You are on page 1of 46

EXHIBIT "C"

FORM A-1 PRICE SUMMARY

PART ONE : TOTAL SUBCONTRACT PRICE (EGP) FOR COMPLETE WORK EXCEPT EXPATRIATE MANAGEMENT

Item No. Cost Code Description of Costs Price Basis Total Price (EGP) Changed Price (EGP) Revised Total Price (EGP)
1.0 Preliminaries (Form A-1.1) Lump Sum
1.1 8-RRO-CI-CP06-16.0000 Mobilisation Pre-Requisites Lump Sum 5,545,742.75 - 5,545,742.75
1.2 8-RRO-CI-CP06-16.0000 Mobilisation Lump Sum 6,545,000.00 - 6,545,000.00
1.3 8-RRO-CI-CP06-51.0000 Servicing and Maintenance of Temporary Facilities Lump Sum 26,148,087.17 - 26,148,087.17
1.4 8-RRO-CI-CP06-16.0000 SUBCONTRACTOR'S Management Team (except Expatriate) Provisional Sum (Dayworks) 152,480,000.24 - 152,480,000.24
1.5 8-RRO-CI-CP06-16.0000 Demobilsation Lump Sum 156,000.00 - 156,000.00
Total Lump Sum Price for Preliminaries 190,874,830.16 - 190,874,830.16

2.0 8-RRO-CD-CP06-17.2000 Labor Instrumentation Equipment Installation (Form A-1.2) Provisional Sum (Dayworks) 23,086,985.59 432,632.10 23,519,617.69

3.0 8-RRO-CD-CP06-28.0000 Labor Electrical Equipment Installation (Form A-1.3) Provisional Sum (Dayworks) 10,644,637.47 - 10,644,637.47

4.0 8-RRO-CD-CP06-28.5000 Labor Cabinets, Workstations and Console Installation (Form A-1.4) Provisional Sum (Dayworks) 9,179,904.00 (36,158.00) 9,143,746.00

5.0 8-RRO-CD-CP06-16.1000 Labor Bulk Cable Tray (Form A-1.5) Provisional Sum (Dayworks) 90,322,915.57 4,859,649.20 95,182,565

6.0 8-RRO-CD-CP06-16.3000 Labor Bulk Cable (Form A-1.6) Provisional Sum (Dayworks) 84,428,836.77 2,217,088.45 86,645,925.22

7.0 8-RRO-CD-CP06-16.4000 Labor Cable Gland and Termination (Form A-1.7) Provisional Sum (Dayworks) 87,262,013.00 2,283,408.89 89,545,421.89

8.0 8-RRO-CD-CP06-16.0000 Labor Miscellaneous Bulk Material (Form A-1.8) Provisional Sum (Dayworks) 7,014,744.60 - 7,014,744.60

9.0 8-RRO-CD-CP06-16.8000 Labor Communications and Security Equipment (Form A-1.9) Provisional Sum (Dayworks) 5,205,481.50 - 5,205,481.50

10.0 8-RRO-CD-CP06-16.6000 Labor Lighting and Small Power (Form A-1.10) Provisional Sum (Dayworks) 29,302,178.00 (454,000.00) 28,848,178.00

11.0 8-RRO-CD-CP06-16.5000 Labor Earthing (Form A-1.11) Provisional Sum (Dayworks) 9,579,979.13 - 9,579,979.13

12.0 8-RRO-CD-CP06-16.8100 Labor Heat Trace (Form A-1.12) Provisional Sum (Dayworks) 2,260,174.00 - 2,260,174.00

13.0 8-RRO-CD-CP06-16.9000 Labor Testing (Form A-1.13) Provisional Sum (Dayworks) 0.00 - 0.00

14.0 8-RRO-CD-CP06-16.8200 Labor Cathodic Protection (Form A-1.14) Provisional Sum (Dayworks) 762,014.00 - 762,014.00

15.0 8-RRO-CI-CP06-56.1000 Labor Commissioning Support (Form A-1.15) Provisional Sum (Dayworks) 5,590,000.00 (1,219,660.00) 4,370,340.00

17.0 8-RRO-CD-CP06-53.1100 Construction Equipment (EGP) (Form A-1.17) Provisional Sum (Dayworks) 108,148,618.91 - 108,148,619

18.0 8-RRO-CD-CP06-16.0000 Total Estimated Amount for Materials - All Sections (Form A-1.18) Provisional Sum (Dayworks) 10,985,620.88 10,985,620.88
-

19.0 8-RRO-CD-CP06-19.1200 Subcontract Change Notice #006 - Scaffolding Erection in Raven Area (Form A-1.19) Provisional Sum (Dayworks) 66,026,084 - 66,026,084

Subcontract Change Notice #004 Rev.01 - Structural Steel Erection in the Cellars of
20.0 8-RRO-CD-CP06-13.1100 Provisional Sum (Dayworks) 1,830,852.01 (438,931.11) 1,391,921
Substation 1 & 2 (Form A-1.20)

Subcontract Change Notice #012 Rev.01 - Scaffold Services for Giza Fayoum (Form
21.0 8-GRO-CD-CP06-19.1200 Provisional Sum (Dayworks) 11,540,868.100 (243,576.90) 11,297,291
A-1.21)

Subcontract Change Notice #005- Temporary Lighting for Night Shift Activities (Form
22.0 8-CRO-CI-CP06-51.4000 Provisional Sum (Dayworks) 19,000,244.17 - 19,000,244
A-1.22)

Subcontract Change Notice #007 Rev.01- Additional Electrical and Civil Work (Form
23.0 8-CRO-CI-CP06-51.4000 Provisional Sum (Dayworks) 31,125,090.90 - 31,125,091
A-1.23)

Subcontract Change Notice #022 – Pest Control Services for Rodent and Insects
24.0 8-RRO-CI-CP06-52.1000 Provisional Sum (Dayworks) 269,010.00 67,252.50 336,263
inside Substations 1&2 and The Central Control Building (Form A-1.24)

Subcontract Change Notice #023 – Installation of HPU and Accumulator Skids for
25.0 8-RRO-CD-CP06-17.4200 Provisional Sum (Dayworks) 463,900.00 (371,320.00) 92,580
Actuated Valves (Form A-1.25)

Subcontract Change Notice #024 – Termination of Temporary Cables from


26.0 8-RRO-CD-CP06-16.4000 Provisional Sum (Dayworks) 85,000 (85,000.00) -
AGGREKO Package to Permanent Electrical Systems (Form A-1.26)

27.0 8-RRO-CD-DP06-14.9000 Project Subcontractor Support Provisional Sum (Dayworks) 500,000 (295,000.00) 205,000

Subcontract Change Notice #025 – Replacement of Vendor Supplied Hazardous Area


28.0 8-RRO-CD-CP06-99.1490 Provisional Sum (Dayworks) 526,887 (114,183.00) 412,704
Cable Glands

Subcontract Change Notice #027 – Cross Overs Erection in the Cellars of Substations
29.0 8-RRO-CD-CP06-13.1100 Provisional Sum (Dayworks) 557,380 (87,923.73) 469,456
1 &2 (PAUC) and (PAUB) Areas
SCO-011
30.0 8-RRO-CI-CP06-54.4000 Subcontract Change Notice #029 – Supply of CompEX Certified Inspectors Provisional Sum (Dayworks) 6,000,000 (4,451,000.00) 1,549,000

Subcontract Change Notice #030 – Installation of Radio Commissioning Antenna at


31.0 8-RRO-CD-CP06-16.8300 Provisional Sum (Dayworks) 2,776,822 (1,135,148.40) 1,641,674
Raven Permanent Buildings

Subcontract Change Notice #031 – Installation of Raven Commissioning Radio TER


32.0 8-RRO-CD-CP06-16.8300 Provisional Sum (Dayworks) 1,627,452 (635,800.00) 991,652
Temporary Base Station Project

33.0 8-RRO-CD-CP06-16.2900 Replacement of Junction Boxes (JB) at PAQB Area Provisional Sum (Dayworks) 414,336 (227,248.00) 187,088

34.0 8-RRO-CD-CP06-99.1990 Tubing for Vendor Pumps Provisional Sum (Dayworks) 109,780 - 109,780

35.0 8-RRO-CD-CP06-25.9000 Overhead Cranes - Additional Work Provisional Sum (Dayworks) 471,100 (163,122.00) 307,978

36.0 Re-Termination of Clean Agent Systems Provisional Sum (Dayworks) 547,520 - 547,520

Subcontract Change Notice #034 – Replacement of PTFE of Instrument Air Manifolds


37.0 8-RRO-CD-CP06-17.4000 Provisional Sum (Dayworks) 135,700 - 135,700
with liquid Teflon (SWAK)

38.0 Subcontract Change Notice #036 – Pumps Electrical Activities Provisional Sum (Dayworks) - 70,560.00 70,560

Subcontract Change Notice #037 - MEG Centrifuge Skids (E-X-3002 and E-X-3003)
39.0 Provisional Sum (Dayworks) - 27,480.00 27,480
Oil Lube Pumps Replacement

Total Provisional Sums for the Complete Work 627,782,129.70 0.00 627,782,130
Total Estimated Subcontract Price in EGP 818,656,959.86 0.00 818,656,959.86

PART TWO: TOTAL SUBCONTRACT PRICE (USD) FOR EXPATRIATE MANAGEMENT

16.0 TOTAL SUBCONTRACT PRICE (USD) FOR EXPATRIATE MANAGEMENT USD Price Changed Price Total Revised USD Price
1 8-RRO-CI-CP06-16.0000 Site Manager Lump Sum 780,231.00 780,231.00
2 8-RRO-CI-CP06-16.0000 Project Manager Lump Sum 286,150.00 (28,000.00) 258,150.00
3 8-RRO-CI-CP06-16.0000 Deputy Site Manager Lump Sum 289,650.00 (13,792.86) 275,857.14
4 8-RRO-CI-CP06-16.0000 Electrical Construction Manager Lump Sum 613,038.00 - 613,038.00
5 8-RRO-CI-CP06-16.0000 Instrumentation Construction Manager Lump Sum 613,038.00 - 613,038.00
6 8-RRO-CI-CP06-16.0000 Quality Control Manager Lump Sum 569,692.11 (207.14) 569,484.97
7 8-RRO-CI-CP06-16.0000 HSE Manager Lump Sum 539,094.84 539,094.84
8 8-RRO-CI-CP06-16.0000 Technical Office Manager Lump Sum 514,325.62 514,325.62
9 8-RRO-CI-CP06-16.0000 Senior Superintendent -1 Lump Sum 331,000.00 (21,000.00) 310,000.00
10 8-RRO-CI-CP06-16.0000 Senior Superintendent -2 Lump Sum 289,000.00 - 289,000.00
11 8-RRO-CI-CP06-16.0000 Senior Superintendent -3 Lump Sum 257,500.00 - 257,500.00
12 8-RRO-CI-CP06-16.0000 Senior Superintendent -4 Lump Sum 320,500.00 - 320,500.00
13 8-RRO-CI-CP06-16.0000 Senior Superintendent -5 Lump Sum 320,500.00 - 320,500.00
14 8-RRO-CI-CP06-16.0000 Senior Superintendent -6 Lump Sum 194,500.00 - 194,500.00
15 8-RRO-CI-CP06-16.0000 Senior Superintendent -7 Lump Sum 47,500.00 - 47,500.00
16 8-RRO-CI-CP06-16.0000 Senior Superintendent- 8 Lump Sum 63,000.00 63,000.00
Total Subcontract Price in USD 5,965,719.57 0.00 5,965,719.57

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May. 2019 Subcontract No. 26008-RRO-HC2-E00Z-00001
Subcontract Change Order #011
EXHIBIT "C", FORM A-1.1
SCHEDULE OF PRELIMINARIES

LUMP SUM PRICE CHANGED PRICE Revised LUMP SUM


PAY ITEM DESCRIPTION UOM
(EGP) (EGP) PRICE (EGP)

PRELIMINARIES
1.00 Mobilisation Pre-requisites
1.1 Mobilisation Pre-Requisites LS 1,306,850.00 1,306,850.00
1.2 Insurances LS 2,558,499.00 2,558,499.00
1.3 Guarantees LS 1,200,281.25 1,200,281.25
1.4 Permits and Licenses LS 480,112.50 480,112.50
SUBTOTAL PAY ITEM 1.00 5,545,742.75 0.00 5,545,742.75
2.00 Mobilisation

2.1 Mobilisation of Subcontractor's Facilities, Equipment and Personnel LS 6,545,000.00 6,545,000.00

SUBTOTAL PAY ITEM 2.00 6,545,000.00 0.00 6,545,000.00


3.00 Maintenance and Servicing of Subcontractor's Facilities and Equipment

3.1 Maintenance and Servicing of Subcontractor's Facilities and Equipment LS 26,148,087.17 - 26,148,087.17

SUBTOTAL PAY ITEM 3.00 26,148,087.17 0.00 26,148,087.17


4.00 Subcontractor's Management, Supervision and Staff
Provision of Subcontractor Management, Supervision and Staff in accordance with the Personnel Tabulation
at Exhibit C Form A, Attachment 1
4.1 PS 152,480,000.24 - 152,480,000.24

SUBTOTAL PAY ITEM 4.00 152,480,000.24 0.00 152,480,000.24


5.00 Demobilisation

5.1 Demobilisation of Subcontractor's Facilities LS 156,000.00 156,000.00

SUBTOTAL PAY ITEM 5.00 156,000.00 0.00 156,000.00

SUBTOTAL PAY ITEMS 1.00 THROUGH 5.00 190,874,830.16 0.00 190,874,830.16

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May. 2019 Subcontract No. 26008-RRO-HC2-E00Z-00001
Subcontract Change Order #011
EXHIBIT "C"
FORM A-1.2 INSTRUMENTATION EQUIPMENT
Prices (EGP)
Item Revised Total
UOM Quantity Total Revised
No. QTY Revised Unit Price Extended Price Revised Price
Extended Price
QTY
Category of Labour
1- Dayshift
1 Foreman Day 2,228 2,228 2,210.00 4,923,880.00 0.00 4,923,880.00
2 Instrument Fitter / Technician Day 2,969 2,969 1,750.00 5,195,750.00 0.00 5,195,750.00
3 Steel fitter Day 3,972 246 4,219 1,250.00 4,965,375.00 308,000.00 5,273,375.00
4 Welder Day 454 454 1,815.00 824,010.00 0.00 824,010.00
5 Electrician Day 1,681 1,681 1,250.00 2,100,994.80 0.00 2,100,994.80
6 Painter Day - - 970.00 0.00 0.00 0.00
7 Rigger Day 732 732 970.00 709,652.00 0.00 709,652.00
8 Unskilled & Helper Day 3,619 3,619 580.00 2,099,252.00 0.00 2,099,252.00
Total for Labour 20,818,913.80 308,000.00 21,126,913.80
2- Nightshift
1 Foreman Day 211 211 2,472.00 521,238.37 0.00 521,238.37
2 Instrument Fitter / Technician Day - 142 142 1,960.00 0.00 277,340.00 277,340.00
3 Steel fitter Day 412 412 1,400.00 576,293.47 0.00 576,293.47
4 Welder Day - - 2,032.00 0.00 0.00 0.00
5 Electrician Day 434 (175) 260 1,400.00 608,075.95 (244,399.90) 363,676.05
6 Painter Day - - 1,088.00 0.00 0.00 0.00
7 Rigger Day - - 1,088.00 0.00 0.00 0.00
8 Unskilled & Helper Day 868 142 1,010 648.00 562,464.00 91,692.00 654,156.00
Total for Labour 2,268,071.79 124,632.10 2,392,703.89

Category of Construction Equipment

1 35/50 Mobile Crane (including operator) Day - 6,300.00 0.00 0.00


2 8/12 Tons Fork Lift (including operator) Day - 3,500.00 0.00 0.00
3 Manlift (including operator) Day - 3,800.00 0.00 0.00
4 Tractor & Trailer (including operator) Day - 1,800.00 0.00 0.00
5 Welding M/C Day - 1,200.00 0.00 0.00
6 Generator Set Day - 1,800.00 0.00 0.00
7 Instruments Calibration Lab. Day - 4,800.00 0.00 0.00
8 Various Equipment & Pressure Test Pump Day - 4,200.00 0.00 0.00

Total for Construction Equipment 0.00 0.00

Estimated Total for Materials Lot 0.00 0.00

TOTAL INSTRUMENTATION EQUIPMENT INSTALLATION: 23,086,985.59 432,632.10 23,519,617.69

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May 2019 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.3 ELECTRICAL EQUIPMENT
Prices (EGP)
Total
Item Revised
UOM Quantity Revised Total Revised
No. QTY Unit Price Extended Price Revised Price
QTY Extended Price

Category of Labour
1- Dayshift
1 Foreman Day 652 652 2,210.00 1,441,541.20 0.00 1,441,541.20
2 Steel Fitter Day 1,951 1,951 1,250.00 2,438,875.00 0.00 2,438,875.00
3 Welder Day - - 1,815.00 0.00 0.00 0.00
4 Electrician Day 1,734 1,734 1,250.00 2,167,750.00 0.00 2,167,750.00
5 Rigger Day 660 660 970.00 640,394.00 0.00 640,394.00
6 Unskilled & Helper Day 3,138 3,138 580.00 1,819,982.00 0.00 1,819,982.00
Total for Labour 8,508,542.20 0.00 8,508,542.20
2- Nightshift
1 Foreman Day 181 181 2,472.00 447,722.01 0.00 447,722.01
2 Steel Fitter Day 737 737 1,400.00 1,031,785.65 0.00 1,031,785.65
3 Welder Day - - 2,032.00 0.00 0.00 0.00
4 Electrician Day 135 135 1,400.00 189,016.06 0.00 189,016.06
5 Rigger Day 94 94 1,088.00 102,333.51 0.00 102,333.51
6 Unskilled & Helper Day 564 564 648.00 365,238.04 0.00 365,238.04
Total for Labour 2,136,095.27 0.00 2,136,095.27
Category of Construction Equipment Day
1 35/50 Mobile Crane (including operator) Day - 6,300.00 0.00
2 8/12 Tons Fork Lift (including operator) Day - 3,500.00 0.00
3 Tractor & Trailer (including operator) Day - 1,800.00 0.00
4 Welding M/C Day - 1,200.00 0.00
5 Generator Set Day - 1,800.00 0.00
6 Various Equipment Day - 1,800.00 0.00

Total for Construction Equipment


Total Estimated Sum for Materials Lot
TOTAL FOR ELECTRICAL EQUIPMENT INSTALLATION: 10,644,637.47 - 10,644,637.47

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May 19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.4 CONTROL SYSTEM CABINETS, WORK STATIONS AND CONSOLES
Prices (EGP)
Total
Item Revised
UOM Quantity Revised Extended Price Total Revised
No. QTY Unit Price Revised Price
QTY Extended Price

Category of Labour
1- Dayshift
1 Foreman Day 1,047 (16) 1,031 2,210.00 2,314,312.00 (36,158.00) 2,278,154.00
2 Steel Fitter Day 3,790 3,790 1,250.00 4,738,000.00 0.00 4,738,000.00
3 Welder Day - - 1,815.00 0.00 0.00 0.00
4 Electrician Day 511 511 1,250.00 638,750.00 0.00 638,750.00
5 Rigger Day 470 470 970.00 456,094.00 0.00 456,094.00
6 Unskilled & Helper Day 1,781 1,781 580.00 1,032,748.00 0.00 1,032,748.00
Total for Labour - 9,179,904.00 (36,158.00) 9,143,746.00
2- Nightshift -
1 Foreman Day - - 2,472.00 0.00 0.00 0.00
2 Steel Fitter Day - - 1,400.00 0.00 0.00 0.00
3 Welder Day - - - 2,032.00 0.00 0.00 0.00
4 Electrician Day - - 1,400.00 0.00 0.00 0.00
5 Rigger Day - - 1,088.00 0.00 0.00 0.00
6 Unskilled & Helper Day - - 648.00 0.00 0.00 0.00
Total for Labour 0.00 0.00 0.00
Category of Construction Equipment Day 0.00 0.00
1 35/50 Mobile Crane (including operator) Day 6,300.00 0.00 0.00
2 8/12 Tons Fork Lift (including operator) Day 3,500.00 0.00 0.00
3 Tractor & Trailer (including operator) Day 1,800.00 0.00 0.00
4 Welding M/C Day 1,200.00 0.00 0.00
5 Generator Set Day 1,800.00 0.00 0.00
6 Various Equipment Day 1,800.00 0.00 0.00

Total for Construction Equipment 0.00 0.00

Total Estimated Sum for Materials Lot 0.00 0.00


TOTAL FOR CONTROL SYSTEM CABINETS, WORK STATIONS AND CONSOLES INSTALLATION: 9,179,904.00 -36,158.00 9,143,746.00

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May 19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.5 BULK CABLE TRAY
Prices (EGP)
Revised Total
Item
UOM Quantity QTY Day Revised Total Revised
No. Unit Price Extended Price Revised Price
Shift QTY Extended Price

Category of Labour
1- Dayshift
1 Foreman Day 7,534 7,534 2,210.00 16,649,256.00 0.00 16,649,256.00
2 Steel Fitter Day 33,875 3,500 37,375 1,250.00 42,343,125.00 4,375,000.00 46,718,125.00
3 Welder Day 517 517 1,815.00 938,277.97 0.00 938,277.97
4 Painter Day - - 970.00 0.00 0.00 0.00
5 Rigger Day 2,871 2,871 970.00 2,784,482.00 0.00 2,784,482.00
6 Unskilled & Helper Day 24,329 2,176 26,505 580.00 14,110,704.00 1,262,249.20 15,372,953.20
Total for Labour 76,825,844.97 5,637,249.20 82,463,094.17
2- Nightshift
1 Foreman Day 1,146 1,146 2,472.00 2,832,912.00 0.00 2,832,912.00
2 Steel Fitter Day 5,836 5,836 1,400.00 8,171,098.60 0.00 8,171,098.60
3 Welder Day 310 310 2,032.00 629,412.00 0.00 629,412.00
4 Painter Day - - 1,088.00 0.00 0.00 0.00
5 Rigger Day - - 1,088.00 0.00 0.00 0.00
6 Unskilled & Helper Day 2,876 (1,200) 1,676 648.00 1,863,648.00 (777,600.00) 1,086,048.00
Total for Labour 13,497,070.60 (777,600.00) 12,719,470.60
Category of Construction Equipment Day 0.00 0.00
1 35/50 Mobile Crane (including operator) Day 6,300.00 0.00 0.00
2 8/12 Tons Fork Lift (including operator) Day 3,500.00 0.00 0.00
3 Tractor & Trailer (including operator) Day 1,800.00 0.00 0.00
4 Welding M/C Day 1,200.00 0.00 0.00
5 Generator Set Day 1,800.00 0.00 0.00
6 Various Equipment Day 1,800.00 0.00 0.00

Total for Construction Equipment 0.00 0.00

Total Estimated Sum for Materials lot 0.00 0.00


TOTAL FOR BULK CABLE TRAY INSTALLATION: 90,322,915.57 4,859,649.20 95,182,564.77

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May 19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.6 BULK CABLE
Prices (EGP)
Item Revised Total Revised
UOM Quantity Extended Price Total Revised
No. QTY QTY Unit Price Revised Price
Extended Price

Category of Labour
1- Dayshift
1 Foreman Day 6,763 6,763 2,210.00 14,946,672.00 0.00 14,946,672.00
2 Electrician Day 8,392 (1,500) 6,892 1,250.00 10,490,151.72 (1,875,000.00) 8,615,151.72
3 Rigger Day 2,222 2,222 970.00 2,155,493.05 0.00 2,155,493.05
4 Cable Pulling & Helper Day 80,370 3,152.62 83,523 580.00 46,614,716.00 1,828,518.40 48,443,234.40
Total for Labour 74,207,032.77 (46,481.60) 74,160,551.17
2- Nightshift
1 Foreman Day 836 254.65 1,091 2,472.00 2,067,210.00 629,504.14 2,696,714.14
2 Electrician Day 0 0 1,400.00 0.00 0.00 0.00
3 Rigger Day 0 0 1,088.00 0.00 0.00 0.00
4 Cable Pulling & Helper Day 12,584 2,521.71 15,106 648.00 8,154,594.00 1,634,065.91 9,788,659.91
Total for Labour 10,221,804.00 2,263,570.05 12,485,374.05
Category of Construction Equipment Day
1 35/50 Mobile Crane (including operator) Day 6,300.00 0.00 0.00
2 8/12 Tons Fork Lift (including operator) Day 3,500.00 0.00 0.00
3 Manlift (including operator) Day 3,800.00 0.00 0.00
4 Tractor & Trailer (including operator) Day 1,800.00 0.00 0.00
5 Welding M/C Day 1,200.00 0.00 0.00
6 Generator Set Day 1,800.00 0.00 0.00
7 Cable Pulling Winch Day 1,075.00 0.00 0.00
8 Various Equipment Day 1,800.00 0.00 0.00

Total for Construction Equipment 0.00 0.00

Total Estimated Sum for Materials lot 0.00 0.00


TOTAL FOR BULK CABLE INSTALLATION: 84,428,836.77 2,217,088.45 86,645,925.22

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.7 CABLE GLANDS AND TERMINATIONS
Prices (EGP)
Item Total Revised
UOM Quantity Revised QTY Total Revised
No. QTY Unit Price Extended Price Revised Price
Extended Price

Category of Labour
1- Dayshift
1 Foreman Day 9,303 9,303 2,210.00 20,559,409.00 0.00 20,559,409.00
2 Electrician Day 33,869 (500) 33,369 1,250.00 42,336,000.00 (625,000.00) 41,711,000.00
3 Steel Fitter Day - - 1,250.00 0.00 0.00 0.00
4 Unskilled & Helper Day 15,249 2,039 17,288 580.00 8,844,594.00 1,182,365.00 10,026,959.00
Total for Labour 71,740,003.00 557,365.00 72,297,368.00
2- Nightshift
1 Foreman Day 1,302 (100) 1,202 2,472.00 3,219,162.00 (247,200.00) 2,971,962.00
2 Electrician Day 7,506 833 8,338 1,400.00 10,508,050.00 1,165,573.84 11,673,623.84
3 Steel Fitter Day - - 1,400.00 0.00 0.00 0.00
4 Unskilled & Helper Day 2,770 1,246 4,016 648.00 1,794,798.00 807,670.05 2,602,468.05
Total for Labour 15,522,010.00 1,726,043.89 17,248,053.89
Category of Construction Equipment
1 Hipot Tester Day 1,200.00 0.00 0.00
2 Meggering & Continuity Tester Day 300.00 0.00 0.00
3 Various Equipment Day 1,800.00 0.00 0.00

Day 0.00 0.00

Day 0.00 0.00

Day 0.00 0.00

Total for Construction Equipment 0.00 0.00

Total Estimated Sum for Materials lot 0.00 0.00


TOTAL FOR CABLE GLANDS AND TERMINATIONS INSTALLATION: 87,262,013.00 2,283,408.89 89,545,421.89

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.8 MISCELLANEOUS BULK MATERIAL
(Gas Tight Transits, Terminal & Junction Boxes, Electrical Devices)
(Gas Tight Transits, Terminal & Junction Boxes, Electrical Devices)

Total Prices (EGP)


Item Revised
UOM Quantity Revised Total Extended Price
No. QTY Unit Price Extended Price Revised Price
QTY
Category of Labour
1 Foreman Day 605 605 2,210.00 1,336,166.00 0.00 1,336,166.00
2 Steel Fitter Day 2,492 2,492 1,250.00 3,115,500.00 0.00 3,115,500.00
3 Welder Day 240 240 1,815.00 435,672.60 0.00 435,672.60
4 Pipe Fitter Day - - 1,750.00 0.00 0.00 0.00
5 Electrician Day 583 583 1,250.00 728,250.00 0.00 728,250.00
6 Rigger Day 500 500 970.00 484,612.00 0.00 484,612.00
7 Unskilled & Helper Day 1,577 1,577 580.00 914,544.00 0.00 914,544.00
Total for Labour 7,014,744.60 0.00 7,014,744.60
Category of Construction Equipment 0.00 0.00
1 35/50 Mobile Crane (including operator) Day 6,300.00 0.00 0.00
2 8/12 Tons Fork Lift (including operator) Day 3,500.00 0.00 0.00
3 Tractor & Trailer (including operator) Day 1,800.00 0.00 0.00
4 Welding M/C Day 1,200.00 0.00 0.00
5 Generator Set Day 1,800.00 0.00 0.00
6 Various Equipment Day 1,800.00 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR MISCELLANEOUS BULK MATERIAL INSTALLATION: 7,014,744.60 0.00 7,014,744.60

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.9 COMMUNICATIONS AND SECURITY EQUIPMENT
Total Prices (EGP)
Item Revised
UOM Quantity Revised Total Extended Price
No. QTY Unit Price Extended Price Revised Price
QTY
Category of Labour
1 Foreman Day 476 476 2,210.00 1,051,960.00 0.00 1,051,960.00
2 Steel Fitter Day 1,731 1,731 1,250.00 2,164,250.00 0.00 2,164,250.00
3 Welder Day 103 103 1,815.00 186,037.50 0.00 186,037.50
4 Pipe Fitter Day - - 1,750.00 0.00 0.00 0.00
5 Electrician Day 575 575 1,250.00 718,750.00 0.00 718,750.00
6 Unskilled & Helper Day 1,870 1,870 580.00 1,084,484.00 0.00 1,084,484.00
Total for Labour 5,205,481.50 0.00 5,205,481.50
Category of Construction Equipment 0.00 0.00
1 35/50 Mobile Crane (including operator) Day 6,300.00 0.00 0.00
2 8/12 Tons Fork Lift (including operator) Day 3,500.00 0.00 0.00
3 Manlift (including operator) Day 3,800.00 0.00 0.00
4 Tractor & Trailer (including operator) Day 1,800.00 0.00 0.00
5 Welding M/C Day 1,200.00 0.00 0.00
6 Generator Set Day 1,800.00 0.00 0.00
7 Various Equipment Day 1,800.00 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR COMMUNICATIONS AND SECURITY EQUIPMENT INSTALLATION: 5,205,481.50 0.00 5,205,481.50

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.10 LIGHTING AND SMALL POWER
Total Prices (EGP)
Item
UOM Quantity Revised QTY Revised Total Revised
No. Unit Price Extended Price Revised Price
QTY Extended Price
Category of Labour
1 Foreman Day 2,969 2,969 2,210.00 6,561,048.00 0.00 6,561,048.00
2 Steel Fitter Day 3,629 3,629 1,250.00 4,536,750.00 0.00 4,536,750.00
3 Conduit Fitter Day 730 730 1,250.00 912,500.00 0.00 912,500.00
4 Welder Day - - 1,815.00 0.00 0.00 0.00
5 Electrician Day 8,736 (363) 8,373 1,250.00 10,920,000.00 (454,000.00) 10,466,000.00
6 Unskilled & Helper Day 10,986 10,986 580.00 6,371,880.00 0.00 6,371,880.00
Total for Labour 29,302,178.00 (454,000.00) 28,848,178.00
Category of Construction Equipment 0.00 0.00
1 35/50 Mobile Crane (including operator) Day 6,300.00 0.00 0.00
2 8/12 Tons Fork Lift (including operator) Day 3,500.00 0.00 0.00
3 Manlift (including operator) Day 3,800.00 0.00 0.00
4 Tractor & Trailer (including operator) Day 1,800.00 0.00 0.00
5 Welding M/C Day 1,200.00 0.00 0.00
6 Generator Set Day 1,800.00 0.00 0.00
7 Various Equipment Day 1,800.00 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR LIGHTING AND SMALL POWER INSTALLATION: 29,302,178.00 -454,000.00 28,848,178.00

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.11 EARTHING
Total Prices (EGP)
Item Revised
UOM Quantity Revised Extended Price Total Revised
No. QTY Unit Price Revised Price
QTY Extended Price
Category of Labour
1 Foreman Day 1,165 1,165 2,210.00 2,573,685.13 0.00 2,573,685.13
2 Electrician Day 4,212 4,212 1,250.00 5,265,250.00 0.00 5,265,250.00
3 Unskilled & Helper Day 3,002 3,002 580.00 1,741,044.00 0.00 1,741,044.00
Total for Labour 9,579,979.13 0.00 9,579,979.13
Category of Construction Equipment 0.00 0.00
1 Various Equipment Day 1,800.00 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR EARTHING INSTALLATION: 9,579,979.13 0.00 9,579,979.13

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May 19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.12 HEAT TRACING
Total Prices (EGP)
Item Revised
UOM Quantity Revised Extended Price Total Revised
No. QTY Unit Price Revised Price
QTY Extended Price
Category of Labour
1 Foreman Day 222 222 2,210.00 491,062.00 0.00 491,062.00
2 Steel Fitter Day 574 574 1,250.00 717,750.00 0.00 717,750.00
3 Electrician Day 557 557 1,250.00 696,750.00 0.00 696,750.00
4 Unskilled & Helper Day 611 611 580.00 354,612.00 0.00 354,612.00
Total for Labour 2,260,174.00 0.00 2,260,174.00
Category of Construction Equipment 0.00 0.00
1 Welding M/C Day 1,200.00 0.00 0.00
2 Various Equipment Day 1,800.00 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR HEAT TRACING INSTALLATION: 2,260,174.00 0.00 2,260,174.00

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May 19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.13 TESTING
Total Prices (EGP)
Item Revised
UOM Quantity revised Extended Price Total Revised
No. QTY Unit Price Revised Price
QTY Extended Price
Category of Labour
1 Foreman Day - - 2,210.00 0.00 0.00 0.00
5 Electrician Day - - 1,250.00 0.00 0.00 0.00
6 Unskilled & Helper Day - - 580.00 0.00 0.00 0.00
Total for Labour 0.00 0.00 0.00
Category of Construction Equipment 0.00 0.00
1 Various Testing Equipment Day 2,500.00 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR TESTING 0.00 - 0.00

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.14 CATHODIC PROTECTION
Prices (EGP)
Total
Item Revised Total Revised
UOM Quantity Revised Extended Price
No. QTY Unit Price Revised Price Extended Price
QTY

Category of Labour
1 Foreman Day 88 88 2,210.00 194,480.00 0.00 194,480.00
2 Steel Fitter Day 117 117 1,250.00 146,000.00 0.00 146,000.00
3 Conduit Fitter Day 102 102 1,250.00 128,000.00 0.00 128,000.00
5 Electrician Day 163 163 1,250.00 203,750.00 0.00 203,750.00
6 Unskilled & Helper Day 155 155 580.00 89,784.00 0.00 89,784.00
Total for Labour 762,014.00 0.00 762,014.00
Category of Construction Equipment 0.00 0.00
1 Welding M/C Day 1,200.00 0.00 0.00
2 Generator Set Day 1,800.00 0.00 0.00
3 Various Equipment Day 1,800.00 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Day 0.00 0.00
Total for Construction Equipment 0.00 0.00
Total Estimated Sum for Materials lot 0.00 0.00
TOTAL FOR CATHODIC PROTECTION INSTALLATION: 762,014.00 0.00 762,014.00

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.15 COMMISSIONING SUPPORT
Prices (EGP)
Item Revised Total
UOM Quantity Total Revised
No. Qtys. Qtys. Unit Price Extended Price Revised Price
Extended Price
Category of Labour
1 Commissioning Engineer (Electrical) Day 143 143 6,100.00 872,300.00 0.00 872,300.00
2 Commissioning Engineer (Instrumentation) Day 26 (26) - 7,500.00 195,000.00 (195,000.00) 0.00
3 Commissioning Engineer(Telecoms, IT and Security systems) Day 26 (26) - 7,500.00 195,000.00 (195,000.00) 0.00
4 QC Officer Day 143 (143) - 2,880.00 411,840.00 (411,840.00) 0.00
4 Electrical Technician Day 546 377 923 3,600.00 1,965,600.00 1,357,200.00 3,322,800.00
5 Instrument Technician Day 90 (90) - 4,500.00 405,000.00 (405,000.00) 0.00
6 Telecomminications, Security and IT systems Day 90 (90) - 4,500.00 405,000.00 (405,000.00) 0.00
7 Instrument Fitter / Technician Day 380 (380) - 1,750.00 665,260.00 (665,260.00) 0.00
8 Electrician Day 380 (380) - 1,250.00 475,000.00 (475,000.00) 0.00
9 Foreman Day - 52 52 2,210.00 0.00 114,920.00 114,920.00
10 Helper Day - 104 104 580.00 0.00 60,320.00 60,320.00
Total for Labour 5,590,000.00 (1,219,660.00) 4,370,340.00
Category of Construction Equipment 0.00
1 Instruments Calibration Lab. Day 4,800.00 0.00
2 Electrical Testing Equipment Day 2,500.00 0.00

Total for Construction Equipment 0.00


Total Estimated Sum for Materials lot 0.00
TOTAL FOR COMMISSIONING SUPPORT: 5,590,000.00 -1,219,660.00 4,370,340.00

All Labour and Equipment Rates are derived from the Forms A-3 and A-4

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.17 CONSTRUCTION EQUIPMENT
Prices (EGP)
Changed Total Revised
Item No. Category of Construction Equipment UOM Revised Qty
Quantity Qty Unit Price Changed Price Extended Price Total Revised Extended Price
1 35/50 Mobile Crane (including operator) Day 2,461 2,461 6,300.00 15,502,390.59 0.00 15,502,390.59
2 8/12 Tons Fork Lift (including operator) Day 3,868 3,868 3,500.00 13,539,610.00 0.00 13,539,610.00
3 Manlift (including operator) Day 5,415 5,415 3,800.00 20,575,594.00 0.00 20,575,594.00
4 Tractor & Trailer (including operator) Day 2,728 2,728 1,800.00 4,910,400.00 0.00 4,910,400.00
5 Welding M/C Day 5,850 5,850 1,200.00 7,020,517.00 0.00 7,020,517.00
6 Generator Set Day 14,915 14,915 1,800.00 26,847,000.00 0.00 26,847,000.00
7 Instruments Calibration Lab. Day 391 391 4,800.00 1,878,511.90 0.00 1,878,511.90
8 Cable Pulling Winch Day 1,989 1,989 1,075.00 2,138,004.65 0.00 2,138,004.65
9 Hipot Tester Day 366 366 1,200.00 439,061.50 0.00 439,061.50
10 Meggering & Continuity Tester Day 1,475 1,475 300.00 442,500.00 0.00 442,500.00
11 Various Equipment & Pressure Test Pump Day - - 4,200.00 - 0.00 -
11.1 Hydraulic Puncher Knock-out Pump Day 854 854 600.00 512,160.00 0.00 512,160.00
11.2 60T Mobile Crane with Operator Day 65 65 10,500.00 682,500.00 0.00 682,500.00
12 Various Equipment Day 1,800.00 - 0.00 -
12.1 Crimpers (hydraulic-electrical and manual) Day 2,039 2,039 960.00 1,957,632.00 0.00 1,957,632.00
12.2 Diesel Tower Lighting Day 2,000 2,000 1,120.00 2,240,000.00 0.00 2,240,000.00
12.3 Gantries A-Frames Day 468 468 2,000.00 936,000.00 0.00 936,000.00
12.4 Tubing Bending mc from 8 to 16mm Day 1,800 1,800 578.4 1,041,137.26 0.00 1,041,137.26
12.5 Reel Stands by Greenlee and OMAC Day 6,224 6,224 600.00 3,734,400.00 0.00 3,734,400.00
13 Various Testing Equipment Day 2,500.00 - 0.00 -
13.1 Fiber Optical Test Equipment Day 250 250 5,000.00 1,250,000.00 0.00 1,250,000.00
14 Electrical Testing Equipment Day 52.00 52 2,500.00 130,000.00 0.00 130,000.00
15 Subcontract Change Notice #014 - Scissor Lifts Day 624.00 624 3,800.00 2,371,200.00 0.00 2,371,200.00
Sub-Total for Construction Equipment 108,148,618.91 0.00 108,148,619

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.18 Consumable Materials
Item Total Prices (EGP)
Category of Consumable Materials UOM
No. Quantity Unit Price Extended Price
1 Estimated Total for Materials - For all sections Lot 1 10,924,770.88 10,924,770.88

2 Subcontract Change Notice No.003 "Hole Punch Kits" Each 2 90,425.00 180,850.00
3 Subcontract Change Notice No.001 "Internet Service" Lot 1 (120,000.00) (120,000.00)

Sub-Total for Consumable Materials 10,985,620.88

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.19 Scaffolding Erection in Raven Area
Prices (EGP)
Item Revised
UOM Current SC Quantity Changes Qty Revised Total Amount
No. Qty Unit Price
Category of Labour-Craft (Day Shift)
1 Foreman Day 5,141 5,141 1,879.40 EGP 9,661,056
2 Scaffolder Day 27,348 27,348 1,104 EGP 30,184,803
3 Labor/Helper Day 10,152 10,152 434.00 EGP 4,405,968
4 Rigger Day 559 559 856.51 EGP 478,789
Total Craft EGP 44,730,616
Category of Labour-Craft (Night Shift)
5 Foreman Day 184 184 2,105.00 EGP 387,320
6 Scaffolder Day 1,104 1,104 1,236.00 EGP 1,364,544
Total Craft EGP 1,751,864
Category of FNM
7 Supervisor - Expat Day 599 599 13,880 EGP 8,313,965
8 Supervisor - Egyptian Day 730 730 2,470.00 EGP 1,803,100
9 Supervisor - Egyptian Day 704 704 2,470.00 EGP 1,738,880
10 Inspector Day 1,355 1,355 2,280.00 EGP 3,089,400
Total FNM EGP 14,945,345
Category of Construction Equipment
11 1 Man Lift 24/22 mt Day 442 442 3,355.40 EGP 1,483,087
12 1 Mobile Crane 35/50 tons Day 52 52 5,562.90 EGP 289,271
13 1 Tractor & Trailer Day 520 520 1,589.40 EGP 826,488
14 1 Forklift - 8/12 tons Day 546 546 3,090.50 EGP 1,687,413
15 Pickup Day 260 260 1,200.00 EGP 312,000
Total for Construction Equipment EGP 4,598,259
TOTAL FOR Scaffolding Erection: EGP 66,026,084

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.20 Structural Steel Erection
Prices (EGP)
Item Changed Revised
UOM Quantity Total Revised
No. QTY QTY Unit Price Extended Price Revised Price
Extended Price
Category of Manpower
1 Supervisor Day 53 (15.2) 38 2,470.00 131,306.40 (EGP 37,447) EGP 93,859.90
2 HSE Inspector Day 53 (18.2) 35 2,060.00 109,510.68 (EGP 37,411) EGP 72,100.00
3 Rigger Day 32 (32.2) - 970.00 31,195.71 (EGP 31,196) EGP 0.00
4 Foreman Day 106 (6.7) 100 2,210.00 234,969.53 (EGP 14,854) EGP 220,116.00
5 Steel Erector/Skilled Labor Day 638 (132.0) 506 1,750.00 1,116,371.05 (EGP 231,046) EGP 885,325.00
6 Helper Day 319.0 (150.0) 169.0 580.00 184,998.63 (EGP 86,979) EGP 98,020.00
Total Manpower EGP 1,808,352 (EGP 438,931) EGP 1,369,421
Category of Consumables
7 Consumables LS 1 (1) - 22,500.00 EGP 22,500.00 EGP 0 EGP 22,500

Total for Consumables EGP 22,500 EGP 0 EGP 22,500


TOTAL FOR STRUCTURAL STEEL ERECTION: EGP 1,830,852 (EGP 438,931) EGP 1,391,921

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.21 Scaffold Service for Giza Fayoum (SCN#012 Rev.001)
Prices (EGP)
Item Changed Revised
UOM Quantity Revised Total
No. QTY QTY Unit Price Changed Price Extended Price
Amount
Category of Manpower
1 HSE Officer Day 295 (104) 191 2,060.00 EGP (214,240.00) EGP 607,699.90 EGP 393,460
2 Scaffold Supervisor - Egyptian Day 295 (13) 282 2,470.00 EGP (32,604.00) EGP 728,650.00 EGP 696,046
3 Scaffold Inspector - Egyptian Day 295 33 328 2,280.00 EGP 75,696.00 EGP 672,600.00 EGP 748,296
4 Foreman Day 885 (70) 815 1,879.40 EGP (131,933.88) EGP 1,663,269.00 EGP 1,531,335
5 Scaffolder Day 7,129 54 7,183 1,103.80 EGP 59,505.13 EGP 7,868,649.00 EGP 7,928,154
6 Helper Day - - - 434.00 EGP - EGP 0.00 EGP 0
Total Manpower EGP (243,576.90) EGP 11,540,868.10 EGP 11,297,291
Category of Equipment
7 Man Lift 24/22 mt Day - - - 2,150.00 EGP - EGP -EGP -
8 Mobile Crane 35/50 tons Day - - - 4,000.00 EGP - EGP -EGP -
9 Tractor & Trailer Day - - - 700.00 EGP - EGP -EGP -
10 Forklift - 8/12 tons Day - - - 2,300.00 EGP - EGP -EGP -
EGP - EGP -
Total for Equipment EGP - EGP - EGP -
TOTAL FOR SCAFFOLD SERVICES IN GF: (EGP 243,577) EGP 11,540,868.100 EGP 11,297,291

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.22 Temporary Lighting for Night Shift Activities
Item Changed Revised Prices (EGP)
UOM Quantity
No. QTY QTY Unit Price Extended Price Changed Price Total Extended Price
Category of Manpower Erection
1 Supervisor Day 52 130 182 2,470.00 EGP 128,440 EGP 321,100 EGP 449,540
2 Foreman Day 104 674 778 2,210.00 EGP 229,840 EGP 1,488,656 EGP 1,718,496
3 Electrician Day 780 1,664 2,444 1,250.00 EGP 975,000 EGP 2,080,000 EGP 3,055,000
4 Steel Fixer Day 416 2,107 2,523 1,250.00 EGP 520,000 EGP 2,633,917 EGP 3,153,917
5 Helper Day 1,456 1,630 3,086 580.00 EGP 844,480 EGP 945,632 EGP 1,790,112
Total for Manpower Erection EGP 2,697,760 EGP 7,469,305 EGP 10,167,065
Category of Manpower Maintenance
1 Foreman Day 312 - 312 2,210.00 EGP 689,520 EGP 0 EGP 689,520
2 Electrician Day 936 - 936 1,250.00 EGP 1,170,000 EGP 0 EGP 1,170,000
3 Helper Day 936 - 936 580.00 EGP 542,880 EGP 0 EGP 542,880
Total for Manpower Maintenance EGP 2,402,400 EGP 0 EGP 2,402,400
Category of Manpower Dismantling
1 Foreman Day 52 - 52 2,210.00 EGP 114,920 EGP 0 EGP 114,920
2 Electrician Day 260 - 260 1,250.00 EGP 325,000 EGP 0 EGP 325,000
3 Steel Fixer Day 130 - 130 1,250.00 EGP 162,500 EGP 0 EGP 162,500
4 Helper Day 390 - 390 580.00 EGP 226,200 EGP 0 EGP 226,200
Total for Manpower Dismantling EGP 828,620 EGP 0 EGP 828,620
Category of Manpower Civil Works
1 Civil Foreman Day 52 - 52 2,210.00 EGP 114,920 EGP 0 EGP 114,920
2 Civil Day 52 - 52 1,250.00 EGP 65,000 EGP 0 EGP 65,000
3 Helper Day 208 - 208 580.00 EGP 120,640 EGP 0 EGP 120,640
Total for Manpower Civil Works - EGP 300,560 EGP 0 EGP 300,560
Category of Equipment
1 Crane 35/50 Ton Day 52 130 182 6,300.00 EGP 327,600 EGP 819,000 EGP 1,146,600
2 Manlift 22 Mt Day 104 130 234 3,800.00 EGP 395,200 EGP 494,000 EGP 889,200
3 Pickup Day 104 130 234 1,200.00 EGP 124,800 EGP 156,000 EGP 280,800
Total for Equipment EGP 847,600 EGP 1,469,000 EGP 2,316,600
Category of Materials
1 LED flood light 200 W including fitting and Accessories each 1,500 1,500 1,650.00 EGP 2,475,000 EGP 0 EGP 2,475,000
2 LED light stringer 6 W including fitting and Accessories each 850 850 600.00 EGP 510,000 EGP 0 EGP 510,000
Total for Consumables - EGP 2,985,000 EGP 0 EGP 2,985,000
TOTAL FOR TEMPORARY LIGHTING FOR NIGHT SHIFT ACTIVITIES: EGP 10,061,940 EGP 8,938,305 EGP 19,000,244

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
FORM A-1.23 Additional Electrical and Civil Work (SCN#007 Rev.01)
Item Prices (EGP)
UOM Changed QTY Quantity Total Qty
No. Unit Price Extended Price Changed Price Total Extended Price
Category of Manpower Supervision Indirect
1 Superintendent Day 100.60 210 311 3,500.00 EGP 735,000 EGP 352,100 EGP 1,087,100
2 QC Officer Day 210 2,880.00 EGP 604,800 EGP 0 EGP 604,800
3 Safety Officer Day 210 2,060.00 EGP 432,600 EGP 0 EGP 432,600
Total for Manpower Supervision Indirect EGP 1,772,400 EGP 352,100 EGP 2,124,500
Category of Manpower Erection (Street Lighting Pole)
1 Supervisor Day 160.60 90 251 2,470.00 EGP 222,300 EGP 396,682 EGP 618,982
2 Foreman Day 308.20 90 398 2,210.00 EGP 198,900 EGP 681,122 EGP 880,022
3 Electrician Day 1,135.20 90 1,225 1,250.00 EGP 112,500 EGP 1,419,000 EGP 1,531,500
4 Steel Fixer Day 505.60 180 686 1,250.00 EGP 225,000 EGP 632,000 EGP 857,000
5 Rigger Day 144.00 90 234 970.00 EGP 87,300 EGP 139,680 EGP 226,980
6 Painter Day 90 90 970.00 EGP 87,300 EGP 0 EGP 87,300
7 Helper Day 2,122.00 360 2,482 580.00 EGP 208,800 EGP 1,230,760 EGP 1,439,560
Total for Manpower Erection (Street Lighting Pole) EGP 1,142,100 EGP 4,499,244 EGP 5,641,344
Category of Manpower Erection (Fence Lighting)
1 Supervisor Day 78.00 90 168 2,470.00 EGP 222,300 EGP 192,660 EGP 414,960
2 Foreman Day 341.10 90 431 2,210.00 EGP 198,900 EGP 753,831 EGP 952,731
3 Electrician Day 1,217.40 90 1,307 1,250.00 EGP 112,500 EGP 1,521,750 EGP 1,634,250
4 Steel Fixer Day 482.40 180 662 1,250.00 EGP 225,000 EGP 603,000 EGP 828,000
5 Rigger Day 90 90 970.00 EGP 87,300 EGP 0 EGP 87,300
6 Helper Day 1,047.30 270 1,317 580.00 EGP 156,600 EGP 607,434 EGP 764,034
Total for Manpower Erection (Fence Lighting) EGP 1,002,600 EGP 3,678,675 EGP 4,681,275
Category of Manpower Erection (Cable Laying)
1 Supervisor Day 130.00 90 220 2,470.00 EGP 222,300 EGP 321,100 EGP 543,400
2 Foreman Day 411.30 90 501 2,210.00 EGP 198,900 EGP 908,973 EGP 1,107,873
3 Electrician Day 1,036.60 180 1,217 1,250.00 EGP 225,000 EGP 1,295,750 EGP 1,520,750
4 Helper Day 1,260.70 900 2,161 580.00 EGP 522,000 EGP 731,206 EGP 1,253,206
Total for Manpower Erection (Cable Laying) EGP 1,168,200 EGP 3,257,029 EGP 4,425,229
Category of Equipment 0.00
1 Crane 35/50 Ton Day 0.00 90 90 6,300.00 EGP 1,323,000 EGP 0 EGP 1,323,000
2 Man lift 22 Mt Day 0.00 210 210 3,800.00 EGP 798,000 EGP 0 EGP 798,000
3 Fork Lift 8/12 Ton Day 0.00 210 210 3,500.00 EGP 735,000 EGP 0 EGP 735,000
4 Tractor & Trailer Day 0.00 210 210 1,800.00 EGP 378,000 EGP 0 EGP 378,000
Total for Equipment EGP 3,234,000 EGP 0 EGP 3,234,000
Category of Civil Works
Trenching Excavation up to 2.0m deep (approximately) above ground
1 209.05 EGP 2,090,500 EGP 3,135,750 EGP 5,226,250
water level CM 15,000.00 10,000 25,000
2 Standby rate for excavation recourse Day 25.00 25 12,995.00 EGP 0 EGP 324,875 EGP 324,875
3 Trenching Backfilling using excavated material CM 16,880.00 8,000 24,880 203.40 EGP 1,627,200 EGP 3,433,392 EGP 5,060,592
4 Standby rate for backfilling recourse Day 7.00 7 9,718.00 EGP 0 EGP 68,026 EGP 68,026
5 Disposal of unused material Off-site CM 2,500 2,500 135.60 EGP 339,000 EGP 0 EGP 339,000
6 Optional - Supply and install Grouting CM - 50,850.00 EGP 0 EGP 0 EGP 0
Total for Civil Works EGP 4,056,700 EGP 6,962,043 EGP 11,018,743
TOTAL FOR ADDITIONAL ELECTRICAL AND CIVIL WORKS: EGP 12,376,000 EGP 18,749,091 EGP 31,125,091

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
Subcontract Change Notice #022 – Pest Control Services for Rodent and Insects inside Substations 1&2 and The Central Control Building (Form A-1.24)

Item Revised Total Prices (EGP)


UOM Quantity
No. Qtys. Qtys. Unit Price Extended Price Changed Price Total Extended Price
Category of Material
1 Pest Control Services for Rodents and Insects Month 12 3 15 22,417.50 269,010.00 67,252.50 EGP 336,263
Total for Material EGP 269,010 EGP 67,253 EGP 336,263
TOTAL FOR PEST CONTROL SERVICES: EGP 269,010 EGP 67,253 EGP 336,263

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
Subcontract Change Notice #023 – Installation of HPU and Accumulator Skids for Actuated Valves (Form A-1.25)

Prices (EGP)
Item Revised
UOM Quantity Changed QTY
No. QTY Unit Price Extended Price Changed Price Total Extended Price
Category of Manpower Non-Manual
1 Supervisor Day 25 (22) 3 2,470.00 61,750.00 (54,340.00) EGP 7,410
Total for Manpower Non-Manual EGP 61,750 (EGP 54,340) EGP 7,410
Category of Manpower Manual
1 Foreman Day 25 (22) 3 2,210.00 55,250.00 (48,620.00) EGP 6,630
2 Steel Fitter Day 50 (8) 42 1,250.00 62,500.00 (10,000.00) EGP 52,500
3 Rigger Day 20 (20) - 970.00 19,400.00 (19,400.00) EGP 0
4 Unskilled & Helper Day 100 (97) 3 580.00 58,000.00 (56,260.00) EGP 1,740
Total for Manpower Manual EGP 195,150 (EGP 134,280) EGP 60,870
Category of Equipment
1 Crane 35/50 Ton Day 20 (17) 3 6,300.00 126,000.00 (107,100.00) EGP 18,900
2 Trailer Day 20 (17) 3 1,800.00 36,000.00 (30,600.00) EGP 5,400
3 Generator Set Day 25 (25) - 1,800.00 45,000.00 (45,000.00) EGP 0
Total for Equipment EGP 207,000 (EGP 182,700) EGP 24,300
TOTAL FOR INSTALLATION OF HPU AND ACCUMULATOR SKIDS FOR ACTUATED VALVES: EGP 463,900 (EGP 371,320) EGP 92,580

Subcontract Title: Electrical Instrumentation


Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
Subcontract Change Notice #024 – Termination of Temporary Cables from AGGREKO Package to Permanent Electrical Systems (Form A-1.26)

Item Revised Prices (EGP)


UOM Quantity Changed QTY
No. QTY Unit Price Extended Price Changed Price Total Extended Price
Category of Manpower Manual
1 Electrician Day 68.00 (68.00) - 1,250.00 85,000.00 (85,000.00) EGP 0.00
Total for Manpower Manual EGP 85,000 (EGP 85,000) EGP 0.00
TOTAL FOR TERMINATION OF CABLES TO PERMANENT ELECTRICAL SYSTEMS: EGP 85,000 (EGP 85,000) EGP 0.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
Project Subcontractor Support
Item Revised Prices (EGP)
UOM Quantity Changed QTY
No. QTY Unit Price Extended Price Changed Price Total Extended Price
Category of Manpower Manual
1 Electricians Day 400 (236) 164 1,250.00 500,000.00 (295,000.00) EGP 205,000
Total for Manpower Manual EGP 500,000 (EGP 295,000) EGP 205,000
TOTAL FOR PROJECT SUBCONTRACTOR SUPPORT: EGP 500,000 (EGP 295,000) EGP 205,000

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Form A – Schedule of Quantities and Prices Subcontract Title: Electrical Instrumentation
Rev.011 Date: 26 May19 Subcontract No. 26008-RRO-HC2-E00Z-00001
EXHIBIT "C"
Subcontract Change Notice #025 – Replacement of Vendor Supplied Hazardous Area Cable Glands

Item Revised Prices (EGP)


UOM Quantity Total QTY
No. QTY Unit Price Extended Price Revised Price Total revised Price
Category of Manpower Manual
1 Foreman Day 42 0 42 2,210.00 EGP 93,262 EGP 442 EGP 93,704
2 Electrician Day 347 (92) 255 1,250.00 EGP 433,625 (EGP 114,625) EGP 319,000
Total for Manpower Manual EGP 526,887 (EGP 114,183) EGP 412,704
Category of Equipment
1 Crane 35/50 Ton Day - 6,300.00 - -
2 Trailer Day - 1,800.00 - -
3 Generator Set Day - 1,800.00 - -
Total for Equipment - -
TOTAL FOR REPLACEMENT OF VENDOR SUPPLIED HAZARDOUS AREA CABLE GLANDS: EGP 526,887 (EGP 114,183) EGP 412,704

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #027 – Cross Overs Erection in the Cellars of Substations 1 &2 (PAUC) and (PAUB) Areas

Item Changed Prices (EGP)


UOM Quantity Total Qty
No. Qty Unit Price Extended Price Revised Price Total revised Price
Category of Manpower
1 Supervisor Day 13 (13) - 2,470 EGP 32,270 (EGP 32,270) EGP 0.00
2 HSE Inspector Day 13 (13) - 2,060 EGP 26,913 (EGP 26,913) EGP 0.00
3 QC Inspector Day - - - 2,880 - EGP 0 EGP 0.00
4 Land Surveyour Day - - - 3,160 - EGP 0 EGP 0.00
5 Material Controller Day - - - 1,780 - EGP 0 EGP 0.00
6 Rigger Day 26 (26) - 970 EGP 25,346 (EGP 25,346) EGP 0.00
7 Foreman Day 34 (0) 34 2,210 EGP 76,167 (EGP 1,027) EGP 75,140.00
8 Welder Day - - - 1,815 - EGP 0 EGP 0.00
9 Steel Erector/ Skilled Labor Day 178 (1) 177 1,750 EGP 311,007 (EGP 907) EGP 310,100.00
10 Helper Day 148 (3) 145 580 EGP 85,677 (EGP 1,461) EGP 84,216.00
11 Painter Day - - 970 - EGP 0 EGP 0.00
Total for Manpower EGP 557,379.73 -EGP 87,923.73 EGP 469,456.00
Category of Equipment
1 Mobile Crane 35/50 Tons Day - 6,300 - -
2 Forklift Day - 3,500 - -
3 Manlift Day - 3,800 - -
4 Tractor &Trailer Day - 1,800 - -
5 Generator Set Day - 1,800 - -
6 Comperassor 5-8,000 Liters Day - 0 - -
Total for Equipment - -
TOTAL FOR INSTALLATION CROSS OVERS IN THE CELLARS OF SS1 AND SS2: EGP 557,379.73 (EGP 87,923.73) EGP 469,456.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #029 – Supply of CompEX Certified Inspectors
Item Prices (EGP)
UOM Quantity Changed Qty Total Qty
No. Unit Price Extended Price Revised Price Total revised Price
Category of Manpower Non-Manual
1 CompEX Certified Inspectors Day 1,200.00 (890.20) 310 5,000.00 6,000,000.00 (4,451,000.00) EGP 1,549,000
Total for Manpower Non- Manual EGP 6,000,000 (EGP 4,451,000) EGP 1,549,000
TOTAL EGP 6,000,000 (EGP 4,451,000) EGP 1,549,000

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #030 – Installation of Radio Commissioning Antenna at Raven Permanent Buildings
Item Prices (EGP)
UOM Quantity Changed Qty Total Qty
No. Unit Price Extended Price Revised Price Total revised Price
Category of Labour-Craft
1 Foreman Day 138.00 (34.20) 104 2,210 EGP 304,980 (EGP 75,582) EGP 229,398
2 Electrician Day 368.00 (125.60) 242 1,250 EGP 460,000 (EGP 157,000) EGP 303,000
3 Steel Fitter Day 184.00 (26.60) 157 1,250 EGP 230,000 (EGP 33,250) EGP 196,750
4 Scaffolder Forman Day 46.00 (46.00) - 1,879 EGP 86,452 (EGP 86,452) EGP 0
5 Scaffolder Day 184.00 (184.00) - 1,104 EGP 203,090 (EGP 203,090) EGP 0
6 Labor/Helper Day 598.00 (153.60) 444 580 EGP 346,840 (EGP 89,088) EGP 257,752
7 Rigger Day 92.00 (35.00) 57 970 EGP 89,240 (EGP 33,950) EGP 55,290
8 Flag Man Day 138.00 (28.40) 110 580 EGP 80,040 (EGP 16,472) EGP 63,568
Total Craft EGP 1,800,642 (EGP 694,884) EGP 1,105,758
Category of FNM
9 Construction Supervisor Day 92.00 (63.80) 28 2,880 EGP 264,960 (EGP 183,744) EGP 81,216
10 Rigger Supervisor Day 46.00 (46.00) - 2,470 EGP 113,620 (EGP 113,620) EGP 0
11 Scaffold Inspector Day 20.00 (20.00) - 2,280 EGP 45,600 (EGP 45,600) EGP 0
Total FNM EGP 424,180 (EGP 342,964) EGP 81,216
Category of Construction Equipment
12 Man Lift 24/22 MT Day 30.00 (2.00) 28 3,800 EGP 114,000 (EGP 7,600) EGP 106,400
13 Mobile Crane 35/50 tons Day 30.00 1.00 31 6,300 EGP 189,000 EGP 6,300 EGP 195,300
14 Tractor & Trailer Day 30.00 (20.00) 10 1,800 EGP 54,000 (EGP 36,000) EGP 18,000
15 Forklift - 8/12 tons Day 30.00 0.00 30 3,500 EGP 105,000 EGP 0 EGP 105,000
16 Pickup Day 30.00 (20.00) 10 1,200 EGP 36,000 (EGP 24,000) EGP 12,000
17 Generator Set Day 30.00 (20.00) 10 1,800 EGP 54,000 (EGP 36,000) EGP 18,000
Total for Construction Equipment EGP 552,000 (EGP 97,300) EGP 454,700
TOTAL FOR SUBCONTRACT CHANGE NOTICE#30: EGP 2,776,822.40 (EGP 1,135,148.40) EGP 1,641,674.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #031 – Installation of Raven Commissioning Radio TER Temporary Base Station Project
Item Changed Prices (EGP)
UOM Quantity Total Qty
No. Qty Unit Price Extended Price Revised Price Total revised Price
Category of Labour-Craft
1 Foreman Day 60.00 (8.40) 52 2,210 EGP 132,600 (EGP 18,564) EGP 114,036
2 Electrician Day 120.00 (23.80) 96 1,250 EGP 150,000 (EGP 29,750) EGP 120,250
3 Steel Fitter Day 120.00 (14.20) 106 1,250 EGP 150,000 (EGP 17,750) EGP 132,250
4 Scaffolder Forman Day 30.00 (30.00) - 1,879 EGP 56,382 (EGP 56,382) EGP 0
5 Scaffolder Day 120.00 (120.00) - 1,104 EGP 132,450 (EGP 132,450) EGP 0
6 Labor/Helper Day 300.00 (62.80) 237 580 EGP 174,000 (EGP 36,424) EGP 137,576
7 Rigger Day 60.00 (14.00) 46 970 EGP 58,200 (EGP 13,580) EGP 44,620
8 Flag Man Day 90.00 (9.00) 81 580 EGP 52,200 (EGP 5,220) EGP 46,980
Total Craft EGP 905,832.0 (EGP 310,120) EGP 595,712.0
Category of FNM
9 Construction Supervisor Day 30.00 (30.00) - 2,880 EGP 86,400 (EGP 86,400) EGP 0
10 Rigger Supervisor Day 30.00 (30.00) - 2,470 EGP 74,100 (EGP 74,100) EGP 0
11 Scaffold Inspector Day 4.00 (4.00) - 2,280 EGP 9,120 (EGP 9,120) EGP 0
Total FNM EGP 169,620 (EGP 169,620) EGP 0
Category of Construction Equipment
12 Man Lift 24/22 MT Day 30.00 (8.00) 22 3,800 EGP 114,000 (EGP 30,400) EGP 83,600
13 Mobile Crane 35/50 tons Day 30.00 (7.00) 23 6,300 EGP 189,000 (EGP 44,100) EGP 144,900
14 Tractor & Trailer Day 30.00 (10.00) 20 1,800 EGP 54,000 (EGP 18,000) EGP 36,000
15 Forklift - 8/12 tons Day 30.00 (10.00) 20 3,500 EGP 105,000 (EGP 35,000) EGP 70,000
16 Pickup Day 30.00 (10.00) 20 1,200 EGP 36,000 (EGP 12,000) EGP 24,000
17 Generator Set Day 30.00 (9.20) 21 1,800 EGP 54,000 (EGP 16,560) EGP 37,440
Total for Construction Equipment EGP 552,000 (EGP 156,060) EGP 395,940
TOTAL FOR SUBCONTRACT CHANGE NOTICE#31: EGP 1,627,452.00 (EGP 635,800) EGP 991,652.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Replacement of Junction Boxes (JB) at PAQB Area
Item Prices (EGP)
UOM Quantity Changed Qty Total Qty
No. Unit Price Extended Price Revised Price Total revised Price
Category of Labour-Craft
1 Cable Pulling Foreman Day 14.00 (6.40) 8 2,210 EGP 30,940 (EGP 14,144) EGP 16,796
2 Cable Pulling Helper Day 67.20 (27.60) 40 580 EGP 38,976 (EGP 16,008) EGP 22,968
3 Electrical Foreman Day 14.00 (7.40) 7 2,210 EGP 30,940 (EGP 16,354) EGP 14,586
4 Electrician Day 71.20 (30.60) 41 1,250 EGP 89,000 (EGP 38,250) EGP 50,750
5 Steel Fitter Foreman Day 28.00 (12.80) 15 2,210 EGP 61,880 (EGP 28,288) EGP 33,592
6 Steel Fitter Day 23.20 (9.60) 14 1,250 EGP 29,000 (EGP 12,000) EGP 17,000
7 Helper Day 13.20 (5.60) 8 580 EGP 7,656 (EGP 3,248) EGP 4,408
Total Craft EGP 288,392 (EGP 128,292) EGP 160,100
Category of FNM
8 Electrical Supervisor Day 36.40 (28.60) 8 3,460 EGP 125,944 (EGP 98,956) EGP 26,988
Total FNM EGP 125,944 (EGP 98,956) EGP 26,988
TOTAL FOR REPLACEMENT OF JB: EGP 414,336.00 (EGP 227,248.00) EGP 187,088.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Tubing for Vendor Pumps
Item Prices (EGP)
UOM Quantity
No. Unit Price Total Amount
Category of Labour-Craft
1 Steel Fitter Foreman Day 24 2,210 EGP 53,040
2 Steel Fitter Day 24 1,250 EGP 30,000
3 Helper Day 34 580 EGP 19,720
Total Craft EGP 102,760
Category of Material
4 Tubing Bending MC from 8mm to 16 mm (2PCs) Day 12 585 EGP 7,020
Total Material EGP 7,020
TOTAL FOR TUBING FOR VENDOR PUMPS: EGP 109,780.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Overhead Cranes - Additional Work

Item Changed Prices (EGP)


UOM Quantity Total Qty
No. Qty Unit Price Extended Price Revised Price Total revised Price
Category of Manpower Non-Manual
1 Construction Supervisor Day 35 (35) - 2,880.00 100,800.00 (100,800.00) EGP 0
Total for Manpower Non-Manual 100,800.00 (100,800.00) EGP 0
Category of Manpower Manual
1 Foreman Day 70 (28) 42 2,210.00 154,700.00 (62,322.00) EGP 92,378
2 Electrician Day 70 - 70 1,250.00 87,500.00 0.00 EGP 87,500
3 Steel Fitter Day 70 - 70 1,250.00 87,500.00 0.00 EGP 87,500
4 Unskilled & Helper Day 70 - 70 580.00 40,600.00 0.00 EGP 40,600
Total for Manpower Manual EGP 370,300 (EGP 62,322) EGP 307,978
TOTAL FOR OVERHEAD CRANES ADDITIONAL WORK: EGP 471,100 (EGP 163,122) EGP 307,978

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Re-Termination of Clean Agent Systems

Item Changed Prices (EGP)


UOM Quantity Total Qty
No. Qty Unit Price Extended Price
Category of Manpower Non-Manual
1 Supervisor Day 20 2,470.00 EGP 49,400
2 QC Inspector Day 20 2,880.00 EGP 57,600
Total for Manpower Non-Manual EGP 107,000
Category of Manpower Manual
1 Foreman Day 42 2,210.00 EGP 92,820
2 Electrician Day 190 1,250.00 EGP 237,500
3 Unskilled & Helper Day 190 580.00 EGP 110,200
Total for Manpower Manual EGP 440,520
TOTAL : EGP 547,520

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #034 – Replacement of PTFE of Instrument Air Manifolds with liquid Teflon (SWAK)

Item Prices (EGP)


UOM Quantity
No. Unit Price Extended Price
Category of Manpower Manual
1 Foreman Day 20 2,210.00 EGP 44,200
2 Fitter Day 50 1,250.00 EGP 62,500
3 Unskilled & Helper Day 50 580.00 EGP 29,000
Total for Manpower Manual EGP 135,700
TOTAL : EGP 135,700

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #036 – Pumps Electrical Activities

Item Prices (EGP)


UOM Quantity
No. Unit Price Extended Price
Category of Manpower Manual
1 Electrical Supervisor Day 7 2,470.00 EGP 17,290
2 Electrical Foreman Day 7 2,210.00 EGP 15,470
3 Electrician Day 14 1,250.00 EGP 17,500
4 Helper Day 35 580.00 EGP 20,300
Total for Manpower Manual EGP 70,560
TOTAL : EGP 70,560

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
Subcontract Change Notice #037 - MEG Centrifuge Skids (E-X-3002 and E-X-3003) Oil Lube Pumps Replacement

Item Prices (EGP)


UOM Quantity
No. Unit Price Extended Price
Category of Manpower Manual
1 Instrument Fitter Foreman Day 4 2,210.00 EGP 8,840
2 Instrument Fitter Day 8 1,750.00 EGP 14,000
3 Helper Day 8 580.00 EGP 4,640
Total for Manpower Manual EGP 27,480
TOTAL : EGP 27,480

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT C QUANTITIES, PRICING AND DATA
FORM A-3 CRAFT RATES
Daily Rate for
Daily Rates in Night Shift in
EGP Hourly Rates for Overtime in EGP EGP
Sunday to Fridays & Public
Description Standard Time Thursday Holidays Per 8 Hour shift
Foreman
1 Carpenter, general 2,210.00 332.00 442.00 2,472.00
2 Electrician 2,210.00 332.00 442.00 2,472.00
3 Instrument Fitter 2,210.00 332.00 442.00 2,472.00
4 Labor, earthwork 2,210.00 332.00 442.00 2,472.00
5 Painter 2,210.00 332.00 442.00 2,472.00
6 Pipefitter 2,210.00 332.00 442.00 2,472.00
7 Rigging 2,210.00 332.00 442.00 2,472.00
Skilled Craft
8 Electrician 1,250.00 188.00 250.00 1,400.00
9 Instrument Fitter 1,750.00 263.00 350.00 1,960.00
10 Painter 970.00 146.00 194.00 1,088.00
11 Pipefitter 1,750.00 263.00 350.00 1,960.00
12 Rigging 970.00 146.00 194.00 1,088.00
13 Welder, electric arc 1,815.00 272.00 363.00 2,032.00
Unskilled
14 Helper (All trades) 580.00 87.00 116.00 648.00
Non-manual
15 Technical Office 2,470.00 371.00 494.00 2,768.00
16 Buyer 2,060.00 309.00 412.00 2,304.00
17 Planner 7,550.00 1,133.00 1,510.00 8,456.00
18 Quantity surveyor 3,160.00 474.00 632.00 3,536.00
19 Computer operator 1,510.00 227.00 302.00 1,688.00
20 Doc control admin 1,510.00 227.00 302.00 1,688.00
21 Clerk typist 1,370.00 206.00 274.00 1,536.00
22 Warehouseman 1,780.00 267.00 356.00 1,992.00
23 Driver, truck/bus 520.00 78.00 104.00 584.00
24 Driver, car 350.00 53.00 70.00 392.00
25 Heavy Eq. Operator 700.00 105.00 140.00 784.00
26 Crane Operator 1,260.00 189.00 252.00 1,408.00
27 Timekeeper 1,370.00 206.00 274.00 1,536.00
28 Safety Officer 2,060.00 309.00 412.00 2,304.00
29 Draughtsman 1,370.00 206.00 274.00 1,536.00
30 Guard 688.00 103.00 138.00 768.00
31 QC Officer 2,880.00 432.00 576.00 3,224.00
32 Electrical Supervisor 2,470.00 371.00 494.00 2,768.00
33 Instrument Supervisor 2,880.00 432.00 576.00 3,224.00
Commissioning Engineer for
34
Electrical Works 6,100.00 915.00 1,220.00 6,832.00
Commissioning Engineer for
35
Instrumentation Works 7,500.00 1,125.00 1,500.00 8,400.00
Commissioning Engineer for
36 Telecomminications, Security 7,500.00
and IT systems 1,125.00 1,500.00 8,400.00
Commissioning Technician for
37
Electrical Works 3,600.00 540.00 720.00 4,032.00
Commissioning Technician for
38
Instrumentation Works 4,500.00 675.00 900.00 5,040.00
Commissioning Technician for
39 Telecomminications, Security 4,500.00
and IT systems 675.00 900.00 5,040.00

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT "C"
FORM A-3.1 CRAFT RATES - STRAIGHT TIME BREAKDOWN

Base Wage per


Income Social Boarding & Transport Consumables & Total Hourly Total Daily Rate
Classification Trade Hour + 2 Benefits Overhead Profit
Taxes Insurance (*) Lodging To/From Site Small Tools Rate EGP EGP
Hours OT

Foreman

1 Electrician 78.00 31.00 14.00 25.00 25.00 4.00 13.00 31.00 221.00 2,210.00

2 Instrument 78.00 31.00 14.00 25.00 25.00 4.00 13.00 31.00 221.00 2,210.00

3 Welding 78.00 31.00 14.00 25.00 25.00 4.00 13.00 31.00 221.00 2,210.00

Skilled Craft

1 Electrician 35.00 18.00 14.00 9.00 12.00 4.00 8.00 7.00 18.00 125.00 1,250.00

2 Instrument Fitter 58.00 25.00 14.00 12.00 12.00 4.00 15.00 10.00 25.00 175.00 1,750.00

3 Welder 60.50 26.00 14.00 13.00 12.00 4.00 16.00 11.00 25.00 181.50 1,815.00

(*): Contractual Social Insurances amount distributed over direct worked manhours.

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
FORM A3.2 SUMMARY OF LABOUR REQUIREMENTS
This Summary of Labour Requirements sets out the estimated total usage of labour over the
duration of the Work (based on the estimated man-days detailed in the Forms A-1.1 to A-1.14

TOTAL NUMBER OF MAN-DAYS FOR EACH CATEGORY FOR EACH MONTH


Category of Labour May June July Aug Sep Oct Nov Dec Jan Feb Mar Apr May June July Aug Sep Oct Nov Dec Jan Feb Mar Apr May June July

1 Foreman 0 0 0 0 0 5 15 20 30 65 40 79 82 82 82 82 59 89 88 99 105 123 122 97 68 44 17


2 Instrument Fitter / Technician 0 0 0 0 0 0 0 3 4 4 0 0 0 14 14 14 11 11 10 11 11 13 13 10 5 5 5
3 Steel fitter 0 0 8 11 11 15 18 36 46 53 89 170 173 165 165 120 56 152 156 167 211 219 212 121 58 37 15
4 Welder 0 0 0 0 0 0 2 5 8 8 0 0 0 0 0 0 8 4 4 4 6 3 3 3 0 0 0
5 Electrician 0 0 0 0 4 6 6 40 68 76 43 142 142 142 142 142 78 150 148 186 243 261 258 234 173 111 33
6 Pipe Fitter 0 0 0 0 0 0 0 0 1 1 0 0 0 9 9 9 1
7 Conduit Fitter 0 0 0 0 0 0 0 2 3 3 0 0 0 10 10 10 3 3 3 3 3 4 4 4 3 0 0
8 Painter 0 0 0 0 0 0 0 2 3 3 0 0 0 2 2 2 2
9 Rigger 0 0 2 3 4 6 7 12 15 16 6 14 14 14 14 14 17 20 19 20 24 25 21 15 13 8 5
10 Unskilled & Helper 0 0 11 12 17 20 25 65 83 96 125 289 384 396 396 396 102 495 475 589 629 598 546 371 241 136 48
TOTAL 0 0 21 26 36 52 73 185 261 325 303 694 795 834 834 789 337 924 903 1079 1232 1246 1179 855 561 341 123

The above breakdown excludes Commissioning


The above breakdown does not include expatriate personnel

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
FORM A3.3 SUMMARY OF NON MANUAL REQUIREMENTS

This Summary of Non Manual Requirements sets out the estimated total usage of labour over the duration of the
Work (based on the estimated man-days detailed in the Forms A-1.1 to A-1.14

TOTAL NUMBER OF MAN-DAYS FOR EACH CATEGORY FOR EACH MONTH


Category of Labour May June July Aug Sep Oct Nov Dec Jan Feb March April May June July Aug Sept Oct Nov Dec Jan Feb March April May June July

1 E&I Superintendent 0 1 1 1 2 2 2 2 2 1 2 2 2 2 2 2 2 4 2 3 3 3 3 2 1 1 1
2 QC Officers 0 2 4 4 3 5 6 7 7 7 8 16 20 18 18 18 8 37 34 42 43 42 42 33 17 10 4
3 Technical Office 0 2 4 4 4 6 8 8 9 9 11 11 13 14 14 14 5 21 22 25 24 25 25 20 9 3 2
4 Safety 0 2 4 4 7 8 8 9 12 12 15 19 20 20 20 20 8 27 27 32 32 31 31 23 15 6 2
5 Planner 0 1 1 2 2 3 3 3 3 3 2 3 4 4 4 4 2 5 6 6 6 6 6 5 4 4 2
6 E Supervisor 0 1 1 1 2 2 2 2 2 2 0 7 10 10 10 10 4 21 21 17 30 31 30 19 10 5 1
7 I&C Supervisor 0 1 1 1 1 1 2 2 2 2 2 3 6 7 7 7 3 9 7 9 8 9 9 7 4 2 1
8 Cable Laying Supervisor 0 1 1 1 0 0 3 3 3 3 0 3 4 4 4 4 2 15 14 17 21 21 21 13 6 2 1
9 Material Controller 0 1 1 1 2 2 2 2 2 1 5 5 6 6 6 6 3 6 5 4 4 4 4 4 4 4 2
10 Store Keeper 0 1 2 2 2 3 3 3 3 3 2 2 3 3 3 3 2 4 5 5 4 7 7 7 7 3 3
11 H.R. & Administration 0 1 1 4 4 4 4 4 4 4 5 8 8 11 11 11 5 14 15 16 17 16 16 15 10 10 6
12 Security/ Guards 0 4 4 4 0 2 3 4 4 4 5 9 9 9 9 9 3 9 9 16 14 14 14 14 12 6 4
13 Time Keeper 0 1 1 1 1 1 2 2 2 2 2 3 3 3 3 3 1 4 5 5 5 5 5 5 3 2 2
14 Office Boys 0 2 2 4 3 4 4 4 4 4 4 4 4 4 4 4 2 4 4 4 4 4 4 4 4 4 1

TOTAL 0 21 28 34 33 43 52 55 59 57 63 95 112 115 115 115 50 180 176 201 215 218 217 171 106 62 32

The above breakdown excludes the optional items for Excavation and Commissioning
The above breakdown does not include expatriate personnel

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
EXHIBIT C QUANTITIES, PRICING AND DATA
FORM A-4 RATES FOR CONSTRUCTION EQUIPMENT

EGP EGP Hourly Rates


Daily Rate Operating
(excluding (includes
Item No TYPE OF EQUIPMENT Operator) operator) Stand by
1.0 35/50 Mobile Crane 5,040.00 630.00 504.00
2.0 8/12 Tons Fork Lift 2,800.00 350.00 280.00
3.0 Manlift 3,040.00 380.00 304.00
4.0 Tractor & Trailer 1,440.00 180.00 144.00
5.0 Welding M/C 1,200.00 96.00
6.0 Generator Set 1,800.00 144.00
7.0 Instruments Calibration Lab. 4,800.00 384.00
8.0 Cable Pulling Winch 1,075.00 86.00
9.0 Hipot Tester 1,200.00 96.00
10.0 Meggering & Continuity Tester 300.00 24.00
11.0 Various Equipment & Pressure Test Pump comprising the
items listed below. 4,200.00 336.00
11.1 Pressure Test Pump for Tubing
11.2 Portable Generator Set (5 KVA)
11.3 Hydraulic bending machine 1/2", 3/4", 1", 1 1/2"
11.4 Tubing bending machine 8, 10, 12, 16 (mm)
11.5 Workshop Equipment :
11.6 Drilling machine
11.7 Threading machine
11.8 Grinding machine
11.9 Cutting disc machine
12.0 Various Equipment comprising the items listed below. 1,800.00 144.00
12.1 Hipot Tester for earthing switchgear bus bar
Meggering & Continuity Tester for earthing switchgear bus
12.2 bar, comprising the items listed below
12.3 Bank load for DC UPS Batteries
12.4 Winding Test for transformer
Various Testing Equipment, comprising the items listed below
13.0 2,500.00 200.00
13.1 Hipot Tester for motor
13.2 Meggering & Continuity Tester for motor
13.3 Vibration Test for motors

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
FORM A4.1 SUMMARY OF EQUIPMENT REQUIREMENTS

This Summary of Equipment Requirements sets out the estimated total usage of equipment over the duration
of the Work (based on the estimated days detailed in the Forms A-1.1 to A-1.14

TOTAL NUMBER OF DAYS FOR EACH CATEGORY FOR EACH MONTH


No. Equipment Description May June July Aug Sep Oct Nov Dec Jan Feb March April May June July Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun Jul
1 35/50 Mobile Crane 0 0 2 2 3 4 5 7 7 7 8 8 8 6 6 4 1 5 5 5 5 5 5 4 3 2 0
2 8/12 Tons Fork Lift 0 0 2 2 2 5 6 8 8 9 9 8 7 7 5 4 3 11 11 11 10 11 11 9 8 3 0
3 Manlift 0 0 2 3 4 4 4 4 2 2 1 1 1 1 1 1 0 17 15 27 20 20 20 20 5 3 0
4 Tractor & Trailer 0 0 1 1 1 4 4 6 7 8 8 6 6 5 4 4 2 7 7 7 7 7 7 5 4 3 0
5 Welding M/C 0 0 0 0 0 0 5 10 10 12 17 20 25 25 25 20 19 3 3 7 4 4 2 0 0 0 0
6 Generator Set 0 0 0 0 0 8 8 9 10 10 10 10 10 10 10 7 4 54 55 56 60 60 60 60 30 6 0
7 Instruments Calibration Lab. 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0
8 Cable Pulling Winch 0 0 0 0 0 2 4 5 5 5 5 5 4 3 2 2 1 2 2 2 2 1 1 1 0 0 0
9 Hipot Tester 0 0 0 0 0 1 1 2 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0
10 Meggering & Continuity Tester 0 0 0 0 0 4 4 4 4 5 5 5 5 4 3 3 1 4 4 4 6 5 5 5 3 0 0
11 Various Equipment & Pressure Test Pump 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 0 0 0 0 6 6 3 3 0 0 0 0
12 Various Equipment 0 0 0 0 0 9 9 12 13 14 14 14 11 9 8 5 4 22 29 37 37 37 37 27 18 7 0
13 Various Testing Equipment 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 0 0 0 0

TOTAL 0 0 7 8 10 42 51 70 69 75 80 80 80 73 67 51 35 125 131 162 157 155 153 131 71 24 0

The above breakdown excludes Commissioning

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19
FORM A-5 RATES FOR EXPATRIATE POSITIONS

In the event that CONTRACTOR requires SUBCONTRACTOR to provide additional expatriate personnel
then SUBCONTRACTOR shall be compensated as follows.

Pricing in US Dollars
Position Mobilisation Demobilisation Hourly Rate for Overtime
Rate per Month including working Fridays
1 Site Manager 3,750.00 2,400.00 42,120.00 162.00 162.00
2 Superintendant (Electrical) 3,300.00 2,200.00 36,400.00 140.00 140.00
3 Superintendant (Instrumentation) 3,300.00 2,200.00 36,400.00 140.00 140.00
4 Superintendant (Telecoms, IT and Security systems) 3,300.00 2,200.00 36,400.00 140.00 140.00
5 Engineering Manager 3,500.00 2,300.00 39,000.00 150.00 150.00
6 Field Engineer (Electrical) 3,200.00 2,100.00 35,100.00 135.00 135.00
7 Field Engineer(Instrumentation) 3,200.00 2,100.00 35,100.00 135.00 135.00
8 Field Engineer(Telecoms, IT and Security systems) 3,200.00 2,100.00 35,100.00 135.00 135.00
9 Planning Manager 3,200.00 2,100.00 35,100.00 135.00 135.00
10 Lead Planner 3,200.00 2,100.00 35,100.00 135.00 135.00
11 HSE Manager 3,500.00 2,300.00 39,000.00 150.00 150.00
12 Quality Manager 3,500.00 2,300.00 39,000.00 150.00 150.00
13 Commissioning Manager 3,750.00 2,400.00 42,120.00 162.00 162.00
14 Commissioning Engineer (Electrical) 3,300.00 2,200.00 36,400.00 140.00 140.00
15 Commissioning Engineer (Instrumentation) 3,300.00 2,200.00 36,400.00 140.00 140.00
16 Commissioning Engineer(Telecoms, IT and Security systems) 3,300.00 2,200.00 36,400.00 140.00 140.00

SUBCONTRACTOR shall mobilise personnel ready to commence work no later than four (4) weeks after issue of CONTRACTOR's instruction.
Above pricing is fully inclusive of all visas, work permits, travel costs, travel time, insurance, medical and welfate costs, accommodation and subsisence and
transportation to Jobsite, communications, computing and office costs, personal protective equipment and all other costs incurred for mobilisation, working and
demobilisation.

Minimum hiring period will be 3 (three) months

EXHIBIT “C” – QUANTITIES, PRICING AND DATA


Subcontract Title: Electrical Instrumentation
Form A – Schedule of Quantities and Prices
Subcontract No. 26008-RRO-HC2-E00Z-00001
Rev.011 Date: 26 May19

You might also like