4 / 113 -
Pkg.2 - Weir
2.2.1.9 Structure Concrete f'ck=50MPa M3 6,790.0 161.54 62.06 84.14 307.74
2.2.2 Structure Form M2 20,104.0 20,104.0 13.31 15.80 2.73 31.84
2.2.3 Steel Staging m3 1,017.0 1,017.0 5.89 6.99 1.11 13.99
2.2.4 Steel Pipe Scaffold M2 15,913.0 15,913.0 1.08 6.42 0.77 8.27
2.2.5 Isolation Joint PVC Waterstop M 879.8 879.8 12.89 8.77 0.86 22.51
2.2.6 Reinforce Assembly TON 2,107.5 2,506.5 821.72 395.16 136.99 1,353.87
2.2.7 Chipping M2 31,787.0 31,787.0 0.49 2.35 1.33 4.17
2.2.8 Spillway brdge - - - -
2.2.8.1 Girder EA 21.0 21.0 4,302.45 3,161.73 444.38 7,908.56
2.2.9 Ladder Ladder-1(S.U.S) M 19.2 19.2 166.06 122.03 17.15 305.24
2.2.10 Grating cover - - - -
2.2.10.1 Grating cover 5.5mx3.5m EA 1.0 1.0 3,001.36 2,205.59 309.99 5,516.94
2.2.11 Pipe Pressure relief pipe(D=100mm,L=1.5m) M 175.0 175.0 14.64 5.61 1.34 21.60
2.2.12 Gravel fill Drain ditch
Copper gravel fill
Waterstop M3 9.0 9.0 10.13 8.72 9.72 28.57
2.2.13 Copper Waterstop and another 3 item M 78.0 78.0 188.76 19.98 5.20 213.93
(Steel cover, Mastic,
2.2.14 Fishway Chicken wire) L/S - - - -
2.2.14.3 Reinforce Assembly TON 166.0 166.0 821.72 395.16 136.99 1,353.87
2.2.14.4 Structure Form M2 7,153.8 7,153.8 13.31 15.80 2.73 31.84
2.2.14.5 Steel Pipe Scaffold M2 3,692.6 3,692.6 1.08 6.42 0.77 8.27
2.2.14.6 Steel Staging M3 137.1 137.1 5.89 6.99 1.11 13.99
2.2.14.7 Attraction water pipe D420 M 300.0 300.0 24.78 12.74 11.95 49.47
2.2.14.8 Backfill M3 5,673.0 5,673.0 0.21 1.68 2.76 4.65
2.3 Drilling and Grouting - - - -
2.3.1 Contact & Consolidation Grouting - - - -
2.3.1.1 Drilling BX M 6,000.0 6,000.0 5.66 13.35 8.99 28.00
2.3.1.2 Grouting TON 300.0 300.0 310.67 92.11 197.34 600.12
2.3.2 Curtain Grouting - - - -
2.3.2.1 Drilling BX M 4,164.0 1,212.0 24.90 58.71 39.53 123.14
- 5 / 113 -
Pkg.2 - Weir
2.3.2.2 Drilling NX M 99.0 0.0 - - - -
2.3.2.3 Grouting TON 214.0 97.0 310.67 115.65 224.02 650.34
2.3.3 Secant Pile D1000mm M - - - -
2.3.3.1 Drilling for Secant Pile/Drilled Hole D1016mm M 2,729.0 0.0 - - - -
2.3.3.2 Formwork for secant pile head Plywood M2 599.0 0.0 - - - -
2.3.3.3 Bentonite for Secant pile head T=4.5mm M 101.0 0.0 - - - -
2.3.4 concrete cut-off wall Thickness is 0.8m M3 1,472.0 441.77 345.47 504.56 1,291.80
2.4 Investigations and Testing - - - -
2.4.1 Crosshole Sonic Logging L/S 3.0 3.0 10,084.52 8,684.92 3,232.71 22,002.14
2.4.2 Drilling M 132.0 132.0 6.38 15.04 10.12 31.54
2.4.3 SPT NX L/S 6.0 6.0 3,070.18 2,644.08 984.18 6,698.44
2.4.4 Borehole flowmeter Test L/S 1.0 1.0 9,594.30 8,262.74 3,075.57 20,932.61
2.4.5 SASW M 590.0 590.0 16.29 14.03 5.22 35.55
2.4.6 Resonant Column Test L/S 1.0 1.0 10,745.62 9,254.27 3,444.63 23,444.53
2.4.7 Cyclic triaxial Test L/S 1.0 1.0 7,675.44 6,610.19 2,460.45 16,746.09
- - - -
2.5.1 Weir Monitoring L/S 1.0 1.0 164,036.71 72,628.21 18,069.88 254,734.81
2.6 Building - - - -
2.6.1 Weir Control Building refer to the drawings L/S 1.0 1.0 145,443.72 64,396.05 13,351.44 223,191.21
2.6.2 Power pack Building refer to the drawings L/S 1.0 28,233.06 12,500.35 2,591.74 43,325.16
- - - -
PKG 2 3 INTAKE STRUCTURE - - - -
3.1 INTAKE TUNNEL - - - -
3.1.1 TUNNEL Excavation - - - -
3.1.1.1 Full Face Cutting - - - -
3.1.1.1.1 Full Face Cutting Intake Tunnel, TYPE-II M3 8,014.1 9,108.0 14.70 10.91 5.58 31.19
3.1.1.1.2 Full Face Cutting Intake Tunnel, TYPE-III M3 574.8 968.6 13.97 10.91 5.98 30.86
3.1.1.1.3 Full Face Cutting Intake Tunnel, TYPE-S M3 3,911.0 3,911.0 14.70 10.91 5.58 31.19
3.1.1.1.4 Full Face Cutting Transition Part M3 734.0 734.0 14.70 10.91 5.58 31.19
3.1.1.1.5 Full Face Cutting Turning Adit, TYPE-II M3 254.0 254.0 14.70 10.91 5.58 31.19
3.1.2 Mucking - - - -
3.1.2.1 Mucking(Full Face Cutting) - - - -
3.1.2.1.1 Mucking Intake Tunnel, TYPE-II M3 8,815.5 10,007.0 0.65 1.18 1.75 3.58
3.1.2.1.2 Mucking Intake Tunnel, TYPE-III M3 632.3 1,065.4 0.65 1.18 1.75 3.58
3.1.2.1.3 Mucking Intake Tunnel, TYPE-S M3 4,291.0 4,291.0 0.65 1.18 1.75 3.58
3.1.2.1.4 Mucking Transition Part M3 793.0 793.0 0.65 1.18 1.75 3.58
- 6 / 113 -
Pkg.2 - Weir
3.1.2.1.5 Mucking Turning Adit, TYPE-II M3 289.0 289.0 0.65 1.18 1.75 3.58
3.1.3 Steel Ribs Support - - - -
3.1.3.1 Steel Ribs Support - - - -
3.1.3.1.1 Steel Ribs Support Tapering Section EA 10.0 10.0 1,248.97 1,217.66 374.57 2,841.20
3.1.4 Shotcrete - - - -
3.1.4.1 Shotcrete - - - -
3.1.4.1.1 Place of Shotcrete Intake Tunnel, TYPE-II M3 353.8 391.0 177.96 40.17 38.99 257.11
3.1.4.1.2 Place of Shotcrete Intake Tunnel, TYPE-III M3 27.4 40.8 177.96 37.69 36.59 252.24
3.1.4.1.3 Place of Shotcrete Intake Tunnel, TYPE-S M3 279.0 279.0 177.96 37.69 36.59 252.24
3.1.4.1.4 Place of Shotcrete Transition Part M3 64.0 64.0 177.96 37.69 36.59 252.24
3.1.4.1.5 Place of Shotcrete Turning Adit, TYPE-II M3 10.0 10.0 177.96 40.17 38.99 257.11
3.1.5 Rockbolt - - - -
3.1.5.1 Rockbolt TYPE-II - - - -
3.1.5.1.1 Rockbolt(Upper Section) D25, L=3.0m EA 339.0 443.0 24.65 12.57 6.82 44.05
3.1.5.1.2 Rockbolt(Lower Section) D25, L=3.0m EA 129.0 161.0 24.65 10.30 5.59 40.53
3.1.5.2 Rockbolt TYPE-III 0.0 - - - -
3.1.5.3 Rockbolt TYPE-S 0.0 - - - -
3.1.5.4 Rockbolt Transition Part 0.0 - - - -
3.1.5.5 Rockbolt Turning Adit, TYPE-II 0.0 - - - -
3.1.5.6 Rockbolt Turning Adit, TYPE-II (Branch part) 0.0 - - - -
3.1.6 Structure - - - -
3.1.6.1 Base Concrete fck=18MPa M3 195.0 195.0 81.42 38.13 27.79 147.34
3.1.6.2 Invert Concrete Pavement Concrete M3 365.0 365.0 91.88 30.95 22.56 145.39
3.1.6.3 Wire Mesh #4-150×150 M2 1,358.5 1,526.8 4.39 1.25 0.37 6.00
3.1.7 Subsidiary - - - -
3.1.7.1 Tunnel Ventilation Under Construction L/S 1.0 1.0 197,883.34 92,487.07 212,763.92 503,134.33
3.1.7.2 Lighting System Under Construction L/S 1.0 1.0 35,412.27 16,551.05 38,075.22 90,038.54
3.1.7.3 Water supply & Drainage System Under Construction L/S 1.0 1.0 62,351.39 29,141.90 67,040.14 158,533.44
- 7 / 113 -
Pkg.2 - Weir
3.1.7.4 Power Supply Under Construction L/S 1.0 1.0 39,845.28 18,622.96 42,841.60 101,309.84
3.1.8 Portal Work - - - -
3.1.8.1 Construction Portal L/S 1.0 1.0 13,480.62 31,790.02 21,403.65 66,674.29
3.1.9 Auxiliary method - - - -
3.1.9.1 Steel Pipe Roof - - - -
3.1.9.2 Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 41.0 41.0 579.34 394.30 98.52 1,072.17
3.1.10 Monitoring - - - -
3.1.10.1 Intake tunnel monitoring L/S 1.0 1.0 19,792.46 8,763.23 2,180.29 30,735.97
3.2 INLET & OUTLET STRUCTURAL WORK - - - -
3.2.1 Earthwork - - - -
3.2.1.1 Bottom Clearing M2 268.5 268.5 1.23 2.90 1.96 6.09
3.2.1.2 Boulder Excavation M3 11,060.6 2,436.0 8.55 1.31 1.51 11.38
3.2.1.3 Backfill(soil) M3 22,465.6 22,465.6 0.18 1.69 1.43 3.30
3.2.1.4 Rock Excavation M3 8,815.6 1,941.5 10.99 2.99 2.29 16.27
3.2.1.5 Disposal L=3.20km M3 17,595.0 17,595.0 0.53 1.91 1.44 3.87
3.2.1.6 Slope protection (shotcrete) M3 614.0 214.3 177.96 40.25 39.07 257.28
3.2.1.7 Slope protection Wire Mesh,φ4.8-100x100 M2 5,336.0 1,862.6 4.39 9.60 2.95 16.94
3.2.1.8 Slope protection ROCK BOLT - - - -
3.2.1.8.1 Borehole D38X6.000 M 13,457.0 5,044.7 5.29 2.69 2.00 9.97
3.2.1.8.2 RockBolt D25X6.000 EA 2,206.0 827.0 49.30 23.24 12.61 85.15
3.2.1.8.3 Cement mortar M3 9.0 9.0 372.27 292.88 110.85 776.00
3.2.1.9 Slope protection (drainhole) EA 2,206.0 827.0 19.22 7.37 6.37 32.95
3.2.2 Concrete Work - - - -
3.2.2.1 Portal Structure Concrete - - - -
3.2.2.1.1 Portal Structure Concrete f'ck=12MPa (1800 psi) M3 122.4 122.4 71.59 23.89 17.41 112.89
3.2.2.1.2 Portal Structure Concrete f'ck=18MPa (2600 psi) M3 717.5 0.0 - - - -
3.2.2.1.3 Portal Structure Concrete Plain, f'c=21MPa, H=0~15m M3 259.5 259.5 84.85 29.87 21.77 136.50
3.2.2.1.4 Portal Structure Concrete f'ck=21MPa (3000 psi) M3 9,794.2 9,794.2 86.33 29.89 21.78 138.00
3.2.2.1.7 Portal Structure Concrete f'ck=35MPa (5000 psi) M3 82.0 82.0 111.30 48.90 35.64 195.84
3.2.2.2 Portal Structure Form M2 9,299.7 9,299.7 13.31 15.80 2.73 31.84
3.2.2.3 Steel Staging M3 5,131.0 5,131.0 5.90 6.99 1.10 13.99
3.2.2.4 Steel Pipe Scaffold M2 5,647.2 5,647.2 1.08 6.42 0.77 8.27
3.2.2.5 Isolation Joint PVC Waterstop M 218.4 218.4 12.89 8.77 0.86 22.51
3.2.2.6 Dowel bar φ32mm, L=1.00m EA 145.0 145.0 14.11 6.40 3.47 23.98
3.2.2.7 Ladder - - - -
- 8 / 113 -
Pkg.2 - Weir
3.2.2.7.1 Ladder Type-1, S.U.S M 9.0 9.0 166.06 122.03 17.15 305.24
3.2.2.7.2 Ladder Type-2, S.U.S, L=1.000 EA 162.0 162.0 12.21 8.97 1.26 22.44
3.2.2.8 Grating cover 1.1m x 1.1m EA 2.0 2.0 279.13 206.06 28.88 514.07
3.2.2.9 Handrail M 220.9 220.9 50.13 37.00 5.19 92.32
3.2.2.10 Steel form manufacture per 10.5m L/S 1.0 1.0 17,109.36 3,301.97 1,124.26 21,535.60
3.2.2.12 Backfill M3 120.2 120.2 0.55 2.62 2.07 5.24
3.2.2.13 Rockfill M3 479.0 479.0 0.53 2.50 1.97 5.00
3.2.2.14 Anchor Bar Φ32mm L=4.80m, Into Rock 4.0m EA 70.0 70.0 46.41 15.63 8.49 70.53
3.2.2.15 Gravel fill M3 317.4 317.4 5.87 13.84 9.32 29.02
3.2.2.16 Drain pipe P.V.C Φ150mm,C.T.C 3.0m M 773.0 773.0 19.22 7.37 1.77 28.36
3.2.2.17 Filter layer M2 1,255.3 1,255.3 5.79 3.57 0.85 10.22
3.2.2.18 Steel roof 14.0m x 6.5m, T100mm M2 91.0 91.0 472.83 349.06 48.93 870.82
3.2.2.19 Rockfall protection fence H-150 x 75 x 7 x 5, Φ18 Wire rope M 54.3 54.3 362.84 267.86 37.55 668.24
3.2.2.20 H-Beam L3.0m (300x300) EA 12.0 12.0 93.94 69.35 9.72 173.01
3.2.2.21 Steel stair M 17.6 17.6 176.40 130.22 18.25 324.87
3.2.3 Pile - - - -
3.2.3.1 Drilling D1000mm M 1,019.0 1,019.0 25.37 33.24 35.80 94.41
3.2.3.2 Remicon M3 801.0 801.0 38.18 65.02 60.62 163.82
3.2.4 Retaining Wall Foundation Grouting - - - -
3.2.4.1 Drilling M 4,787.0 4,787.0 1.86 4.40 2.96 9.22
3.2.4.2 Grouting TON 240.0 240.0 310.67 109.37 203.22 623.26
- - - -
PKG 2 4 DESANDING BASIN & FLUSHING STRUCTURE - - - -
4.1 TUNNEL EXCAVATION - - - -
4.1.1 Full Face Cutting - - - -
4.1.1.1 Full Face Cutting Flushing Tunnel, TYPE-II M3 4,820.0 4,820.0 14.70 13.14 16.42 44.27
4.1.1.2 Full Face Cutting Flushing Tunnel, TYPE-III M3 1,085.0 1,085.0 13.97 13.37 16.71 44.04
4.1.1.3 Full Face Cutting Flushing Tunnel, TYPE-V M3 194.0 194.0 12.61 18.38 14.77 45.76
4.1.1.4 Full Face Cutting Flushing Tunnel, Gate Shaft, Exit M3 1,512.0 1,512.0 13.97 13.37 16.71 44.04
4.1.1.5 Full Face Cutting Flushing Tunnel, Gate Room#2, #3 M3 526.0 526.0 13.97 13.37 16.71 44.04
4.1.1.6 Full Face Cutting Flushing Tunnel, Maintenance Shaft M3 98.0 98.0 13.97 13.37 16.71 44.04
4.1.1.7 Full Face Cutting Turning Adit, TYPE-II M3 269.0 538.0 14.70 13.14 16.42 44.27
4.1.1.8 Full Face Cutting Access Tunnel, TYPE-II M3 4,468.0 11,072.9 14.70 13.14 16.42 44.27
4.1.1.9 Full Face Cutting Access Tunnel, TYPE-III M3 495.0 1,226.7 13.97 13.37 16.71 44.04
4.1.1.10 Full Face Cutting Access Tunnel, TYPE-VI M3 368.0 912.0 13.27 18.11 14.55 45.93
- 9 / 113 -
Pkg.2 - Weir
4.1.1.11 Full Face Cutting Connecting Tunnel, TYPE-II M3 5,530.0 5,530.0 13.97 13.37 16.71 44.04
4.1.1.12 Full Face Cutting Connecting Tunnel, Transition Part M3 583.0 583.0 13.97 13.37 16.71 44.04
4.1.1.13 Full Face Cutting Connecting(D=5.5m) Tunnel, TYPE-II M3 2,253.0 2,253.0 14.70 13.14 16.42 44.27
4.1.1.14 Full Face Cutting Connecting(D=5.5m) Tunnel, Transition Part M3 1,463.0 1,463.0 13.97 13.37 16.71 44.04
4.1.1.15 Full Face Cutting Connecting Tunnel, Bifurcation M3 4,201.0 4,201.0 13.97 13.37 16.71 44.04
4.1.2 Bench Cut 0.0 - - - -
4.1.2.1 Bench Cut Desander, Upper M3 13,086.0 17,845.2 13.97 4.37 5.47 23.81
4.1.2.2 Bench Cut Desander, Arch M3 28,343.0 38,650.9 13.97 4.37 5.47 23.81
4.1.2.3 Bench Cut Desander, Bench#1 M3 26,372.0 36,449.1 13.97 4.37 5.47 23.81
4.2 MUCKING - - - -
4.2.1 Mucking(Full Face Cutting) - - - -
4.2.1.1 Mucking Flushing Tunnel, TYPE-II M3 5,599.0 5,599.0 0.64 1.15 1.72 3.51
4.2.1.2 Mucking Flushing Tunnel, TYPE-Ⅲ M3 1,260.0 1,260.0 0.64 1.15 1.72 3.51
4.2.1.3 Mucking Flushing Tunnel, TYPE-V M3 224.0 224.0 0.64 1.15 1.72 3.51
4.2.1.4 Mucking Flushing Tunnel, Gate Shaft, Exit M3 1,700.0 1,700.0 0.64 1.15 1.72 3.51
4.2.1.5 Mucking Flushing Tunnel, Gate Room#2, #3 M3 593.0 593.0 0.64 1.15 1.72 3.51
4.2.1.6 Mucking Flushing Tunnel, Maintenance Shaft M3 117.0 117.0 0.64 1.15 1.72 3.51
4.2.1.7 Mucking Turning Adit, TYPE-II M3 298.0 298.0 0.64 1.15 1.72 3.51
4.2.1.8 Mucking Access Tunnel, TYPE-II M3 5,007.0 12,408.7 0.64 1.15 1.72 3.51
4.2.1.9 Mucking Access Tunnel, TYPE-III M3 554.0 1,373.0 0.64 1.15 1.72 3.51
4.2.1.10 Mucking Access Tunnel, TYPE-VI M3 408.0 1,011.1 0.64 1.15 1.72 3.51
4.2.1.11 Mucking Connecting Tunnel, TYPE-II M3 6,433.0 6,433.0 0.64 1.15 1.72 3.51
4.2.1.12 Mucking Connecting Tunnel, Tapering Section M3 673.0 673.0 0.64 1.15 1.72 3.51
4.2.1.13 Mucking Connecting Tunnel(D=5.5m), TYPE-II M3 2,515.0 2,515.0 0.64 1.15 1.72 3.51
4.2.1.14 Mucking Connecting Tunnel(D=5.5m), Tapering Section M3 1,625.0 1,625.0 0.64 1.15 1.72 3.51
4.2.1.15 Mucking Connecting Tunnel, Bifurcation M3 4,474.0 4,474.0 0.64 1.15 1.72 3.51
4.2.2 Mucking(Bench Cut) 0.0 - - - -
4.2.2.1 Mucking Desander, Upper M3 13,764.0 18,737.4 0.64 1.15 1.72 3.51
4.2.2.2 Mucking Desander, Arch M3 30,153.0 40,970.0 0.64 1.15 1.72 3.51
4.2.2.3 Mucking Desander, Bench#1 M3 27,494.0 37,999.8 0.64 1.15 1.72 3.51
4.3 STEEL RIBS SUPPORT - - - -
4.3.1 Steel Ribs Support - - - -
4.3.1.1 Steel Ribs Support Flushing Tunnel, TYPE-V EA 10.0 10.0 1,248.97 471.41 145.01 1,865.39
- 10 / 113 -
Pkg.2 - Weir
4.3.1.2 Steel Ribs Support Access Tunnel, TYPE-VI EA 10.0 20.0 1,248.97 801.85 246.66 2,297.48
4.4 SHOTCRETE - - - -
4.4.1 Shotcrete - - - -
4.4.1.1 Place of Shotcrete Flushing Tunnel, TYPE-II M3 170.0 170.0 177.96 40.17 38.99 257.11
4.4.1.2 Place of Shotcrete Flushing Tunnel, TYPE-III M3 38.0 38.0 177.96 37.69 36.59 252.24
4.4.1.3 Place of Shotcrete Flushing Tunnel, TYPE-V M3 21.0 21.0 177.96 34.63 33.61 246.20
4.4.1.4 Place of Shotcrete Flushing Tunnel, Gate Shaft, Exit M3 134.0 134.0 177.96 37.69 36.59 252.24
4.4.1.5 Place of Shotcrete Flushing Tunnel, Gate Room#2, #3 M3 77.0 77.0 177.96 40.17 38.99 257.11
4.4.1.6 Place of Shotcrete Flushing Tunnel, Maintenance Shaft M3 24.0 24.0 177.96 37.69 36.59 252.24
4.4.1.7 Place of Shotcrete Turning Adit, TYPE-II M3 7.0 14.0 177.96 40.17 38.99 257.11
4.4.1.8 Place of Shotcrete Access Tunnel, TYPE-II M3 114.0 282.5 177.96 40.17 38.99 257.11
4.4.1.9 Place of Shotcrete Access Adit, TYPE-III M3 20.0 49.6 177.96 38.69 37.55 254.20
4.4.1.10 Place of Shotcrete Access Tunnel, TYPE-VI M3 42.0 104.1 177.96 34.63 33.61 246.20
4.4.1.11 Place of Shotcrete Connecting Tunnel, TYPE-II M3 581.0 581.0 177.96 40.17 38.99 257.11
4.4.1.12 Place of Shotcrete Connecting Tunnel, Tapering Section M3 58.0 58.0 177.96 37.69 36.59 252.24
4.4.1.13 Place of Shotcrete Connecting Tunnel(D=5.5m), TYPE-II M3 169.0 169.0 177.96 40.17 38.99 257.11
4.4.1.14 Place of Shotcrete Connecting Tunnel(D=5.5m), Tapering Section M3 104.0 104.0 177.96 37.69 36.59 252.24
4.4.1.15 Place of Shotcrete Connecting Tunnel, Bifurcation M3 257.0 257.0 177.96 40.17 38.99 257.11
4.4.1.16 Place of Shotcrete Desander, Upper M3 367.0 440.6 177.96 40.17 38.99 257.11
4.4.1.17 Place of Shotcrete Desander, Arch M3 730.0 876.4 177.96 40.17 38.99 257.11
4.4.1.18 Place of Shotcrete Desander, Bench#1 M3 458.0 633.0 177.96 37.69 36.59 252.24
4.4.1.19 Place of Shotcrete Desander, Bench#2 M3 494.0 682.8 177.96 37.69 36.59 252.24
4.4.1.20 Place of Shotcrete Desander, Bench#3 M3 864.0 1,194.1 177.96 37.69 36.59 252.24
4.5 ROCKBOLT - - - -
4.5.1 Rockbolt Flushing Tunnel, TYPE-II - - - -
4.5.1.1 Rockbolt(Upper Section) D25, L=2.5m EA 107.0 107.0 20.54 9.54 5.18 35.26
4.5.2 Rockbolt Flushing Tunnel, TYPE-III 0.0 - - - -
4.5.2.2 Rockbolt(Lower Section) D25, L=2.5m EA 60.0 60.0 20.54 8.40 4.56 33.49
4.5.3 Rockbolt Flushing Tunnel, TYPE-V 0.0 - - - -
4.5.4 Rockbolt Turning Adit, TYPE-II 0.0 - - - -
4.5.4.3 Rockbolt(Upper Section) D25, L=1.5m (Exit) EA 16.0 32.0 12.66 7.08 3.84 23.58
4.5.4.4 Rockbolt(Upper Section) D25, L=3.0m (Gate Shaft) EA 124.0 248.0 24.65 12.57 6.82 44.05
- 11 / 113 -
Pkg.2 - Weir
4.5.4.5 Rockbolt(Lower Section) D25, L=3.0m (Gate Shaft finishing wall) EA 6.0 6.0 24.65 10.30 5.59 40.53
4.5.5 Rockbolt Flushing Tunnel, Gate Room#2, #3 0.0 - - - -
4.5.6 Rockbolt Flushing Tunnel, Maintenance Shaft 0.0 - - - -
4.5.7 Rockbolt Access Tunnel, TYPE-II 0.0 - - - -
4.5.8 Rockbolt Access Tunnel, TYPE-III 0.0 - - - -
4.5.9 Rockbolt Access Tunnel, TYPE-V 0.0 - - - -
4.5.10 Rockbolt Access Tunnel, TYPE-VI 0.0 - - - -
4.5.11 Rockbolt Connecting Tunnel, TYPE-II 0.0 - - - -
4.5.12 Rockbolt Connecting Tunnel(D=5.5m), TYPE-II - - - -
4.5.13 Rockbolt Connecting Tunnel, Transition Part 0.0 - - - -
4.5.14 Rockbolt Connecting Tunnel(D=5.5m), Transition Part - - - -
4.5.15 Rockbolt Connecting Tunnel, Bifurcation 0.0 - - - -
4.5.16 Rockbolt Desander, Upper 0.0 - - - -
4.5.17 Rockbolt Desander, Arch 0.0 - - - -
4.5.17.2 Rockbolt(Lower Section) D25, L=6.0m EA 1,288.0 1,546.3 49.30 23.24 12.61 85.15
4.5.18 Rockbolt Desander, Bench#1 0.0 - - - -
- 12 / 113 -
Pkg.2 - Weir
4.5.18.2 Rockbolt(Lower Section) D25, L=6.0m EA 818.0 1,130.6 49.30 23.24 12.61 85.15
4.5.19.2 Rockbolt(Lower Section) D25, L=6.0m EA 811.0 1,120.9 49.30 23.24 12.61 85.15
4.5.20.1 Rockbolt(Upper Section) D25, L=4.0m EA 0.0 0.0 - - - -
4.5.21 Rockbolt Branch Part Reinforcement 0.0 - - - -
4.5.20.1 Rockbolt(Upper Section) Turning Adit, D25, L=3.0m EA 56.0 56.0 24.65 12.57 6.82 44.05
4.5.22 Hook D25 EA 123.0 123.0 14.79 4.91 8.47 28.17
4.6 STRUCTURE - - - -
4.6.1 Base Concrete fck=18MPa M3 819.0 1,638.0 81.42 38.13 27.79 147.34
4.6.2 Invert Concrete fck=12MPa M3 282.0 564.0 71.85 40.69 29.65 142.19
4.6.3 Filling Concrete fck=21MPa M3 257.0 514.0 86.33 51.17 37.30 174.80
4.7 AUXILIARY METHOD - - - -
4.7.1 Steel Pipe Roof - - - -
4.7.1.1 Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 15.0 15.0 579.34 372.88 93.17 1,045.40
4.8 SLOPE STABILITY - - - -
4.8.1 Shotcrete T=100mm M3 83.0 83.0 177.96 37.69 36.59 252.24
4.8.2 Mucking(Shotcrete) M3 0.0 0.0 - - - -
4.8.3 Wire mesh Φ4.8×100×100 M2 801.0 801.0 4.39 9.60 2.95 16.94
4.8.4 Rock Bolt 0.0 - - - -
4.8.4.1 Rock Bolt D25, L=4.0m EA 242.0 242.0 32.87 13.61 7.39 53.86
4.8.4.2 Rock Bolt D25, L=6.0m EA 46.0 46.0 49.30 23.24 12.61 85.15
4.8.5 Horizontal Weep Hole M 271.0 271.0 1.93 1.77 1.97 5.67
4.9 CONCRETE WORK Desander Basin - - - -
4.9.1 Portal Structure Concrete - - - -
4.9.1.1 Portal Structure Concrete f'ck=24MPa (3500 psi) M3 8,495.0 8,495.0 91.88 54.65 39.83 186.37
4.9.1.2 Portal Structure Concrete f'ck=35MPa (5000 psi) M3 115.9 115.9 111.30 76.92 56.06 244.28
4.9.2 Portal Structure Form M2 11,305.3 11,305.3 13.31 23.51 4.06 40.88
4.9.3 Steel Staging M3 5,485.8 5,485.8 5.89 6.99 1.11 13.99
4.9.4 Steel Pipe Scaffold M2 4,268.9 4,268.9 1.08 6.42 0.77 8.27
4.9.5 Isolation joint M 578.9 578.9 12.89 8.77 0.86 22.51
4.9.6 Reinforce Assembly TON 424.8 424.8 797.79 343.62 136.99 1,278.39
4.9.7 Safety handrail M 109.0 129.1 48.84 35.89 5.04 89.78
4.9.8 Anchor bar Φ28mm, L=5.000m EA 1,068.0 1,264.6 45.90 20.18 10.95 77.04
4.9.9 Dowel bar Φ32mm, L = 1.00m EA 24.0 24.0 14.11 6.40 3.47 23.98
- 13 / 113 -
Pkg.2 - Weir
4.9.10 Drain pipe S.T.S, Φ150mm M 18.0 18.0 19.22 7.37 1.77 28.36
4.9.11 Ladder Type-1,S.U.S M 19.5 19.5 70.13 51.54 7.24 128.92
4.9.12 Ladder Type-2, S.U.S, L=1.000 M 117.0 117.0 70.13 51.54 7.24 128.92
4.9.13 Maintanance Paasage M 827.0 877.0 349.57 256.89 36.11 642.57
4.9.14 P.V.C Water Stop M 512.8 574.8 13.50 5.83 1.52 20.85
4.1 CONCRETE WORK Flushing Structure - - - -
4.10.1.1 Portal Structure Concrete f'ck=12MPa (1800 psi) M3 2.9 2.9 71.59 23.89 17.41 112.89
4.10.1.3 Portal Structure Concrete Plain, f'c=21MPa, H=0~15m M3 281.0 281.0 86.33 51.30 37.39 175.02
4.10.2 Portal Structure Form M2 2,687.0 2,687.0 13.31 15.80 2.73 31.84
4.10.3 Steel Staging M3 2,120.3 2,120.3 5.89 6.99 1.11 13.99
4.10.4 Steel Pipe Scaffold M2 165.3 165.3 1.08 6.42 0.77 8.27
4.10.6 Backfill soil M3 17.5 17.5 0.21 1.68 2.76 4.65
4.10.7 Dowel bar φ32mm, L = 1.00m EA 7.0 7.0 14.11 6.40 3.47 23.98
4.10.8 Manhole D1.0m EA 4.0 4.0 976.80 717.82 100.89 1,795.51
4.10.9 Safety handrail D1.0m EA 24.8 24.8 48.84 35.89 5.04 89.78
4.10.10 Ladder Type-1, S.U.S EA 6.2 6.2 70.13 51.54 7.24 128.92
4.11 CONCRETE WORK Connecting tunnel - - - -
4.11.1 Steel Form - - - -
4.11.1.1 Steel form manufacture D=5.5m L/S 1.0 1.0 16,003.04 3,088.46 1,051.57 20,143.06
4.11.1.2 Steel form manufacture D=3.74m L/S 1.0 1.0 14,402.73 2,779.61 946.41 18,128.76
4.11.2 Concrete Lining 0.0 - - - -
4.11.2.3 Form Work Timber, 0~7m M2 2,971.0 2,971.0 13.31 23.54 4.07 40.92
4.11.2.4 Form Work Plywood, 0~7m M2 346.0 346.0 13.31 23.54 4.07 40.92
4.11.2.5 Water swelling rubber water stop M 691.0 691.0 13.50 7.91 2.06 23.47
4.11.2.6 Steel Staging M3 4,226.0 4,226.0 5.89 6.99 1.11 13.99
4.11.2.7 P.V.C Water Stop W=300, 9T M 52.0 52.0 13.50 5.83 1.52 20.85
4.12 CONCRETE WORK Desander Access Tunnel - - - -
4.12.1.1 Portal Structure Concrete (lining) Reinforced, fck=24MPa, H=0~15m M3 62.0 153.7 91.88 63.45 46.24 201.57
4.12.1.2 Portal Structure Concrete (Portal) Plain, fck=24MPa, H=0~15m M3 83.0 166.0 91.88 63.45 46.24 201.57
4.12.2 Form Work 0.0 - - - -
4.12.2.1 Form Work Lining M2 113.0 280.0 13.31 23.54 4.07 40.92
- 14 / 113 -
Pkg.2 - Weir
4.12.2.2 Form Work Plywood, 0~7m M2 142.0 284.0 13.31 16.18 2.79 32.29
4.12.3 Steel Pipe Scaffold M2 99.0 198.0 1.08 6.42 0.77 8.27
4.12.4 Steel Staging M3 357.0 714.0 5.89 6.99 1.11 13.99
4.12.6 Wire mesh Φ4.8×100×100 M2 941.0 1,882.0 4.39 9.60 2.95 16.94
4.13 PORTAL WORK - - - -
4.13.1 Construction Portal Access & Flushing tunnel L/S 2.0 3.0 11,325.11 7,850.79 2,190.79 21,366.69
4.14 SUBSDIARY WORK - - - -
4.14.1 Tunnel Ventilation Under Construction L/S 1.0 1.0 250,892.75 117,262.70 269,759.56 637,915.01
4.14.2 Lighting System Under Construction L/S 1.0 1.0 77,140.09 36,053.87 82,940.92 196,134.88
4.14.3 Water supply & Drainage System Under Construction L/S 1.0 1.0 116,908.86 54,641.07 125,700.26 297,250.19
4.14.4 Power Supply Under Construction L/S 1.0 1.0 142,360.59 66,536.74 153,065.93 361,963.26
4.15 EARTH WORK - - - -
4.15.1 Excavation - - - -
4.15.1.1 Hard soil/Gravel M3 167.3 222.5 0.74 0.46 0.41 1.61
4.15.1.2 Hard Rock M3 9,279.2 12,341.3 9.00 5.58 5.06 19.64
4.15.1.3 Carrying(soil) L=2.646km M3 167.3 222.5 0.50 0.60 0.93 2.03
4.15.1.4 Carrying(rock) L=2.646km M3 9,279.2 12,341.3 0.70 0.83 1.30 2.83
4.15.1.5 Side-slope forming M2 3,155.3 4,196.5 0.54 0.64 0.99 2.17
4.15.1.6 Clearing & grubbing M2 504.1 670.5 1.40 1.67 2.60 5.66
4.16.1 Desanding Monitoring L/S 1.0 1.0 97,031.53 42,961.28 10,688.76 150,681.56
-
- 15 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795

2,234,564 1,100,389 875,667 4,210,620
535,566 328,559 255,083 1,119,208
702 14,950 9,237 24,889
6,379 7,463 2,498 16,340
122,382 70,692 51,523 244,597
74,992 26,601 10,605 112,197
157,555 68,678 116,478 342,711
415 4,960 5,467 10,842
9,336 2,509 258 12,103
48,995 17,761 16,476 83,233
108,643 88,117 18,029 214,788
6,167 26,828 24,513 57,508
41,222 24,314 27,682 93,218
31,270 13,631 23,118 68,019
101 1,208 1,331 2,640
9,431 7,649 1,565 18,645
420 1,826 1,668 3,914
1,605,245 727,384 585,832 2,918,461
1,411 3,596 2,783 7,789
33,247 8,824 7,089 49,160
8,160 3,794 2,059 14,012
88,036 41,842 30,496 160,375
51,058 21,990 8,766 81,815
217,102 132,283 86,600 435,985
305,982 192,114 112,016 610,112
71,251 8,563 18,346 98,160
26,829 7,583 16,248 50,660
85,365 32,150 17,449 134,965
9,422 4,381 2,378 16,181
124,119 21,122 20,502 165,743
16,470 7,093 2,828 26,391
59,151 24,391 17,777 101,318
184,825 79,600 31,734 296,159
427 655 1,755 2,837
189,430 75,261 64,049 328,740
- 16 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
85,068 39,759 91,465 216,291
16,920 7,908 18,193 43,021
11,597 5,420 12,469 29,486
7,100 3,318 7,634 18,052
12,275 5,737 13,198 31,209
9,351 6,181 4,976 20,508
9,351 6,181 4,976 20,508
43,179 13,951 2,094 59,225
43,179 13,951 2,094 59,225
- - - -
15,512,567 7,164,657 5,297,803 27,975,028
4,568,408 1,839,142 1,728,581 8,136,131
5,040 14,723 17,375 37,138
3,280,039 491,986 788,311 4,560,335
7,286 109,080 95,875 212,241
51,838 20,426 19,693 91,957
442,779 78,145 133,940 654,864
9,110 10,776 16,719 36,605
454,680 298,956 57,156 810,792
6,534 2,506 601 9,641
1,534 661 620 2,815
30,899 10,925 4,835 46,658
5,079 1,796 795 7,670
83,524 666,873 512,896 1,263,293
- - - -
82,751 18,718 18,168 119,637
17,760 38,819 11,936 68,515
- - - -
16,114 37,999 25,584 79,697
69,862 32,930 17,872 120,664
2,234 1,757 665 4,656
1,347 2,068 5,539 8,955
- - - -
9,681,554 4,401,048 2,697,244 16,779,846
- - - -
58,635 19,563 14,258 92,456
1,112,540 399,748 291,352 1,803,639
- 17 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
1,469,354 488,535 356,063 2,313,952
1,508,003 486,306 354,438 2,348,746
5,849 2,890 2,106 10,845
1,457,596 703,789 512,948 2,674,334
31,275 13,742 10,015 55,032
19,069 7,319 5,335 31,723
1,096,890 421,368 571,318 2,089,576
267,635 317,543 54,836 640,013
5,994 7,107 1,125 14,226
17,202 102,128 12,261 131,591
11,337 7,718 754 19,808
2,059,642 990,466 343,357 3,393,465
15,678 74,644 42,289 132,612
- - - -
90,352 66,396 9,332 166,080
3,182 2,338 329 5,848
- - - -
3,001 2,206 310 5,517
2,562 982 235 3,780
91 78 88 257
14,723 1,558 405 16,686
- - - -
16,996 5,996 4,370 27,362
168,882 62,030 45,209 276,121
136,406 65,596 22,740 224,742
95,235 112,994 19,513 227,742
3,992 23,699 2,845 30,536
808 958 152 1,918
7,433 3,823 3,586 14,842
1,191 9,528 15,676 26,396
837,747 698,631 925,464 2,461,842
- - - -
33,962 80,088 53,922 167,972
93,201 27,632 59,203 180,036
- - - -
30,176 71,160 47,911 149,247
- 18 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
- - - -
30,122 11,213 21,721 63,057
- - - -
- - - -
- - - -
- - - -
650,286 508,537 742,707 1,901,530
87,146 76,311 29,002 192,459
30,254 26,055 9,698 66,006
842 1,985 1,336 4,163
18,421 15,864 5,905 40,191
9,594 8,263 3,076 20,933
9,614 8,280 3,082 20,976
10,746 9,254 3,445 23,445
7,675 6,610 2,460 16,746
- - - -
164,037 72,628 18,070 254,735
164,037 72,628 18,070 254,735
173,677 76,896 15,943 266,516
145,444 64,396 13,351 223,191
28,233 12,500 2,592 43,325
- - - -
3,622,086 1,879,986 1,372,906 6,874,978
865,579 476,553 557,894 1,900,026
219,473 163,423 83,913 466,810
- - - -
133,914 99,392 50,798 284,104
13,530 10,570 5,792 29,892
57,503 42,679 21,813 121,995
10,792 8,010 4,094 22,896
3,735 2,772 1,417 7,923
10,687 19,354 28,846 58,886
- - - -
6,503 11,777 17,552 35,832
692 1,254 1,869 3,815
2,788 5,050 7,526 15,365
515 933 1,391 2,839
- 19 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
188 340 507 1,035
12,490 12,177 3,746 28,412
- - - -
12,490 12,177 3,746 28,412
139,659 30,573 29,676 199,909
- - - -
69,582 15,705 15,244 100,531
7,258 1,537 1,492 10,287
49,651 10,517 10,208 70,375
11,389 2,412 2,342 16,143
1,780 402 390 2,571
34,635 16,868 9,155 60,658
- - - -
10,920 5,571 3,023 19,515
3,969 1,658 900 6,526
- - - -
2,243 1,144 621 4,009
690 288 156 1,135
- - - -
5,694 2,905 1,577 10,176
2,071 865 469 3,405
- - - -
3,895 1,987 1,078 6,960
1,726 721 391 2,837
- - - -
74 38 20 132
197 82 45 324
- - - -
3,155 1,610 874 5,639
56,117 20,635 14,214 90,966
15,876 7,436 5,420 28,732
33,536 11,298 8,234 53,068
6,705 1,901 560 9,166
335,492 156,803 360,721 853,016
197,883 92,487 212,764 503,134
35,412 16,551 38,075 90,039
62,351 29,142 67,040 158,533
- 20 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
39,845 18,623 42,842 101,310
13,481 31,790 21,404 66,674
13,481 31,790 21,404 66,674
23,753 16,166 4,039 43,959
- - - -
23,753 16,166 4,039 43,959
19,792 8,763 2,180 30,736
19,792 8,763 2,180 30,736
2,756,507 1,403,433 815,013 4,974,952
188,764 149,328 106,824 444,917
331 780 525 1,636
20,832 3,191 3,690 27,712
3,995 37,989 32,220 74,204
21,339 5,809 4,444 31,592
9,259 33,541 25,305 68,105
38,140 8,627 8,374 55,141
8,180 17,879 5,497 31,556
- - - -
26,673 13,562 10,077 50,312
40,773 19,219 10,431 70,423
3,350 2,636 998 6,984
15,893 6,095 5,264 27,252
2,344,059 1,086,858 544,566 3,975,483
- - - -
8,763 2,924 2,131 13,818
- - - -
22,018 7,752 5,650 35,421
845,494 292,717 213,343 1,351,555
425,214 167,227 121,881 714,323
181,238 67,958 49,531 298,728
9,126 4,010 2,923 16,059
123,802 146,889 25,366 296,057
30,259 35,856 5,667 71,783
6,105 36,243 4,351 46,699
2,814 1,916 187 4,917
2,046 928 503 3,477
- - - -
- 21 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
1,495 1,098 154 2,747
1,978 1,454 204 3,636
558 412 58 1,028
11,073 8,174 1,146 20,393
17,109 3,302 1,124 21,536
560,445 241,391 96,233 898,069
66 315 249 630
252 1,196 945 2,393
3,248 1,094 594 4,937
1,863 4,392 2,957 9,213
14,855 5,697 1,366 21,919
7,274 4,478 1,072 12,824
43,028 31,764 4,453 79,244
19,702 14,545 2,039 36,286
1,127 832 117 2,076
3,105 2,292 321 5,718
140,200 119,956 100,680 360,835
25,851 33,867 36,483 96,201
30,581 52,085 48,555 131,221
83,768 34,004 15,641 133,413
83,484 47,292 62,942 193,718
8,924 21,044 14,168 44,136
74,561 26,248 48,774 149,582
- - - -
8,525,444 4,536,991 3,935,734 16,998,169
2,665,609 1,155,719 1,435,451 5,256,779
- - - -
70,868 63,344 79,167 213,379
15,156 14,504 18,127 47,786
2,446 3,566 2,865 8,877
21,120 20,212 25,260 66,592
7,347 7,031 8,788 23,166
1,369 1,310 1,637 4,316
7,910 7,070 8,836 23,817
162,803 145,519 181,869 490,191
17,136 16,398 20,495 54,029
12,102 16,516 13,269 41,887
- 22 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
77,245 73,922 92,388 243,555
8,144 7,793 9,740 25,677
33,126 29,609 37,005 99,739
20,436 19,557 24,442 64,434
58,681 56,157 70,185 185,022
- - - -
249,268 78,061 97,561 424,890
539,890 169,073 211,307 920,271
509,135 159,442 199,270 867,847
552,148 172,912 216,105 941,165
299,280 93,723 117,135 510,138
128,941 233,515 348,041 710,498
- - - -
3,568 6,462 9,631 19,661
803 1,454 2,167 4,424
143 259 385 787
1,083 1,962 2,924 5,969
378 684 1,020 2,082
75 135 201 411
190 344 513 1,046
7,908 14,321 21,344 43,572
875 1,585 2,362 4,821
644 1,167 1,739 3,551
4,099 7,424 11,065 22,589
429 777 1,158 2,363
1,603 2,903 4,326 8,831
1,036 1,875 2,795 5,706
2,851 5,163 7,696 15,710
- - - -
11,941 21,625 32,230 65,796
26,108 47,283 70,473 143,864
24,216 43,855 65,364 133,435
26,249 47,538 70,853 144,641
14,743 26,700 39,795 81,238
37,469 20,751 6,383 64,604
- - - -
12,490 4,714 1,450 18,654
- 23 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
24,979 16,037 4,933 45,950
1,051,754 229,533 222,793 1,504,081
- - - -
30,253 6,828 6,628 43,709
6,762 1,432 1,390 9,585
3,737 727 706 5,170
23,847 5,051 4,903 33,800
13,703 3,093 3,002 19,798
4,271 905 878 6,054
2,491 562 546 3,600
50,277 11,348 11,015 72,640
8,821 1,918 1,861 12,600
18,523 3,605 3,499 25,627
103,394 23,337 22,652 149,383
10,322 2,186 2,122 14,630
30,075 6,788 6,589 43,452
18,508 3,920 3,805 26,233
45,736 10,323 10,020 66,078
78,408 17,697 17,178 113,284
155,962 35,202 34,168 225,333
112,650 23,861 23,160 159,671
121,504 25,736 24,981 172,221
212,509 45,013 43,691 301,213
363,936 172,330 94,246 630,513
- - - -
2,198 1,021 554 3,773
- - - -
2,157 1,002 544 3,703
1,232 504 273 2,010
- - - -
1,335 620 337 2,292
1,027 420 228 1,675
- - - -
99 50 27 176
197 82 45 324
405 227 123 755
6,113 3,119 1,693 10,925
- 24 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
148 62 34 243
- - - -
2,342 1,195 648 4,185
- - - -
1,623 979 531 3,132
- - - -
12,524 6,389 3,467 22,380
7,148 2,985 1,620 11,753
- - - -
2,199 1,122 609 3,930
977 408 222 1,607
- - - -
- - - -
5,804 2,961 1,607 10,371
3,055 1,276 692 5,023
- - - -
3,205 1,635 887 5,727
3,205 1,338 726 5,270
- - - -
666 340 184 1,189
666 278 151 1,094
- - - -
2,613 1,333 723 4,669
740 309 168 1,216
- - - -
4,437 2,263 1,228 7,929
1,972 824 447 3,243
- - - -
3,385 1,714 930 6,030
5,094 2,109 1,145 8,348
- - - -
40,841 19,251 10,448 70,540
- - - -
3,512 1,778 965 6,255
76,236 35,934 19,503 131,674
- - - -
7,131 3,612 1,960 12,703
- 25 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
55,740 26,273 14,260 96,273
- - - -
3,952 2,001 1,086 7,039
55,263 26,049 14,138 95,449
- - - -
- - - -
41,498 19,560 10,616 71,675
- - - -
1,380 704 382 2,467
1,819 603 1,042 3,465
218,250 111,716 81,423 411,389
133,358 62,465 45,527 241,350
40,521 22,948 16,725 80,194
44,372 26,303 19,171 89,846
8,690 5,593 1,398 15,681
- - - -
8,690 5,593 1,398 15,681
29,032 15,660 8,303 52,995
14,771 3,129 3,037 20,936
- - - -
3,518 7,689 2,364 13,571
- - - -
7,953 3,293 1,787 13,034
2,268 1,069 580 3,917
522 480 534 1,537
1,716,128 1,221,824 506,962 3,444,914
- - - -
780,510 464,294 338,395 1,583,200
12,897 8,913 6,496 28,307
150,502 265,738 45,889 462,129
32,333 38,336 6,069 76,738
4,615 27,397 3,289 35,301
7,459 5,078 496 13,033
338,861 145,951 58,185 542,997
6,304 4,632 651 11,587
58,052 25,519 13,851 97,422
339 154 83 576
- 26 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
346 133 32 510
1,368 1,005 141 2,514
8,206 6,030 848 15,083
306,576 225,292 31,665 563,533
7,762 3,350 872 11,984
473,298 275,480 134,255 883,034
- - - -
208 69 50 327
173,655 103,301 75,289 352,246
24,258 14,416 10,507 49,180
35,771 42,441 7,329 85,541
12,497 14,817 2,346 29,660
179 1,061 127 1,367
221,076 95,220 37,960 354,256
4 29 48 81
99 45 24 168
3,907 2,871 404 7,182
1,211 890 125 2,226
435 320 45 799
929,457 609,824 337,794 1,877,075
- - - -
16,003 3,088 1,052 20,143
14,403 2,780 946 18,129
- - - -
528,761 365,151 266,136 1,160,048
291,192 125,420 50,000 466,612
39,551 69,938 12,077 121,566
4,606 8,145 1,407 14,158
9,331 5,467 1,422 16,220
24,908 29,532 4,675 59,115
702 303 79 1,084
61,428 60,905 25,248 147,581
- - - -
14,117 9,749 7,106 30,972
15,252 10,533 7,677 33,461
- - - -
3,728 6,592 1,138 11,459
- 27 / 113 -
29,894,661 14,682,023 11,482,111 56,058,795
3,781 4,596 794 9,170
214 1,271 153 1,637
4,208 4,990 790 9,988
11,863 5,109 2,037 19,009
8,265 18,066 5,555 31,886
33,975 23,552 6,572 64,100
33,975 23,552 6,572 64,100
587,302 274,494 631,467 1,493,263
250,893 117,263 269,760 637,915
77,140 36,054 82,941 196,135
116,909 54,641 125,700 297,250
142,361 66,537 153,066 361,963
123,141 83,132 84,708 290,982
- - - -
164 102 92 358
111,077 68,819 62,504 242,399
111 133 207 451
8,607 10,279 15,992 34,878
2,246 2,682 4,173 9,101
937 1,119 1,740 3,795
97,032 42,961 10,689 150,682
97,032 42,961 10,689 150,682
- 28 / 113 -
Unit Price (USD)
CODE DECRIPTION SPECIFICATION UNIT Updated
2020
Pkg.3 - HRT
5 HEADRACE TUNNEL
5.1 TUNNEL EXCAVATION
5.1.1 Full Face Cutting -
5.1.1.1 Full Face Cutting Headrace Tunnel, TYPE-I M3 33,254.0 15.48 4.24 5.62 25.33
5.1.1.2 Full Face Cutting Headrace Tunnel, TYPE-II M3 124,795.0 14.70 4.45 5.90 25.05
5.1.1.3 Full Face Cutting Headrace Tunnel, TYPE-IIIa M3 93,384.0 13.97 4.65 6.17 24.79
5.1.1.4 Full Face Cutting Headrace Tunnel, TYPE-IIIb M3 120,788.0 13.97 4.65 6.17 24.79
5.1.1.5 Full Face Cutting Headrace Tunnel, TYPE-IV M3 56,476.0 13.27 9.79 8.35 31.41
5.1.1.6 Full Face Cutting Headrace Tunnel, TYPE-V M3 4,862.0 12.61 11.57 9.87 34.05
5.1.1.7 Full Face Cutting Turning Adit, TYPE-I M3 1,016.0 15.48 4.24 5.62 25.33
5.1.1.8 Full Face Cutting Turning Adit, TYPE-II M3 3,174.0 14.70 4.45 5.90 25.05
5.1.1.9 Full Face Cutting Turning Adit, TYPE-IIIa M3 2,287.0 13.97 4.65 6.17 24.79
5.1.1.10 Full Face Cutting Turning Adit, TYPE-IIIb M3 3,537.0 13.97 4.65 6.17 24.79
5.1.1.11 Full Face Cutting Turning Adit, TYPE-IV M3 1,543.0 13.27 9.79 8.35 31.41
5.1.2 Bench Cut - - - -
5.1.2.1 Bench Cut(Upper Section) Headrace Tunnel, TYPE-V-1 M3 1,711.0 15.48 4.27 5.67 25.42
5.1.2.2 Bench Cut(Lower Section) Headrace Tunnel, TYPE-V-1 M3 1,281.0 15.48 4.27 5.67 25.42
5.1.2.3 Bench Cut(Under Section)-Nonblasting Rock Trap, Non-blasting M3 1,635.0 36.05 18.81 34.79 89.65
5.2 MUCKING - - -
5.2.1.1 Mucking Headrace Tunnel, TYPE-I M3 36,536.0 0.80 1.29 2.04 4.13
5.2.1.2 Mucking Headrace Tunnel, TYPE-II M3 137,109.0 0.80 1.29 2.04 4.13
5.2.1.3 Mucking Headrace Tunnel, TYPE-Ⅲa M3 102,496.0 0.80 1.29 2.04 4.13
5.2.1.4 Mucking Headrace Tunnel, TYPE-Ⅲb M3 132,707.0 0.80 1.29 2.04 4.13
5.2.1.5 Mucking Headrace Tunnel, TYPE-IV M3 62,024.0 0.80 1.29 2.04 4.13
5.2.1.6 Mucking Headrace Tunnel, TYPE-V M3 5,333.0 0.80 1.29 2.04 4.13
5.2.1.7 Mucking Turning Adit, TYPE-I M3 1,156.0 0.55 0.90 1.42 2.87
5.2.1.8 Mucking Turning Adit, TYPE-II M3 3,611.0 0.55 0.90 1.42 2.87
5.2.1.9 Mucking Turning Adit, TYPE-IIIa M3 2,606.0 0.55 0.90 1.42 2.87
5.2.1.10 Mucking Turning Adit, TYPE-IIIb M3 4,034.0 0.55 0.90 1.42 2.87
5.2.1.11 Mucking Turning Adit, TYPE-IV M3 1,757.0 0.55 0.90 1.42 2.87
- 29 / 113 -
Pkg.3 - HRT
5.2.2 Mucking(Bench Cut) - - - -
5.2.2.1 Bench Cut(Upper Section) Headrace Tunnel, TYPE-V-1 M3 1,899.0 0.80 1.29 2.04 4.13
5.2.2.2 Bench Cut(Lower Section) Headrace Tunnel, TYPE-V-1 M3 1,383.0 0.80 1.29 2.04 4.13
5.2.2.3 Bench Cut(Under Section) Rock Trap M3 1,635.0 0.80 1.29 2.04 4.13
5.3 STEEL RIBS SUPPORT - - -
5.3.1 Steel Ribs Supoort - - - -
5.3.1.1 Steel Ribs Supoort Headrace Tunnel, TYPE-V EA 104.0 1,498.76 463.28 151.32 2,113.36
5.3.1.2 Steel Ribs Supoort Headrace Tunnel, TYPE-V-1 EA 64.0 1,498.76 389.57 127.24 2,015.57
5.4 SHOTCRETE - - -
5.4.1 Shotcrete - - - -
5.4.1.1 Place of Shotcrete Headrace Tunnel, TYPE-I M3 865.4 177.96 28.98 29.87 236.80
5.4.1.2 Place of Shotcrete Headrace Tunnel, TYPE-II M3 3,337.9 177.96 26.98 27.81 232.75
5.4.1.3 Place of Shotcrete Headrace Tunnel, TYPE-IIIa M3 4,858.6 177.96 25.20 25.97 229.13
5.4.1.4 Place of Shotcrete Headrace Tunnel, TYPE-IIIb M3 4,846.9 177.96 25.92 26.71 230.59
5.4.1.5 Place of Shotcrete Headrace Tunnel, TYPE-IV M3 2,877.1 177.96 25.20 25.97 229.13
5.4.1.6 Place of Shotcrete Headrace Tunnel, TYPE-V M3 595.5 177.96 22.98 23.68 224.62
5.4.1.7 Place of Shotcrete Headrace Tunnel, TYPE-V-1 M3 319.0 177.96 22.98 23.68 224.62
5.4.1.8 Place of Shotcrete Turning Adit, TYPE-I M3 40.0 177.96 26.98 27.81 232.75
5.4.1.9 Place of Shotcrete Turning Adit, TYPE-II M3 125.0 177.96 26.98 27.81 232.75
5.4.1.10 Place of Shotcrete Turning Adit, TYPE-IIIa M3 110.0 177.96 25.20 25.97 229.13
5.4.1.11 Place of Shotcrete Turning Adit, TYPE-IIIb M3 163.0 177.96 25.92 26.71 230.59
5.4.1.12 Place of Shotcrete Turning Adit, TYPE-IV M3 103.0 177.96 25.20 25.97 229.13
5.4.1.13 Place of Shotcrete Rock trap, TYPE-II M3 32.8 177.96 26.98 27.81 232.75
5.5 ROCKBOLT - - -
5.5.1 Rockbolt Headrace Tunnel, TYPE-I - - - -
5.5.1.1 Rockbolt(Upper Section) D25, L=3.0m EA 245.0 24.65 6.06 3.52 34.24
5.5.1.2 Rockbolt(Lower Section) D25, L=3.0m EA 245.0 24.65 4.49 2.62 31.76
5.5.2 Rockbolt Headrace Tunnel, TYPE-Ⅱ - - - -
5.5.2.1 Rockbolt(Upper Section) D25, L=3.0m EA 6,068.0 24.65 6.06 3.52 34.24
5.5.2.2 Rockbolt(Lower Section) D25, L=3.0m EA 2,207.0 24.65 4.49 2.62 31.76
5.5.3 Rockbolt Headrace Tunnel, TYPE-Ⅲa - - - -
5.5.4 Rockbolt Headrace Tunnel, TYPE-Ⅲb - - - -
5.5.5 Rockbolt Headrace Tunnel, TYPE-Ⅳ - - - -
- 30 / 113 -
Pkg.3 - HRT
5.5.6 Rockbolt Headrace Tunnel, TYPE-Ⅴ - - - -
5.5.7 Rockbolt Headrace Tunnel, TYPE-Ⅴ-1 - - - -
5.5.8 Rockbolt Turning Adit, TYPE-I - - - -
5.5.9 Rockbolt Turning Adit, TYPE-Ⅱ - - - -
5.5.10 Rockbolt Turning Adit, TYPE-Ⅲa - - - -
5.5.11 Rockbolt Turning Adit, TYPE-Ⅲb - - - -
5.5.12 Rockbolt Turning Adit, TYPE-Ⅳ - - - -
5.5.13 Rockbolt Rock trap, TYPE-II - - - -
5.5.14 Reinforcement Rockbolt Branch Part Reinforcement - - - -
5.5.14.1 Rockbolt(Upper Section) Turning Adit, D25, L=3.0m EA 8,578.0 24.65 6.06 3.52 34.24
5.5.15 Coupler - - - -
5.6 STRUCTURE - - -
5.6.1 Steel Form - - - -
5.6.1.1 Steel Form Manufacture L/S 1.0 1,002,278.61 172,830.48 62,703.73 1,237,812.83
5.6.2 Form Work 0.0 - - - -
5.6.2.1 Form Work Plywood, 0~7m M2 4,380.6 13.31 12.73 2.33 28.38
5.6.2.2 Form Work Timber, 0~7m M2 5,093.0 13.31 12.73 2.33 28.38
5.6.3 Concrete Lining 0.0 - - - -
5.6.3.1 Reinforced Concrete fck=24MPa, H=0~15m M3 50,947.9 91.88 40.07 31.01 162.96
5.6.4 Base Concrete fck=18MPa M3 6,239.0 81.42 25.67 19.87 126.95
- 31 / 113 -
Pkg.3 - HRT
5.6.5 Invert Concrete Pavement M3 7,060.0 91.88 24.94 19.30 136.12
5.6.6 Wire Mesh #4-150×150 M2 35,302.0 4.39 1.02 0.33 5.75
5.6.7 Reinforce Assembly 0.0 - - - -
5.6.7.1 Reinforce Assembly Very Complexity TON 2,176.4 797.79 325.87 137.94 1,261.60
5.6.8 Water swelling rubber water stop M 8,489.0 13.50 5.86 1.62 20.98
5.6.9 Steel Staging M3 40.4 5.89 6.25 1.05 13.20
5.6.10 Steel Pipe Scaffold M2 96.1 1.08 4.96 0.63 6.68
5.7 AUXILIARY WORK - - -
5.7.1.1 Steel Pipe Roof Grouting Shear Zone, Φ60.5mm, L=12m EA 184.0 579.34 78.61 20.86 678.81
5.8 SUBSIDIARY WORK - - -
5.8.1 Tunnel Ventilation Under Construction L/S 1.0 419,713.28 25,517.25 278,711.42 723,941.95
5.8.2 Lighting System Under Construction L/S 1.0 192,960.74 30,693.03 147,097.59 370,751.36
5.8.3 Water supply & Drainage System Under Construction L/S 1.0 178,493.39 24,643.02 132,320.07 335,456.49
5.8.4 Power Supply Under Construction L/S 1.0 37,823.66 15,817.24 38,634.56 92,275.46
5.9 DRILLING AND GROUTING - - -
5.9.1 Consolidation Grouting (Φ45mm, L=7.3m) - - - -
5.9.1.1 Drilling M 5,887.0 1.87 3.95 2.82 8.64
5.9.1.2 Grouting TON 118.0 310.67 119.65 110.37 540.69
5.9.2 Backfill Grouting - - - -
5.9.2.1 Drilling M - - - -
5.9.2.2 Grouting M3 1,022.0 497.07 141.30 62.53 700.90
5.9.3 Weep Hole (Φ50mm, L=0.5/0.7m, CTC 3.0m) - - - -
5.9.3.1 Drilling & Drain EA 7,354.0 5.45 3.74 1.61 10.80
5.1 MONITORING - - -
5.10.1 Headrace tunnel Monitoring L/S 1.0 210,466.28 34,572.12 17,880.80 262,919.19
- - - -
6 CONSTRUCTION ADIT - - -
6.1 TUNNEL EXCAVATION - - -
6.1.1 Full Face Cutting - - - -
6.1.1.1 Full Face Cutting Adit Tunnel, TYPE-I M3 9,143.8 15.48 8.03 10.66 34.17
6.1.1.2 Full Face Cutting Adit Tunnel, TYPE-II M3 9,903.3 14.70 8.25 10.94 33.89
6.1.1.3 Full Face Cutting Adit Tunnel, TYPE-III M3 20,665.0 13.97 8.45 11.21 33.63
6.1.1.4 Full Face Cutting Adit Tunnel, TYPE-IV M3 10,254.6 13.27 11.52 9.83 34.62
6.1.1.5 Full Face Cutting Adit Tunnel, TYPE-VI M3 741.4 12.61 11.76 10.03 34.40
6.1.1.6 Full Face Cutting Adit Tunnel, TYPE-VI-1 M3 288.3 12.61 8.82 11.71 33.13
6.1.1.7 Full Face Cutting Turning Adit, TYPE-I M3 507.1 15.48 8.03 10.66 34.17
- 32 / 113 -
Pkg.3 - HRT
6.1.1.8 Full Face Cutting Turning Adit, TYPE-II M3 1,014.2 14.70 8.25 10.94 33.89
6.1.1.9 Full Face Cutting Turning Adit, TYPE-III M3 1,290.5 13.97 8.45 11.21 33.63
6.2 MUCKING - - -
6.2.1.1 Mucking Adit Tunnel, TYPE-I M3 10,518.4 0.55 0.90 1.42 2.87
6.2.1.2 Mucking Adit Tunnel, TYPE-II M3 11,384.8 0.55 0.90 1.42 2.87
6.2.1.3 Mucking Adit Tunnel, TYPE-III M3 23,737.1 0.55 0.90 1.42 2.87
6.2.1.4 Mucking Adit Tunnel, TYPE-IV M3 11,754.3 0.55 0.90 1.42 2.87
6.2.1.5 Mucking Adit Tunnel, TYPE-VI M3 848.7 0.55 0.90 1.42 2.87
6.2.1.6 Mucking Adit Tunnel, TYPE-VI-1 M3 326.6 0.55 0.90 1.42 2.87
6.2.1.7 Mucking Turning Adit, TYPE-I M3 568.5 0.55 0.90 1.42 2.87
6.2.1.8 Mucking Turning Adit, TYPE-II M3 1,137.0 0.55 0.90 1.42 2.87
6.2.1.9 Mucking Turning Adit, TYPE-III M3 1,445.1 0.55 0.90 1.42 2.87
6.3 STEEL RIBS SUPPORT - - -
6.3.1 Steel Ribs Supoort - - - -
6.3.1.1 Steel Ribs Supoort Adit Tunnel, TYPE-VI L/S 34.0 1,248.97 414.60 135.41 1,798.98
6.3.1.2 Steel Ribs Supoort Adit Tunnel, TYPE-VI-1 L/S 12.0 1,248.97 467.72 152.76 1,869.45
6.4 SHOTCRETE - - -
6.4.1 Shotcrete - - - -
6.4.1.1 Place of Shotcrete Adit Tunnel, TYPE-I M3 296.8 177.96 27.04 27.77 232.78
6.4.1.2 Place of Shotcrete Adit Tunnel, TYPE-II M3 320.6 177.96 27.04 27.77 232.78
6.4.1.3 Place of Shotcrete Adit Tunnel, TYPE-III M3 668.6 177.96 27.04 27.77 232.78
6.4.1.4 Place of Shotcrete Adit Tunnel, TYPE-IV M3 519.6 177.96 26.07 26.62 230.65
6.4.1.5 Place of Shotcrete Adit Tunnel, TYPE-VI M3 72.7 177.96 22.89 23.73 224.59
6.4.1.6 Place of Shotcrete Adit Tunnel, TYPE-VI-1 M3 40.5 177.96 22.89 23.73 224.59
6.4.1.7 Place of Shotcrete Turning Adit, TYPE-I M3 15.9 177.96 27.04 27.77 232.78
6.4.1.8 Place of Shotcrete Turning Adit, TYPE-II M3 33.0 177.96 27.04 27.77 232.78
6.4.1.9 Place of Shotcrete Turning Adit, TYPE-III M3 40.9 177.96 27.04 27.77 232.78
6.4.1.10 Place of Shotcrete Turning Adit, TYPE-IV M3 61.4 177.96 24.96 26.11 229.02
6.5 ROCKBOLT - - -
6.5.1 Rockbolt Adit Tunnel, TYPE-I - - - -
6.5.2 Rockbolt Adit Tunnel, TYPE-II - - - -
6.5.3 Rockbolt Adit Tunnel, TYPE-III - - - -
- 33 / 113 -
Pkg.3 - HRT
6.5.4 Rockbolt Adit Tunnel, TYPE-IV - - - -
6.5.5 Rockbolt Adit Tunnel, TYPE-VI - - - -
6.5.6 Rockbolt Adit Tunnel, TYPE-VI-1 - - - -
6.5.7 Rockbolt Turning Adit, TYPE-I - - - -
6.5.8 Rockbolt Turning Adit, TYPE-Ⅱ - - - -
6.5.9 Rockbolt Turning Adit, TYPE-Ⅲ - - - -
6.5.10 Rockbolt Turning Adit, TYPE-IV - - - -
6.5.11.1 Rockbolt(Lower Section) Turning Adit, D25, L=3.0m EA 1,370.3 24.65 4.49 2.62 31.76
6.5.12.1 Rockbolt(Lower Section) Adit tunnel, D25, L=3.0m EA 472.0 24.65 4.49 2.62 31.76
6.6 STRUCTURE - - -
6.6.1 Base Concrete fck=18MPa M3 1,253.0 81.42 25.88 19.75 127.05
6.6.2 Adit & Plug - - - -
6.6.2.1 Plain Concrete fck=21MPa, H=0~15m M3 15,575.3 86.33 38.61 29.95 154.89
6.6.2.2 Plain Concrete fck=30MPa, H=0~15m M3 8.1 104.75 43.41 33.62 181.78
6.6.2.3 Form Work Plywood, 0~7m M2 456.4 17.75 10.13 1.50 29.38
6.6.2.4 Steel Pipe Scaffold M2 362.7 1.08 4.96 0.63 6.68
6.6.2.5 Steel Staging M3 51.4 5.89 6.25 1.05 13.20
6.6.2.6 Coolling pipe Steel pipe φ25mm M 291.9 3.07 36.42 1.00 40.49
6.6.2.7 Thermometer pipe φ25mm M 54.6 3.07 36.42 1.00 40.49
- 34 / 113 -
Pkg.3 - HRT
6.6.2.8 Steel Pipe φ40mm M 175.6 34.09 6.16 3.35 43.60
6.6.2.9 Steel Pipe φ25mm M 353.9 32.26 5.83 3.17 41.26
6.6.2.10 Tee 25x25 EA 227.4 4.58 1.26 0.61 6.45
6.6.2.11 Grout stop P.V.C Waterstop (300,9T) M 19.0 13.50 5.24 1.45 20.19
6.7 PORTAL WORK - - -
6.7.1 Construction Portal L/S 3.0 15,661.35 3,997.96 2,200.42 21,859.72
6.7.2 Steel gate L/S 3.0 4,094.18 665.41 323.72 5,083.31
6.8 AUXILIARY WORK - - -
6.8.1.1 Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 44.0 579.34 78.61 20.86 678.81
6.9 CONCRETE WORK Adit#3, Lining and Portal - - -
6.9.1.1 Portal Structure Concrete (lining) Reinforced, fck=24MPa, H=0~15m M3 52.0 91.88 43.26 33.20 168.33
6.9.1.2 Portal Structure Concrete (Portal) Plain, fck=24MPa, H=0~15m M3 50.0 91.88 27.37 21.23 140.48
6.9.2 Form Work - - - -
6.9.2.1 Form Work Lining M2 85.0 13.31 12.32 2.26 27.90
6.9.2.2 Form Work Plywood, 0~7m M2 184.0 13.31 12.73 2.33 28.38
6.9.3 Steel Pipe Scaffold M2 88.0 1.08 4.96 0.63 6.68
6.9.4 Steel Staging M3 235.0 5.89 6.25 1.05 13.20
6.9.5 Reinforce Assembly TON 5.1 797.79 329.92 135.63 1,263.34
6.1 SLOPE STABILITY - - -
6.10.1 Shotcrete T=100mm M3 140.4 177.96 24.96 26.11 229.02
6.10.2 Wire mesh Φ4.8×100×100 M2 1,404.1 4.39 5.55 1.81 11.75
6.10.3 Rock Bolt - - - -
6.10.3.1 Rock Bolt D25, L=4.0m EA 592.5 32.87 6.36 3.55 42.78
6.10.4 Horizontal Drain Hole EA 592.5 5.01 3.43 1.48 9.92
6.11 SUBSIDIARY WORK - - -
6.11.1 Tunnel Ventilation Under Construction L/S 1.0 140,749.31 58,859.06 143,766.80 343,375.17
6.11.2 Lighting System Under Construction L/S 1.0 25,050.71 10,475.80 25,587.77 61,114.28
6.11.3 Water supply & Drainage System Under Construction L/S 1.0 23,521.41 9,836.27 24,025.68 57,383.37
6.11.4 Power supply Under Construction L/S 1.0 22,694.20 9,490.34 23,180.73 55,365.28
6.12 EARTH WORK - - -
6.12.1 Excavation - - - -
6.12.1.1 Hard soil/Gravel M3 279.7 0.82 0.54 1.63 2.99
6.12.1.2 Hard Rock M3 8,057.6 6.71 6.96 1.75 15.42
6.12.1.3 Carrying(soil) L=6.42km M3 279.7 1.13 0.75 2.26 4.14
6.12.1.4 Carrying(rock) L=6.42km M3 8,057.6 1.10 0.73 2.20 4.03
- 35 / 113 -
Pkg.3 - HRT
6.12.1.5 Side-slope forming M2 2,406.1 1.04 0.69 2.08 3.81
6.12.1.6 Clearing & grubbing M2 828.4 0.18 0.60 0.60 1.37
6.13 DRILLING AND GROUTING - - -
6.13.1 Curtain Grouting - - - -
6.13.1.1 Drilling M 3,283.2 10.20 21.53 15.39 47.13
6.13.1.2 Grouting TON 66.1 310.67 148.54 176.10 635.31
6.13.2 Consolidation Grouting - - - -
6.13.2.1 Drilling M 1,094.4 1.87 3.95 2.82 8.64
6.13.2.2 Grouting TON 21.7 310.67 119.65 110.37 540.69
6.13.3 Contact Grouting - - - -
6.13.3.1 Grouting M3 233.7 497.07 179.48 149.38 825.93
6.14 Monitoring #REF! #REF! #REF!
6.14.1 Adit Monitoring L/S 1.0 -
- 36 / 113 -
Amount (USD)
25,825,470 9,351,212 9,210,643 44,387,325

22,297,675 7,697,326 7,567,800 37,562,800
6,421,327 2,405,324 2,912,005 11,738,656
- - - -
514,672 140,853 186,911 842,436.08
1,834,847 555,135 736,659 3,126,640.65
1,304,423 434,253 576,250 2,314,926.20
1,687,212 561,687 745,354 2,994,252.83
749,412 552,983 471,731 1,774,126.50
61,293 56,255 47,989 165,537.40
15,725 4,303 5,711 25,738.71
46,667 14,119 18,736 79,522.08
31,946 10,635 14,113 56,693.18
49,406 16,448 21,826 87,679.84
20,475 15,108 12,888 48,471.51
- - - -
26,481 7,310 9,700 43,491.46
19,826 5,473 7,262 32,561.40
58,943 30,761 56,874 146,577.88
390,407 632,612 1,001,108 2,024,127.51
- - - -
29,094 47,144 74,606 150,844.42
109,183 176,919 279,974 566,075.33
81,620 132,256 209,295 423,170.30
105,677 171,239 270,985 547,901.00
49,391 80,033 126,652 256,075.50
4,247 6,881 10,890 22,018.10
639 1,036 1,639 3,314.35
1,997 3,236 5,120 10,353.04
1,441 2,335 3,695 7,471.62
2,231 3,615 5,720 11,565.81
972 1,574 2,491 5,037.46
- 37 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
- - - -
1,512 2,450 3,878 7,840.31
1,101 1,785 2,824 5,709.93
1,302 2,110 3,339 6,750.35
251,792 73,114 23,880 348,786.15
- - - -
155,871 48,182 15,737 219,789.75
95,921 24,932 8,143 128,996.39
3,252,052 471,635 486,061 4,209,748.38
- - - -
154,006 25,079 25,846 204,930.45
594,010 90,067 92,822 776,899.20
864,632 122,430 126,175 1,113,237.36
862,550 125,616 129,459 1,117,624.98
512,006 72,499 74,717 659,221.84
105,975 13,685 14,104 133,763.51
56,769 7,331 7,555 71,655.01
7,118 1,079 1,112 9,310.04
22,245 3,373 3,476 29,093.86
19,576 2,772 2,857 25,203.99
29,007 4,224 4,354 37,585.44
18,330 2,595 2,675 23,600.10
5,828 884 911 7,622.59
1,267,955 292,625 170,139 1,730,717.99
- - - -
6,040 1,486 863 8,387.97
6,040 1,099 642 7,781.28
- - - -
149,584 36,795 21,369 207,747.75
54,405 9,904 5,786 70,095.07
- - - -
162,008 39,851 23,144 225,003.00
49,845 9,074 5,301 64,219.41
- - - -
213,899 52,615 30,558 297,071.07
65,819 11,981 7,000 84,800.10
- - - -
- 38 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
172,953 42,543 24,708 240,204.06
81,398 14,817 8,657 104,872.64
- - - -
34,610 8,513 4,944 48,068.20
12,819 2,333 1,363 16,515.38
- - - -
3,155 776 451 4,382.29
7,888 1,436 839 10,163.31
- - - -
271 67 39 376.60
789 144 84 1,016.33
- - - -
1,011 249 144 1,403.70
2,465 449 262 3,176.03
- - - -
3,155 776 451 4,382.29
4,906 893 522 6,320.31
- - - -
4,881 1,201 697 6,778.85
7,617 1,387 810 9,813.94
- - - -
3,599 885 514 4,998.55
4,758 866 506 6,129.75
- - - -
2,583 470 275 3,328.48
- - - -
211,458 52,015 30,209 293,681.64
- - - -
8,972,336 3,467,061 2,250,729 14,690,126.40
- - - -
1,002,279 172,830 62,704 1,237,812.83
- - - -
58,317 55,773 10,226 124,315.41
67,801 64,849 11,890 144,539.46
- - - -
4,681,020 2,041,532 1,579,848 8,302,399.65
507,950 160,170 123,948 792,067.96
- 39 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
648,663 176,099 136,275 961,037.36
155,034 36,139 11,798 202,972.02
- - - -
1,736,303 709,230 300,206 2,745,738.72
114,628 49,710 13,730 178,068.18
238 253 42 533.18
104 477 61 641.62
106,599 14,464 3,837 124,900.45
- - - -
106,599 14,464 3,837 124,900.45
828,991 96,671 596,764 1,522,425.26
419,713 25,517 278,711 723,941.95
192,961 30,693 147,098 370,751.36
178,493 24,643 132,320 335,456.49
37,824 15,817 38,635 92,275.46
595,749 209,248 105,396 910,393.14
- - - -
11,013 23,238 16,612 50,863.78
36,659 14,119 13,024 63,801.82
- - - -
- - - -
508,006 144,408 63,903 716,316.55
- - - -
40,071 27,482 11,858 79,410.99
210,466 34,572 17,881 262,919.19
210,466 34,572 17,881 262,919.19
- - - -
3,527,795 1,653,886 1,642,844 6,824,524.70
781,991 496,625 592,165 1,870,780.38
- - - -
141,518 73,453 97,471 312,441.79
145,607 81,660 108,363 335,629.82
288,656 174,570 231,653 694,878.74
136,074 118,128 100,771 354,972.99
9,346 8,721 7,440 25,506.31
3,634 2,543 3,375 9,552.99
7,848 4,074 5,406 17,327.66
- 40 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
14,912 8,363 11,098 34,372.19
18,026 10,902 14,466 43,394.08
16,370 14,211 12,123 42,703.81
34,894 56,542 89,477 180,912.16
- - - -
5,817 9,425 14,915 30,157.09
6,296 10,202 16,144 32,641.11
13,127 21,270 33,660 68,056.37
6,500 10,533 16,668 33,700.57
469 760 1,203 2,433.31
181 293 463 936.39
314 509 806 1,629.94
629 1,019 1,612 3,259.87
799 1,295 2,049 4,143.30
763 1,236 1,956 3,954.23
57,453 19,709 6,437 83,598.89
- - - -
42,465 14,096 4,604 61,165.46
14,988 5,613 1,833 22,433.43
368,367 54,874 56,334 479,575.14
- - - -
52,811 8,025 8,242 69,078.18
57,060 8,671 8,905 74,636.20
118,976 18,080 18,569 155,624.41
92,469 13,546 13,834 119,848.44
12,932 1,663 1,725 16,320.01
7,209 927 961 9,097.65
2,833 430 442 3,705.34
5,868 892 916 7,675.35
7,284 1,107 1,137 9,528.03
10,926 1,532 1,603 14,061.53
195,143 41,441 24,132 260,715.90
- - - -
3,681 906 526 5,112.90
- - - -
4,749 1,168 678 6,596.03
- - - -
- 41 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
42,828 10,535 6,118 59,481.32
24,477 4,456 2,603 31,536.11
- - - -
35,100 8,634 5,014 48,748.14
23,409 4,261 2,490 30,160.25
- - - -
1,686 415 241 2,341.78
3,372 614 359 4,344.81
- - - -
843 207 120 1,170.89
1,124 205 120 1,448.27
- - - -
84 21 12 117.09
225 41 24 289.65
- - - -
225 55 32 312.24
450 82 48 579.31
- - - -
1,293 318 185 1,795.37
1,714 312 182 2,208.61
- - - -
2,051 505 293 2,849.17
2,417 440 257 3,113.78
- - - -
33,779 6,149 3,592 43,520.56
- - - -
11,634 2,118 1,237 14,989.61
1,475,966 657,104 494,688 2,627,758.20
102,011 32,431 24,742 159,184.19
- - - -
1,344,550 601,432 466,481 2,412,462.03
846 350 271 1,467.45
8,101 4,622 686 13,409.68
392 1,800 229 2,421.63
303 321 54 678.25
896 10,630 292 11,817.90
168 1,988 55 2,209.81
- 42 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
5,985 1,081 588 7,654.26
11,417 2,062 1,123 14,602.29
1,042 287 139 1,467.36
256 99 27 383.33
59,267 13,990 7,572 80,829.12
46,984 11,994 6,601 65,579.17
12,283 1,996 971 15,249.94
25,491 3,459 918 29,867.50
- - - -
25,491 3,459 918 29,867.50
18,470 10,584 4,398 33,451.75
- - - -
4,778 2,249 1,726 8,753.24
4,594 1,368 1,062 7,024.12
- - - -
1,132 1,048 192 2,371.24
2,450 2,343 430 5,221.67
95 437 56 587.54
1,385 1,469 247 3,101.42
4,037 1,669 686 6,392.52
53,593 17,097 9,190 79,880.46
24,987 3,504 3,666 32,156.81
6,166 7,788 2,543 16,497.31
- - - -
19,474 3,770 2,104 25,348.12
2,966 2,034 878 5,878.21
212,016 88,661 216,561 517,238.10
140,749 58,859 143,767 343,375.17
25,051 10,476 25,588 61,114.28
23,521 9,836 24,026 57,383.37
22,694 9,490 23,181 55,365.28
66,160 64,435 38,406 169,001.17
- - - -
228 151 456 835.05
54,079 56,047 14,084 124,209.59
317 210 633 1,159.21
8,881 5,874 17,732 32,486.99
- 43 / 113 -
25,825,470 9,351,212 9,210,643 44,387,325
2,508 1,659 5,008 9,174.97
147 494 494 1,135.35
178,985 129,366 102,565 410,915.93
- - - -
33,502 70,689 50,533 154,723.56
20,541 9,822 11,643 42,006.59
- - - -
2,047 4,320 3,088 9,455.63
6,729 2,592 2,391 11,711.42
- - - -
116,165 41,944 34,909 193,018.74
- - - -
- - - -
- 44 / 113 -
14,935,934
Unit Price (USD) Amount (USD)
CODE DECRIPTION SPECIFICATION UNIT Updated
Material Labor Equipment Total Material Labor
2020
Pkg.4 - PHC 23,569,440 13,174,700
PKG 4 SURGE SHAFT 2,775,016 1,170,103
7.1 AIR VENT TUNNEL, SURGE CHAMBER ACCESS TUNNEL 104,491 53,681
7.1.1 Tunnel Excavation 15,435 11,514
7.1.1.1.1 Full Face Cutting Air Vent, TYPE-II M3 0.0 - - -
7.1.1.1.2 Full Face Cutting Air Vent, TYPE-III M3 1,105.0 13.97 10.42 16.74 41.13 15,435.05 11,514.04
7.1.1.1.3 Full Face Cutting Air Vent, TYPE-VI M3 0.0 - - -
7.1.1.1.4 Full Face Cutting Air Vent, TYPE-IV M3 0.0 - - -
7.1.1.1.5 Full Face Cutting Turing Adit Tunnel, TYPE-II M3 0.0 - - -
7.1.1.1.6 Full Face Cutting Turing Adit Tunnel, TYPE-III M3 0.0 - - -
7.1.1.1.7 Full Face Cutting Turing Adit Tunnel, TYPE-IV M3 0.0 - - -
7.1.1.2 Bench Cut - - -
7.1.1.2.1 Bench Cutting(Upper Section) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.1.2.2 Bench Cutting(Middle Section) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.1.2.3 Bench Cutting(Lower Section) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.1.2.4 Bench Cutting(Upper Section) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.1.2.5 Bench Cutting(Middle Section) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.1.2.6 Bench Cutting(Lower Section) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.2 Mucking 967.65 1,752.43
7.1.2.1 Mucking(Full Face Cutting) - - -
7.1.2.1.1 Mucking Air Vent, TYPE-II M3 0.0 - - -
7.1.2.1.2 Mucking Air Vent, TYPE-III M3 1,270.8 0.76 1.38 2.06 4.20 967.65 1,752.43
7.1.2.1.3 Mucking Air Vent, TYPE-VI M3 0.0 - - -
7.1.2.1.4 Mucking Air Vent, TYPE-IV M3 0.0 - - -
7.1.2.1.5 Mucking Turing Adit Tunnel, TYPE-II M3 0.0 - - -
7.1.2.1.6 Mucking Turing Adit Tunnel, TYPE-III M3 0.0 - - -
7.1.2.1.7 Mucking Turing Adit Tunnel, TYPE-IV M3 0.0 - - -
7.1.2.2 Mucking(Bench Cutting) - - -
7.1.2.2.1 Bench Cut(Upper Section) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.2.2.2 Bench Cutting(Middle Section) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.2.2.3 Bench Cutting(Lower Section) S/C Access Tunnel, TYPE-II M3 0.0 - - -
- 45 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.1.2.2.4 Bench Cut(Upper Section) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.2.2.5 Bench Cutting(Middle Section) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.2.2.6 Bench Cutting(Lower Section) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.3 Steel Ribs Support 2,497.94 404.26
7.1.3.1 Steel Ribs Support - - -
7.1.3.1.1 Steel Ribs Support Air Vent, TYPE-VI L/S 2.0 1,248.97 202.13 94.03 1,545.12 2,497.94 404.26
7.1.4 Shotcrete 29,185.30 7,657.50
7.1.4.1 Shotcrete - - -
7.1.4.1.1 Place of Shotcrete Air Vent, TYPE-II M3 0.0 - - -
7.1.4.1.2 Place of Shotcrete Air Vent, TYPE-III M3 164.0 177.96 46.69 45.32 269.97 29,185.30 7,657.50
7.1.4.1.3 Place of Shotcrete Air Vent, TYPE-VI M3 0.0 - - -
7.1.4.1.4 Place of Shotcrete Air Vent, TYPE-IV M3 0.0 - - -
7.1.4.1.5 Place of Shotcrete Turing Adit Tunnel, TYPE-II M3 0.0 - - -
7.1.4.1.6 Place of Shotcrete Turing Adit Tunnel, TYPE-III M3 0.0 - - -
7.1.4.1.7 Place of Shotcrete Turing Adit Tunnel, TYPE-IV M3 0.0 - - -
7.1.4.1.8 Place of Shotcrete(Upper) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.4.1.9 Place of Shotcrete(Middle) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.4.1.10 Place of Shotcrete(Lower) S/C Access Tunnel, TYPE-II M3 0.0 - - -
7.1.4.1.11 Place of Shotcrete(Upper) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.4.1.12 Place of Shotcrete(Middle) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.4.1.13 Place of Shotcrete(Lower) S/C Access Tunnel, TYPE-III M3 0.0 - - -
7.1.5 Rockbolt 11,093.04 5,812.15
7.1.5.1 Rockbolt Air Vent, TYPE-II - - -
7.1.5.1.1 Rockbolt(Upper Section) D25, L=3.0m EA 0.0 - - -
7.1.5.1.2 Rockbolt(Lower Section) D25, L=3.0m EA 0.0 - - -
7.1.5.2 Rockbolt Air Vent, TYPE-III - - -
7.1.5.2.1 Rockbolt(Upper Section) D25, L=3.0m EA 450.0 24.65 12.92 7.01 44.58 11,093.04 5,812.15
7.1.5.3 Rockbolt Air Vent, TYPE-VI - - -
7.1.5.4 Rockbolt Air Vent, TYPE-II - - -
7.1.5.5 Rockbolt Turing Adit Tunnel, TYPE-II - - -
- 46 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.1.5.6 Rockbolt Turing Adit Tunnel, TYPE-III - - -
7.1.5.7 Rockbolt Turing Adit Tunnel, TYPE-IV - - -
7.1.5.8 Rockbolt S/C Access Tunnel, TYPE-II - - -
7.1.5.8.2 Rockbolt(Middle Section) D25, L=4.0m EA 0.0 - - -
7.1.5.9 Rockbolt S/C Access Tunnel, TYPE-III - - -
7.1.5.9.2 Rockbolt(Middle Section) D25, L=4.0m EA 0.0 - - -
7.1.6 Structure 7,296.85 7,476.43
7.1.6.1 Form Work - - -
7.1.6.1.1 Form Work for Lining M2 0.0 - - -
7.1.6.1.2 Form Work Plywood, 0~7m M2 0.0 - - -
7.1.6.2 Base Concrete fck=18MPa M3 0.0 - - -
7.1.6.3 Invert Concrete fck=12MPa M3 0.0 - - -
7.1.6.4 Wire Mesh M2 1,632.0 4.39 4.49 1.38 10.26 7,167.19 7,322.69
7.1.6.5 Steel Staging M3 22.0 5.89 6.99 1.11 13.99 129.66 153.74
7.1.6.6 Concrete Lining - - -
7.1.6.6.1 Reinforced Concrete fck=24MPa, H=0~15m M3 0.0 - - -
7.1.6.7 Reinforce Assembly - - -
7.1.6.7.1 Reinforce Assembly Very Complexity TON 0.0 - - -
7.1.7 Portal Work 27,543.31 13,917.74
7.1.7.1 Form Work - - -
7.1.7.1.1 Form Work for Lining M2 12.0 13.31 24.11 4.16 41.58 159.75 289.31
7.1.7.1.2 Form Work Plywood, 0~7m M2 40.0 13.31 19.19 3.31 35.81 532.50 767.41
7.1.7.2. Steel Staging M3 25.0 5.89 6.99 1.11 13.99 147.35 174.70
7.1.7.3. Concrete Lining - - - - - -
7.1.7.3.1 Reinforced Concrete fck=24MPa, H=0~15m M3 35.0 91.88 37.07 27.02 155.97 3,215.75 1,297.52
7.1.7.4. Reinforce Assembly - - - - - -
7.1.7.4.1 Reinforce Assembly Very Complexity TON 3.5 797.79 497.33 198.26 1,493.38 2,792.25 1,740.64
7.1.7.5. Temporary Portal(Under Construction) L/S 1.0 20,695.71 9,648.16 3,632.59 33,976.46 20,695.71 9,648.16
7.1.8 Auxiliary Method - - - 4,055.40 2,760.26
- 47 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.1.8.1 Steel Pipe Roof - - - - - -
7.1.8.1.1 Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 7.0 579.34 394.32 98.53 1,072.19 4,055.40 2,760.26
7.1.9 Slope Stability - - - 6,416.00 2,386.12
7.1.9.1 Shotcrete T=100mm M3 15.0 177.96 26.52 25.74 230.22 2,669.39 397.79
7.1.9.2 Wire mesh Φ4.8×100×100 M2 150.0 4.39 9.23 2.84 16.46 658.75 1,384.91
7.1.9.3 Rock Bolt - - - - - -
7.1.9.3.1 Rock Bolt D25, L=6.0m EA 50.0 49.30 8.72 15.06 73.09 2,465.12 436.04
7.1.9.4.1 Drain Hole EA 40.0 15.57 4.18 12.54 32.30 622.75 167.38
7.2. SURGE CHAMBER - - - 276,071.81 182,964.76
7.2.1 Tunnel Excavation - - - 90,113.31 55,976.05
7.2.1.1 Bench Cutting(Upper Center) Surge Chamber, TYPE-II M3 973.0 14.70 8.85 10.53 34.08 14,305.91 8,606.55
7.2.1.2 Bench Cutting(Upper Side) Surge Chamber, TYPE-II M3 597.0 14.70 8.85 10.53 34.08 8,777.63 5,280.69
7.2.1.3 Bench Cutting(Middle Center) Surge Chamber, TYPE-II M3 937.0 14.70 8.85 10.53 34.08 13,776.61 8,288.11
7.2.1.4 Bench Cutting(Middle Side) Surge Chamber, TYPE-II M3 1,066.0 14.70 8.85 10.53 34.08 15,673.28 9,429.17
7.2.1.5 Bench Cutting(Lower Center) Surge Chamber, TYPE-II M3 617.0 14.70 8.85 10.53 34.08 9,071.68 5,457.59
7.2.1.6 Bench Cutting(Lower Side) Surge Chamber, TYPE-II M3 797.0 14.70 8.85 10.53 34.08 11,718.20 7,049.76
7.2.1.7 Bench Cutting(Upper Center) Surge Chamber, TYPE-III M3 235.0 13.97 9.87 11.75 35.59 3,282.57 2,319.54
7.2.1.8 Bench Cutting(Upper Side) Surge Chamber, TYPE-III M3 145.0 13.97 9.87 11.75 35.59 2,025.41 1,431.20
7.2.1.9 Bench Cutting(Middle Center) Surge Chamber, TYPE-III M3 225.0 13.97 9.87 11.75 35.59 3,142.88 2,220.83
7.2.1.10 Bench Cutting(Middle Side) Surge Chamber, TYPE-III M3 257.0 13.97 9.87 11.75 35.59 3,589.87 2,536.68
7.2.1.11 Bench Cutting(Lower Center) Surge Chamber, TYPE-III M3 148.0 13.97 9.87 11.75 35.59 2,067.32 1,460.81
7.2.1.12 Bench Cutting(Lower Side) Surge Chamber, TYPE-III M3 192.0 13.97 9.87 11.75 35.59 2,681.93 1,895.11
7.2.2 Mucking - - - 4,964.99 8,991.71
7.2.2.1 Mucking(Bench Cutting) - - - - - -
7.2.2.1.1 Bench Cutting(Upper Center) Surge Chamber, TYPE-II M3 1,019.0 0.77 1.39 2.07 4.22 781.00 1,414.41
7.2.2.1.2 Bench Cutting(Upper Side) Surge Chamber, TYPE-II M3 655.0 0.77 1.39 2.07 4.22 502.02 909.16
7.2.2.1.3 Bench Cutting(Middle Center) Surge Chamber, TYPE-II M3 938.0 0.77 1.39 2.07 4.22 718.92 1,301.98
7.2.2.1.4 Bench Cutting(Middle Side) Surge Chamber, TYPE-II M3 1,117.0 0.77 1.39 2.07 4.22 856.11 1,550.44
7.2.2.1.5 Bench Cutting(Lower Center) Surge Chamber, TYPE-II M3 632.0 0.77 1.39 2.07 4.22 484.39 877.24
7.2.2.1.6 Bench Cutting(Lower Side) Surge Chamber, TYPE-II M3 859.0 0.77 1.39 2.07 4.22 658.37 1,192.32
7.2.2.1.7 Bench Cutting(Upper Center) Surge Chamber, TYPE-III M3 246.0 0.77 1.39 2.07 4.22 188.54 341.46
7.2.2.1.8 Bench Cutting(Upper Side) Surge Chamber, TYPE-III M3 159.0 0.77 1.39 2.07 4.22 121.86 220.70
7.2.2.1.9 Bench Cutting(Middle Center) Surge Chamber, TYPE-III M3 225.0 0.77 1.39 2.07 4.22 172.45 312.31
7.2.2.1.10 Bench Cutting(Middle Side) Surge Chamber, TYPE-III M3 269.0 0.77 1.39 2.07 4.22 206.17 373.38
7.2.2.1.11 Bench Cutting(Lower Center) Surge Chamber, TYPE-III M3 152.0 0.77 1.39 2.07 4.22 116.50 210.98
7.2.2.1.12 Bench Cutting(Lower Side) Surge Chamber, TYPE-III M3 207.0 0.77 1.39 2.07 4.22 158.65 287.32
7.2.3 Shotcrete - - - - 23,490.61 7,389.42
- 48 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.2.3.1 Shotcrete - - - - - -
7.2.3.1.1 Place of Shotcrete(Upper Center Surge Chamber, TYPE-II M3 22.0 177.96 59.83 58.08 295.87 3,915.10 1,316.34
7.2.3.1.2 Place of Shotcrete(Upper Side) Surge Chamber, TYPE-II M3 26.0 177.96 65.55 63.62 307.13 4,626.94 1,704.27
7.2.3.1.3 Place of Shotcrete(Middle Cente Surge Chamber, TYPE-II M3 4.0 177.96 54.12 52.53 284.61 711.84 216.47
7.2.3.1.4 Place of Shotcrete(Middle Side) Surge Chamber, TYPE-II M3 24.0 177.96 54.12 52.53 284.61 4,271.02 1,298.84
7.2.3.1.5 Place of Shotcrete(Lower Center Surge Chamber, TYPE-II M3 2.0 177.96 48.41 46.98 273.35 355.92 96.81
7.2.3.1.6 Place of Shotcrete(Lower Side) Surge Chamber, TYPE-II M3 18.0 177.96 42.69 41.44 262.09 3,203.26 768.41
7.2.3.1.7 Place of Shotcrete(Upper Center Surge Chamber, TYPE-III M3 7.0 177.96 59.83 58.08 295.87 1,245.71 418.83
7.2.3.1.8 Place of Shotcrete(Upper Side) Surge Chamber, TYPE-III M3 9.0 177.96 65.55 63.62 307.13 1,601.63 589.94
7.2.3.1.9 Place of Shotcrete(Middle Cente Surge Chamber, TYPE-III M3 1.0 177.96 54.12 52.53 284.61 177.96 54.12
7.2.3.1.10 Place of Shotcrete(Middle Side) Surge Chamber, TYPE-III M3 10.0 177.96 54.12 52.53 284.61 1,779.59 541.18
7.2.3.1.11 Place of Shotcrete(Lower Center Surge Chamber, TYPE-III M3 1.0 177.96 42.69 41.44 262.09 177.96 42.69
7.2.3.1.12 Place of Shotcrete(Lower Side) Surge Chamber, TYPE-III M3 8.0 177.96 42.69 41.44 262.09 1,423.67 341.52
7.2.3.1.13 Place of Shotcrete(Wall) M3 0.0 - - - - - -
7.2.4 Rockbolt - - - - 11,217.18 6,371.39
7.2.4.1 Rockbolt Surge Chamber, TYPE-II - - - - - -
7.2.4.1.1 Rockbolt(Upper Center) D25, L=5.0m EA 47.0 41.09 25.14 13.64 79.87 1,931.16 1,181.48
7.2.4.1.2 Rockbolt(Upper Side) D25, L=5.0m EA 56.0 41.09 27.14 14.73 82.96 2,300.96 1,519.94
7.2.4.2.1 Rockbolt(Middle Center) D25, L=5.0m EA 8.0 41.09 23.15 12.56 76.80 328.71 185.18
7.2.4.2.2 Rockbolt(Middle Side) D25, L=5.0m EA 48.0 41.09 19.14 10.39 70.62 1,972.25 918.67
7.2.4.3.1 Rockbolt(Lower Center) D25, L=5.0m EA 8.0 41.09 21.14 11.48 73.71 328.71 169.15
7.2.4.3.2 Rockbolt(Lower Side) D25, L=5.0m EA 28.0 41.09 19.14 10.39 70.62 1,150.48 535.89
7.2.4.4. Rockbolt Surge Chamber, TYPE-III - - - - - -
7.2.4.4.1 Rockbolt(Upper Center) D25, L=5.0m EA 14.0 41.09 25.14 13.64 79.87 575.24 351.93
7.2.4.4.2 Rockbolt(Upper Side) D25, L=5.0m EA 24.0 41.09 27.14 14.73 82.96 986.13 651.40
7.2.4.5.1 Rockbolt(Middle Side) D25, L=5.0m EA 23.0 41.09 23.15 12.56 76.80 945.04 532.39
7.2.4.6.1 Rockbolt(Lower Side) D25, L=5.0m EA 17.0 41.09 19.14 10.39 70.62 698.51 325.36
7.2.5 Structure - - - - 4,070.76 2,134.57
7.2.5.1 Base Concrete fck=18MPa M3 50.0 81.42 42.69 31.12 155.22 4,070.76 2,134.57
7.2.6 Architencture - - - - 31,256.52 20,171.46
7.2.6.1 Archi Span LS 1.0 31,256.52 20,171.46 4,319.82 55,747.80 31,256.52 20,171.46
7.2.7 Portal Structure Concrete - - - - 110,958.45 81,930.17
7.2.7.1 Reinforced Concrete fck=24MPa M3 616.2 91.88 57.84 42.16 191.88 56,615.57 35,641.79
- 49 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.2.7.2 Portal Structure Form M2 583.4 13.31 19.19 3.31 35.81 7,766.52 11,192.66
7.2.7.3 Steel Staging M3 494.5 5.89 6.99 1.11 13.99 2,914.50 3,455.58
7.2.7.4 Steel Pipe Scaffold M2 456.5 1.08 5.82 0.70 7.59 493.49 2,654.71
7.2.7.5 Reinforce Assembly TON 45.2 797.79 525.70 209.58 1,533.06 36,059.96 23,761.70
7.2.7.6 Safety handrail M 27.3 175.22 128.77 18.10 322.09 4,783.61 3,515.31
7.2.7.7 Ladder Type-1, S.U.S M 14.0 166.06 122.03 17.15 305.24 2,324.79 1,708.41
7.3. SURGE TANK - - - 708,972.12 423,041.78
7.3.1.1 Pilot Boring - - - - - -
7.3.1.1.1 Pilot Boring Surge Tank, TYPE-III M3 2.0 174.93 118.48 148.08 441.49 349.87 236.96
7.3.1.1.2 Pilot Boring Surge Tank, TYPE-III M3 1.0 174.93 118.48 148.08 441.49 174.93 118.48
7.3.1.1.3 Pilot Boring Surge Tank, TYPE-IV M3 1.0 174.93 118.48 148.08 441.49 174.93 118.48
7.3.1.2. Reaming - - - - - -
7.3.1.2.1 Reaming Surge Tank, TYPE-II M3 142.0 349.86 236.96 296.15 882.97 49,680.79 33,647.78
7.3.1.2.2 Reaming Surge Tank, TYPE-III M3 79.0 349.86 236.96 296.15 882.97 27,639.31 18,719.54
7.3.1.2.3 Reaming Surge Tank, TYPE-IV M3 87.0 349.86 236.96 296.15 882.97 30,438.23 20,615.19
7.3.1.3 Full Face Cutting - - - - - -
7.3.1.3.1 Full Face Cutting Surge Tank, TYPE-II M3 2,100.0 49.45 40.19 44.37 134.01 103,845.22 84,398.70
7.3.1.3.2 Full Face Cutting Surge Tank, TYPE-III M3 1,168.0 49.45 40.19 44.37 134.01 57,757.72 46,941.76
7.3.1.3.3 Full Face Cutting Surge Tank, TYPE-IV M3 1,319.0 49.45 40.19 44.37 134.01 65,224.69 53,010.42
7.3.1.4 Platform Bucket L/S 1.0 15,210.13 10,301.51 12,874.80 38,386.45 15,210.13 10,301.51
7.3.1.5 Gantry Crane L/S 1.0 134,234.10 18,007.43 7,398.67 159,640.21 134,234.10 18,007.43
7.3.1.6 Underground stress test L/S 1.0 44,895.89 30,407.07 38,002.68 113,305.63 44,895.89 30,407.07
7.3.2 Mucking - - - 12,170.70 22,041.42
7.3.2.1. Mucking(Pilot) - - - - - -
7.3.2.1.1 Mucking Surge Tank, TYPE-II M3 3.0 1.55 2.80 4.18 8.53 4.64 8.41
7.3.2.1.2 Mucking Surge Tank, TYPE-III M3 2.0 1.55 2.80 4.18 8.53 3.09 5.60
7.3.2.1.3 Mucking Surge Tank, TYPE-IV M3 2.0 1.55 2.80 4.18 8.53 3.09 5.60
7.3.2.2. Mucking(Reaming) - - - - - -
7.3.2.2.1 Mucking Surge Tank, TYPE-II M3 164.0 1.55 2.80 4.18 8.53 253.77 459.59
7.3.2.2.2 Mucking Surge Tank, TYPE-III M3 91.0 1.55 2.80 4.18 8.53 140.81 255.01
7.3.2.2.3 Mucking Surge Tank, TYPE-IV M3 101.0 1.55 2.80 4.18 8.53 156.29 283.04
7.3.2.3. Mucking(Full Facing Cutting) - - - - - -
7.3.2.3.1 Mucking Surge Tank, TYPE-II M3 2,294.0 2.32 4.20 6.26 12.77 5,316.64 9,628.55
7.3.2.3.2 Mucking Surge Tank, TYPE-III M3 1,276.0 2.32 4.20 6.26 12.77 2,957.29 5,355.73
7.3.2.3.3 Mucking Surge Tank, TYPE-IV M3 1,439.0 2.32 4.20 6.26 12.77 3,335.07 6,039.88
7.3.3 Shotcrete - - - 50,362.44 11,924.38
- 50 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.3.3.1. Shotcrete - - - - - -
7.3.3.1.1 Place of Shotcrete Surge Tank, TYPE-II M3 144.0 177.96 42.69 41.44 262.09 25,626.12 6,147.32
7.3.3.1.2 Place of Shotcrete Surge Tank, TYPE-III M3 80.0 177.96 42.69 41.44 262.09 14,236.73 3,415.18
7.3.3.1.3 Place of Shotcrete Surge Tank, TYPE-IV M3 59.0 177.96 40.03 38.86 256.85 10,499.59 2,361.88
7.3.4 Rockbolt - - - 7,321.41 3,150.41
7.3.4.1. Rockbolt Surge Tank, TYPE-II - - - - - -
7.3.4.1.1 Rockbolt D25, L=3.0m EA 32.0 24.65 10.61 5.76 41.02 788.84 339.44
7.3.4.2 Rockbolt Surge Tank, TYPE-III - - - - - -
7.3.4.2.1 Rockbolt D25, L=3.0m EA 134.0 24.65 10.61 5.76 41.02 3,303.26 1,421.40
7.3.4.3 Rockbolt Surge Tank, TYPE-IV - - - - - -
7.3.4.3.1 Rockbolt D25, L=3.0m EA 131.0 24.65 10.61 5.76 41.02 3,229.31 1,389.58
7.3.5 Structure - - - 109,491.75 69,402.24
7.3.5.1. Steel Form - - - - - -
7.3.5.1.1 Steel Form Manufacture 수직구 LINING FORM L/S 1.0 22,520.42 4,379.71 1,856.49 28,756.62 22,520.42 4,379.71
7.3.5.2. Concrete Lining - - - - - -
7.3.5.2.1 Reinforced Concrete fck=24MPa, H=15m~ M3 729.0 97.39 79.82 47.22 224.43 70,998.24 58,189.47
7.3.5.4 Water swelling rubber water stop M 84.0 13.50 9.77 2.54 25.81 1,134.26 820.38
7.4. UPPER BAND - - - 267,910.08 188,492.81
7.4.1.1. Bench Cutting - - - - - -
7.4.1.1.1 Bench Cutting Upper Band / 수직갱외 부분 / HRT 에서 담당 M3 1,480.0 13.97 7.67 12.33 33.97 20,673.19 11,357.61
7.4.2 Mucking - - - 1,161.87 2,104.17
7.4.2.1 Mucking(Bench Cutting) - - - - - -
7.4.2.1.1 Mucking Upper Band M3 1,537.0 0.76 1.37 2.04 4.17 1,161.87 2,104.17
7.4.3 Shotcrete - - - 15,304.49 2,946.03
7.4.3.1. Shotcrete - - - - - -
7.4.3.1.1 Place of Shotcrete Upper Band M3 86.0 177.96 34.26 33.25 245.47 15,304.49 2,946.03
7.4.4 Rockbolt - - - 6,310.71 7,679.27
7.4.4.1. Rockbolt Upper Band - - - - - -
7.4.4.1.2 Rockbolt(Lower Section) D25, L=3.0m EA 176.0 24.65 27.50 14.92 67.07 4,338.61 4,839.34
7.4.5 Structure - - - 224,459.82 164,405.72
7.4.5.1. Steel Form - - - - - -
7.4.5.1.1 Steel Form Manufacture L/S 1.0 11,722.88 2,614.21 1,030.81 15,367.91 11,722.88 2,614.21
7.4.5.2. Concrete Lining - - - - - -
- 51 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
7.4.5.2.1 Reinforced Concrete fck=24MPa, H=15m~ M3 1,873.0 97.39 79.82 47.22 224.43 182,413.86 149,504.62
7.5. Monitoring - - - 24,749.66 10,958.05
7.5.1 Air vent tunnel, Surge Chamber Access tunnel monitoring L/S 1.0 - - - - - -
7.5.2 Surge Chamber monitoring L/S 1.0 - - - - - -
7.5.3 Surge Tank monitoring L/S 1.0 - - - - - -
7.5.4 Upper band monitoring L/S 1.0 - - - - - -
New Item Surge chamber and Surge Tank L/S 1.0 24,749.66 10,958.05 2,726.36 38,434.07 24,749.66 10,958.05
7.6. Subsidiary Work - - - - 1,392,822.08 310,964.25
7.6.1 Tunnel Ventilation Under Construction L/S 1.0 710,070.00 169,233.65 198,526.03 1,077,829.68 710,070.00 169,233.65
7.6.2 Lighting System Under Construction L/S 1.0 58,369.77 10,589.56 4,780.49 73,739.82 58,369.77 10,589.56
7.6.3 Water supply & Drainage Syste Under Construction L/S 1.0 499,563.02 101,392.39 78,292.13 679,247.54 499,563.02 101,392.39
7.6.4 Power Supply Under Construction L/S 1.0 124,819.28 29,748.65 34,897.79 189,465.72 124,819.28 29,748.65
- - - - - -
8.PKG 4 PRESSURE TUNNEL - - - 3,340,767.07 2,123,233.00
8.1. VERTICAL PRESSURE TUNNEL - - - 1,434,105.01 940,309.45
8.1.1.1. Pilot Boring - - - - - -
8.1.1.1.1 Pilot Boring Vertical Shaft, TYPE-III M3 19.0 174.93 148.10 180.65 503.68 3,323.75 2,813.88
8.1.1.1.2 Pilot Boring Vertical Shaft, TYPE-IV M3 1.0 174.93 118.48 180.65 474.06 174.93 118.48
8.1.1.2. Reaming - - - - - -
8.1.1.2.1 Reaming Vertical Shaft, TYPE-III M3 1,085.0 349.86 296.20 361.30 1,007.36 379,603.18 321,371.87
8.1.1.2.2 Reaming Vertical Shaft, TYPE-IV M3 81.0 349.86 296.20 361.30 1,007.36 28,339.04 23,991.82
8.1.1.3.1 Full Face Cutting Vertical Shaft, TYPE-III M3 9,215.8 24.72 16.75 20.93 62.40 227,853.52 154,320.54
8.1.1.3.2 Full Face Cutting Vertical Shaft, TYPE-IV M3 588.2 24.72 16.75 20.93 62.40 14,542.79 9,849.53
8.1.2 Mucking - - - 7,010.03 12,695.32
8.1.2.1. Mucking(Pilot) - - - - - -
8.1.2.1.1 Mucking Vertical Shaft, TYPE-III M3 21.0 0.67 1.22 1.82 3.71 14.13 25.58
8.1.2.1.2 Mucking Vertical Shaft, TYPE-IV M3 2.0 0.67 1.22 1.82 3.71 1.35 2.44
8.1.2.2. Mucking(Reaming) - - - - - -
8.1.2.2.1 Mucking Vertical Shaft, TYPE-III M3 1,248.0 0.67 1.22 1.82 3.71 839.56 1,520.46
8.1.2.3 Mucking(Full Facing Cutting) - - - - - -
8.1.2.3.1 Mucking Vertical Shaft, TYPE-III M3 8,417.5 0.67 1.22 1.82 3.71 5,662.63 10,255.16
- 52 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
8.1.3 Shotcrete - - - 148,756.05 39,496.33
3.1.3.1. Shotcrete - - - - - -
8.1.3.1.1 Place of Shotcrete Vertical Shaft, TYPE-III M3 767.7 177.96 47.49 46.10 271.55 136,619.24 36,461.40
8.1.3.1.2 Place of Shotcrete Vertical Shaft, TYPE-IV M3 68.2 177.96 44.50 43.19 265.65 12,136.81 3,034.93
8.1.4 Rockbolt - - - 29,576.82 12,653.47
8.1.4.1. Rockbolt Vertical Shaft, TYPE-III - - - - - -
8.1.4.1.1 Rockbolt D25, L=2.5m EA 1,271.0 20.54 8.79 4.77 34.10 26,105.65 11,168.44
8.1.4.2. Rockbolt Vertical Shaft, TYPE-IV - - - - - -
8.1.4.2.1 Rockbolt D25, L=2.5m EA 169.0 20.54 8.79 4.77 34.10 3,471.17 1,485.03
8.1.5 Concrete work Vertical pressure tunnel - - - 567,549.80 337,503.95
8.1.5.1. Steel Form - - - - - -
8.1.5.1.1 Steel Form Manufacture 수직구 LINING FORM L/S 1.0 22,891.82 4,451.94 1,509.69 28,853.45 22,891.82 4,451.94
8.1.5.2. Concrete Lining - - - - - -
8.1.5.2.1 Reinforced Concrete fck=30MPa, H=15m~ M3 3,018.7 111.03 81.71 48.33 241.08 335,179.27 246,655.29
8.1.5.4 Water swelling rubber water stop M 353.0 13.50 9.77 2.54 25.81 4,766.61 3,447.56
8.1.5.5 Weep Hole Φ38mm, 8Hole/Ring, L=1.0m EA 0.0 - - - - - -
8.1.6 Drilling and Grouting - - - 27,375.11 25,494.26
6.1.6.1. Lining weep drain (Φ38mm, L=1.0m, CTC 3.0m) - - - - - -
8.1.6.1.1 Drilling & Drain(PVC) M 0.0 - - - - - -
8.1.7 Consolidation Grouting (Φ45mm, L=5m) - - - - - -
8.1.7.1 Drilling M 3,360.5 1.93 4.56 3.07 9.56 6,495.05 15,316.63
8.1.7.2 Grouting TON 67.2 310.67 151.43 154.11 616.21 20,880.06 10,177.63
8.2. LOWER ELBOW PRESSURE TUNNEL - - - 257,262.58 147,138.10
8.2.1.1.1 Bench Cutting Lower Band M3 1,360.7 14.70 13.08 16.35 44.13 20,005.63 17,799.42
8.2.2 Mucking 0.0 - - - 976.78 1,768.97
8.2.2.1 Mucking(Bench Cutting) 0.0 - - - - - -
8.2.2.1.1 Mucking Lower Band M3 1,452.0 0.67 1.22 1.82 3.71 976.78 1,768.97
8.2.3 Shotcrete 0.0 - - - 21,097.94 3,833.47
8.2.3.1. Shotcrete 0.0 - - - - - -
8.2.3.1.1 Place of Shotcrete Lower Band M3 118.6 177.96 32.33 31.39 241.68 21,097.94 3,833.47
8.2.4 Rockbolt 0.0 - - - 6,483.27 3,597.12
8.2.4.1. Rockbolt Lower Band 0.0 - - - - - -
- 53 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
8.2.5 Concrete work Lower band 0.0 - - - 208,698.96 120,139.13
8.2.5.1. Steel Form 0.0 - - - - - -
8.2.5.2. Concrete Lining 0.0 - - - - - -
8.2.5.2.1 Reinforced Concrete fck=30MPa, H=15m~ M3 934.7 111.03 81.71 48.33 241.08 103,785.40 76,374.71
8.2.5.2.2 Plane Concrete fck=21MPa, H=15m~ M3 186.9 86.33 52.92 38.57 177.81 16,137.93 9,892.43
8.2.5.3. Reinforce Assembly 0.0 - - - - - -
8.2.5.4. Weep Hole Φ38mm, 8Hole/Ring, L=1.0m EA 0.0 - - - - - -
8.2.5.5 Water Stop P.V.C Waterstop(W=300,9T) M 40.0 13.50 5.85 1.52 20.88 540.13 234.18
8.2.6 Consolidation Grouting (Φ45mm, L=5m) 0.0 - - - - - -
8.2.6.1 Drilling Sino error? M 275.0 1.93 4.56 3.07 9.56 531.51 1,253.41
8.2.6.2 Grouting TON 5.5 310.67 151.43 154.11 616.21 1,708.68 832.87
8.3 HORIZONTAL PRESSURE TUNNEL - - - 198,323.10 206,191.53
8.3.1.1 Full Face Cutting Horizontal Tunnel, TYPE-III M3 507.6 15.93 21.52 26.89 64.34 8,084.16 10,923.13
8.3.1.2 Full Face Cutting Horizontal Tunnel, TYPE-IV M3 296.8 15.93 21.52 26.89 64.34 4,727.35 6,387.49
8.3.2 Mucking 0.0 - - - 592.38 1,072.81
8.3.2.1. Mucking(Full Face Cutting) 0.0 - - - - - -
8.3.2.1.1 Mucking Horizontal Tunnel, TYPE-III M3 555.9 0.67 1.22 1.82 3.71 373.98 677.29
8.3.2.1.2 Mucking Horizontal Tunnel, TYPE-IV M3 324.6 0.67 1.22 1.82 3.71 218.39 395.52
8.3.3 Shotcrete 0.0 - - - 13,656.51 3,072.03
3.3.3.1. Shotcrete 0.0 - - - - - -
8.3.3.1.1 Place of Shotcrete Horizontal Tunnel, TYPE-III M3 47.1 177.96 40.03 38.86 256.85 8,382.03 1,885.54
8.3.3.1.2 Place of Shotcrete Horizontal Tunnel, TYPE-IV M3 29.6 177.96 40.03 38.86 256.85 5,274.49 1,186.50
8.3.4 Rockbolt 0.0 - - - 3,056.75 1,450.85
8.3.4.1. Rockbolt Horizontal Tunnel, TYPE-III 0.0 - - - - - -
8.3.4.1.1 Rockbolt(Upper Section) D25, L=3.0m EA 42.0 24.65 12.79 6.94 44.39 1,035.35 537.32
8.3.4.1.2 Rockbolt(Lower Section) D25, L=3.0m EA 20.0 24.65 12.79 6.94 44.39 493.02 255.87
8.3.4.2. Rockbolt Horizontal Tunnel, TYPE-IV 0.0 - - - - - -
8.3.5 Concrete work Horizontal pressure tunnel 0.0 - - - 91,361.53 45,297.22
8.3.5.1. Steel Form 0.0 - - - - - -
8.3.5.2 Form Work 0.0 - - - - - -
8.3.5.2.1 Form Work Timber, 0~7m M2 33.0 13.31 37.62 6.50 57.42 439.31 1,241.34
- 54 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
8.3.5.3 Concrete Lining 0.0 - - - - - -
8.3.5.4 Base Concrete fck=18MPa M3 16.0 81.42 42.69 31.12 155.22 1,302.64 683.06
8.3.5.5 Reinforce Assembly 0.0 - - - - - -
8.3.5.6 Water swelling rubber water stop M 66.0 13.50 9.77 2.54 25.81 891.21 644.59
8.3.5.7 Weep Hole Φ38mm, 8Hole/Ring, L=1.0m EA 0.0 - - - - - -
8.3.5.8 Steel Pipe Lining TON 1,802.03 1,556.10 38.17 3,396.30 - -
8.3.6.1. Curtain Grouting (Φ45mm, L=50.0m, CTC 1.5m) - - - - - -
8.3.6.1.1 Drilling M 1,458.0 13.11 30.92 20.81 64.84 19,113.85 45,074.32
8.3.6.1.2 Grouting TON 29.2 310.67 378.76 753.86 1,443.28 9,059.11 11,044.51
8.3.6.2 Consolidation Grouting (Φ45mm, L=5~15m, CTC 2.5m) 0.0 - - - - - -
8.3.6.2.1 PRIMARY(1st, L=5.0m, 0~5.0m) 0.0 - - - - - -
8.3.6.2.1.1 Drilling M 488.3 5.31 12.52 8.43 26.26 2,591.99 6,112.43
8.3.6.2.1.2 Grouting TON 9.8 310.67 172.22 198.64 681.53 3,034.80 1,682.33
8.3.6.2.2 SECONDARY(2nd, L=15.0m) 0.0 - - - - - -
8.3.6.2.2.1 Drilling M 1,464.8 12.04 28.40 19.12 59.56 17,638.89 41,596.07
8.3.6.2.2.2 Grouting TON 29.3 310.67 172.22 198.64 681.53 9,101.88 5,045.58
8.3.6.2.3 TERTIARY(3rd, L=10.0m, 5.0~10.0m) 0.0 - - - - - -
8.3.6.2.3.1 Drilling M 976.5 10.44 24.62 16.58 51.64 10,194.73 24,041.24
8.3.6.2.3.2 Grouting TON 19.5 310.67 172.22 198.64 681.53 6,067.08 3,363.26
8.3.6.3 Backfill Grouting 0.0 - - - - - -
8.3.6.3.1 Drilling M 5.1 1.36 3.22 2.17 6.75 6.94 16.36
8.3.6.3.2 Grouting TON 0.1 310.67 105.38 105.26 521.31 35.14 11.92
8.4. STEEL PENSTOCK TUNNEL 0.0 - - - 800,082.83 533,780.49
8.4.1 Tunnel Excavation 0.0 - - - 111,918.84 244,006.84
8.4.1.1 Full Face Cutting Penstock Tunnel, TYPE-IV M3 4,635.2 16.39 35.73 28.71 80.83 75,962.88 165,615.21
8.4.1.2 Full Face Cutting Penstock Tunnel, TYPE-V M3 2,194.0 16.39 35.73 28.71 80.83 35,955.96 78,391.63
8.4.2 Mucking 0.0 - - - 14,199.96 25,716.47
8.4.2.1. Mucking(Full Face Cutting, natural condition) 0.0 - - - - - -
8.4.2.1.1 Mucking Penstock Tunnel, TYPE-IV M3 5,239.1 1.85 3.34 4.98 10.17 9,670.57 17,513.62
8.4.2.1.2 Mucking Penstock Tunnel, TYPE-V M3 2,453.8 1.85 3.34 4.98 10.17 4,529.40 8,202.85
8.4.3 Steel Ribs Support 0.0 - - - 87,427.82 14,149.14
8.4.3.1 Steel Ribs Support 0.0 - - - - - -
8.4.3.1.1 Steel Ribs Support Penstock Tunnel, TYPE-V L/S 70.0 1,248.97 202.13 94.03 1,545.12 87,427.82 14,149.14
8.4.4 Shotcrete 0.0 - - - 138,727.50 26,704.31
- 55 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
8.4.4.1. Shotcrete 0.0 - - - - - -
8.4.4.1.1 Place of Shotcrete Penstock Tunnel, TYPE-IV M3 492.0 177.96 34.26 33.25 245.47 87,561.67 16,855.16
8.4.4.1.2 Place of Shotcrete Penstock Tunnel, TYPE-V M3 287.5 177.96 34.26 33.25 245.47 51,165.84 9,849.15
8.4.5 Rockbolt 0.0 - - - 59,388.11 28,653.62
8.4.5.1. Rockbolt Penstock Tunnel, TYPE-IV 0.0 - - - - - -
8.4.5.2. Rockbolt Penstock Tunnel, TYPE-V 0.0 - - - - - -
8.4.5.3. Reinforcement Rockbolt Tunnel Branch Part 0.0 - - - - - -
8.4.5.3.1 Rockbolt D25, L=4.0m EA 341.0 32.87 14.48 7.86 55.21 11,206.99 4,939.15
8.4.6 Concrete work Steel penstock tunnel 0.0 - - - 372,750.52 179,186.45
8.4.6.1 Form Work 0.0 - - - - - -
8.4.6.1.1 Form Work Timber, 0~7m M2 462.7 13.31 37.62 6.50 57.42 6,159.70 17,405.06
8.4.6.2 Filling Concrete fck=21MPa M3 4,020.7 86.33 33.52 24.43 144.28 347,090.82 134,784.59
8.4.6.3 Colling pipe Steel pipe φ25mm M 305.3 3.07 40.71 1.05 44.83 937.07 12,427.42
8.4.6.4 Thermometer pipe φ25mm M 186.6 3.07 40.71 1.05 44.83 572.74 7,595.66
8.4.6.5 Steel Pipe φ40mm M 82.4 34.09 6.88 3.53 44.50 2,809.09 567.12
8.4.6.6 Steel Pipe φ25mm M 172.0 32.26 6.51 3.34 42.11 5,548.20 1,120.11
8.4.6.7 Tee 25x25 EA 90.0 4.58 1.41 0.64 6.63 412.20 126.92
8.4.7 Drilling and Grouting 0.0 - - - 15,670.07 15,363.66
8.4.7.4. Contact Grouting (L=1.0m, CTC 2.0m) 0.0 - - - - - -
8.4.7.4.1 Drilling M 908.7 2.92 6.88 4.63 14.42 2,649.79 6,248.75
8.4.7.4.2 Grouting TON 18.2 310.67 229.90 322.24 862.81 5,644.85 4,177.36
8.4.7.5. Backfill Grouting 0.0 - - - - - -
8.4.7.5.1 Drilling M 106.9 10.87 3.18 2.25 18.73 1,162.05 339.46
8.4.7.5.2 Grouting TON 20.0 310.67 229.90 322.24 862.81 6,213.38 4,598.09
8.5 WORK ADIT PENSTOCK TUNNEL - - - 352,908.73 222,851.87
8.5.1.1 Full Face Cutting Work for Penstock Tunnel, TYPE-II M3 1,697.0 14.70 8.98 11.23 34.91 24,950.81 15,244.68
8.5.1.2 Full Face Cutting Work for Penstock Tunnel, TYPE-III M3 7,227.0 13.97 9.21 11.51 34.69 100,949.44 66,552.54
8.5.1.3 Full Face Cutting Work for Penstock Tunnel, TYPE-IV M3 1,576.0 13.27 12.56 10.09 35.93 20,912.84 19,801.85
8.5.1.4 Full Face Cutting Work for Penstock Tunnel, TYPE-V M3 404.0 12.61 12.84 10.31 35.76 5,093.02 5,185.80
- 56 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
8.5.1.5 Full Face Cutting Turning Adit, TYPE-III M3 135.0 13.97 9.21 11.51 34.69 1,885.73 1,243.20
8.5.2 Mucking - - - 9,187.36 16,638.53
8.5.2.1. Mucking(Full Face Cutting) - - - - - -
8.5.2.1.1 Mucking Work for Penstock Tunnel, TYPE-II M3 1,879.0 0.75 1.36 2.03 4.15 1,413.96 2,560.72
8.5.2.1.2 Mucking Work for Penstock Tunnel, TYPE-III M3 7,997.0 0.75 1.36 2.03 4.15 6,017.80 10,898.38
8.5.2.1.3 Mucking Work for Penstock Tunnel, TYPE-IV M3 1,743.0 0.75 1.36 2.03 4.15 1,311.62 2,375.37
8.5.2.1.4 Mucking Work for Penstock Tunnel, TYPE-V M3 447.0 0.75 1.36 2.03 4.15 336.37 609.18
8.5.2.1.5 Mucking Turning Adit, TYPE-III M3 143.0 0.75 1.36 2.03 4.15 107.61 194.88
8.5.3 Steel Ribs Support - - - 18,734.53 3,031.96
8.5.3.1 Steel Ribs Support - - - - - -
8.5.3.1.1 Steel Ribs Support Work for Penstock Tunnel, TYPE-V L/S 10.0 1,248.97 202.13 94.03 1,545.12 12,489.69 2,021.31
8.5.3.1.2 Steel Ribs Support Turning Adit L/S 5.0 1,248.97 202.13 94.03 1,545.12 6,244.84 1,010.65
8.5.4 Shotcrete - - - 72,785.29 17,460.09
8.5.4.1 Shotcrete - - - - - -
8.5.4.1.1 Place of Shotcrete Work for Penstock Tunnel, TYPE-II M3 39.0 177.96 42.69 41.44 262.09 6,940.41 1,664.90
8.5.4.1.2 Place of Shotcrete Work for Penstock Tunnel, TYPE-III M3 261.0 177.96 42.69 41.44 262.09 46,447.34 11,142.01
8.5.4.1.3 Place of Shotcrete Work for Penstock Tunnel, TYPE-IV M3 71.0 177.96 42.69 41.44 262.09 12,635.10 3,030.97
8.5.4.1.4 Place of Shotcrete Work for Penstock Tunnel, TYPE-V M3 28.0 177.96 42.69 41.44 262.09 4,982.86 1,195.31
8.5.4.1.5 Place of Shotcrete Turning Adit, TYPE-III M3 10.0 177.96 42.69 41.44 262.09 1,779.59 426.90
8.5.5 Rockbolt - - - 33,632.26 19,586.67
8.5.5.1. Rockbolt Work for Penstock Tunnel, TYPE-II - - - - - -
8.5.5.2. Rockbolt Work for Penstock Tunnel, TYPE-III - - - - - -
5.5.5.3 Rockbolt Work for Penstock Tunnel, TYPE-IV - - - - - -
5.5.5.4. Rockbolt Work for Penstock Tunnel, TYPE-V - - - - - -
8.5.5.4.2 Rockbolt(Lower Section) D25, L=3.0m EA 60.0 24.65 12.79 6.94 44.39 1,479.07 767.60
5.5.5.5 Rockbolt Turning Adit, TYPE-Ⅲ - - - - - -
8.5.5.5.1 Rockbolt(Upper Section) D25, L=3.0m EA 31.0 24.65 15.32 8.32 48.29 764.19 474.93
5.5.5.6. Rockbolt Branch Part Reinforcement - - - - - -
8.5.5.6.1 Rockbolt D25, L=4.0m EA 64.0 32.87 14.48 7.86 55.21 2,103.36 927.00
- 57 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
8.5.6 Structure - - - 15,468.90 8,111.36
8.5.7.1. Curtain Grouting - - - - - -
8.5.7.1.1 Drilling M 720.0 13.11 30.92 20.81 64.84 9,438.94 22,258.92
8.5.7.1.2 Grouting TON 14.4 310.67 175.79 258.61 745.06 4,473.63 2,531.36
8.5.7.2. Consolidation Grouting - - - - - -
8.5.7.2.1 Drilling M 480.0 4.15 9.79 6.59 20.53 1,992.85 4,699.55
8.5.7.2.2 Grouting TON 9.6 310.67 190.71 238.27 739.65 2,982.42 1,830.84
8.5.7.3. Contact Grouting - - - - - -
8.5.7.3.1 Grouting M3 61.2 497.07 305.14 381.23 1,183.44 30,420.70 18,674.53
8.6 Monitoring - - - 34,211.66 15,147.41
8.6.1 Vertical pressure tunnel L/S 1.0 20,372.89 9,020.22 2,244.23 31,637.34 20,372.89 9,020.22
8.6.2 Lower elvow pressure tunnel L/S 1.0 - - - - - -
8.6.3 Horizontal pressure tunnel L/S 1.0 - - - - - -
8.6.4 Steeel Penstock Tunnel L/S 1.0 13,838.77 6,127.20 1,524.45 21,490.41 13,838.77 6,127.20
8.6.5 Work Adit Penstock Tunnel L/S 1.0 - - - - - -
8.7 Subsidiary Work - - - 263,873.15 57,814.13
8.7.1 Tunnel Ventilation Under Construction L/S 1.0 106,117.08 25,291.28 29,668.91 161,077.28 106,117.08 25,291.28
- - - - - -
9.PKG 4 POWER HOUSE - - - 7,870,805.68 4,738,310.39
9.1. CAVERN - - - 6,451,842.96 4,139,726.84
9.1.1 TUNNEL EXCAVAITON - - - 861,814.57 313,097.80
9.1.1.1 Bench Cut CRALWER + LEG DRILL TEAM - - - - - -
9.1.1.1.1 Bench Cut(Arch Center) Powerhouse, TYPE-III M3 7,903.7 13.97 8.13 10.16 32.25 110,401.25 64,224.21
9.1.1.1.2 Bench Cut(Arch Side) Powerhouse, TYPE-III M3 7,095.0 13.97 5.17 6.46 25.60 99,105.84 36,691.95
Bench Cut(Upper Main Body
9.1.1.1.3 Powerhouse, TYPE-III M3 8,911.9 13.97 3.77 4.71 22.45 124,485.16 33,587.43
Center)
Side)
Bench Cut(Lower Main Body
Center)
Side)
- 58 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
9.1.1.1.7 Bench Cut(Bottom) Powerhouse, TYPE-III M3 6,767.1 13.97 5.43 6.78 26.18 94,525.08 36,733.24
9.1.1.1.8 Bench Cut(Shaft) Powerhouse, TYPE-III M3 643.0 13.97 16.29 20.36 50.63 8,982.25 10,477.65
9.1.2 MUCKING - - - 64,459.57 116,737.81
9.1.2.1 Mucking(Bench Cut, natural condition) - - - - - -
9.1.2.1.1 Bench Cut(Arch Center) Powerhouse, TYPE-III M3 8,076.8 0.96 1.74 2.59 5.28 7,737.90 14,013.53
9.1.2.1.2 Bench Cut(Arch Side) Powerhouse, TYPE-III M3 7,477.3 0.96 1.74 2.59 5.28 7,163.55 12,973.35
Center)
Side)
Center)
Side)
9.1.2.1.7 Bench Cut(Bottom) Powerhouse, TYPE-III M3 7,124.2 0.96 1.74 2.59 5.28 6,825.22 12,360.64
9.1.2.1.8 Bench Cut(Shaft) Powerhouse, TYPE-III M3 682.6 6.38 11.55 17.22 35.14 4,353.72 7,884.69
9.1.3 SHOTCRETE - - - 317,269.47 94,553.93
9.1.3.1 Shotcrete(fiber reinforced) - - - - - -
9.1.3.1.1 Place of Shotcrete Powerhouse, TYPE-III,(Arch Section) M3 634.5 177.96 53.04 51.48 282.47 112,923.43 33,653.90
9.1.3.1.2 Place of Shotcrete Powerhouse, TYPE-III,(Body Section) M3 830.3 177.96 53.04 51.48 282.47 147,767.73 44,038.34
9.1.3.1.3 Place of Shotcrete Powerhouse, TYPE-III,(Bottom Section) M3 278.7 177.96 53.04 51.48 282.47 49,596.87 14,781.06
9.1.3.1.4 Place of Shotcrete Powerhouse, TYPE-III,(Shaft Section) M3 39.2 177.96 53.04 51.48 282.47 6,981.44 2,080.64
9.1.4 ROCKBOLT - - - 351,935.95 286,954.80
9.1.4.1 Rockbolt Powerhouse, TYPE-III - - - - - -
9.1.4.1.1 Rockbolt(Arch Section) D32, L=8.0m EA 498.4 112.89 130.00 70.56 313.45 56,262.81 64,791.73
9.1.4.1.3 Rockbolt(Body Section) D32, L=12.0m EA 900.4 169.33 117.20 63.61 350.15 152,474.31 105,531.26
9.1.4.1.4 Rockbolt(Bottom Section) D32, L=8.0m EA 186.0 112.89 130.00 70.56 313.45 20,999.21 24,182.49
9.1.4.2 Coupler EA 3,044.5 16.11 12.92 0.80 29.83 49,044.42 39,343.46
9.1.4.3 Hook D25 EA 352.0 10.32 14.17 3.30 27.79 3,631.93 4,988.03
9.1.5 STRUCTURAL WORK - - - 3,560,418.62 2,754,595.40
9.1.5.1 Portal Structure Concrete - - - - - -
9.1.5.1.1 Portal Structure Concrete f'c=24MPa (3500 psi) M3 10,439.8 91.88 67.55 49.24 208.67 959,193.29 705,259.49
9.1.5.1.2 Portal Structure Concrete f'c=30MPa (4400 psi) M3 4,565.6 104.75 79.70 58.09 242.53 478,243.19 363,860.87
9.1.5.1.3 Base Concrete f'c=18MPa (2600 psi) M3 44.8 81.42 39.36 28.69 149.46 3,645.87 1,762.59
9.1.5.2 Portal Structure Form M2 15,926.5 13.31 24.11 4.16 41.58 212,021.87 383,971.71
9.1.5.3 Steel Staging M3 18,454.1 5.89 6.99 1.11 13.99 108,765.37 128,957.75
- 59 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
9.1.5.4 Steel Pipe Scaffold M2 3,606.0 1.08 5.82 0.70 7.59 3,898.17 20,970.21
9.1.5.5 Isolation Joint M 760.0 12.89 10.55 2.46 25.89 9,792.92 8,017.55
9.1.5.7 Reinforce Assembly TON 1,822.9 797.79 536.99 214.08 1,548.85 1,454,265.19 978,862.61
9.1.5.8 Strctural anchor bar - - - - - -
9.1.5.8.1 Strctural anchor bar H28, L=1.0m EA 654.0 10.32 12.30 2.87 25.49 6,747.96 8,043.84
9.1.5.9 Hand rail M 370.0 39.64 47.00 7.44 94.08 14,667.36 17,390.37
9.1.5.10 Grating cover 1.0m x 1.0m EA 3.0 2,848.33 2,677.78 475.20 6,001.31 8,544.99 8,033.33
9.1.5.11 P.V.C Water Stop M 904.4 13.50 5.85 1.52 20.88 12,212.25 5,294.86
9.1.5.12 Steel Ladder M 13.0 133.37 98.01 13.78 245.16 1,733.85 1,274.14
5.1.5.13 Drain Pipe - - - - - -
9.1.5.13.1 Drain Pipe D50 M 7.5 10.98 4.21 1.01 16.20 82.37 31.59
9.1.5.13.2 Drain Pipe D100 M 675.3 14.64 5.62 1.35 21.61 9,889.37 3,792.07
9.1.5.13.3 Drain Pipe D150 M 142.1 19.22 7.37 1.77 28.36 2,731.27 1,047.30
9.1.5.14 Steel Stair M 78.7 275.43 55.61 28.51 359.54 21,676.12 4,376.13
9.1.5.15 Consolidation Grouting L=5m M 4,004.0 22.21 10.82 11.02 44.05 88,916.16 43,341.21
9.1.5.16 Drain Hole Depth 5m M 4,004.0 2.12 1.34 1.32 4.79 8,502.25 5,365.72
9.1.5.17 Rubber Waterstop M 1,119.3 13.50 7.40 1.93 22.83 15,113.48 8,283.09
9.1.5.18 Copper Waterstop M 223.9 188.76 19.98 5.20 213.93 42,253.14 4,471.79
9.1.5.19 Steel TON 102.8 948.79 507.73 171.47 1,627.99 97,522.15 52,187.17
9.1.5.20 Brick and Masonry M3 0.0 133.72 72.99 15.67 222.38 - -
9.1.6 Architecture - - - 1,295,944.79 573,787.11
9.1.6.1. Architecture L/S 1.0 1,295,944.79 573,787.11 142,758.12 2,012,490.01 1,295,944.79 573,787.11
- - - - - -
9.2. CONNECTION TUNNEL - - - 103,384.78 69,784.96
9.2.1.1.1 Full Face Cutting Connection Tunnel, TYPE-III M3 1,254.0 13.97 13.52 16.90 44.39 17,516.34 16,955.08
9.2.2 Mucking - - - 1,324.53 2,398.75
9.2.2.1. Mucking(Full Face Cutting, natural condition) - - - - - -
9.2.2.1.1 Mucking Connection Tunnel, TYPE-III M3 1,378.0 0.96 1.74 2.59 5.30 1,324.53 2,398.75
9.2.3 Shotcrete - - - 16,550.20 4,672.88
9.2.3.1. Shotcrete - - - - - -
9.2.3.1.1 Place of Shotcrete Connection Tunnel, TYPE-III M3 93.0 177.96 50.25 48.77 276.98 16,550.20 4,672.88
9.2.4 Rockbolt - - - 2,899.60 1,504.81
9.2.4.1. Rockbolt Connection Tunnel, TYPE-III - - - - - -
- 60 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
9.2.5 Structure - - - 65,094.11 44,253.44
9.2.5.1. Form Work - - - - - -
9.2.5.1.1 Form Work Lining M2 279.0 13.31 19.19 3.31 35.81 3,714.19 5,352.68
9.2.5.1.2 Form Work Plywood, 0~7m M2 194.0 13.31 24.11 4.16 41.58 2,582.63 4,677.14
9.2.5.2 Base Concrete fck=18MPa M3 20.0 81.42 42.69 31.12 155.22 1,628.31 853.83
9.2.5.3 Invert Concrete fck=18MPa M3 49.0 81.42 32.86 23.95 138.23 3,989.35 1,610.20
9.2.5.4 Steel Staging M3 1,068.0 5.89 6.99 1.11 13.99 6,294.61 7,463.21
9.2.5.5 Concrete Lining - - - - - -
9.2.5.6 Reinforce Assembly - - - - - -
9.2.5.7 Wire Mesh M3 166.5 4.39 4.49 1.38 10.26 731.21 747.08
9.2.5.8 Backfill Grouting M2 224.4 22.09 10.45 15.21 47.75 4,957.77 2,344.33
9.2.5.9 Consolidation Grouting L=5m M 247.5 22.21 10.82 11.02 44.05 5,496.19 2,679.06
9.2.5.10 Drain Hole Depth 3m M 207.9 2.12 1.34 1.32 4.79 441.46 278.60
9.2.5.11 Rubber Waterstop M 75.5 13.50 7.40 1.93 22.83 1,019.09 558.52
- - - - - -
9.3 I.P.B TUNNEL - - - 331,823.41 229,884.77
9.3.1.1.1 Full Face Cutting I.P.B Tunnel, TYPE-III M3 3,037.7 13.97 19.09 23.85 56.91 42,431.73 57,977.71
9.3.2 Mucking - - - 3,249.32 5,884.59
2.3.2.1 Mucking(Full Face Cutting, natural condition) - - - - - -
9.3.2.1.1 Mucking I.P.B Tunnel, TYPE-III M3 3,380.5 0.96 1.74 2.59 5.30 3,249.32 5,884.59
9.3.4 Shotcrete - - - 45,219.42 12,767.53
9.3.4.1 Shotcrete - - - - - -
9.3.4.1.1 Place of Shotcrete I.P.B Tunnel, TYPE-III M3 234.1 177.96 50.25 48.77 276.98 41,660.24 11,762.61
9.3.4.1.2 Place of Shotcrete I.P.B Tunnel, F-Wall M3 20.0 177.96 50.25 48.77 276.98 3,559.18 1,004.92
9.3.5 Rockbolt - - - 8,553.97 4,911.82
9.3.5.1 Rockbolt I.P.B Tunnel, TYPE-III - - - - - -
9.3.6 Structure - - - 232,368.97 148,343.12
9.3.6.1 Form Work - - - - - -
9.3.6.1.1 Form Work Lining M2 576.1 13.31 19.19 3.31 35.81 7,669.34 11,052.61
9.3.6.2 Wire Mesh M2 383.0 4.39 4.49 1.38 10.26 1,682.01 1,718.50
- 61 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
9.3.6.3 Steel Staging M3 2,039.5 5.89 6.99 1.11 13.99 12,020.47 14,252.08
9.3.6.4 Concrete Lining - - - - - -
9.3.6.7 Invert Concrete Pavement (fck=16MPa) M3 111.1 78.14 43.73 31.87 153.74 8,681.52 4,857.86
9.3.6.8 Backfill Grouting M2 536.8 22.09 10.45 15.21 47.75 11,859.75 5,608.01
9.3.6.10 Drain Hole Depth 3m M 574.2 2.12 1.34 1.32 4.79 1,219.28 769.48
9.3.6.11 Rubber Waterstop M 180.4 13.50 7.40 1.93 22.83 2,436.04 1,335.09
9.3.6.12 Copper Waterstop M 36.1 188.76 19.98 5.20 213.93 6,810.49 720.78
9.4. Monitoring - - - 372,063.22 164,733.16
9.4.1 Power House L/S 1.0 372,063.22 164,733.16 40,985.58 577,781.96 372,063.22 164,733.16
9.4.2 Connection Tunnel L/S 1.0 - - - - - -
9.4.3 IPB tunnel L/S 1.0 - - - - - -
9.5. SUBSIDIARY WORK - - - 611,691.32 134,180.66
9.5.5 Construction crane L/S 1.0 23,131.29 3,900.28 3,988.35 31,019.92 23,131.29 3,900.28
- - - - - -
10.PKG 4 TRANSFORMER CAVERN - - - 2,751,240.20 1,738,574.35
10.1. CAVERN - - - 1,731,288.95 1,244,064.96
10.1.1 TUNNEL EXCAVAITON - - - 292,987.83 113,930.00
10.1.1.1 Bench Cut CRAWLER + LEG DRILL TEAM - - - - - -
10.1.1.1.1 Bench Cut(Arch Center) Transformer Cavern, TYPE-III M3 4,922.1 13.97 8.13 10.16 32.25 68,753.19 39,996.10
10.1.1.1.2 Bench Cut(Arch Side) Transformer Cavern, TYPE-III M3 4,166.5 13.97 5.17 6.46 25.60 58,199.54 21,547.21
10.1.1.1.3 Bench Cut(Upper Main Body Cen Transformer Cavern, TYPE-III M3 2,782.9 13.97 3.77 4.71 22.45 38,872.51 10,488.22
10.1.1.1.4 Bench Cut(Upper Main Body Sid Transformer Cavern, TYPE-III M3 2,786.4 13.97 4.66 5.83 24.46 38,920.85 12,992.60
10.1.1.1.5 Bench Cut(Lower Main Body Cen Transformer Cavern, TYPE-III M3 3,247.9 13.97 3.77 4.71 22.45 45,368.42 12,240.89
10.1.1.1.6 Bench Cut(Lower Main Body Sid Transformer Cavern, TYPE-III M3 2,878.2 13.97 5.27 6.59 25.83 40,203.96 15,177.75
10.1.1.1.7 Bench Cut(Oil Pit) Transformer Cavern, TYPE-III M3 191.1 13.97 7.78 9.73 31.48 2,669.36 1,487.24
10.1.2 Mucking - - - 20,776.28 37,626.33
10.1.2.1. Mucking(Bench Cut, natural condition) - - - - - -
10.1.2.1.1 Bench Cut(Arch Center) Transformer Cavern, TYPE-III M3 5,044.3 0.96 1.74 2.59 5.30 4,848.51 8,780.77
- 62 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
10.1.2.1.2 Bench Cut(Arch Side) Transformer Cavern, TYPE-III M3 4,400.7 0.96 1.74 2.59 5.30 4,229.94 7,660.51
10.1.2.1.3 Transformer Cavern, TYPE-III M3 2,782.9 0.96 1.74 2.59 5.30 2,674.90 4,844.31
Center)
Side)
Center)
Side)
10.1.2.1.7 Bench Cut(Oil Pit) Transformer Cavern, TYPE-III M3 227.7 0.96 1.74 2.59 5.30 218.82 396.30
10.1.3 SHOTCRETE - - - 178,578.10 53,220.57
10.1.3.1 Shotcrete(fiber reinforced) - - - - - -
10.1.3.1.1 Place of Shotcrete (Arch Section Transformer Cavern, TYPE-III M3 582.3 177.96 53.04 51.48 282.47 103,625.61 30,882.92
10.1.3.1.2 Place of Shotcrete (Body Section Transformer Cavern, TYPE-III M3 377.7 177.96 53.04 51.48 282.47 67,215.17 20,031.74
10.1.3.1.3 Place of Shotcrete (Oil Pit) Transformer Cavern, TYPE-III M3 43.5 177.96 53.04 51.48 282.47 7,737.32 2,305.91
10.1.4 ROCKBOLT - - - 241,165.39 198,339.30
10.1.4.1 Rockbolt Draft Tube Gate Shaft, TYPE-III - - - - - -
10.1.4.1.3 Rockbolt(Body Section) D32, L=12.0m EA 643.9 169.33 117.22 63.62 350.17 109,035.40 75,477.26
10.1.4.2 Coupler EA 1,916.0 12.23 12.81 2.99 28.02 23,430.92 24,539.40
10.1.4.3 Hook D25 EA 165.0 10.32 14.17 3.30 27.79 1,702.47 2,338.14
10.1.5 STRUCTURE WORK Transformer cavern, D/T gate shaft - - - - 997,781.35 840,948.76
10.1.5.1 Portal Structure Concrete f'c=24MPa (3500 psi) M3 3,421.2 91.88 69.42 50.60 211.89 314,337.81 237,500.09
10.1.5.2 Portal Structure Concrete f'c=35MPa (5000 psi) M3 74.2 111.30 64.85 47.27 223.42 8,254.90 4,810.26
10.1.5.4 Form M2 7,892.0 13.31 24.11 4.16 41.58 105,062.42 190,268.09
10.1.5.6 Steel Staging M3 15,016.7 5.89 6.99 1.11 13.99 88,505.91 104,937.10
10.1.5.7 Isolation Joint M 188.3 12.89 10.55 2.46 25.89 2,426.32 1,986.45
10.1.5.8. Drain Pipe - - - - - -
10.1.5.8.1 Drain Pipe D50 M 4.8 10.98 4.21 1.01 16.20 52.72 20.22
10.1.5.8.2 Drain Pipe D100 M 349.5 14.64 5.62 1.35 21.61 5,118.22 1,962.58
10.1.5.8.3 Drain Pipe D150 M 151.9 19.22 7.37 1.77 28.36 2,919.64 1,119.53
10.1.5.9 Steel Stair M 14.2 275.43 55.61 28.51 359.54 3,911.07 789.59
10.1.5.10 Consolidation Grouting L=5m M 2,244.0 22.21 10.82 11.02 44.05 49,832.13 24,290.13
- 63 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
10.1.5.13 Copper Waterstop M 135.0 188.76 19.98 5.20 213.93 25,488.09 2,697.49
10.1.5.14 Steel TON 87.2 948.79 507.73 171.47 1,627.99 82,701.49 44,256.17
- - - - - -
10.2. DRAFT TUBE GATE SHAFT - - - - -
10.2.1 TUNNEL EXCAVAITON - - - - -
10.2.1.1 Bench Cut - - - - - -
Bench Cut(Draft tube gate
10.2.1.1.1 Draft Tube Gate Shaft, TYPE-III M3 0.0 - - - - - -
shaft)
10.2.2 Mucking - - - - -
10.2.2.1 Mucking(Bench Cut, natural condition) - - - - - -
Bench Cut(Draft tube gate
10.2.2.1.1 Draft Tube Gate Shaft, TYPE-III M3 0.0 - - - - - -
shaft)
10.2.3 SHOTCRETE - - - - -
10.2.3.1 Shotcrete - - - - - -
10.2.3.1.1 Place of Shotcrete (Draft tube gaDraft Tube Gate Shaft, TYPE-III M3 0.0 - - - - - -
10.2.4 Rockbolt - - - - -
10.2.4.1. Rockbolt - - - - - -
10.2.4.1.1 Rockbolt(Draft tube gate shaft) D25, L=3.0m EA 0.0 - - - - - -
- - - - - -
10.3. DRAFT TUBE TUNNEL - - - 561,353.93 387,514.41
10.3.1.1.1 Full Face Cutting Draft Tunnel, TYPE-III M3 3,181.7 13.97 18.31 22.89 55.17 44,443.18 58,264.70
10.3.2 Mucking - - - 5,357.30 9,702.20
10.3.2.1 Mucking(Full Face Cutting, natural condition) - - - - - -
10.3.2.1.1 Mucking Draft Tunnel, TYPE-III M3 3,603.6 1.49 2.69 4.01 8.19 5,357.30 9,702.20
10.3.3 Shotcrete - - - 55,843.58 15,767.22
10.3.3.1 Shotcrete - - - - - -
10.3.3.1.1 Place of Shotcrete Draft Tunnel, TYPE-III M3 313.8 177.96 50.25 48.77 276.98 55,843.58 15,767.22
10.3.4 Rockbolt - - - 10,131.65 5,027.03
10.3.4.1 Rockbolt Draft Tunnel, TYPE-III - - - - - -
10.3.5 CONCRETE WORK Draft tube tunnel - - - 416,176.82 274,145.36
10.3.5.1. Form Work - - - - - -
10.3.5.1.1 Form Work Plywood, 0~7m M2 1,313.0 13.31 24.11 4.16 41.58 17,479.34 31,655.09
- 64 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
10.3.5.2. Concrete Lining - - - - - -
10.3.5.2.1 Reinforced Concrete fck=24MPa, H=0~15m M3 1,722.0 91.88 42.44 30.94 165.26 158,214.88 73,089.72
10.3.5.4 Water swelling rubber water stop M 90.0 13.50 9.77 2.54 25.81 1,215.28 878.98
10.3.5.5 Steel staging M3 1,598.0 5.89 6.99 1.11 13.99 9,418.34 11,166.87
10.3.5.6 P.V.C Water Stop W=300, 9T M 100.4 13.50 5.85 1.52 20.88 1,355.72 587.80
10.3.5.7 Drain Hole Depth 3m M 652.1 2.12 1.34 1.32 4.79 1,384.75 873.91
10.3.6 DRILLING AND GROUTING - - - 25,004.97 22,482.44
10.3.6.1. Consolidation Grouting (Φ45mm, L=3.0m)-Type-1 - - - - - -
10.3.6.1.1 Drilling M 625.0 4.15 9.79 6.59 20.53 2,594.69 6,118.81
10.3.6.1.2 Grouting TON 12.5 310.67 214.08 288.33 813.07 3,883.36 2,675.96
10.3.6.2 Backfill Grouting-Type-1 0.0 - - - - - -
10.3.6.2.1 Drilling M3 7.4 497.07 170.20 167.56 834.84 3,698.20 1,266.30
10.3.6.2.2 Grouting TON 0.0 - - - - - -
10.3.6.3. Consolidation Grouting (Φ45mm, L=3.0m)-Type-2 0.0 - - - - - -
10.3.6.3.1 Drilling M 981.6 1.36 3.22 2.17 6.75 1,338.85 3,157.27
10.3.6.3.2 Grouting TON 19.6 310.67 214.08 288.33 813.07 6,098.43 4,202.32
10.3.6.4.1 Drilling M3 14.9 497.07 340.40 607.66 1,445.13 7,391.44 5,061.79
10.3.6.4.2 Grouting TON 0.0 - - - - - -
10.1.7 STRUCTURE - - - 4,396.43 2,125.45
10.1.7.1 Base concrete f'c=18MPa M3 54.0 81.42 39.36 28.69 149.46 4,396.43 2,125.45
10.4 Monitoring - - - 30,646.20 13,568.78
10.4.1 Transeformer cavern L/S 1.0 30,646.20 13,568.78 3,375.91 47,590.90 30,646.20 13,568.78
10.4.2 Draft tube gate shaft L/S 1.0 - - - - - -
10.4.3 Draft tube tunnel L/S 1.0 - - - - - -
10.5. Subsidiary Work - - - 427,951.13 93,426.20
- - - - - -
11.PKG 4 TAILRACE TUNNEL - - - 2,619,797.63 1,362,236.00
11.1. TAILRACE TUNNEL - - - 1,365,658.90 648,668.98
- 65 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
11.1.1.1.1 Full Face Cutting Tailrace Tunnel, TYPE-III M3 9,990.6 13.97 6.98 8.72 29.67 139,552.44 69,706.90
11.1.1.1.2 Full Face Cutting Tailrace Tunnel, TYPE-IV M3 284.0 13.27 9.59 7.70 30.56 3,768.11 2,722.99
11.1.1.1.3 Full Face Cutting Tailrace Tunnel, TYPE-VI M3 508.0 12.61 9.86 7.92 30.39 6,404.20 5,009.28
11.1.1.1.4 Full Face Cutting Draft Tunnel, TYPE-III M3 - - - - - -
11.1.1.1.5 Full Face Cutting Turning Adit, TYPE-III M3 120.5 13.97 9.21 11.51 34.69 1,683.11 1,109.61
11.1.2 Mucking - - - 11,466.24 20,765.64
11.1.2.1 Mucking(Full Face Cutting) - - - - - -
11.1.2.1.1 Mucking Tailrace Tunnel, TYPE-III M3 11,602.0 0.90 1.64 2.44 4.98 10,493.07 19,003.19
11.1.2.1.2 Mucking Tailrace Tunnel, TYPE-IV M3 311.3 0.90 1.64 2.44 4.98 281.59 509.96
11.1.2.1.3 Mucking Tailrace Tunnel, TYPE-VI M3 637.2 0.90 1.64 2.44 4.98 576.28 1,043.65
11.1.2.1.4 Mucking Draft Tunnel, TYPE-III M3 - - - - - -
11.1.3 Steel Ribs Support - - - 17,485.56 2,829.83
11.1.3.1.1 Steel Ribs Support Tailrace Tunnel, TYPE-VI L/S 12.0 1,248.97 202.13 94.03 1,545.12 14,987.63 2,425.57
11.1.3.1.2 Steel Ribs Support Turning Adit, TYPE-III L/S 2.0 1,248.97 202.13 94.03 1,545.12 2,497.94 404.26
11.1.4 Shotcrete - - - 168,092.32 40,168.44
4.1.4.1. Shotcrete - - - - - -
11.1.4.1.1 Place of Shotcrete Tailrace Tunnel, TYPE-III M3 851.0 177.96 42.69 41.44 262.09 151,443.09 36,328.90
11.1.4.1.2 Place of Shotcrete Tailrace Tunnel, TYPE-IV M3 23.4 177.96 40.03 38.86 256.85 4,158.17 935.38
11.1.4.1.3 Place of Shotcrete Tailrace Tunnel, TYPE-VI M3 61.0 177.96 40.03 38.86 256.85 10,848.13 2,440.29
11.1.4.1.4 Place of Shotcrete Draft Tunnel, TYPE-III M3 - - - - - -
11.1.5 Rockbolt - - - 33,154.69 16,293.15
11.1.5.1. Rockbolt Tailrace Tunnel, TYPE-III - - - - - -
11.1.5.2 Rockbolt Tailrace Tunnel, TYPE-IV - - - - - -
11.1.5.3. Rockbolt Tailrace Tunnel, TYPE-VI - - - - - -
- 66 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
11.1.5.4. Rockbolt Draft Tunnel, TYPE-III - - - - - -
11.1.5.4.1 Rockbolt(Upper Section) D25, L=3.0m EA - - - - - -
11.1.5.4.1 Rockbolt(Lower Section) D25, L=3.0m EA - - - - - -
11.1.5.5. Rockbolt Turning Adit, TYPE-III - - - - - -
11.1.5.6. Reinforcement Rockbolt Branch Part Reinforcement - - - - - -
11.1.5.6.1 Rockbolt D25, L=4.0m EA 98.0 32.87 14.48 7.86 55.21 3,220.78 1,419.46
11.1.6 Structure - - - 679,367.56 382,875.04
11.1.6.1. Steel Form - - - - - -
11.1.6.1.1 Steel Form Manufacture D=3.5m L/S 1.0 31,260.97 6,079.55 2,061.62 39,402.14 31,260.97 6,079.55
11.1.6.1.2 Steel Form Manufacture D=6.5m L/S 1.0 70,337.17 13,678.99 4,638.65 88,654.82 70,337.17 13,678.99
11.1.6.2. Form Work - - - - - -
11.1.6.3 Concrete Lining - - - - - -
11.1.6.3.2 Plain Concrete fck=21MPa, H=0~15m M3 126.0 86.33 36.64 26.71 149.67 10,877.07 4,616.83
11.1.6.4 Base Concrete f'ck=18MPa M3 187.0 81.42 43.67 31.83 156.91 15,224.66 8,165.88
11.1.6.5 Invert Concrete Pavement Conrete M3 0.0 - - - - - -
11.1.6.6 Filling Concrete fck=21MPa M3 120.0 86.33 35.82 26.10 148.25 10,359.12 4,298.00
11.1.6.8 Water Stop M - - - - - -
11.1.6.8.1 Water swelling rubber water stop M 563.0 13.50 9.77 2.54 25.81 7,602.27 5,498.51
11.1.6.9 Weep Hole Φ38mm, 8Hole/Ring, L=1.0m EA 886.0 2.13 5.01 3.38 10.51 1,883.36 4,441.35
11.1.7 Auxiliary Method - - - 62,284.64 29,649.34
11.1.7.1 Steel Pipe Roof - - - - - -
11.1.7.1.1 Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 17.0 579.34 306.13 76.49 961.96 9,848.81 5,204.20
11.1.7.2. Temporary Portal(Under Construction) L/S 1.0 52,435.83 24,445.14 9,203.73 86,084.69 52,435.83 24,445.14
11.1.8.1. Contact Grouting (L=1.0m, CTC 3.0m)- Type-1 - - - - - -
11.1.8.1.1 Drilling M 640.0 4.15 9.79 6.59 20.53 2,657.14 6,266.06
11.1.8.1.2 Grouting TON 13.0 310.67 113.59 73.03 497.29 4,038.70 1,476.66
11.1.8.2. Consolidation Grouting (Φ45mm, L=7.3m)-Type-2 0.0 - - - - - -
11.1.8.2.1 Drilling M 630.7 4.15 9.79 6.59 20.53 2,618.61 6,175.20
11.1.8.2.2 Grouting TON 12.6 310.67 113.59 73.03 497.29 3,917.54 1,432.36
- 67 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
11.1.8.3.1 Drilling M3 44.5 497.07 340.40 607.66 1,445.14 22,119.63 15,147.95
11.1.8.3.1 Grouting TON 0.0 - - - - - -
8.1.8.4. Lining weep drain (Φ38mm, L=1.0m, CTC 3.0m) 0.0 - - - - - -
11.1.8.4.1 Drilling & Drain(PVC) M 426.7 1.48 3.49 2.35 7.31 631.02 1,488.06
11.1.9 Subsidiary Work - - - 203,783.20 44,386.14
11.1.9.1 Tunnel Ventilation Under Construction L/S 1.0 58,942.74 14,048.04 16,479.60 89,470.38 58,942.74 14,048.04
11.1.9.2 Lighting System Under Construction L/S 1.0 15,270.80 2,770.46 1,250.68 19,291.94 15,270.80 2,770.46
11.1.9.3 Water supply & Drainage Syste Under Construction L/S 1.0 93,668.05 19,011.07 14,679.77 127,358.90 93,668.05 19,011.07
11.1.9.4 Power Supply Under Construction L/S 1.0 35,901.60 8,556.56 10,037.61 54,495.78 35,901.60 8,556.56
11.1.10 Monitoring - - - 2,634.21 1,166.31
11.1.10.1 Tailrace Tunnel L/S 1.0 2,634.21 1,166.31 290.18 4,090.70 2,634.21 1,166.31
11.2. OUTLET - - - 1,254,138.73 713,567.02
11.2.1 Earth Work - - - 589,928.96 333,291.10
11.2.1.1 Bottom Clearing M2 879.6 0.70 3.10 2.21 6.02 615.01 2,727.99
11.2.1.2 Boulder Excavation M3 28,696.3 7.09 3.17 2.51 12.77 203,411.44 91,094.69
11.2.1.3 Backfill(soil) M3 11,586.4 0.04 1.68 1.95 3.67 447.33 19,460.46
11.2.1.4 Rock Excavation M3 4,355.5 8.55 3.83 3.03 15.41 37,241.29 16,677.94
11.2.1.5 RIPRAP M3 214.8 2.04 2.43 3.78 8.25 437.26 522.19
11.2.1.6 Disposal L=2.50km M3 15,172.0 0.82 0.98 1.53 3.34 12,503.05 14,931.47
11.2.1.7 Gabion wall h=10.0 M 98.0 3,145.22 1,759.74 541.09 5,446.05 308,231.63 172,454.90
11.2.1.8 Slope protection (shotcrete) M3 67.0 177.96 12.41 36.06 226.43 11,923.26 831.29
11.2.1.9 Slope protection Wire Mesh,φ4.8-100x100 M2 578.0 4.39 4.49 1.38 10.26 2,538.38 2,593.45
11.2.1.10 Slope protection ROCK BOLT - - - - - -
11.2.1.10.1 Drilling D38X4.100 M 1,476.0 2.44 5.76 3.88 12.09 3,607.86 8,508.07
11.2.1.10.2 Rock Bolt D25X4.000 EA 242.0 32.87 6.90 11.92 51.69 7,953.34 1,670.39
11.2.1.10.3 Cement mortar M3 1.0 372.27 292.89 110.83 775.98 372.27 292.89
11.2.1.11 Slope protection (drainhole) EA 206.0 3.14 7.40 4.99 15.53 646.84 1,525.38
11.2.2 Concrete Work - - - 664,209.77 380,275.92
11.2.2.1 Portal Structure Concrete - - - - - -
11.2.2.1.1 Portal Structure Concrete f'ck=12MPa (1800 psi) M3 45.3 71.59 25.81 18.81 116.22 3,243.20 1,169.32
11.2.2.1.2 Portal Structure Concrete f'ck=16MPa (2600 psi) M3 0.0 - - - - - -
11.2.2.1.4 Portal Structure Concrete f'ck=21MPa (3000 psi) M3 2,018.2 86.33 27.49 20.04 133.86 174,223.07 55,488.84
11.2.2.1.5 Portal Structure Concrete f'ck=24MPa (3500 psi) M3 1,750.4 91.88 34.50 25.14 151.52 160,824.23 60,388.54
11.2.2.2 Portal Structure Form M2 4,223.6 13.31 19.19 3.31 35.81 56,226.76 81,030.75
- 68 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
11.2.2.4 Steel Staging M3 1,844.8 5.89 6.99 1.11 13.99 10,872.94 12,891.51
11.2.2.5 Isolation Joint PVC Waterstop M 111.0 12.89 9.20 2.15 24.23 1,430.28 1,021.29
11.2.2.7 Dowel bar Φ32mm, L=1.00m EA 120.0 14.53 5.92 3.06 23.51 1,744.11 710.37
11.2.2.8 Ladder Type-1, S.U.S M 9.5 166.06 122.03 17.15 305.24 1,577.54 1,159.28
11.2.2.9 Ladder Type-2, S.U.S, L=1.000 EA 33.0 12.21 8.97 1.26 22.44 402.93 296.10
11.2.2.10 Hand rail S.T.S Pipe M 86.9 175.22 128.77 18.10 322.09 15,226.96 11,189.77
11.2.2.11 P.V.C Water Stop W=300, 9T M 120.0 13.50 5.85 1.52 20.88 1,620.38 702.55
- - - - - -
12.PKG 4 TAKE OFF YARD - - - 2,195,554.84 928,237.61
12.1. EARTH WORK - - - 108,492.46 75,615.63
12.1.1 Hard Rock M3 22,706.5 4.04 2.50 2.27 8.82 91,732.56 56,833.89
12.1.2 Clearing and gruffing M2 3,261.0 0.61 0.80 1.10 2.50 1,989.75 2,602.51
12.1.3 Removal of surfacesoil M3 3,261.0 0.78 0.48 0.44 1.70 2,540.03 1,573.70
12.1.4 Disposal L=0.797km M3 29,133.0 0.42 0.50 0.78 1.70 12,230.13 14,605.53
12.2. DRAINAGE OF SURFACE SOIL - - - 29,980.18 9,151.79
12.2.1 Hard soil M 230.0 6.77 4.19 3.81 14.77 1,556.95 964.63
12.2.2 Reinforcement concrete - - - - - -
12.2.2.1 U-type flume(Ⅱ-type) M 230.0 70.20 24.82 10.98 106.00 16,145.79 5,708.51
12.2.3 Steel grating M 230.0 53.38 10.78 5.52 69.68 12,277.44 2,478.65
12.3. BERM SIDE DITCH - - - 12,099.44 4,560.94
12.3.1 Hard soil / Gravel M 157.2 6.77 4.19 3.81 14.77 1,064.14 659.30
12.4. MOUNTAIN SIDE DITCH - - - 11,499.09 4,334.64
12.4.1 Hard soil / Gravel M 149.4 6.77 4.19 3.81 14.77 1,011.34 626.59
12.5. EXTRA FACILITY - - - 6,476.21 2,867.38
12.5.1 Fence M 230.0 25.22 11.16 2.78 39.16 5,799.62 2,567.81
12.5.2 Main gate EA 1.0 676.59 299.57 74.53 1,050.69 676.59 299.57
12.6. SLOPE PROTECTION - - - 70,827.30 52,125.88
12.6.1 Shotcrete Quantity of shotcrete rebound shall be borne by bidders M3 188.4 177.96 50.25 48.77 276.98 33,527.50 9,466.36
12.6.2 Wire Mesh M2 28.1 4.39 4.49 1.38 10.26 123.41 126.08
12.6.3 Rockbolt EA 728.0 32.87 19.47 10.57 62.90 23,925.76 14,173.06
12.6.4 Drilling M 4,440.8 2.13 5.01 3.38 10.51 9,439.78 22,260.90
- 69 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
12.6.5 Cement mortar M3 2.8 372.27 292.89 110.83 775.98 1,042.35 820.08
12.6.6 Drain Hole DIA 50, 0.4M EA 728.0 3.80 7.25 1.25 12.31 2,768.50 5,279.40
12.7 Building - - - 1,622,464.05 576,511.70
12.7.1 Main Control Building PERMANENT BUILDING AREA L/S 1.0 242,820.60 89,591.86 22,290.44 354,702.90 242,820.60 89,591.86
12.7.2 Administration Building PERMANENT BUILDING AREA L/S 1.0 487,537.17 179,883.27 44,754.92 712,175.36 487,537.17 179,883.27
12.7.3 Accomodation Building PERMANENT BUILDING AREA L/S 1.0 400,231.90 147,670.84 36,740.48 584,643.22 400,231.90 147,670.84
12.7.4 Security Building Take off yard L/S 1.0 13,542.70 4,996.76 1,243.19 19,782.65 13,542.70 4,996.76
12.7.5 Generator Building Take off yard L/S 1.0 20,314.05 7,495.14 1,864.79 29,673.97 20,314.05 7,495.14
12.7.6 Power Spack Building L/S - - -
12.7.7 O&M Accommodation Builidng L/S 1.0 458,017.63 146,873.83 40,113.88 645,005.35 458,017.63 146,873.83
12.8. Ancillary Work - - - 333,716.11 203,069.63
12.8.1 Deep well drilling (incl. pumping for Cooling water and fire fighting work of powerhouse (30 L/sec) LS 1.0 64,797.38 11,193.42 12,200.53 88,191.33 64,797.38 11,193.42
12.8.2.1 Excavation and refilling work Electric cable (φ10.4 mm) M 500.0 202.90 167.66 186.70 557.26 101,449.75 83,829.84
12.8.2.2 Culvert for electric cable H=2.0 m, W=3.0 m M 500.0 1.17 1.01 1.58 3.76 586.42 506.33
12.8.3 Excavation and refilling work Water supple pipe (H = 1.5 m) M 500.0 1.17 1.01 1.58 3.76 586.42 506.33
12.8.4 Concrete Foundation fck = 18 Mpa (H = 0.5 m) M2 1,000.0 81.42 30.74 22.40 134.56 81,415.28 30,740.06
12.8.5 Anchor installation Powerhouse facilities, anchor provided by Pkg #6 EA 5,000.0 16.98 15.26 8.66 40.90 84,880.86 76,293.65
- - - - - -
13.PKG 4 CABLE TUNNEL - - - - -
CABLE TUNNEL FOR POWERHOUSE - - - - -
Tunnel Excavation - - - - -
Full Face Cutting - - - - - -
Full Face Cutting Cable tunnel for PH, TYPE-III M3 0.0 - - - - - -
Full Face Cutting Cable tunnel for PH, TYPE-IV M3 0.0 - - - - - -
Full Face Cutting Turning Adit, TYPE-III M3 0.0 - - - - - -
Mucking - - - - -
Mucking(Full Face Cutting) - - - - - -
Mucking Cable tunnel for PH, TYPE-III M3 0.0 - - - - - -
Mucking Cable tunnel for PH, TYPE-IV M3 0.0 - - - - - -
Mucking Turning Adit, TYPE-III M3 0.0 - - - - - -
Steel Ribs Support - - - - -
Steel Ribs Support - - - - - -
Steel Ribs Support Cable tunnel for PH, TYPE-V EA 0.0 - - - - - -
Steel Ribs Support Turning Adit EA 0.0 - - - - - -
Shotcrete - - - - -
Shotcrete - - - - - -
Place of Shotcrete Cable tunnel for PH, TYPE-III M3 0.0 - - - - - -
- 70 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
Place of Shotcrete Cable tunnel for PH, TYPE-IV M3 0.0 - - - - - -
Place of Shotcrete Turning Adit, TYPE-III M3 0.0 - - - - - -
Rockbolt - - - - -
Rockbolt Cable tunnel for PH, TYPE-III - - - - - -
Rockbolt(Upper Section) D25, L=3.0m EA 0.0 - - - - - -
Rockbolt(Lower Section) D25, L=3.0m EA 0.0 - - - - - -
Rockbolt Cable tunnel for PH, TYPE-IV - - - - - -
Rockbolt Turning Adit, TYPE-Ⅲ - - - - - -
Rockbolt Branch Part Reinforcement - - - - - -
Rockbolt D25, L=4.0m EA 0.0 - - - - - -
Structure - - - - -
Form Work - - - - - -
Form Work Plywood, 0~7m M2 0.0 - - - - - -
Form Work for Lining M2 0.0 - - - - - -
Steel Staging M3 0.0 - - - - - -
Base Concrete fck=16MPa M3 0.0 - - - - - -
Base Concrete of Drainage pipe fck=16MPa M3 0.0 - - - - - -
Concrete Work - - - - -
Concrete Lining - - - - - -
Reinforced Concrete fck=24MPa, H=0~15m M3 0.0 - - - - - -
Reinforce Assembly - - - - - -
Reinforce Assembly Very Complexity TON 0.0 - - - - - -
CABLE TUNNEL FOR TRANSFORMER CAVERN - - - - -
Tunnel Excavation - - - - -
Full Face Cutting - - - - - -
Full Face Cutting Cable tunnel for TC, TYPE-III M3 0.0 - - - - - -
Full Face Cutting Cable tunnel for TC, TYPE-IV M3 0.0 - - - - - -
Full Face Cutting Cable tunnel for TC, TYPE-VI M3 0.0 - - - - - -
Full Face Cutting Turning Adit, TYPE-III M3 0.0 - - - - - -
Mucking - - - - -
Mucking(Full Face Cutting) - - - - - -
Mucking Cable tunnel for TC, TYPE-III M3 0.0 - - - - - -
Mucking Cable tunnel for TC, TYPE-IV M3 0.0 - - - - - -
- 71 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
Mucking Cable tunnel for TC, TYPE-VI M3 0.0 - - - - - -
Mucking Turning Adit, TYPE-III M3 0.0 - - - - - -
Steel Ribs Support - - - - -
Steel Ribs Support - - - - - -
Steel Ribs Support Cable tunnel for TC, TYPE-V L/S 0.0 - - - - - -
Steel Ribs Support Cable tunnel for TC, TYPE-VI L/S 0.0 - - - - - -
Steel Ribs Support Turning Adit L/S 0.0 - - - - - -
Shotcrete - - - - -
Shotcrete - - - - - -
Place of Shotcrete Cable tunnel for TC, TYPE-III M3 0.0 - - - - - -
Place of Shotcrete Cable tunnel for TC, TYPE-IV M3 0.0 - - - - - -
Place of Shotcrete Cable tunnel for TC, TYPE-VI M3 0.0 - - - - - -
Place of Shotcrete Turning Adit, TYPE-III M3 0.0 - - - - - -
Rockbolt - - - - -
Rockbolt Cable tunnel for TC, TYPE-III - - - - - -
Rockbolt Cable tunnel for TC, TYPE-IV - - - - - -
Rockbolt Cable tunnel for TC, TYPE-VI - - - - - -
Rockbolt Turning Adit, TYPE-Ⅲ - - - - - -
Rockbolt Branch Part Reinforcement - - - - - -
Rockbolt D25, L=4.0m EA 0.0 - - - - - -
Rock Anchor D19, L=1.0m EA 0.0 - - - - - -
Structure - - - - -
Form Work - - - - - -
Form Work Lining M2 0.0 - - - - - -
Base Concrete fck=18MPa M3 0.0 - - - - - -
Invert Concrete fck=12MPa M3 0.0 - - - - - -
Wall Concrete fck=18MPa M3 0.0 - - - - - -
- 72 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
Wire Mesh M2 0.0 - - - - - -
Base Concrete of Drainage pipe fck=16MPa M3 0.0 - - - - - -
Portal Work - - - - - -
Form Work - - - - - -
Form Work Lining M2 0.0 - - - - - -
Reinforce Assembly Complexity TON 0.0 - - - - - -
Plain Concrete fck=24MPa, H=0~15m M3 0.0 - - - - - -
Security Door 3.2 X 3.2m SET 0.0 - - - - - -
Auxiliary Method - - - - -
Steel Pipe Roof - - - - - -
Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 0.0 - - - - - -
Temporary Portal(Under Construction) L/S 0.0 - - - - - -
Concrete Work - - - - -
Reinforced Concrete fck=24MPa, H=0~15m M3 0.0 - - - - - -
Reinforce Assembly Very Complexity TON 0.0 - - - - - -
Monitoring - - - - -
Cable tunnel for PH L/S 0.0 - - - - - -
Cable tunnel for TC L/S 0.0 - - - - - -
Subsidiary Work - - - - -
Tunnel Ventilation Under Construction L/S 0.0 - - - - - -
Lighting System Under Construction L/S 0.0 - - - - - -
Water supply & Drainage Syste Under Construction L/S 0.0 - - - - - -
Power Supply Under Construction L/S 0.0 - - - - - -
- - - - - -
14.PKG 4 MAIN ACCESS TUNNEL - - - 1,585,060.46 913,780.67
MAIN ACCESS TUNNEL - - - 1,585,060.46 913,780.67
Tunnel Excavation - - - 389,812.68 316,185.05
14.1.1.1 Full Face Cutting Main access Tunnel, TYPE-III M3 24,416.0 13.97 10.79 13.49 38.25 341,051.75 263,543.60
14.1.1.2 Full Face Cutting Main access Tunnel, TYPE-IV M3 2,520.8 13.27 14.68 11.79 39.74 33,450.56 37,000.95
14.1.1.3 Full Face Cutting Main access Tunnel, TYPE-VI M3 731.5 12.61 14.95 12.01 39.57 9,221.52 10,935.41
14.1.1.4 Full Face Cutting Turning Adit, TYPE-III M3 435.9 13.97 10.79 13.49 38.25 6,088.85 4,705.09
- 73 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
14.1.2 Mucking 0.0 - - - 22,988.86 41,633.36
14.1.2.1 Mucking(Full Face Cutting) 0.0 - - - - - -
14.1.2.1.1 Mucking Main access Tunnel, TYPE-III M3 26,857.6 0.74 1.35 2.01 4.10 19,971.93 36,169.64
14.1.2.1.2 Mucking Main access Tunnel, TYPE-IV M3 2,772.9 0.74 1.35 2.01 4.10 2,062.02 3,734.36
14.1.2.1.3 Mucking Main access Tunnel, TYPE-VI M3 804.6 0.74 1.35 2.01 4.10 598.35 1,083.62
14.1.3 Steel Ribs Support 0.0 - - - 48,803.71 10,829.87
14.1.3.1 Steel Ribs Support 0.0 - - - - - -
14.1.3.1.1 Steel Ribs Support Main access Tunnel, TYPE-III EA 5.0 2,087.88 533.34 248.09 2,869.31 10,439.38 2,666.68
14.1.3.1.2 Steel Ribs Support Main access Tunnel, TYPE-VI EA 10.0 2,087.88 533.34 248.09 2,869.31 20,878.76 5,333.36
14.1.3.1.3 Steel Ribs Support Turning Adit EA 14.0 1,248.97 202.13 94.03 1,545.12 17,485.56 2,829.83
14.1.4. Shotcrete 0.0 - - - 174,286.82 41,370.10
14.1.4.1 Shotcrete 0.0 - - - - - -
14.1.4.1.1 Place of Shotcrete Main access Tunnel, TYPE-III M3 793.1 177.96 42.69 41.44 262.09 141,139.27 33,857.17
14.1.4.1.2 Place of Shotcrete Main access Tunnel, TYPE-IV M3 98.7 177.96 40.03 38.86 256.85 17,556.66 3,949.37
14.1.4.1.3 Place of Shotcrete Main access Tunnel, TYPE-VI M3 66.4 177.96 40.03 38.86 256.85 11,815.47 2,657.89
14.1.5. Rockbolt 0.0 - - - 76,165.83 38,340.22
14.1.5.1 Rockbolt Main access Tunnel, TYPE-III 0.0 - - - - - -
14.1.5.1.1 Rockbolt(Upper Section) D25, L=3.0m EA 1,573.7 24.65 12.79 6.94 44.39 38,792.91 20,132.43
14.1.5.2 Rockbolt Main access Tunnel, TYPE-IV 0.0 - - - - - -
14.1.5.3 Rockbolt Main access Tunnel, TYPE-VI 0.0 - - - - - -
14.1.5.4 Rockbolt Turning Adit, TYPE-Ⅲ 0.0 - - - - - -
14.1.5.5 Rockbolt Branch Part Reinforcement 0.0 - - - - - -
14.1.5.5.1 Rockbolt D25, L=4.0m EA 258.0 32.87 14.48 7.86 55.21 8,479.19 3,736.95
14.1.6. Structure 0.0 - - - 74,307.09 71,679.29
14.1.6.1 Form Work 0.0 - - - - - -
14.1.6.1.1 Form Work for Lining M2 204.2 13.31 19.19 3.31 35.81 2,718.46 3,917.69
14.1.6.1.2 Form Work Plywood, 0~7m M2 1,388.4 13.31 24.11 4.16 41.58 18,482.72 33,472.21
- 74 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
14.1.6.3 Invert Concrete fck=18MPa M3 789.4 - - - - - -
14.1.6.4 Wall Concrete fck=18MPa M3 0.0 - - - - - -
14.1.6.5 Wire Mesh M2 3,763.3 4.39 4.49 1.38 10.26 16,527.03 16,885.61
14.1.6.6 Steel Staging M3 754.3 5.89 6.99 1.11 13.99 4,445.90 5,271.28
14.1.7. Portal Work 0.0 - - - 12,747.97 8,472.16
14.1.7.1 Form Work 0.0 - - - - - -
14.1.7.1.1 Form Work for Lining M2 15.3 13.31 19.19 3.31 35.81 203.68 293.53
14.1.7.2 Steel Staging M3 25.1 5.89 6.99 1.11 13.99 147.94 175.40
14.1.7.3.1 Reinforce Assembly Complexity TON 0.0 - - - - - -
14.1.7.4 Concrete Lining 0.0 - - - - - -
14.1.7.4.1 Plain Concrete fck=24MPa, H=0~15m M3 105.8 91.88 37.92 27.64 157.43 9,720.75 4,011.68
14.1.7.5 Security Door 3.2 X 3.2m SET 1.0 624.14 276.34 68.75 969.24 624.14 276.34
14.1.8. Auxiliary Method 0.0 - - - 34,373.52 16,637.41
14.1.8.1 Steel Pipe Roof 0.0 - - - - - -
14.1.8.1.1 Steel Pipe Roof Grouting Portal, Φ60.5mm, L=12m EA 17.0 579.34 306.13 76.49 961.96 9,848.81 5,204.20
14.1.8.2 Temporary Portal(Under Construction) L/S 1.0 24,524.71 11,433.21 4,304.67 40,262.58 24,524.71 11,433.21
14.1.9. Concrete Work 0.0 - - - 208,639.16 106,266.36
14.1.9.1 Concrete Lining 0.0 - - - - - -
14.1.10. Subsidiary Work 0.0 - - - 186,857.83 39,718.87
14.1.10.1 Tunnel Ventilation Under Construction L/S 1.0 32,126.02 7,656.71 8,982.00 48,764.73 32,126.02 7,656.71
14.1.10.2 Lighting System Under Construction L/S 1.0 9,150.68 1,660.14 749.44 11,560.26 9,150.68 1,660.14
14.1.10.3 Water supply & Drainage Syste Under Construction L/S 1.0 121,421.58 24,643.99 19,029.34 165,094.90 121,421.58 24,643.99
14.1.10.4 Power Supply Under Construction L/S 1.0 24,159.55 5,758.04 6,754.69 36,672.27 24,159.55 5,758.04
14.1.11. Monitoring 0.0 - - - 356,077.00 222,647.98
14.1.11.1 Main Access Tunnel L/S 1.0 7,902.64 3,498.94 870.54 12,272.11 7,902.64 3,498.94
14.1.12 Backfill Grouting M2 2,488.2 22.09 6.10 3.84 32.04 54,963.15 15,181.67
14.1.13 Consolidation Grouting L=5m M 2,553.7 22.21 10.82 11.02 44.05 56,708.48 27,641.93
14.1.14 Drain Hole Depth 3m M 4,266.9 2.12 1.34 1.32 4.79 9,060.51 5,718.03
14.1.15 Rubber Waterstop M 1,386.4 13.50 7.40 1.93 22.83 18,721.43 10,260.46
14.1.16 Steel Arch TON 52.5 1,262.10 427.20 170.45 1,859.74 66,251.93 22,425.11
14.1.17 concrete M3 534.2 91.88 37.92 27.64 157.43 49,085.20 20,257.11
14.1.18 Reinforcement TON 48.8 797.79 511.17 264.71 1,573.66 38,944.19 24,953.01
- 75 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
14.1.19 Formwork M2 3,561.6 13.31 25.78 4.16 43.25 47,413.87 91,808.21
14.1.20 Rock dowel EA 285.0 24.65 3.17 1.72 29.54 7,025.59 903.50
- - - - - -
15.PKG 4 VENTILATION TUNNEL - - - 431,198.24 200,224.96
15.1. VENTILATION TUNNEL - - - 431,198.24 200,224.96
15.1.1. Tunnel Excavation - - - 99,507.17 69,733.57
15.1.1.1.1 Full Face Cutting TYPE-III M3 4,928.4 13.97 8.97 11.22 34.16 68,841.54 44,230.86
15.1.1.1.2 Full Face Cutting TYPE-IV M3 1,556.3 13.27 12.25 9.84 35.37 20,651.86 19,068.83
15.1.1.1.3 Full Face Cutting Turning Adit, TYPE-III M3 716.9 13.97 8.97 11.22 34.16 10,013.77 6,433.87
15.1.2. Mucking - - - 5,496.55 9,954.38
15.1.2.1.1 Mucking TYPE-III M3 5,421.2 0.69 1.26 1.87 3.82 3,761.54 6,812.23
15.1.2.1.2 Mucking TYPE-IV M3 1,712.0 0.69 1.26 1.87 3.82 1,187.85 2,151.23
15.1.3. Steel Ribs Support - - - 12,489.69 2,021.31
15.1.3.1.1 Steel Ribs Support TYPE-V EA 5.0 1,248.97 202.13 94.03 1,545.12 6,244.84 1,010.65
15.1.3.1.2 Steel Ribs Support Turning Adit EA 5.0 1,248.97 202.13 94.03 1,545.12 6,244.84 1,010.65
15.1.4. Shotcrete - - - 66,798.21 12,481.82
15.1.4.1 Shotcrete - - - - - -
15.1.4.1.1 Place of Shotcrete TYPE-III M3 103.3 177.96 34.62 33.61 246.19 18,381.05 3,576.15
15.1.4.1.2 Place of Shotcrete TYPE-IV M3 241.0 177.96 32.49 31.54 241.98 42,889.11 7,830.15
15.1.4.1.3 Place of Shotcrete Turning Adit, TYPE-III M3 31.1 177.96 34.62 33.61 246.19 5,528.06 1,075.52
15.1.5. Rockbolt - - - 24,721.28 10,920.29
15.1.5.1 Rockbolt TYPE-III - - - - - -
15.1.5.2 Rockbolt TYPE-IV - - - - - -
15.1.5.3 Rockbolt Turning Adit,TYPE-III - - - - - -
15.1.5.4 Rockbolt Branch Part Reinforcement - - - - - -
15.1.5.4.1 Rockbolt D25, L=4.0m EA 68.0 32.87 12.84 6.97 52.67 2,234.82 873.14
- 76 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
15.1.6. Structure - - - 34,267.19 15,234.20
15.1.6.1 Form Work - - - - - -
15.1.6.1.1 Form Work Plywood, 0~7m M2 50.0 13.31 16.47 2.84 32.63 665.63 823.46
15.1.6.1.2 Form Work for Lining M2 69.1 13.31 21.85 3.77 38.93 919.90 1,509.53
15.1.6.2 Steel Staging M3 186.0 4.75 5.63 0.89 11.28 883.87 1,047.96
15.1.6.3 Base Concrete of Drainage pipe fck=16MPa M3 77.3 78.14 29.13 21.23 128.50 6,041.58 2,252.12
15.1.7. Concrete Work - - - 187,918.15 79,879.40
15.1.7.1 Concrete Lining - - - - - -
15.1.7.3 Backfill Grouting M2 1,754.5 22.09 6.10 3.84 32.04 38,756.07 10,705.03
15.1.7.7 Steel Arch TON 8.8 1,262.10 427.20 170.45 1,859.74 11,166.51 3,779.67
- - - - - -
16.PKG 4 DRAINAGE TUNNEL - - - - -
16.1 DRAINAGE TUNNEL - - - - -
16.1.1 Tunnel Excavation - - - - -
16.1.1.1.1 Full Face Cutting TYPE-III M3 13.97 8.97 11.22 34.16 - -
16.1.1.1.2 Full Face Cutting TYPE-IV M3 13.27 12.25 9.84 35.37 - -
16.1.2 Mucking - - - - -
16.1.2.1.1 Mucking TYPE-III M3 0.69 1.26 1.87 3.82 - -
16.1.2.1.2 Mucking TYPE-IV M3 0.69 1.26 1.87 3.82 - -
15.1.16 Shotcrete - - - - -
16.1.4.1 Shotcrete - - - - - -
16.1.4.1.1 Place of Shotcrete TYPE-III M3 177.96 34.62 33.61 246.19 - -
16.1.4.1.2 Place of Shotcrete TYPE-IV M3 177.96 32.49 31.54 241.98 - -
16.1.5 Rockbolt - - - - -
16.1.5.1 Rockbolt TYPE-III - - - - - -
- 77 / 113 -
Pkg.4 - PHC 23,569,440 13,174,700
16.1.5.1.1 Rockbolt(Upper Section) D25, L=3.0m EA 24.65 11.21 6.08 41.94 - -
16.1.5.2 Rockbolt TYPE-IV - - - - - -
16.1.5.2.1 Rockbolt(Upper Section) D25, L=3.0m EA 24.65 11.46 6.22 42.33 - -
16.1.6 Structure - - - - -
16.1.6.1 Form Work - - - - - -
16.1.6.1.1 Form Work Plywood, 0~7m M2 13.31 16.47 2.84 32.63 - -
16.1.6.1.2 Form Work for Lining M2 13.31 21.85 3.77 38.93 - -
16.1.6.2 Steel Staging M3 4.75 5.63 0.89 11.28 - -
16.1.6.3 Base Concrete fck=16MPa M3 78.14 29.13 21.23 128.50 - -
16.1.6.4 Base Concrete of Drainage pipe fck=16MPa M3 78.14 29.13 21.23 128.50 - -
16.1.7 Concrete Work - - - - -
16.1.7.1 Concrete Lining - - - - - -
16.1.7.1.1 Reinforced Concrete fck=24MPa, H=0~15m M3 - - - - - -
16.1.7.2.1 Reinforce Assembly Very Complexity TON 797.79 425.81 169.75 1,393.35 - -
16.1.7.3 Deep Drain Hole Depth 25m M 21.70 5.20 12.37 39.26 - -
16.1.7.4 Rubber Waterstop M 13.50 7.40 1.93 22.83 - -
- 78 / 113 -
1,761,234
Amount (USD)
Equipment Total
8,846,663 45,590,803
1,060,232 5,005,350
42,404 200,575
18,502 45,451
- -
18,501.71 45,450.81
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,611.89 5,331.97
- -
- -
2,611.89 5,331.97
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 79 / 113 -
8,846,663 45,590,803
- -
- -
- -
188.05 3,090.25
- -
188.05 3,090.25
7,432.65 44,275.46
- -
- -
7,432.65 44,275.46
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,154.51 20,059.70
- -
- -
- -
- -
3,154.51 20,059.70
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 80 / 113 -
8,846,663 45,590,803
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2,275.93 17,049.22
- -
- -
- -
- -
- -
2,251.60 16,741.48
24.34 307.74
- -
- -
- -
- -
5,482.33 46,943.38
- -
49.96 499.02
132.52 1,432.43
27.66 349.70
- -
945.68 5,458.95
- -
693.93 5,226.82
3,632.59 33,976.46
689.69 7,505.35
- 81 / 113 -
8,846,663 45,590,803
- -
689.69 7,505.35
2,066.85 10,868.97
386.11 3,453.28
425.83 2,469.49
- -
753.17 3,654.33
501.74 1,291.87
135,517.75 594,554.32
66,627.36 212,716.72
10,244.23 33,156.69
6,285.51 20,343.83
9,865.20 31,929.93
11,223.38 36,325.83
6,496.08 21,025.36
8,391.21 27,159.18
2,760.90 8,363.01
1,703.54 5,160.15
2,643.42 8,007.14
3,019.37 9,145.93
1,738.78 5,266.92
2,255.72 6,832.76
13,401.62 27,358.31
- -
2,108.10 4,303.51
1,355.06 2,766.24
1,940.52 3,961.42
2,310.84 4,717.39
1,307.47 2,669.10
1,777.09 3,627.79
508.92 1,038.92
328.94 671.50
465.48 950.23
556.50 1,136.06
314.46 641.94
428.24 874.22
7,172.44 38,052.47
- 82 / 113 -
8,846,663 45,590,803
- -
1,277.69 6,509.12
1,654.23 7,985.43
210.12 1,138.43
1,260.70 6,830.55
93.97 546.70
745.85 4,717.53
406.54 2,071.08
572.62 2,764.19
52.53 284.61
525.29 2,846.06
41.44 262.09
331.49 2,096.68
- -
3,458.04 21,046.60
- -
641.24 3,753.88
824.94 4,645.84
- -
100.50 614.39
498.60 3,389.52
- -
91.80 589.66
290.85 1,977.22
- -
191.01 1,118.18
353.55 1,991.07
- -
288.95 1,766.37
- -
176.59 1,200.46
1,555.75 7,761.09
1,555.75 7,761.09
4,319.82 55,747.80
4,319.82 55,747.80
38,982.71 231,871.33
25,977.08 118,234.44
- 83 / 113 -
8,846,663 45,590,803
1,932.83 20,892.02
547.04 6,917.12
318.71 3,466.92
9,472.86 69,294.52
494.07 8,793.00
240.12 4,273.32
439,178.87 1,571,192.77
353,602.96 1,199,752.11
- -
296.15 882.98
148.08 441.49
148.08 441.49
- -
42,052.92 125,381.49
23,395.64 69,754.49
25,764.82 76,818.23
- -
93,175.14 281,419.07
51,823.13 156,522.61
58,522.86 176,757.98
12,874.80 38,386.45
7,398.67 159,640.21
38,002.68 113,305.63
32,851.45 67,063.57
- -
12.53 25.58
8.35 17.05
8.35 17.05
- -
684.99 1,398.35
380.08 775.91
421.85 861.18
- -
14,350.80 29,295.99
7,982.40 16,295.42
9,002.09 18,377.04
11,574.24 73,861.05
- 84 / 113 -
8,846,663 45,590,803
- -
5,966.81 37,740.25
3,314.90 20,966.80
2,292.53 15,154.00
1,709.87 12,181.69
- -
184.23 1,312.51
- -
771.46 5,496.12
- -
754.19 5,373.07
39,440.35 218,334.35
- -
1,856.49 28,756.62
- -
34,420.27 163,607.97
- -
2,950.18 23,801.70
213.41 2,168.06
123,908.45 580,311.34
18,250.35 50,281.16
- -
18,250.35 50,281.16
3,136.14 6,402.18
- -
3,136.14 6,402.18
2,859.53 21,110.05
- -
2,859.53 21,110.05
4,167.88 18,157.86
- -
1,541.36 6,353.38
2,626.53 11,804.48
95,494.55 484,360.09
- -
1,030.81 15,367.91
- -
- 85 / 113 -
8,846,663 45,590,803
88,435.06 420,353.54
- -
6,028.68 48,638.64
2,726.36 38,434.07
- -
- -
- -
- -
2,726.36 38,434.07
316,496.45 2,020,282.77
198,526.03 1,077,829.68
4,780.49 73,739.82
78,292.13 679,247.54
34,897.79 189,465.72
- -
1,863,752.75 7,327,752.82
903,871.64 3,278,286.10
630,067.86 1,796,371.20
- -
3,432.38 9,570.01
180.65 474.06
- -
392,010.19 1,092,985.25
29,265.28 81,596.13
- -
192,869.44 575,043.50
12,309.92 36,702.25
18,921.64 38,626.98
- -
38.13 77.84
3.63 7.41
- -
2,266.15 4,626.16
168.87 344.74
- -
15,284.72 31,202.51
1,160.13 2,368.31
- 86 / 113 -
8,846,663 45,590,803
38,336.58 226,588.96
- -
35,390.77 208,471.41
2,945.81 18,117.55
6,867.60 49,097.89
- -
6,061.62 43,335.71
- -
805.99 5,762.18
189,007.99 1,094,061.73
- -
1,509.69 28,853.45
- -
145,901.68 727,736.24
- -
40,699.79 328,361.05
896.83 9,111.00
- -
20,669.96 73,539.32
- -
- -
- -
10,312.41 32,124.09
10,357.55 41,415.23
99,715.41 504,116.09
22,245.67 60,050.72
22,245.67 60,050.72
2,636.55 5,382.29
- -
2,636.55 5,382.29
3,720.90 28,652.31
- -
3,720.90 28,652.31
1,952.32 12,032.71
- -
764.98 4,442.36
1,187.34 7,590.34
- 87 / 113 -
8,846,663 45,590,803
69,159.97 397,998.06
- -
1,030.81 19,701.11
- -
45,177.21 225,337.32
7,209.98 33,240.34
- -
13,989.56 112,866.11
- -
60.92 835.23
- -
843.90 2,628.81
847.59 3,389.14
163,582.09 568,096.73
21,634.76 51,756.89
13,651.70 32,658.98
7,983.07 19,097.91
1,598.96 3,264.16
- -
1,009.47 2,060.75
589.50 1,203.41
2,981.83 19,710.37
- -
1,830.17 12,097.73
1,151.66 7,612.64
787.44 5,295.03
- -
291.63 1,864.30
138.87 887.76
- -
270.59 1,927.74
86.36 615.24
24,278.41 160,937.16
- -
1,140.68 21,800.96
- -
214.36 1,895.01
- 88 / 113 -
8,846,663 45,590,803
- -
17,261.57 92,744.84
497.84 2,483.55
- -
4,996.27 40,309.33
167.68 1,703.47
- -
- -
112,300.69 327,133.12
- -
30,347.73 94,535.91
21,982.57 42,086.19
- -
- -
4,115.39 12,819.81
1,940.48 6,657.60
- -
28,005.89 87,240.85
5,819.83 19,967.29
- -
16,186.53 50,422.50
3,879.35 13,309.69
- -
11.02 34.32
11.90 58.96
405,618.41 1,739,481.74
196,045.17 551,970.85
133,062.10 374,640.20
62,983.07 177,330.66
38,328.90 78,245.34
- -
26,103.04 53,287.22
12,225.87 24,958.12
6,581.77 108,158.73
- -
6,581.77 108,158.73
25,920.19 191,352.01
- 89 / 113 -
8,846,663 45,590,803
- -
16,360.24 120,777.07
9,559.95 70,574.94
15,551.60 103,593.33
- -
1,500.34 9,572.70
3,056.56 19,436.80
547.64 3,915.17
1,207.49 8,602.57
- -
4,558.27 28,986.27
2,000.61 14,252.99
- -
2,680.70 18,826.83
106,443.12 658,380.08
- -
3,005.63 26,570.40
98,236.11 580,111.52
321.51 13,686.00
196.51 8,364.91
290.74 3,666.95
574.24 7,242.56
57.88 597.00
3,760.49 18,140.74
16,747.66 47,781.39
- -
4,207.17 13,105.71
5,855.08 15,677.30
- -
240.63 1,742.14
6,444.78 17,256.24
231,052.05 806,812.64
123,859.82 385,679.73
19,052.77 59,248.26
83,177.20 250,679.18
15,909.62 56,624.31
4,166.48 14,445.29
- 90 / 113 -
8,846,663 45,590,803
1,553.75 4,682.67
24,798.76 50,624.64
- -
3,816.60 7,791.28
16,243.40 33,159.58
3,540.36 7,227.35
907.94 1,853.49
290.46 592.95
1,410.38 23,176.87
- -
940.25 15,451.25
470.13 7,725.62
16,947.40 107,192.78
- -
1,616.01 10,221.32
10,814.85 68,404.19
2,941.97 18,608.04
1,160.21 7,338.38
414.36 2,620.85
10,630.56 63,849.50
- -
656.89 3,814.64
124.98 798.98
- -
4,232.34 24,577.85
1,284.55 8,211.78
- -
1,438.50 8,353.57
742.95 4,749.51
- -
873.08 5,070.09
416.61 2,663.28
- -
257.77 1,496.88
99.78 579.44
- -
503.12 3,533.48
- 91 / 113 -
8,846,663 45,590,803
5,911.87 29,492.13
5,911.87 29,492.13
47,493.25 146,796.99
- -
14,986.53 46,684.40
3,723.92 10,728.91
- -
3,164.12 9,856.52
2,287.38 7,100.64
- -
23,331.30 72,426.53
3,768.67 53,127.75
2,244.23 31,637.34
- -
- -
1,524.45 21,490.41
- -
56,144.48 377,831.76
29,668.91 161,077.28
4,633.18 71,467.51
8,224.21 71,351.70
13,618.18 73,935.27
- -
2,669,988.13 15,279,104.20
2,278,324.41 12,869,894.20
391,308.87 1,566,221.23
- -
80,267.26 254,892.72
45,857.51 181,655.31
41,977.49 200,050.09
52,303.97 219,520.36
54,060.29 257,632.52
57,838.29 242,747.98
- 92 / 113 -
8,846,663 45,590,803
45,909.11 177,167.43
13,094.94 32,554.84
173,990.91 355,188.29
- -
20,886.35 42,637.78
19,336.02 39,472.92
23,045.84 47,046.21
24,035.29 49,066.09
29,679.36 60,588.00
26,833.58 54,778.57
18,422.81 37,608.66
11,751.66 23,990.07
91,777.51 503,600.91
- -
32,665.70 179,243.03
42,745.22 234,551.30
14,347.04 78,724.97
2,019.54 11,081.62
135,273.30 774,164.05
- -
35,165.37 156,219.91
26,115.70 143,756.80
57,276.54 315,282.12
13,124.92 58,306.61
2,427.66 90,815.54
1,163.10 9,783.06
1,343,215.70 7,658,229.71
- -
514,019.80 2,178,472.59
265,195.57 1,107,299.63
1,284.64 6,693.11
66,306.96 662,300.54
20,414.80 258,137.93
- 93 / 113 -
8,846,663 45,590,803
2,517.59 27,385.98
1,869.53 19,680.00
390,234.20 2,823,362.01
- -
1,875.66 16,667.46
2,753.00 34,810.73
1,425.61 18,003.93
1,377.38 18,884.49
179.08 3,187.07
- -
7.57 121.53
908.75 14,590.19
250.98 4,029.56
2,243.49 28,295.74
44,108.02 176,365.39
5,300.12 19,168.10
2,154.72 25,551.29
1,163.27 47,888.20
17,624.95 167,334.26
- -
142,758.12 2,012,490.01
142,758.12 2,012,490.01
- -
51,094.41 224,264.15
21,190.42 55,661.84
- -
21,190.42 55,661.84
3,575.19 7,298.47
- -
3,575.19 7,298.47
4,535.67 25,758.76
- -
4,535.67 25,758.76
816.73 5,221.14
- -
527.71 3,373.49
289.02 1,847.65
- 94 / 113 -
8,846,663 45,590,803
20,976.39 130,323.95
- -
924.34 9,991.21
807.68 8,067.45
622.30 3,104.43
1,173.58 6,773.13
1,181.47 14,939.30
- -
5,355.34 30,803.19
- -
4,122.56 30,602.79
229.71 1,708.00
3,412.47 10,714.57
2,726.46 10,901.71
275.20 995.27
145.29 1,722.90
- -
165,754.41 727,462.59
72,460.40 172,869.83
- -
72,460.40 172,869.83
8,770.64 17,904.55
- -
8,770.64 17,904.55
12,392.63 70,379.58
- -
11,417.22 64,840.06
975.41 5,539.52
2,665.87 16,131.66
- -
1,554.91 9,029.58
1,110.96 7,102.08
69,464.87 450,176.97
- -
1,908.64 20,630.60
2,469.68 24,668.11
528.41 3,928.91
- 95 / 113 -
8,846,663 45,590,803
2,256.19 28,528.74
- -
15,538.63 89,376.16
- -
25,318.41 190,704.44
1,539.25 7,425.41
3,540.59 17,079.97
8,163.17 25,630.93
6,907.02 27,617.66
760.07 2,748.83
347.30 4,118.44
187.50 7,718.77
40,985.58 577,781.96
40,985.58 577,781.96
- -
- -
133,829.33 879,701.30
75,068.95 407,561.34
5,640.57 87,006.57
26,911.08 233,475.43
22,220.38 120,638.03
3,988.35 31,019.92
- -
1,050,829.83 5,540,644.38
702,583.20 3,677,937.10
142,389.43 549,307.26
- -
49,987.03 158,736.32
26,929.65 106,676.40
13,108.15 62,468.88
16,238.12 68,151.56
15,298.63 72,907.94
18,969.11 74,350.81
1,858.75 6,015.34
56,079.86 114,482.47
- -
13,087.22 26,716.50
- 96 / 113 -
8,846,663 45,590,803
11,417.55 23,308.00
7,220.17 14,739.38
7,534.40 15,380.86
8,426.71 17,202.45
7,803.15 15,929.50
590.66 1,205.78
51,657.83 283,456.50
- -
29,976.10 164,484.63
19,443.54 106,690.44
2,238.20 12,281.43
99,327.26 538,831.95
- -
29,818.11 132,460.01
22,276.98 122,616.19
40,964.89 225,477.55
5,722.07 53,692.40
545.20 4,585.81
353,128.81 2,191,858.91
173,099.05 724,936.96
3,505.90 16,571.05
78,122.53 565,219.99
32,856.85 328,187.35
2,682.64 29,181.33
16,612.19 210,055.21
463.20 4,875.98
- -
4.84 77.78
470.32 7,551.12
268.29 4,307.46
404.80 5,105.46
24,719.88 98,842.14
2,970.40 10,742.56
- 97 / 113 -
8,846,663 45,590,803
1,299.78 15,413.14
701.71 28,887.29
14,946.45 141,904.10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
254,986.27 1,203,854.60
72,819.08 175,526.96
- -
72,819.08 175,526.96
14,460.57 29,520.08
- -
14,460.57 29,520.08
15,304.24 86,915.04
- -
15,304.24 86,915.04
2,728.39 17,887.07
- -
2,026.60 12,887.25
701.80 4,999.83
122,332.91 812,655.09
- -
5,466.43 54,600.86
- 98 / 113 -
8,846,663 45,590,803
1,006.86 8,900.83
- -
53,270.55 284,575.15
- -
59,111.68 429,172.03
228.65 2,322.92
1,767.78 22,353.00
152.91 2,096.42
863.22 3,121.88
464.82 5,512.02
25,791.97 73,279.38
- -
4,119.68 12,833.19
3,604.09 10,163.41
- -
1,246.67 6,211.17
- -
- -
2,125.73 6,621.85
5,659.87 15,960.62
- -
9,035.92 21,489.14
- -
1,549.11 8,070.98
1,549.11 8,070.98
3,375.91 47,590.90
3,375.91 47,590.90
- -
- -
89,884.45 611,261.78
48,815.67 265,028.09
6,301.80 97,206.25
18,564.35 161,060.73
16,202.64 87,966.70
- -
862,142.22 4,844,175.86
492,441.45 2,506,769.33
- 99 / 113 -
8,846,663 45,590,803
94,718.73 324,675.38
- -
87,119.51 296,378.85
2,187.76 8,678.86
4,024.67 15,438.15
- -
1,386.79 4,179.51
30,949.98 63,181.86
- -
28,323.15 57,819.40
760.07 1,551.61
1,555.51 3,175.44
- -
311.26 635.40
1,316.35 21,631.75
- -
1,128.30 18,541.50
188.05 3,090.25
38,988.96 247,249.72
- -
35,262.16 223,034.16
907.91 6,001.47
2,368.63 15,657.05
- -
450.25 2,557.04
8,843.02 58,290.87
- -
1,618.91 10,329.20
3,159.60 20,092.02
462.55 2,951.20
1,415.39 10,083.74
- -
210.30 1,337.31
112.16 713.23
- -
336.48 2,139.70
483.60 3,445.33
- 100 / 113 -
8,846,663 45,590,803
- -
- -
- -
- -
210.30 1,337.31
63.33 451.17
- -
770.41 5,410.64
226,092.77 1,288,335.37
- -
2,061.62 39,402.14
4,638.65 88,654.82
- -
2,448.03 24,451.87
2,020.21 17,859.07
- -
164,190.93 773,061.66
3,364.92 18,858.82
5,951.60 29,342.14
- -
3,132.55 17,789.66
- -
33,863.62 255,069.05
- -
1,430.35 14,531.13
2,990.28 9,315.00
10,504.08 102,438.05
- -
1,300.35 16,353.36
9,203.73 86,084.69
38,289.72 106,258.63
- -
4,218.83 13,142.02
949.43 6,464.78
- -
4,157.65 12,951.46
920.94 6,270.84
- 101 / 113 -
8,846,663 45,590,803
- -
27,040.98 64,308.56
- -
- -
1,001.89 3,120.96
42,447.66 290,616.99
16,479.60 89,470.38
1,250.68 19,291.94
14,679.77 127,358.90
10,037.61 54,495.78
290.18 4,090.70
290.18 4,090.70
369,700.77 2,337,406.53
199,823.87 1,123,043.93
1,948.25 5,291.24
72,027.50 366,533.63
22,625.25 42,533.04
13,187.05 67,106.28
812.46 1,771.91
23,231.43 50,665.95
53,026.79 533,713.32
2,416.32 15,170.87
797.44 5,929.27
- -
5,728.33 17,844.26
2,885.21 12,508.94
110.83 775.98
1,027.01 3,199.24
169,876.91 1,214,362.60
- -
852.25 5,264.78
- -
16,007.42 83,400.09
40,442.37 270,154.28
44,013.45 265,226.22
924.55 4,853.08
13,992.97 151,250.48
- 102 / 113 -
8,846,663 45,590,803
1,372.60 14,930.90
2,040.81 25,805.26
238.14 2,689.72
47,665.14 353,830.59
367.20 2,821.68
162.94 2,899.75
41.62 740.65
1,572.71 27,989.44
182.76 2,505.68
- -
442,266.76 3,566,059.21
79,348.16 263,456.26
51,618.70 200,185.16
3,575.85 8,168.11
1,429.29 5,543.02
22,724.31 49,559.97
4,673.21 43,805.18
876.11 3,397.69
- -
2,526.37 24,380.67
1,270.72 16,026.81
2,325.53 18,985.91
598.80 2,322.25
- -
1,726.72 16,663.66
2,210.14 18,043.86
569.09 2,207.02
- -
1,641.05 15,836.84
713.40 10,056.99
638.87 9,006.30
74.53 1,050.69
33,130.77 156,083.95
9,188.40 52,182.26
38.77 288.26
7,692.36 45,791.18
14,987.86 46,688.54
- 103 / 113 -
8,846,663 45,590,803
310.32 2,172.75
913.06 8,960.96
147,007.70 2,345,983.45
22,290.44 354,702.90
44,754.92 712,175.36
36,740.48 584,643.22
1,243.19 19,782.65
1,864.79 29,673.97
- -
40,113.88 645,005.35
172,857.87 709,643.61
12,200.53 88,191.33
93,351.06 278,630.64
789.57 1,882.32
789.57 1,882.32
22,404.52 134,559.86
43,322.63 204,497.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 104 / 113 -
8,846,663 45,590,803
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 105 / 113 -
8,846,663 45,590,803
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 106 / 113 -
8,846,663 45,590,803
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
725,567.02 3,224,408.16
725,567.02 3,224,408.16
373,770.61 1,079,768.34
329,376.15 933,971.50
29,728.09 100,179.61
8,785.96 28,942.89
5,880.40 16,674.34
- 107 / 113 -
8,846,663 45,590,803
62,052.10 126,674.32
- -
53,908.74 110,050.31
5,565.85 11,362.23
1,615.08 3,297.05
962.44 1,964.73
5,037.75 64,671.33
- -
1,240.46 14,346.53
2,480.93 28,693.05
1,316.35 21,631.75
40,155.33 255,812.25
- -
32,863.01 207,859.45
3,833.40 25,339.44
2,579.85 17,053.21
879.07 5,560.15
20,808.96 135,315.01
- -
10,926.77 69,852.11
4,024.38 25,726.87
- -
1,785.21 11,352.27
902.43 6,429.19
- -
309.00 1,964.97
507.55 3,615.97
- -
246.90 1,570.07
78.49 559.21
- -
2,028.21 14,244.34
21,325.87 167,312.25
- -
676.53 7,312.69
5,780.22 57,735.15
8,842.62 53,108.08
- 108 / 113 -
8,846,663 45,590,803
- -
- -
5,192.02 38,604.66
834.48 10,551.66
3,712.64 24,932.77
- -
50.69 547.91
641.57 6,408.22
27.77 351.10
- -
- -
- -
2,923.87 16,656.30
68.75 969.24
5,605.01 56,615.95
- -
1,300.35 16,353.36
4,304.67 40,262.58
58,746.24 373,651.76
- -
36,161.88 206,002.27
- -
22,584.36 167,649.50
35,515.47 262,092.17
8,982.00 48,764.73
749.44 11,560.26
19,029.34 165,094.90
6,754.69 36,672.27
98,837.04 677,562.02
870.54 12,272.11
9,566.73 79,711.56
28,130.98 112,481.39
5,648.12 20,426.66
2,669.10 31,651.00
8,947.33 97,624.37
14,764.15 84,106.46
12,921.68 76,818.88
- 109 / 113 -
8,846,663 45,590,803
14,828.05 154,050.13
490.37 8,419.47
- -
171,884.80 803,308.01
171,884.80 803,308.01
78,641.35 247,882.09
- -
55,279.63 168,352.03
15,320.68 55,041.37
8,041.04 24,488.68
14,836.43 30,287.36
- -
10,153.24 20,727.01
3,206.29 6,545.37
1,476.90 3,014.98
940.25 15,451.25
- -
470.13 7,725.62
470.13 7,725.62
12,115.32 91,395.35
- -
3,471.15 25,428.34
7,600.23 58,319.49
1,043.94 7,647.51
5,926.93 41,568.49
- -
2,011.07 13,868.21
1,134.45 7,823.09
- -
1,318.48 8,973.27
598.15 4,626.50
- -
281.44 1,940.81
109.45 754.76
- -
473.89 3,581.85
- 110 / 113 -
8,846,663 45,590,803
9,207.88 58,709.27
- -
142.20 1,631.29
260.68 2,690.10
165.90 2,097.72
6,997.67 42,355.03
1,641.43 9,935.13
50,216.66 318,014.21
- -
19,189.59 109,041.74
- -
9,232.51 75,780.81
6,745.77 56,206.87
11,014.89 44,042.89
1,633.72 5,908.41
892.14 10,579.27
1,508.04 16,454.22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 111 / 113 -
8,846,663 45,590,803
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 112 / 113 -
■ PowerChina EPC Price Summary (Details)
(Unit: USD)
EPC Price
Total
No. Package Direct Cost EPC Risk & Fee Remark
(All-in)
In-direct Cost
BOQ ER / VE Contingency Overhead Profit
Pkg. 1 Access Road and Site Preparation 13,636,941 1,090,955 1,636,433 545,478 409,108 17,318,915 5%
Pkg. 2 Weir 70,165,376 5,381,549 4,209,923 8,419,845 2,806,615 2,104,961 93,088,269 28%
Pkg. 3 Headrace Tunnel 62,007,552 3,720,453 7,440,906 2,480,302 1,860,227 77,509,441 23%
Pkg. 4 Powerhouse Cavern 59,530,099 3,671,068 3,571,806 7,143,612 2,381,204 1,785,903 78,083,692 23%
S/T Civil Works 205,339,969 9,052,617 12,593,137 24,640,796 8,213,599 6,160,199 266,000,317 79%
Pkg. 5 Hydromechanical 12,483,325 624,166 249,666 499,333 374,500 14,230,990 4%
Pkg. 6 Electromechanical 41,789,871 2,089,493.53 835,797 1,671,595 1,253,696 47,640,452 14%
Pkg. 7 Transmission Line and Substation 1,397,920 69,896.01 27,958 55,917 41,938 1,593,629 0%
S/T E&M Works 55,671,116 - 2,783,556 1,113,422 2,226,845 1,670,133 63,465,072 19%
Pkg. 8 Engineering 5,220,222 261,011.08 208,809 156,607 5,846,648 2%
S/T Engineering Works 5,220,222 - 261,011 - 208,809 156,607 5,846,648 2%
G/T EPC Total 266,231,306 9,052,617 15,637,704 25,754,219 10,649,252 7,986,939 335,312,037 100%

Subcontractor Price Break Down

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Subcontractor Price Break Down

Uploaded by

Copyright:

Available Formats

EPC Price Offer For UT-1

Package 2 Package 3 Package 4 Transmission

1 DIRECT COST 56,058,795 44,387,325 45,590,803 1,397,920 3,958,268 151,393,111

1.1 Material 29,894,661 25,825,470 23,569,440 970,851 2,144,558 82,404,981

1.2 Labour 14,682,023 9,351,212 13,174,700 213,535 1,010,380 38,431,849

1.3 Heavy Equipment 11,482,111 9,210,643 8,846,663 213,535 803,330 30,556,282

Expected VO by NWEDC among

Optimized design of intake and Trasformer

2 INDIRECT COST 21,948,862 14,463,002 15,411,968 427,182 67,291 52,318,305 24.51%

2.7 HSE Cost 1,121,176 887,746 911,816 27,958 2,948,697 1.38%

2.9 Management Cost 2,943,822 2,025,176 2,563,402 90,865 7,623,265 3.57%

Management Vehicle Purchase and

2.11 Travel expenses 291,506 230,814 237,072 7,269 766,661 0.36%

2.14 Insurance Cost 505,435 279,383 342,381 15,098 1,142,296 0.54%

2.16 Financial Cost 214,223 150,506 203,310 14,818 582,856 0.27%

2.17 Contingency Cost 5,089,675 3,839,739 3,980,177 119,080 13,028,672 6.10%

Total Price Offer 213,500,000

29,894,661 14,682,023 11,482,111 56,058,795

Material Labor Equipment Total

25,825,470 9,351,212 9,210,643 44,387,325

Pkg. 5 Hydromechanical 12,483,325 624,166 249,666 499,333 374,500 14,230,990 4%

Pkg. 6 Electromechanical 41,789,871 2,089,493.53 835,797 1,671,595 1,253,696 47,640,452 14%

Pkg. 8 Engineering 5,220,222 261,011.08 208,809 156,607 5,846,648 2%

S/T Engineering Works 5,220,222 - 261,011 - 208,809 156,607 5,846,648 2%

You might also like