Dhamanapalli ESTIMATE

Name of department :Karnataka Rural Road Development Agency
Project Client:Improvement to road from Doddametikere to Holalakere Cross road Jn via D.M.k Gollarahatti and H.Thandya in Arasikere Taluk Hassan
Name of Work : Improvement to road from Holalakere To Doddametikere (SH-102) in Arasikere

Taluk Hassan District
DESIGN CALCULATION OF DRAIN

A Pavement 3.75 x 100
Area = = 187.50
2
A1 = 187.50 Sqm
P1 = 0.9
B Area of Shoulder and

Adjoining land 5.00 x 100 = 500
A2 = 500 Sqm
P2 = 0.35
C Area of land with grass from other side of drain Here

75 m from field survey
Area = 75 x 100 = 7500

A3 = 7500 Sqm
P3 = 0.3
Total A = 187.5 + 500 + 7500

8187.50
Or
8187.50 0.82 Hectares
10000
P = P1A1+P2A2+P3A3
A1+A2+A3
0.9 x 187.50 + 0.35 x 500 + 0.3 + 7500

187.50 + 500 + 7500
= 2593.75 0.32
=
8187.50
Inlet Time T1= 30 Min. For sandy type of soil
Time of flow,T2 along longitudinal drain of length 500m in sandy clay

with 0.75m/s velocIty of flow
= 100.00 = 133.333 S
0.75
133.33 2.22 M
= =
60
Time of concentration or design value of rainfall duration

T= T1 + T2
30 + 2.22 = 32.22 M
Corresponding to 41.11 min. Duration and5years period of freqency of occurance of storm
Critical intesity of rain fall Ic = 65.0 mm/h

= 6.50 cm/h
Area Velocity Method
Q = 0.028 P A Ic
Where
Q = Discharge in Cum/Sec
P = Coefficient of runoff for the catchment characteristics 0.32
A = Area of Catchment in hectares 0.82
MAPPA Consulting Engineers

Name of department :Karnataka Rural Road Development Agency
Project Client:Improvement to road from Doddametikere to Holalakere Cross road Jn via D.M.k Gollarahatti and H.Thandya in Arasikere Taluk Hassan
Ic = Critical intensity of Rainfall in CM per hour for the selected 6.50

frequency and for the duration equal to the time of concentration
Q = 0.028 0.32 0.82 6.5

Q = 0.05 cum/s
Cross Section of
Drainsection of flow in drain, A = Q / V
Area of cross
V = permissible velocity = 0.75 m / s (0.60 to 0.90m/s)
Therefore, 0.05
A= 0.75
A = 0.06 -- 1
Assuming bottom width of drain = 0.45m

Side slope = 1V : 1H
Depth of flow = d m
Top width = (0.45+2d)m
Area of c/s of drain = d * [(0.45+0.45+2d)/2]
=0.45d+d2 -- 2
0.06 =0.45d+d2
d= 0.38
Provide overall depth of drain as 0.50m with a free board of 0.12Cm

1.35
0.07
0.45
0.38
0.45
DESIGN FOR BED SLOPE
Q=AV
V=(1/n)R2/3S1/2
Q Discharge in cum/sec
V mean velocity in M/sec
n Mannings Roughness Co-ef
R Hydraulic radious in M which is area of flow crossection divided by wetted perimeter
S Energy slope of the channel, which is roughly taken as slope of the drain
A Area of flow cross section in Sqm
V 0.75 m/sec for SC type of soil

n 0.022 (Ref SP-20-2002, Table 6.3)
R 0.06 =A/P =(0.31/1.11)
s=(vn/r2/3)2
s 0.01274
Bed slope: 1 in 79
Section Officer Asst. Executive Engineer

Project Sub-Division,
Arasikere
Executive Engineer
Project Division,
Hassan
MAPPA Consulting Engineers

Name of the work : Road from Dhamanapalli to Katchuluru ( Up to Peddanoothulu)
Name of the Sub Work Construction of retaining wall @ 1/090 Km
Design of Retaining Wall
0.40 m
3.00 m
LBL
0.15 m
1.80 m
0.30 m
2.00 m
Moment about Toe

Sl No Designation Force ( Kn) Lever Arm ( m) ( kn -m)
1 W1 0.4x3x24= 0.15+(0.4)/2
28.80 0.35 10.08
2 W2 1/2x1.4x3x24= 0.15+0.4+(1/3x1.4)=
50.40 1.02 51.41
3 W3 1/2x(1.4/2)x3x18= 0.15+0.4+(2/3x1.4)=
18.90 1.480 27.97
4 W4 0.15x3x18= 0.15+1.8+(0.15/2)=
8.10 2.03 16.44
5 W5 2x0.3x24= 2/2=
14.4 1 14.4
120.60 120.30
1) Check for Over turning
Earth pressure Pa = Ka γ h^2 / 2

=1/3*18*( 3.00 ^2)/2
27.00 KN
Mo = Over turning Moment = P X h /3 =27x3/3
27.00
FS against Over turning = Mr / Mo
=120.3/27 4.46 >2
Hence Safe
2) Check for Sliding
FS against sliding = μ Є W =0.5x120.6/27 2.23

P > 1.5
Hence Safe
3) Pressure Distribution
Net Moment ЄM = Mr - Mo
=120.3-27 93.30
x = ЄM / ЄW
=93.3/120.6 0.77
Eccentricity = b/2 - x
(=2/2)-0.77 0.23 m
< b/6 ie 0.330
Pressure at Toe Pt = ЄW ( 1 +6 e /b)

b
=(120.6/2)x(1+6x0.23/2)
101.91 Kn / sqm
is less than SBC of Soil < 150 Kn / sqm
Hence Safe
Pressure at heel P2 = ЄW ( 1 - 6 e /b)
b
=(120.6/2)x(1-6x0.23/2)
18.69 Kn / sqm
No tension developed Hence Safe
Name of the Sub Work Construction of retaining wall
0.40m
2.10m
GL
0.60m 0.20m
1.10m
0.30m
1.50m
Sl No Designation Force LA Moment about Toe

Kn In KN-M
1 W1 0.40X 3.00 X 24 = 0.15+0.2
28.80 0.35 10.08
2 W2 1/2 X 1.00 X 3.00 X 24 0.15+0.4+1/3*1.00 =
36.00 0.88 31.68
3 W3 1/2 X 1.00 x 3.00 *18 0.15+0.4+2/3*1.00 =
27.00 1.22 32.94
4 W4 0.15 x 3.00 *18 0.15+1.4+ 0.15 /2 =
27.00 1.625 43.875
5 W5 1.70 X 0.30 X 24 1.70/2
12.24 0.85 10.404
131.04 128.979

= 1/3 * 18* 3^2 /2
27
Mo = Over turning Moment = P X h /3 '= 27 * 3.3 /3
29.7
= 128.98 /29.7 4.34 >2
Hence Safe
FS against sliding = μ Є W = 0.5 X 131.04 2.21

P 29.7 > 1.5
Hence Safe
=128.98 - 29.7 99.279
x = ЄM / ЄW
= 99.279 / 131.04 0.76
= 1.70 /2 - 0.76 0.09 m

b
= 131.04 / 1.70 * ( 1+6* 0.09 /1.70)
101.57 Kn / sqm
Hence Safe
b
= 131.04 / 1.70 * ( 1- 6* 0.09 /1.70)
52.60 Kn / sqm
Deputy Executive Engineer Assistant Engineer

PIUSD , K Kotapadu PIUSD , K Kotapadu
Superintending Engineer Executive Engineer

PR Circle , visakhapatnam PR PIU Visakhpatnam
x =
+ /
( )
1.40 m 1/2
0.5
Kn-m Kn-m
24 18
-
2 3 1
1/3 2/3 6
Name of the Sub Work Construction of retaining wall Maddirathigudem village
0.40 m
1.80 m
LBL
0.15 m
1.05 m
0.30 m
1.35 m
Moment about Toe

Sl No Designation Force ( Kn) Lever Arm ( m) ( kn -m)
1 W1 0.4x1.8x24= 0.15+(0.4)/2
17.28 0.35 6.05
2 W2 1/2x0.65x1.8x24= 0.15+0.4+(1/3x0.65)=
14.04 0.77 10.81
3 W3 1/2x(0.65/2)x1.8x18= 0.15+0.4+(2/3x0.65)=
5.27 0.980 5.16
4 W4 0.15x1.8x18= 0.15+1.05+(0.15/2)=
4.86 1.28 6.22
5 W5 1.35x0.3x24= 1.35/2=
9.72 0.68 6.61
51.17 34.85

=1/3*18*( 1.80 ^2)/2
9.72 KN
Mo = Over turning Moment = P X h /3 =9.72x1.8/3
5.83
=34.85/5.83 5.98 >2
Hence Safe
FS against sliding = μ Є W =0.5x51.17/9.72 2.63

P > 1.5
Hence Safe
=34.85-5.83 29.02
x = ЄM / ЄW
=29.02/51.17 0.57
(=1.35/2)-0.57 0.11 m
< b/6 ie 0.230

b
=(51.17/1.35)x(1+6x0.11/1.35)
56.43 Kn / sqm
Hence Safe
b
=(51.17/1.35)x(1-6x0.11/1.35)
19.37 Kn / sqm
Deputy Executive Engineer, Assistant Executive Engineer,

PIU .R.Chodavaram PIU .R.Chodavaram
Superintending Engineer, Executive Engineer,

P.R.Circle, Kakinada PIU, Kakinada
Name of the Sub Work Construction of retaining wall
0.40m
2.10m
GL
0.60m 0.20m
1.10m
0.30m
1.50m
Sl No Designation Force LA Moment about Toe

Kn In KN-M
1 W1 0.40X 3.00 X 24 = 0.15+0.2
28.80 0.35 10.08
2 W2 1/2 X 1.00 X 3.00 X 24 0.15+0.4+1/3*1.00 =
36.00 0.88 31.68
3 W3 1/2 X 1.00 x 3.00 *18 0.15+0.4+2/3*1.00 =
27.00 1.22 32.94
4 W4 0.15 x 3.00 *18 0.15+1.4+ 0.15 /2 =
27.00 1.625 43.875
5 W5 1.70 X 0.30 X 24 1.70/2
12.24 0.85 10.404
131.04 128.979

= 1/3 * 18* 3^2 /2
27
Mo = Over turning Moment = P X h /3 '= 27 * 3.3 /3
29.7
= 128.98 /29.7 4.34 >2
Hence Safe
FS against sliding = μ Є W = 0.5 X 131.04 2.21

P 29.7 > 1.5
Hence Safe
=128.98 - 29.7 99.279
x = ЄM / ЄW
= 99.279 / 131.04 0.76
= 1.70 /2 - 0.76 0.09 m

b
= 131.04 / 1.70 * ( 1+6* 0.09 /1.70)
101.57 Kn / sqm
Hence Safe
b
= 131.04 / 1.70 * ( 1- 6* 0.09 /1.70)
52.60 Kn / sqm

PIUSD , K Kotapadu PIUSD , K Kotapadu

PR Circle , visakhapatnam PR PIU Visakhpatnam
x =
+ /
( )
0.65 m 1/2
0.5
Kn-m Kn-m
24 18
-
2 3 1
1/3 2/3 6
Sub Estimate
Road from Dhamanapalli to Katchuluru ( Up to Peddanoothulu)
Name of the sub Work : Construction of Retaining Wall.
Measurments
S.No Description No Quantity Rate Amount
L B D
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead
charges & Contractors profit but excluding VAT and seigniorage
charges etc., complete for Foundations
Retaining wall @ 1/090 to

1 1 110.00 1.50 1.00 165.00
1/2
Total Quantity Cum 165.00 65.77 Cum 10852
2 Providing plain concrete M 10 grade in open foundations using
40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges &
Retaining wall @ 1/090 to
1 1 110.00 1.50 0.30 49.50
1/2
Total Quantity Cum 49.50 3190.29 Cum 157919
3 Providing Plain cement concrete M 15 grade using 40,20 &
10mm hard broken granite metal mechanically mixed placed in
foundation and compacted by vibration including curing for 14
days as per drawings and technical specification Clauses 802,
804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
2200 MORTH ,including overhead charges & Contractors profit
but excluding VAT and seigniorage charges etc., complete for
retaing wall.
Retaining wall @ 1/090 to (1.20+0.4

1 1 110.00 2.10 167.48
1/2 0) / 2
Cum 167.48 3737.79 Cum 626005
4 Providing weep holes in brick masonry/stone masonry, plain/reinforced
concrete abutment, wing wall, return wall with 100 mm dia PVC pipe
extending through the full width of the structures with slope of 1(V):20(H)
towards drawing face complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH including
overhead charges & Contractors profit but excluding VAT and seignorage
charges , etc complete for Retaing wall.
PVC 100mm dia Class 6 105 1 105.00 454.11 each 47682
pipeClass-15
5 Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ
with 20 mm nominal size aggregate, true to line and grade, tolerance of
vertical RCC posts not to exceed 1 in 500 as per drawing and Technical
Specification Clause 1608.2 including overhead charges & Contractors
profit but excluding VAT and seignorage charges , etc complete for guide
posts on retaining wall.@1.8mts c/c
105 1 105.00 556.30 each 58411

6 Unforseen items if any 9636
Total 910505
Executive Engineer, Deputy Executive Engineer, Assistant Executive Engineer,

PIU(PR),Visakhapatnam PIU (PR) ,K Kotapadu PIU (PR) ,K Kotapadu
Superintending Engineer,
PR Cirlce,Visakhapatnam
Sub Estimate
Name of the work Road from Dhamanapalli to Katchuluru ( Up to Peddanoothulu)
Name of the sub Work : Providing CC Drains in Village portion and Ghat section
Length Of Drain 100 m
S.N Measurements
Description of work Nos Quantity Rate Amount
o L B D
1 2 3 4 5 6 7 8 10
1 Earth work in excavation for structures as per drawing and Technical Specification
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50m, dressing of
sides
From 4/3 to 4/4 2 1 100.00 0.75 0.60 90.00
From 1/0 to 2/5 2 1 1000.00 0.75 0.60 900.00
990.00 92.25 91328
2 Sand filling in drain portion including all cost and labour charges etc complete
From 4/3 to 4/4 2 1 100.00 0.75 0.15 22.50
From 1/0 to 2/5 2 1 1000.00 0.75 0.15 225.00
247.50 612.59 151616

3 Providing and laying cement concrete M20 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in superstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
MORTH ,including overhead charges & Contractors profit but excluding VAT upto 5m
height.
From 4/3 to 4/4 2 1 100.00 0.15 0.75 22.50
From 1/0 to 2/5 2 1 1000.00 0.15 0.75 225.00
247.50 6783.16 1678832
6 Unforceen items 28224

1950000
Superintending Engineer Executive Engineer, Deputy Exe. Engineer Assistant Engineer,

PR. Circle Kakinada PIU,Kakinada PIU.R.Chodavaram PIU R.Chodavaram
0
Proforma C
PRADHAN MANTRI GRAM SADAK YOJANA ( PMGSY -II)
CHECK LIST FOR P.I.U. & S.T.A.
( For Indvidual Road Works )
To be filled by PIU.
1. Location :- State: District : Block
2. Package No:-
3. Name of the Road: From To
4. Total Length (Km) - In Built up area - Km In Open Area - Km
5. Catigory of upgradation proposal A B C
If it is category 'C' road than indiacte

Year of sanction under PMGSY Year of completion
Yes NO
Whether road deteriorated due non maintenance
6. Estimated Cost Rs :
Item Total Cost in Average Cost per Km.
Rs. Lakhs
Flexible Pavement
Rigid Pavement
Others ( CD Works, Protective works & Misc items)
Total project cost
MoRD Share
State Share
7. Is the road a part of DRRP

a) If Yes , Through Route/ MRL No. T- or MRL-
b) Names of benefitted Growth points
Name of Habitation Population Overall Weightage
Total weight
c) Utility value = Total weight/ Length of road

d) Does the Proposed Road lead up to the growth centre /hub or the road is
being made partially? Yes No
e)Whether the proposed road leads to

MDR SH NH
f) Average PCI of the road to which proposed T or MRL will be connected
g) Average PCI value of proposed road
h) If PCI of MDR / SH / NH is 3 or below , whether the State's undertaking for Yes No

simultaneouly upgrading it from State fund is avaible
i) Age of the proposed road
j) Cummalative maintenance expenditure in last three years( in lacs)
8. a) Whether the Proposed Road has the desired carriage way

width,Roadway width and Road Land Width (RLW ) YES / NO
b) Indicate the actual widths of the following for the proposed road In the Built Up Area (m) In the Open Area (m)
i) Carriageway -
ii) Roadway -
iii) Road Land Width -
INDEX MAP (not to scale ) : Attached saperately
Enroute Habitations Name / Chainage

Name
Target Habitation
H1 H2 H2
MDR-42
MSH-6
ROAD
CD1 CD2 CD3

Name of Road :
Cross Section details
a) Cross Section of The Existing road showing different component layers.

Item Thickness
b) Cross Section of The Proposed road showing different component layers

(Should be as per Actual Provisions of DPR) Item Thickness
9 Base year traffic volume
Month & Year of Traffic Volume Count =

Motorised Traffic Non Motorised Traffic
Days Cars,Jeep, Motorised Light Trucks Buses Cycles Cycle Animal Drawn Vechicle
Vans,Three two Commercial Rickshaw
Wheelers Wheelers Vehicle a
Agricultural Tractors Trallers
L U OL L U OL L U OL SWC Num.
Tyred
Day 1
Day 2
Day 3
Average
a Traffic Details in case degisn is done as per SP IRC 72:2007

ADT in the year of Traffic Count =
Growth rate adopted (%) = Base Year Traffic AADT (T) =
Design Life = Years
Number of Harvesting Seasons =
No. of Days in Each Harvesting Season (t) =
Value of (n) assumed = Cumulative ESAL =
Traffic Category =
b Traffic Details in case degisn is done as per IRC 37-2001 /IRC 37 :2012
A= Intitial traffic in the year of completion of construction in terms of the number of commericial
vehicles per day
D= Lane distribution factor
F= Vehicle damage factor
n= Design life in years
r= growth rate adopted %
N= The cumulative number of standard axles to be catered for the design in terms of msa
CVPD
10. Subgrade CBR ( for Different Sections ) =

Chainage
Design
CBR %
11. Cost Details
A. Pavement Components
Description of layer Thickness in mm Quantity Rate Rs Cost Rs. Cost/ km
(Rs)
Earth Work - in Excavation/ Cutting

Earthwork- in Filling (Embankment)
Subgrade (if provided seperately)
Shoulders (If not considered in the Earthwork)
Granular Sub base
Soil + Aggregate Mix
WBM Gr -I I
WBM Gr -I I I
WMM ( if designed by IRC 37)

Bituminous Layers
Prime Coat
Tack Coat
OGPC /SDBC/BC ( SDBC / BC if designed by IRC 37)
Seal Coat
BM /DBM ( if designed by IRC 37)
Surface Dressing
Total cost of Flexible pavement
Cement Concrete Road
IRCSP 62:2004 IRC 58
Design done with
GSB
WBM
Dense lean concrete
Quantity of Concrete Pavement

Total Cost of Concrete Pavement
B: C D Works
Location - Chainage ( Similar Type of CD's may be grouped Type of CD & their Nos Total Length of Culvert Cost in Rs.( in lacs)
together)
i Existing CD ( requiring repair)
ii New proposed CD ( including cpmplete replacement of

existing CDs)
Total Cost of CD works in lacs
C. Protection works
Chainage
From To Length( m) Cost in Rs Average cost / m

Retaining wall
Breast wall
Toe wall
Gabbion
Pitching for slopes
Total cost of protection works
D. Pucca Side Drains (if Provided) Chainage Length( Cost in Rs Average cost / m
m)
From To
Total cost of side drains works

E. Road Logo, other Road Furniture including Road safety signs
Number Cost in Rs Average cost / km
Number of Boards
Total cost of road furniture

F. Any other Provisions (Please Specify)
Total Cost of the Project (Rs)

12. Five Year Routine Maintenance
Year Cost in lakhs % Cost Cost /km
To be estimated as per provision of Operation Manual I
II
III
IV
V
Renewal coat after 5 years
Total Maintenance Cost
Maintenance after renewal coat
II
III
IV
Total Maintenance Cost
G/ Total of maintenance
Yes NO
13. Whether the road has Geometrics as per Rural Roads Manual RRM / Latest Circulars of NRRDA.
Yes No
14.Whether C.D.works / Protection works are provided as per RRM / Latest Circulars of NRRDA/ Respective Codes of IRC.
15.Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current Phase Vetted at
NRRDA Year
Yes No
16. Sources and the Lead distances of Materials are as under

Material Source Lead Material Source Lead Distance
Distance
(Km)
Earth Cement
Murrum Emulsion
(Subgrade)
Aggregate Bitumen
Sand Steel
Certified that information provided is true
Prepared By Checked By Technical Scrutiny at STA

(Name) done by:
Counter Signatures of
Co-ordinator STA :
To be filled by State Technical Agency
Name of the STA:
Name of Road : Yes / NO to be filled by STA in own handwriting
17 Is the Proposed Road entered on the OMMS under PMGSY II :

(Data entries to be verified by STA before Clicking the Propopsal)
18 Have you satisfied yourself that the proposed road is a part of DRRP
19 Are you satisfied with the following
Engineering Surveys (L section, X section on A3 size paper must be verified)
Soil/ Material Investigation ( CBR, Density, LL, PI, Gradation to be verified)
Whether Traffic Surveys / count has been done by third party
Hydraulic Studies.
( Catchment for structures with more than 2 Vents to be verified from topo sheet. Location and requirement of all CD
structures to be verified from L section )
20 In case , Traffic is projected beyond T 7 Category and road designed using IRC 37 are you satisfied with the
reason given by PIU
21 In case, sub grade CBR is less than 5; has Soil Stabilisation etc. been proposed
( If not , specific Reasons given by PIU)
22 Is the design of the following elements as per Rural Roads Manul / Circulars of NRRDA:
Alignment & Geometrics

Location and type of CD works and Side drains
Integration for Cross and longitudinal Drainage
Protection Works
23 Is the design of flexible Pavement as per IRC SP: 72- 2007 and design of Rigid Pavement as per IRC SP:62- 2004 .
Is the design of flexible Pavement as per IRC 37 2001 and design of Rigid Pavement as per IRC SP:58- 1998.
24 Does the proposal have provisions for

PMGSY Logo Sign Boards and Information Board
Km/Hm Stones
Guard Stones (where necessary )
Traffic Sign Boards (as necessary)
25 Secific Remarks, if any, by STA

( Specific remarks of STA about the overall project are necessary on each DPR)
Certified that the Design and Estimation for the Proposed Road work are based on the data and SSR provided by PIU Engineers . The Proposal after final Correction is entered on the
OMMS.The Propasal may be considered for clearance.
Technical Scrutiny at STA done by:

Signature Co-ordinator STA:
Name Signature
Date Name
Date
869768
1162659
292891
25.19148
1143100
870076
273024
0.313793
INDEX MAP (not to scale ) :
Attached saperately
Rampachodavaram R &
Maddirathigudem @ 4/2 Choppakonda @ 6/0
Peddanotthulu
0/0 Dhamanapalli to 4/6 to 6/2 8/720
Devipatnam to
MDR-42
B road
MSH-6
a) Cross Section of The Existing road showing different component layers.

At 0/400 to 3/820 At 3/820 to 7/800
5.50 Existing damaged shoulders 5.50
4.00 Existing WBM GII layer 3.75
of thickness 50 mm
Exilsting GSB layer of thickness

Existing Earth work Existing Earth work
b) Cross Section of The Proposed road showing different component layers

(Should be as per Actual Provisions of DPR)
Fexible pavement Cross Section Proposed WBM Gr III 75mm
7.500 m Proposed WBM Gr II 75mm
Proposed 20mm BT OGPC
1.500 3.5% cambe 1.500 Proposed Gravel sholders of 150 mm
3.75 M
Existing WBM II thickness 50 mm
'1 1/2 :1 1 1/2 :1
Existing crust of GSB 175 mm thick
EXISTING EARTH WORK Prop.widening of embankment
Regid pavement Cross Section
7.500 m Proposed CC pavement thickness

200 mm
1.500 3.5% cambe 1.500 Proposed Gravel sholders of 150 mm
3.75 M
Existing WBM II thickness 50 mm
'1 1/2 :1 1 1/2 :1
Existing crust of GSB 125 mm thick
Prop.widening of embankment
Name of the Work : Road from Dhamanapalli to Katchuluru ( Up to Peddanoothulu)
Estimate Cost :
Name of the District : East Godavari
Name of the Circle : Kakinada
Name of the Division : PR (PIU), Kakinada
Name of the Sub Division : PR (PIU), Rampachodavaram
Name of the Mandal : Devipatnam
Type of Proposal : Up gradation.
From : Damanapalli
To : Katchuluru Built up area Open Area
Length of the Road : 7.800 1.200 6.600
Starting KM : 0/000
From KM : 0/000
Gravel 3/300 Existing Gravel 75mm
To KM : 7/800
Total Length of the road : 7.800
Corenet Work No : L039
SSR : 2013-14
No of Habitations connected : 3
Transitio
Length of the LHS/ n curve
Curves : Degree curve Radius RHS length
Curve at KM 6/570 Err:540 Err:540 Err:540 LHS Err:540
Benifitted habitations Population SC ST Chainage To

Direct
Maddirathigudem 1 372 0 372 2/600 3/220
Choppakonda 1 247 247
Peddanoothulu 1 171 171
Total ### 790 0 790
Indirect
Donalanka 341 341
Ch.Gangavaram 402 402
Yerramettla 1 206 206
Total 949 949
Liquid limit Plastic limit Plasticity Soaked

CBR Values OMC (%)
(%) (%) Index CBR (%)
At KM 0/300 38.3 19.2 19.1 4.18 14.6
At KM 0/750 36.2 18.7 17.5 4.22 14.2
At KM 1/250 36.8 19.0 17.8 4.20 14.4
At KM 1/800 37.1 19.3 17.8 4.19 14.3
At KM 2/250 36.6 18.3 18.3 4.37 14.4
At KM 2/7500 38.4 18.6 19.8 4.16 14.5
At KM 3/300 37.8 18.2 19.6 4.39 13.9
At KM 3/800 37.6 17.9 19.7 4.33 14.0
At KM 4/250 39.5 19.3 20.2 4.12 14.9
At KM 4/750 37.1 18.5 18.6 4.34 14.4
At KM 5/250 38.5 17.8 20.7 4.21 14.7
Avg CBR 4.25

Granular Analysis Gravel Sand
At KM 0/300 38.3 19.2 19.1 5.4 40.8
At KM 0/750 36.2 18.7 17.5 6.1 41.9
At KM 1/250 36.8 19.0 17.8 4.9 41.5
At KM 1/800 37.1 19.3 17.8 4.5 38.9
At KM 2/250 36.6 18.3 18.3 6.3 40.3
At KM 2/7500 38.4 18.6 19.8 5.7 41.3
At KM 3/300 37.8 18.2 19.6 4.3 42.1
At KM 3/800 37.6 17.9 19.7 6.4 40.5
At KM 4/250 39.5 19.3 20.2 5.1 42.7
At KM 4/750 37.1 18.5 18.6 4.1 40.1
At KM 5/250 38.5 17.8 20.7 5.6 39.7
CD works Existing Type Span. m/ condition No.s

0/230 1000mm dia NP2 vent /1 Good cond 1
0/835 causeway 6vent Good cond 1
BT Road 0/000 3/300
Crush Thickness Proposed

KM 0/000 to 3/300 0/000 3/300 0 75 75
Protection Works
KM 0/000 to 6/800 0/000 Mar-00
KM 0/000 to 6/800
0/000 to 6/800
Traffic Survey Dates

25.06.2013
26.06.2012
27.06.2012
Lead
Stone Err:540 Err:540
Metal Err:540 Err:540
Sand for fillilng Kothapalli Err:540
Sand for Mortor Err:540 Err:540
Gravel Err:540 Err:540
BT Err:540 Err:540
Pipes Err:540 Err:540
Add Agency Allowance 25%
Side Earth 6899.57

Carting of Earth 1134.43
Superintending Engineer, Executive Engineer Deputy Exe Engineer

PR Circle, Kakinada PR (PIU) Dvn, Kakinada PR (PIU) Sub Dvn, R Chodavaram
Superintending Engineer, Executive Engineer Deputy Exe Engineer Assistant Engin

PR Circle, Kakinada PR (PIU) Dvn, Kakinada PR (PIU) Sub Dvn, R Chodavaram PR (PIU) R Chodava
B Murali Krishna
Assistant Engineer
PR (PIU), R Chodavaram
B.R.Tagore
Deputy Executive Engineer,
PR (PIU), R Chodavaram
A.V.Subrahamanayam
Executive Engineer,
PR (PIU), Kakinada
Venkateswara Rao
Superintending Engineer,
PR Circle, Kakinada
ddanoothulu)
Circular Total
curve length of Extra Super
length curve widening elevation Speed
Err:540 Err:540 Err:540 Err:540 Err:540
>1000 1000-500 <500 <250
0 0 1 0
0 0 0 1
0 0 0 1
0 0 1 0
0 0 1 0
0 0 0 1
Soil
MDD
classifica
(gm/cc)
tion
1.72 CL 0/300
1.74 CL 0/750
1.73 CL 1/250
1.72 CL 1/800
1.76 CL 2/250
1.72 CL 2/750
1.75 CL 3/300
1.74 CL 3/800
1.70 CL 4/250
1.75 CL 4/750
1.73 CL 5/250
Silt Clay
53.8 CL 0/300
52 CL 0/750
53.6 CL 1/250
56.6 CL 1/800
53.4 CL 2/250
53.0 CL 2/750
53.6 CL 3/300
53.1 CL 3/800
52.2 CL 4/250
55.8 CL 4/750
54.7 CL 5/250
Category New req c Type Span. m/ Nos Category

0/240 1000mm Di2 Vent/10 1000 1 1 1 1V 1000 PC 0 0 0 0
1/680 1000mm Di1 Vent/10 1000 1 1
Existing
20 75 0 Gravel
xe Engineer Assistant Engineer
Dvn, R Chodavaram PR (PIU) R Chodavaram
Assistant Engineer
PR (PIU) R Chodavaram
0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 2
0 2
Calculation of seionarage charges
Quantity Qty
S.
Item (finished Unit Material (collecte Rate Seignorage Amount
No
item) d)
Construction of 1000 mm dia two rows Pipe Culverts
1 Earthwork for foundations 135.41 Cum Earth 135.41 22.00 2979.02
2 Sand filling in foundations 5.17 Cum Sand 5.17 40.00 206.80
3 PCC (1:3:6) for foundations 15.50 Cum Metal 13.95 50.00 697.50
Sand 6.98 40.00 279.20
4 PCC (1:2.50:5) for Side walls 59.84 Cum Metal 47.87 50.00 2393.50
Sand 28.72 40.00 1148.80
Construction of 1000 mm dia three rows Pipe Culverts
Sand 2.63 40.00 105.20
Sand 22.58 40.00 903.20
Construction of 600 mm dia three rows Pipe Culverts
Sand 2.03 40.00 81.20
Sand 8.42 40.00 336.80
Construction of 600 mm dia five rows Pipe Culverts
Sand 3.38 40.00 135.20
Sand 23.77 40.00 950.80
Construction of 600 mm dia single row Pipe Culverts
Sand 5.51 40.00 220.40
Quantity Qty
S.
Item (finished Unit Material (collecte Rate Seignorage Amount
No
item) d)
Sand 29.54 40.00 1181.60
Construction of 1000 mm dia single row Pipe Culverts
Sand 2.63 40.00 105.20
Sand 13.22 40.00 528.80
Construction of retaing wall
2 Sand filling in foundations Cum Sand 0.00 40.00 0.00
Sand 14.99 40.00 599.60
Sand 167.90 40.00 6716.00
Construction of 600 mm dia two rows Pipe Culverts
Sand 4.96 40.00 198.40

Sand 25.44 40.00 1017.60
Construction of drain
Sand 0.00 40.00 0.00

Sand 118.80 40.00 4752.00
Total 131487.36
or Say 131487.00
Superintending Engineer, Executive Engineer Deputy Exe Engineer Assistant Engineer

PR Circle, Kakinada PR (PIU) Dvn, Kakinada PR (PIU) Sub Dvn, R Chodavaram PR (PIU) R Chodavaram
CD WORKS ABSTRACT
General Abstract
S.No. Item of work No Rate Per Amount
1 Construction of 1000mm dia NP III 1 530000 1 530000

Class RCC Two Row Pipe Culvert
At Chainages KM 7/0 to 7/2

Class RCCThree Rows Pipe
Culvert At Chainages KM 8/4 to
8/5
3 Constuction of 3 rows 600 mm Dia 1 420000 1 420000
pipe culvert 4/5 to 4/6
pipe culvert at 6/6 to 6/8
5 Constuction of sigle row 600 mm 5 115000 1 575000

Dia pipe culverts at 5/2 to , 5/7 to
5/8 , 6/9 to 7/0, 7/2 to 7/3 and 8/1
to 8/2

Class RCC Single Row Pipe
Culvert At Chainages KM 7/7 to
7/9
pipe culvert at 0/030
CD works total 11 4115000

Protection work
1 Cosntruction of retaining at 1/1 to 1 2050000 1 2050000
1/2 & 4/2 to 4/4
2 Cosntruction of CC drain at 1/1 to 1 1950000 1 1950000

1/5 & 4/2 to 4/4

PIU - Sub Division. PIU - Sub Division.
Rampachodavaram Rampachodavaram

PR , Circle Kakinada PIU Division Kakinada
FORMAT 7
Construction of 1000mm dia NP III Class RCC Two Row Pipe Culvert At Chainages KM 7/0 to
7/2
S Rate
Description No. L B D Quantity Per Amount
No
1 Earthwork in excavation for structures as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides
and bottom and backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD including overhead charges & Contractors profit but
excluding VAT. & Seigniorage charges
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD

Body Wall U/S 1 x 1 15.00 1.20 1.20 21.60
Body Wall D/S 1 x 1 15.00 1.20 1.20 21.60
Under Pipe portion 1 x 2 5.60 1.40 0.60 9.41
52.61 92.25 cum 4853
2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD ,including overhead charges & Contractors profit but excluding VAT. &
Seigniorage charges
Body Wall U/S 1 x1 15.00 1.20 0.10 1.80

Body Wall D/S 1 x1 15.00 1.20 0.10 1.80
Under Pipe 1 2 5.60 1.40 0.10 1.57
portion
5.17 612.59 cum 3167
3 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit but excluding VAT. &
Seigniorage charges
P.C.C grade M 10
Body Walls 1 x 2 15.00 1.20 0.30 10.80
Under Pipes 1 x 2 5.60 1.40 0.30 4.70
15.50 4595.68 cum 71233
4 Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in
substructure complete as per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD including overhead charges & Contractors profit
but excluding VAT. & Seigniorage charges
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Body Walls upto 1 x 2 15.00 (1.05+ 0.75 21.94
sill level 0.90)/2
Body walls pipes 1 x 2 15.00 (0.90+ 1.20 27.00
portion 0.60)/2
Above pipes 1 x 2 15.00 (0.60+ 0.60 9.00
portion 0.40)/2
Parapets 1 x 2 15.00 0.40 0.30 3.60
S Rate
No
Deduct pipes 2 x 3.142 1.20 1.20 (0.9+ -1.70
portion /4 0.6)/2
59.84 5253.10 cum 314346
5 Providing and Laying Reinforced Cement Concrete Pipe NP3 as per design.
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class
bedding of granular material including fixing collar with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonry works in
head wall and parapets. Tech Specification Clause 1106 MORD ,including cost of pipe,
collar, overhead charges & Contractors profit but excluding VAT. & Seigniorage
charges
1000mm dia 2 x3 2.50 15.00
15.00 7,228.97 Rmt 108435
6 Construction of embankment with approved material obtained from borrow pits with all
lifts, transporting to site, spreading, grading to required slope and compacting to meet
requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5 MORD/ 305 MORTH including overhead charges &
Contractor profit, But excluding VAT and seigiorage charges
Between Body 1 x1 15.00 6.50 1.00 97.50

walls
Deduct pipes 2 x 3.142 1.20 1.20 6.50 -14.70
portion /4
82.80 195.82 cum 16214
7 Add LS for other unforeseen items 11752
530000
Sub-total for one culvert 530000
Number of culverts = 1 Nos 530000

Total 530000
Superintending Engineer, Executive Engineer Deputy Exe Engineer Assistant Exe Engineer
FORMAT 7
Road from Punyakshetram to G Yerrampalem (via) Bhupalapatnam
Construction of 1000mm dia NP III Class RCCThree Rows Pipe Culvert At Chainages KM 8/4 to
8/5
S Rate
No
1 Dismatling of existing structures like culverts, bridges, retaining walls and other structure
comprising of masonary, cement concrete, wood work, steel work, including T & P and
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable
material and stacking the serviceable material with all lifts and lead of 1000m as per
Technical specification clause 202.1
for walls 1 x 1.00 1.00 1.00 1.00 1.00

Under pipes 3 x 1.00 5.50 1.50 0.40 9.90
10.90 635.63 cum 6928
2 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD including overhead charges & Contractors profit but excluding VAT. &
Seigniorage charges

Body Wall U/S 1 x 1 25.00 1.20 1.20 36.00
Body Wall D/S 1 x 1 25.00 1.20 1.20 36.00
72.00 92.25 cum 6642
Seigniorage charges
between pipes 1 x 1 25.00 6.50 1.00 162.50

Deduct pipes 3 x 1 1.20 1.20 6.50 -22.04
portion TT/4 x
140.46 612.59 cum 86043
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
Seigniorage charges
P.C.C grade M 10
Nominal mix 1:2.5:5
Under Pipes 1 x 3 1.50 6.50 0.20 5.85

5.85 4595.68 cum 26885
substructure complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD including overhead charges & Contractors profit but
P.C.C grade M 15
S Rate
No
Body Walls 1 x 2 25.00 0.50 1.00 48.75
Deduct pipes 3 x 3.142/ 1.20 1.20 0.50 -1.70
portion 4
47.05 5253.10 cum 247158
bedding of granular material including fixing collar with cement mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonry works in head
wall and parapets. Tech Specification Clause 1106 MORD ,including cost of pipe, collar,
overhead charges & Contractors profit but excluding VAT. & Seigniorage charges
1000mm dia 3 x3 2.50 22.50

22.50 7,228.97 Rmt 162652
7 Construction of un-reinforced, dowel jointed at expansion and

construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any other
type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, mixed in a concrete mixer of not less than 0.2
cum capacity and appropriate weigh batcher using approved mix design,
laid in approved fixed side formwork (steel channel, laying and fixing
of 125 micron thick polythene film, wedges, steel plates including
levelling the formwork as per drawing), spreading the concrete with
sholvels, rakes, compacted using needle, screed and plate vibrators and
finished in continuous operation including provision of contraction and
expansion and construction joints, applying debonding strips, primer,
sealant, dowel bars, admixtures as approved, curing of concrete slabs for
14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501
MORD including overhead charges & Contractors profit but excluding
VAT and seigniorage charges
at culvert 6/6 to 1 x 1.00 25.00 6.50 0.20 4.88 6013.22 Cum 29345
6/8
570000
0
SUB ESTIMATE
Name of the work: R/F Dmanapalli to Katchuluru ( Up to Peddanoothulu)
Sub work :Constuction of 3 rows 600 mm Dia pipe culvert 4/3 to 4/4
S.No Description No Measurments Quantity Rate Amount
L B D
1 Dismatling of existing structures like culverts, bridges, retaining walls and other
structure comprising of masonary, cement concrete, wood work, steel work,
including T & P and scaffolding wherever necessary, sorting the dismantled material,
disposal of unserviceable material and stacking the serviceable material with all lifts
and lead of 1000m as per Technical specification clause 202.1
Under pipes 1 1.00 1.00 1.00 1.00

for walls 3 5.50 1.00 0.30 4.95
Total Quantity 5.95 635.63 / CUM 3782
2 Earth work in excavation for structures as per drawing and technical specifications
clause 305.1 including settling out construction of shoring and bracing, removal of
sides and bottom and back filling in tranches with excavated suitable material as per
clause 300 (1) of MORD excluding VAT
Head walls 2 20.00 1.20 1.20 57.60

Under pipes 0 13.00 0.90 0.60 0.00
3 Sand filling in foundation including cost and conveyance of all materials and all
labiur charges etc complete
between pipes 1 20.00 6.50 0.70 91.00
Deduct pipes portion 3x 0.75 0.75 6.50 -0.20
TT/4
4 Providing concrete for plain/reinforced concrete in open foundations complete as per

drawings and technical specifications Clause 802, 803, 1202 & 1203 as per clause
800 & 1200 (1) of MORD excluding VAT CC (1:3:6) for foundation
Head walls 0 3.00 1.20 0.20 0.00

Under pipes 3 7.50 1.00 0.20 4.50
Cum
805, 806, 807, 1202 and 1204 MORD including overhead charges & Contractors
profit but exclu
Head walls at 2 20.00 0.50 1.00 20.00

L B D
TT/4
gudie walls 6 0.23 0.23 0.60 0.19
6 Providing and laying reinforced cement concrete pipe NP3( as per design single
Row)for culverts on first class beeding of granular material in single row including
fixing collar with cement mortor 1:2 but excluding excavation, protection works,
backfilling, concrete and masonary works in head walls and parapets as per clause
1106 and as per cluase 1100 of MORD excuding VAT
600mm dia NP3 9 2.50 22.50

pipes 22.50 3441.06 / RM 77424
7 Construction of un-reinforced, dowel jointed at expansion and construction joint

only, plain cement concrete pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, mixed in a concrete mixer of not
less than 0.2 cum capacity and appropriate weigh batcher using approved mix design,
laid in approved fixed side formwork (steel channel, laying and fixing of 125 micron
thick polythene film, wedges, steel plates including levelling the formwork as per
drawing), spreading the concrete with sholvels, rakes, compacted using needle,
screed and plate vibrators and finished in continuous operation including provision of
contraction and expansion and construction joints, applying debonding strips,
primer, sealant, dowel bars, admixtures as approved, curing of concrete slabs for 14-
days, curing compound (where specified) and water finishing to lines and grade as
per drawing and Technical Specification Clause 1501 MORD including overhead
charges & Contractors profit but excluding VAT and seigniorage charges
1 20.00 6.50 0.20 26.00 6013.22 Cum 156344

8 Unforseen Items if any 8688
Total 420000


3.14
0.00
SUB ESTIMATE
Sub work :Constuction of 5 rows 600 mm Dia pipe culvert at 6/6 to 6/8
L B D
1 Dismatling of existing structures like culverts, bridges, retaining walls and other
including T & P and scaffolding wherever necessary, sorting the dismantled material,
disposal of unserviceable material and stacking the serviceable material with all lifts
and lead of 1000m as per Technical specification clause 202.1
Under pipes 1 1.00 1.00 1.00 1.00

for walls 5 5.50 1.00 0.30 8.25
Head walls 2 10.00 1.20 1.20 28.80

Under pipes 0 13.00 0.90 0.60 0.00
Head walls 2 10.00 1.20 0.15 3.60
between pipes 1 50.00 6.50 0.70 227.50
TT/4

Head walls 0 3.00 1.20 0.20 0.00

Under pipes 5 7.50 1.00 0.20 7.50
Cum
profit but exclu
Head walls at 2 50.00 0.50 1.00 50.00

L B D
TT/4
gudie walls 20 0.23 0.23 0.60 0.63
600mm dia NP3 15 2.50 37.50

pipes 37.50 3441.06 / RM 129040

1 50.00 6.50 0.20 65.00 6013.22 Cum 390859

Total 970000


3.14
0.00
Hydrailic Particulars
Design of 600mm dia pipe culverts
Head H 0.60m
600mm dia
Q = 0.028 x P x A x Ic
Where P = Coefficient of Run Off for the catchments characteristics,
as per IRC SP - 13 1994, page 35, table 2 for Sandy soil, light growth P = 0.20
A = Catchments Area in Hectares 5.60 Hectares
Ic = Rainfall Intensity 21.00 Cm.
Q = 0.028 x P x A x Ic
= 0.028*0.2* 5.60*21
= 0.66 cumecs
L = Length of Pipe 7.50 m

D = Diametre of Pipe 600 mm
Lambda = Conveyance factor
λ For Round edges , from Plate 16 of SP13
For Length of Pipe 5m 0.2488
For 7.50m Length of Pipe (0.2488+0.2321)/2

= 0.240
Discharge Q = Lambda *Sqrt ( 2*g*h )

= 0.240 X Sqrt ( 2*9.81* 0.6)
= 0.823 Cumecs
The Discharge through the designed / Proposed 600mm dia pipe is 0.823 cumecs which is
more than required discharge 0.66 Cumecs


Hydrailic Particulars
Design of 600mm dia pipe culverts
Head H 0.30m
600mm dia
A= Area of Catchment = 6.80 Hectares

( As Per actual field observation )
Q = 0.028 x P x A x Ic
Where P = Coefficient of Run Off for the catchments characteristics,
as per IRC SP - 13 1994, page 35, table 2 for Sandy soil, light growth P = 0.20
A = Catchments Area in Hectares 6.80 Hectares
Ic = Rainfall Intensity 21.00 Cm.
Q = 0.028 x P x A x Ic
= 0.028*0.2* 6.80*21
= 0.7997 cumecs
L = Length of Pipe 7.50 m
D = Diametre of Pipe 600 mm
Lambda = Conveyance factor
λ For Round edges , from Plate 16 of SP13
For 7.50m Length of Pipe (0.381+0.333)/2

= 0.357
Discharge Q = Lambda *Sqrt ( 2*g*h )

= 0.357 X Sqrt ( 2*9.81* 0.3)
= 0.866 Cumecs
The Discharge through the designed / Proposed 600mm dia pipe is 0.866 cumecs which is
more than required discharge 0.7997 Cumecs


SUB ESTIMATE
#VALUE!
Sub work :Constuction of 2 rows 600 mm Dia pipe culvert at 0/030
L B D
Head walls 2 15.00 1.20 1.00 36.00

Under pipes 2 5.60 0.90 0.60 6.05
Head walls 2 15.00 1.00 0.10 3.00
Under pipes 2 5.60 0.90 0.10 1.01

Head walls 2 15.00 1.50 0.20 9.00

Under pipes 2 5.60 0.90 0.20 2.02
Cum
profit but exclu
Head walls at 2 15.00 (1.25+0. 2.00 51.00

45)/2
Deduct pipes portion 2x2 0.75 0.75 0.90 -1.59
TT/4
Parapet 2 15.00 0.30 0.40 3.6
600mm dia NP3 6 2.50 15.00

pipes
L B D
15.00 3441.06 / RM 51616
6 Construction of embankment with approved material obtained from borrow pits with
all lifts, transporting to site, spreading, grading to required slope and compacting to
meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per
Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead
charges & Contractor profit, But excluding VAT and seigiorage charges
Between Body walls 1 15 6.5 1.00 97.50

Deduct pipes portion 2x2x 0.75 0.750 6.50 -11.48
3.14/
4
86.02 195.82 Cum 16844
1 15.00 6.50 0.20 19.50 6013.22 Cum 117258

Total 530000

P.I.U.Sub-Division R.Chodavaram P.I.U.Sub-Division,R.Chodavaram
Superintending Engineer, Executive Engineer

P.R.Circle, Kakiinada PIU.Division, R.Chodavaram
0.00
odavaram
SUB ESTIMATE
Sub work :Constuction of sigle row 600 mm Dia pipe culverts at 5/2 to , 5/7 to 5/8 , 6/9 to 7/0,
7/2 to 7/3 and 8/1 to 8/2

L B D
Head walls 2 3.00 1.20 1.20 8.64

Under pipes 1 5.60 0.90 0.60 3.02
Head walls 2 3.00 1.20 0.15 1.08
Under pipes 1 5.60 0.90 0.15 0.76

Head walls 2 3.00 1.20 0.20 1.44

Under pipes 1 5.60 0.90 0.20 1.01
Cum
profit but exclu
Head walls at 2 3.00 (1.25+0. 2.35 11.99

45)/2
TT/4
Parapet 2 3.00 0.30 0.40 0.72
600mm dia NP3 3 2.50 7.50

pipes 7.50 3441.06 / RM 25808
L B D

Total 115000
5 No's 575000


0.00
SUB ESTIMATE
Name of the Work: R/F Dhamanapalli to Katchuluru road ( Up to Peddanoothulu)
Sub esimate:- Cosntruction of retaining at 1/1 to 1/2 & 4/2 to 4/4
Estt.Cost.Rs. 20.50 Lakhs
Sl.
Length Width( Thinkne
No Description of Item No Quantity Rate (Rs) unit per Amount (Rs)
(m) m) ss(m)
.
1 2 3 4 5 6 7 11 12 13
clause 300 (1) of MORD including all over heads , and Contractors profit and
seignorage charges
at for guide stones 200 0.30 0.30 0.400 7.200
at 1/1 to 1/2 R/s 1 70.00 2.00 1.200 168.000

at 4/2 to 4/4 R/s 1 20.00 1.35 1.200 32.400
at 3 mts slab culvert 4/4 to 4 10.00 1.35 1.200 64.800
4/5
NET : 272.400 92.25 1 cum 25129.00
2 Providing concrete for plain/reinforced concrete PCC (1:3:6) nominal Mix M10 in
open foundations using 40 mm nominal size Graded HBG aggregate, including
cost, and conveyance of all materials to site and all labour charge mechanically
mixed, placed in foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203
MORD ncluding contractors profit & Over head charges but excluding Seigonarage
charges & VAT.
at 1/1 to 1/2 R/s 1 70.00 1.20 0.300 25.200

at 4/2 to 4/4 R/s 1 20.00 1.35 0.300 8.100
at 3 mts slab culvert 4/4 to 4 10.00 1.35 0.300 16.200
4/5
NET : 33.300 4595.68 1 cum 153036.00
3 Providing concrete for plain concrete M 15 grade DESIGN MIX in Sub structure
using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed
in foundation and compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
including overhead charges & Contractors profit but excluding VAT. & Seigniorage
charges
at for guide stones 200 0.45 0.45 1.000 40.500
at 1/1 to 1/2 R/s 1 70.00 1.8+0.4 3.000 231.000

0/2
at 4/2 to 4/4 R/s 1 20.00 1.05+0. 1.800 26.100
40/2
at 4/2 to 4/4 R/s 4 10.00 1.05+0. 1.800 52.200
40/2
R/s NET : 349.800 5253.10 1 cum 1837534.00
4 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full
width of the structures with slope of 1(V):20(H) towards drawing face complete as
per drawings
58
Sl.
Length Width( Thinkne
No Description of Item No Quantity Rate (Rs) unit per Amount (Rs)
(m) m) ss(m)
.
1 2 3 4 5 6 7 11 12 13
AC 100mm dia Class 6 60 1 60.00 309.00 1 No 18540.00 ###
pipeClass-15
5 Provision for LS 15761.00
TOTAL : Rs 2050000.00

59
0.00
60
FORMAT 7
Road from Punyakshetram to G Yerrampalem (via) Bhupalapatnam
Construction of 1000mm dia NP III Class RCC Single Row Pipe Culvert At Chainages KM 7/7 to 7/9
S Rate
No
1 Dismatling of existing structures like culverts, bridges, retaining walls and other structure
comprising of masonary, cement concrete, wood work, steel work, including T & P and
scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable
material and stacking the serviceable material with all lifts and lead of 1000m as per
Technical specification clause 202.1
for walls 1 x 1.00 1.00 1.00 1.00 1.00

Under pipes 3 x 1.00 5.50 1.50 0.40 9.90
10.90 636 cum 6928
2 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical Specification
305 MORD including overhead charges & Contractors profit but excluding VAT. &
Seigniorage charges

Body Wall U/S 1 x 1 15.00 1.20 1.20 21.60
Body Wall D/S 1 x 1 15.00 1.20 1.20 21.60
43.20 92.25 cum 3985
Seigniorage charges
between pipes 1 x 1 15.00 6.50 1.00 97.50

Deduct pipes 1 x 1 1.20 1.20 6.50 -22.04
portion 3x¶/4
75.46 612.59 cum 46224

nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
Seigniorage charges
P.C.C grade M 10
Nominal mix 1:2.5:5
Body Walls 1 x 0 15.00 1.00 0.30 0.00
Under Pipes 1 x 3 1.50 6.50 0.20 5.85
5.85 4595.68 cum 26885
substructure complete as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD including overhead charges & Contractors profit but
P.C.C grade M 15
S Rate
No
Body Walls 1 x 2 15.00 0.50 1.00 29.25
Deduct pipes 3 x 3.14 1.20 1.20 0.50 -1.70
portion 2/4
27.55 5253.10 cum 144723
bedding of granular material including fixing collar with cement mortar 1:2 but excluding
excavation, protection works, backfilling, concrete and masonry works in head wall and
parapets. Tech Specification Clause 1106 MORD ,including cost of pipe, collar, overhead
charges & Contractors profit but excluding VAT. & Seigniorage charges
1000mm dia 3 x3 2.50 22.50

22.50 7,228.97 Rmt 162652
7 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, mixed in a concrete mixer of not less than 0.2 cum capacity and
appropriate weigh batcher using approved mix design, laid in approved fixed side formwork
(steel channel, laying and fixing of 125 micron thick polythene film, wedges, steel plates
including levelling the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, screed and plate vibrators and finished in continuous
operation including provision of contraction and expansion and construction joints,
applying debonding strips, primer, sealant, dowel bars, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where specified) and water finishing to lines
and grade as per drawing and Technical Specification Clause 1501 MORD including
overhead charges & Contractors profit but excluding VAT and seigniorage charges
at culvert 7/7 to 7/8 1 x 1.00 15.00 6.50 0.20 19.50 6013.22 Cum 117258
520000

Calculation of seionarage charges
R/F Dmanapalli to Katchuluru ( Up to Peddanoothulu)
Quantity
S. Qty Seignorage
Item (finished Unit Material Rate
No (collected) Amount
item)
Road Work
1 Earthwork using Side earth 8614.45 Cum Earth 8614.45 22.00 189517.90
2 Earthwork using Carted earth 4422.30 Cum Earth 4422.30 22.00 97290.60
3 Granular Sub Base 1231.84 Cum Gravel 1047.07 50.00 52353.50
stone 529.69 50.00 26484.50
4 Granular Shoulders 4417.88 Cum Gravel 3755.19 22.00 82614.18
Gravel 1899.69 22.00 41793.18
5 WBM With Grade II Metal 1424.09 Cum Metal 2221.58 50.00 111079.00
6 WBM With Grade III Metal 17991.30 Cum Metal 26087.39 50.00 1304369.50
7 Prime Coat Sqm - - - -
8 Tack Coat Sqm - - - -
9 OGPC 19285.05 Sqm Metal 520.70 50.00 26035.00
10 Seal Coat 19285.05 Sqm Metal 173.57 50.00 8678.50
11 VCC M30 for CC Pavement 1617.13 Cum Metal 1455.42 50.00 72771.00
Sand 727.71 40.00 29108.40
2042095.26
2042095

FORMAT F-6
PMGSY COST ESTIMATE FOR ROADS CONSTRUCTION
Road from Damanapalli to Katchuluru ( Up to Pedda noothulu)

Length of the road 7.800 Kms Package No.
Block Addateegala District: East Godavari
S.No Description No Measurments Quantity Rate / per Amount
L B D
1 Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of
stumps of such trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned, upto a lead
of 1000 m including removal and disposal of top organic soil not
exceeding 150 mm in thickness as per Technical Specification Clause 201
MORD/MORTH including overhead & Contractor profit but excluding
VAT.
Jungle clearence 1 2 7800 2.00 31200.00
Deduction village 1 3 200 2.00 -1200.00

portion and
vaguprotion
30000.00 2.00 Sqm 60000.00
2 Construction of embankment with approved materials deposited at site
from roadway cutting and excavation from drain (not exceeding 0.6 m
depth) and foundation of other structures graded and compacted to meet
requirement of Tables 300.1 and 300.2 as per Technical Specification
Clause 301.5 MORD/ 305 MORTH including overhead & Contract
profit but excluding VAT But excluding VAT and seigiorage charges
As per calculation
sheet
Side earth 8614.45 87.15 cum 750749.00
3 Construction of embankment with approved material obtained from
borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1 and
300.2 with a lead upto 1000 m as per Technical Specification Clause
301.5 MORD/ 305 MORTH including overhead charges & Contractor
profit, But excluding VAT and seigiorage charges
Carted earth 4422.30 195.82 cum 865973.00

4 Earth work excation for road way in hard rock with (requiring blasting)
by drilling , blasting and breaking, trimming of bottom and side slopes in
accordacne with requirements of lines, grades and corss sections, loading
and disposal of cut rock with a lift upto 1.50m and leads upto 1000m as
per technical specification. clause 302.3.5.
As per Calculation sheet 1 1 60 7.5 1.50 675.00

1 1 30 2 1.50 90.00
765.00 318.95 cum 243996.00
5 Construction of granular sub-base by providing well graded material /
Close graded material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator at OMC,
and compacting with smooth wheel roller 80-100 kN / Vibratory Roller
to achieve the desired density, complete as per Technical Specification
Clause 401 MORD / MORTH. including over heads and contractor's
profit , VAT & Seignorage charges
0/400 to 3/820 1 1 3420 4.00 0.10 1368.00
Existing CC 1 1 520 4.00 0.10 -208.00

pavement
At curve portion 1 1 26.00 0.90 0.10 2.34
0/570
At curve portion 1 1 16.00 1.20 0.10 1.92
1/010
At curve portion 1 1 26.00 1.30 0.10 3.38
1/035
At curve portion 1 1 16.00 1.30 0.10 2.08
1/080
At curve portion 1 1 36.00 1.20 0.10 4.32
1/190
At curve portion 1 1 31.00 1.10 0.10 3.41
1/240
At curve portion 1 1 31.00 0.80 0.10 2.48
1/275
At curve portion 1 1 31.00 1.15 0.10 3.56
1/310
At curve portion 1 1 36.00 1.30 0.10 4.68
1/380
At curve portion 1 1 31.00 1.20 0.10 3.72
1/480
At curve portion 1 1 31.00 1.10 0.10 3.41
1/520
At curve portion 1 1 31.00 1.40 0.10 4.34
1/590
At curve portion 1 1 37.00 1.30 0.10 4.81
1/630
At curve portion 1 1 31.00 1.30 0.10 4.03
1/690
At curve portion 1 1 37.00 1.30 0.10 4.81
1/810
At curve portion 2/00 1 1 42.00 1.20 0.10 5.04
At curve portion 1 1 16.00 1.30 0.10 2.08

2/250
At curve portion 1 1 21.00 1.30 0.10 2.73
2/340
At curve portion 1 1 31.00 0.90 0.10 2.79
4/350
At curve portion 1 1 31.00 0.90 0.10 2.79
5/620
At curve portion 1 1 26.00 1.20 0.10 3.12
6/200
Sub Base 1231.84 1798.56 cum 2215547.00
6 Providing, laying, spreading and compacting stone aggregates of specific
sizes for Grading 2 material to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling with
Vibratory roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the required
density grading 2 as per Technical Specification Clause 405 MORD / 404
MORTH. For compacted thickness of 75 mm. including all over heads ,
and Contractors profit etc., Complete but Excluding VAT and seigniorage
charges for WBM Grading II ( Hand Broken)
0/400 to 0/980 1 1 580 3.75 0.075 163.13
2/500 to 7/800 1 1 5300 3.75 0.075 1490.63
existing CC 1 1 20.00 3.75 0.075 -5.63

pavement
proposed CC 1 1 150.00 3.75 0.075 -42.19

pavement 3/800 to
4/00
At Maddirathigudem 1 1 200.00 3.75 0.075 -56.25

village portion. At
4/3 to 4/5
At Choppakonda 1 1 250.00 3.75 0.075 -70.31

village portion. At
6/0 to 6/4
At curve portion 1 1 26.00 0.90 0.075 1.76

0/570
At curve portion 1 1 31.00 0.90 0.075 2.09
4/350
At curve portion 1 1 31.00 0.90 0.075 2.09
5/620
At curve portion 1 1 26.00 1.20 0.075 2.34
6/200
Deduct cc Dips and
culverts
at 4/050 1 1 28 3.75 0.075 -7.88
at 4/300 1 1 20 3.75 0.075 -5.63
at 4/5 to 4/6 1 1 3 3.75 0.075 -0.84
at 5/3 to 5/4 1 1 30 3.75 0.075 -8.44
at 6/0 to 6/1 1 1 15 3.75 0.075 -4.22
at 6/6 to 6/8 1 1 50 3.75 0.075 -14.06
Dedduction Existing 1 1 80 3.75 0.075 -22.50
CC pavement in
Maddirathi gudem
village protion
WBM Gr-II 1424.09 2672.11 cum 3805332.00
Modified Penetration Macadam
7 Construction of penetration macadam over prepared base by providing a
layer of compacted crushed coarse aggregate using chips spreader with
alternate applications of bituminous binder and key aggregates and rolling
with a three wheel 80-100 kN static roller as per Tech. Specification No
506 MORD.
0/400 to 0/980 1 1 580 3.75 2175.00
2/500 to 7/800 1 1 5300 3.75 19875.00
existing CC 1 1 20.00 3.75 -75.00

pavement
proposed CC 1 1 50.00 3.75 -187.50

pavement
0/720culvert
proposed CC 1 1 200.00 3.75 -750.00
pavement 2/800 to
3/00
proposed CC 1 1 150.00 3.75 -562.50
pavement 3/800 to
4/00
At Maddirathigudem 1 1 200.00 3.75 -750.00

village portion. At
4/3 to 4/5
At Choppakonda 1 1 250.00 3.75 -937.50

village portion. At
6/0 to 6/4
At curve portion 1 1 26.00 0.90 23.40

0/570
At curve portion 1 1 31.00 0.90 27.90
5/620
Deduct cc Dips and
culverts
at 4/050 1 1 28 3.75 -105.00
at 4/300 1 1 20 3.75 -75.00
at 4/5 to 4/6 1 1 3 3.75 -11.25
at 5/3 to 5/4 1 1 30 3.75 -112.50
at 6/0 to 6/1 1 1 15 3.75 -56.25
at 6/6 to 6/8 1 1 50 3.75 -187.50
Dedduction Existing 1 1 80 3.75 -300.00
CC pavement in
Maddirathi gudem
village protion
17991.30 310.04 sqm 5578067.00
8 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared
granular surfaces treated with primer & cleaned with Hydraulic broom as
per Technical Specification Clause 503 MORD,including overhead
charges & Contractors profit but excluding VAT.
0/0 to 0/980 1 1 980 3.75 3675.00
2/500 to 7/800 1 1 5300 3.75 19875.00
proposed CC 1 1 15.00 3.75 -56.25

pavement 0/030
culvert
proposed CC 1 1 50.00 3.75 -187.50
pavement
0/720culvert
existing CC 1 1 20.00 3.75 -75.00
pavement
proposed CC 1 1 200.00 3.75 -750.00

pavement 2/800 to
3/00
proposed CC 1 1 150.00 3.75 -562.50
pavement 3/800 to
4/00

village portion. At
4/3 to 4/5
At Choppakonda 1 1 250.00 3.75 -937.50

village portion. At
6/0 to 6/4
At curve portion 1 1 26.00 0.90 23.40

0/570
At curve portion 1 1 31.00 0.90 27.90
5/620
Deduct cc Dips and
culverts
at 4/050 1 1 28 3.75 -105.00
at 4/300 1 1 20 3.75 -75.00
at 4/5 to 4/6 1 1 3 3.75 -11.25
at 5/3 to 5/4 1 1 30 3.75 -112.50
at 6/0 to 6/1 1 1 15 3.75 -56.25
at 6/6 to 6/8 1 1 50 3.75 -187.50
at 7/8 to 7/9 1 1 15 3.75 -56.25
at 8/4 to 8/5 1 1 25 3.75 -93.75
CC pavement in
Maddirathi gudem
village protion
Tack Coat 19285.05 12.71 sqm 245113.00
9 Providing, laying of close graded premix (Mixed seal surfacing) material
of 25 mm thickness by hot mix plant using hard blasted granite crushed
aggregates of 13.20 mm to 0.09mm 9Type B) as per table 500.15 of
specification 509 of MORD, premixed with bituminous binder 60/70
grade (-65, VG-30 Bulk) @ 23.75 Kg per 10 Sqm area, including cost of
all materials ( excluding seigniorage) and transporting the hot mix to work
site, laying with mechanical paver finisher to the required grade, level and
alignment, rolling with somooth wheeled roller 8 to 10 tonnes as per
MORD specification 509 complete for finished item of work in all
respects as directed by Enginer-in-charge but excluding seinorage charges
and VAT.
0/400 to 0/980 1 1 980 3.75 3675.00
2/500 to 7/800 1 1 5300 3.75 19875.00
proposed CC 1 1 15.00 3.75 -56.25

pavement 0/030
culvert
proposed CC 1 1 50.00 3.75 -187.50
pavement
0/720culvert
existing CC 1 1 20.00 3.75 -75.00
pavement
proposed CC 1 1 200.00 3.75 -750.00

pavement 2/800 to
3/00
proposed CC 1 1 150.00 3.75 -562.50
pavement 3/800 to
4/00

village portion. At
4/3 to 4/5
At Choppakonda 1 1 250.00 3.75 -937.50

village portion. At
6/0 to 6/4
At curve portion 1 1 26.00 0.90 23.40

0/570
At curve portion 1 1 31.00 0.90 27.90
5/620
Deduct cc Dips and
culverts
at 4/050 1 1 28 3.75 -105.00
at 4/300 1 1 20 3.75 -75.00
at 4/5 to 4/6 1 1 3 3.75 -11.25
at 5/3 to 5/4 1 1 30 3.75 -112.50
at 6/0 to 6/1 1 1 15 3.75 -56.25
at 6/6 to 6/8 1 1 50 3.75 -187.50
at 7/8 to 7/9 1 1 15 3.75 -56.25
at 8/4 to 8/5 1 1 25 3.75 -93.75
CC pavement in
Maddirathi gudem
village protion
19285.05 219.31 sqm 4229404.00
10 Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness as per
design, over a prepared sub base, with 43 grade cement or any other type
as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, mixed in a concrete mixer of not less than 0.2
cum capacity and appropriate weigh batcher using approved mix design,
laid in approved fixed side formwork (steel channel, laying and fixing of
125 micron thick polythene film, wedges, steel plates including levelling
the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, screed and plate vibrators and finished in
continuous operation including provision of contraction and expansion
and construction joints, applying debonding strips, primer, sealant, dowel
bars, admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and grade
as per drawing and Technical Specification Clause 1501 MORD
including overhead charges & Contractors profit but excluding VAT and
seigniorage charges
0/980 to 2/500 1 1 1060.00 3.75 0.20 795.00

0/720 culvert protion 1 1 50.00 3.75 0.20 37.50
2/800 to 3/000 1 1 200.00 3.75 0.20 150.00

3/800 to 4/00 1 1 150.00 3.75 0.20 112.50
At Maddirathigudem 1 1 200.00 3.75 0.20 150.00
village portion. At
4/3 to 4/5
At Choppakonda 1 1 250.00 3.75 0.20 187.50

village portion. At
6/0 to 6/4
at culvert 4/5 to 4/6 1 2 10.00 7.50 0.20 30.00

at culvert 6/0 to 6/1 1 1 15.00 7.50 0.20 22.50
At curve portion 1 1 16.00 1.20 0.200 3.84
1/010
At curve portion 1 1 26.00 1.30 0.200 6.76
1/035
At curve portion 1 1 16.00 1.30 0.200 4.16
1/080
At curve portion 1 1 36.00 1.20 0.200 8.64
1/190
At curve portion 1 1 31.00 1.10 0.200 6.82
1/240
At curve portion 1 1 31.00 0.80 0.200 4.96
1/275
At curve portion 1 1 31.00 1.15 0.200 7.13
1/310
At curve portion 1 1 36.00 1.30 0.200 9.36
1/380
At curve portion 1 1 31.00 1.20 0.200 7.44
1/480
At curve portion 1 1 31.00 1.10 0.200 6.82
1/520
At curve portion 1 1 31.00 1.40 0.200 8.68
1/590
At curve portion 1 1 37.00 1.30 0.200 9.62
1/630
At curve portion 1 1 31.00 1.30 0.200 8.06
1/690
At curve portion 1 1 37.00 1.30 0.200 9.62
1/810
At curve portion 2/00 1 1 42.00 1.20 0.200 10.08
At curve portion 1 1 16.00 1.30 0.200 4.16

2/250
At curve portion 1 1 16.00 1.30 0.200 4.16
2/340
At curve portion 1 1 31.00 0.90 0.200 5.58
4/350
At curve portion 1 1 26.00 1.20 0.200 6.24
6/200
1617.13 6688.85 Cum 10816740.00
11 Construction of Shoulders by providing Selected earth having MDD not
less than 1.85g/cc with LL & PL not exceeding 40% and 20%
respectively and and spreading in uniform layers with tractor grader on
prepared surface and copacted to OMC with Vibratory roller of 80 to
100kN capacity to achieve the desired density, complete as per IRC
technical specification clause 407 MoRD,305&305.4.4 MoRT&H
including all over heads , and Contractors profit but Excluding VAT and
seigniorage charges
Shoulders Selected 1 2 7220 1.5 0.15 3249.00

earth for Bt.porotion
fro 0/0 to 8/720
Shoulders Selected 1 2 1870 1.5 0.225 1262.25
earth for CC
Deduct cc Dips and

culverts
at 4/050 1 2 28 3.75 0.075 -15.75
at 4/300 1 2 20 3.75 0.075 -11.25
at 4/5 to 4/6 1 2 23 3.75 0.075 -12.94
at 5/3 to 5/4 1 2 30 3.75 0.075 -16.88
at 6/0 to 6/1 1 2 15 3.75 0.075 -8.44
at 6/6 to 6/8 1 2 50 3.75 0.075 -28.13
4417.88 320.64 cum 1416547.00
Total 30227468.00


3420.00
3420.00
7400.00
7400.00
7400.00
7400.00
7400.00
7400.00
7400.00
7400.00
7800.00
Executive Engineer
PIU Division Kakinada
ABSTRACT ESTIMATE FOR ROAD FURNITURE

S.No Description Quantity Rate Amount
Reinforced cement concrete M15 grade kilometer stone/local stone of standard

1 design as per IRC 8 fixing in position including painting and printing etc., as per
technical specification clause 1703 excluding VAT
Ordinery KM Stone 9 Nos 2023.73 / No. 18214.00
H.M Stone (200M) Stone 36 Nos 573.10 / No. 20632.00
5th Km stone 1 Nos 3401.36 / No. 3401.00
Providing & fixing of typical PMGSY informatory sign board with LOGO as per
MORD secifications and drawing. Three MS plates of 1.6mm thick, top and
middle plate duly welded with MS flat iron 25mmx5mm size on black on edges.
The lower plate will be welded with MS angle iron frame of lower most plate and
flate iron frame of middle plate will be welded to 2 nos 75mmx75mm of 12 SWG
sheet tubes posts duly embedded in CC M15 grade blocks of
2
450mmx450mmx600mm, 600mm below ground level. The top most diamond
plate will be welded to middle plate by 47mmx47mm of 12 SWG sheet plate tube.
All MS will be stove enmeled on both sides. Lettering and paining of superior
quality in required shede and colour. All sections of framed posts and sheet tube
will be painted with primer and two coats of epoxy paint as per drawing clause
1701 and annexure 1700.1 if MORD excluding VAT
Information Sign board 2 Nos 8751.60 / No. 17503.00
Providing and erecting direction and place identifications of semi-reflective

sign boards as per IRC:67 made of 2mm thick MS sheet duly stove enamelled
paint in white colour in front and grey colour on back with red reflective boarder
of 70mm width and required message, letters, figures with reflective engineering
grade tape as per MORD specifications of required shade and colour supported
3
and welded on 47x47mm of 12 SWG square tube of 3050mm height duly
strenthened by 25x5mm MS flat iron on edges on back firmly fixed to ground by
means of properly designed foundations with M-15 grade CC 450x450x600 mm ,
600mm below ground level as per approved drawings and technical specification
Clause 1701 of MORD excluding VAT
1000x900mm size 2 Nos 2488.97 / No. 4978.00

S.No Description Quantity Rate Amount
Providing and fixing of semi-reflective cautionery, mandatory and informatory

boards as per IRC:67 made of 1.5mm thick MS sheet duly stove enamelled paint
in white colour in front and grey colour on back with red reflective boarder of
65mm width and required letters and figures with reflective engineering grade
tape as per clause 1701.3.9 of MORD for rural roads specification of required
4
shade and colour supported and welded on 47x47mm of 12 SWG square tube of
3050mm height duly strenthened by 25x5mm MS flat iron on edges on back
firmly fixed to ground by means of properly designed foundations with M-15
grade CC 450x450x600 mm , 600mm below ground level as per approved
drawings and technical specification Clause 1701.2.2 of MORD excluding VAT
600mmx600mm size 80 Nos 1724.57 / No. 137965.00
Total 202693.00


Name of the Work:- Road from Damanapalli to Katchuluru ( Up to Pedda noothulu)
Conveyance Machine Deduct
Sl Lead in charges excl. Diff. cost Blasting Loading
Description in Material Name of the Quarry Initial 14%OH&CP,1s Crushing for Total Amount
No. Km of pipes Charges Charges
t km rate Charges stacking
1 2 3 4 5 6 7 8 11 12
FOR ROAD WORKS
1 Gravel local 5.00 98.00 70.18 0.00 0.00 0.00 0.00 168.18
2 Selecteed earth local 5.00 89.00 70.18 0.00 0.00 0.00 0.00 159.18
3 Sand for filling Dandangi 12.00 285.00 143.86 0.00 0.00 0.00 0.00 428.86
4 60-63mm HBG metal(hand Yeleswaram 74.00 419.00 710.53 70.00 0.00 0.00 0.00 1199.53
broken)
IRC, MORTH & MORD
5 50 -55mm HBG Metal Yeleswaram 74.00 456.00 710.53 70.00 0.00 0.00 0.00 1236.53 1268.197
IRC, MORTH & MORD
6 40-45mm HBG Metal Yeleswaram 74.00 588.00 710.53 70.00 0.00 0.00 0.00 1368.53
IRC, MORTH & MORD
7 19 - 22mm HBG metal Yeleswaram 74.00 984.00 710.53 70.00 0.00 0.00 0.00 1764.53
IRC, MORTH & MORD
8 40-45mm HBG M/C Metal Yeleswaram 74.00 588.00 710.53 70.00 147.00 0.00 0.00 1515.53 1828.863
IRC, MORTH & MORD
9 25-27mm M/C HBG Metal Yeleswaram 74.00 944.00 710.53 70.00 236.00 0.00 0.00 1960.53
IRC, MORTH & MORD
10 19 - 22mm HBG M/C metal Yeleswaram 74.00 984.00 710.53 70.00 246.00 0.00 0.00 2010.53 1588.53
IRC, MORTH & MORD
11 12-14 mm HBG M/C Metal Yeleswaram 74.00 780.00 710.53 70.00 195.00 0.00 0.00 1755.53
IRC, MORTH & MORD
12 9.5-11.2 mm HBG M/C Metal Yeleswaram 74.00 656.00 710.53 70.00 164.00 0.00 0.00 1600.53 1505.53
IRC, MORTH & MORD
13 5-7 mm HBG M/C Metal Yeleswaram 74.00 504.00 710.53 70.00 126.00 0.00 0.00 1410.53 1392.197
IRC, MORTH & MORD
14 2.36 - 5 mmHBG M/C Metal Yeleswaram 74.00 308.00 710.53 70.00 77.00 0.00 0.00 1165.53 1288.03
IRC, MORTH & MORD
FOR CD WORKS 0.00
15 Sand for Mortor Muggalla 74.00 385.00 710.53 0.00 0.00 1095.53
16 40 mmHBG M/C Metal-SS5 Yeleswaram 74.00 588.00 710.53 70.00 147.00 0.00 0.00 1515.53
17 20 mm HBG M/C Metal -SS5 Yeleswaram 74.00 984.00 710.53 70.00 246.00 0.00 0.00 2010.53
18 12 mm HBG M/C Metal-SS5 Yeleswaram 74.00 780.00 710.53 70.00 195.00 0.00 0.00 1755.53
19 10 mm HBG M/C Metal-SS5 Yeleswaram 74.00 656.00 710.53 70.00 164.00 0.00 0.00 1600.53
20 2.36 mm Below Material ( HBG Yeleswaram 74.00 330.00 710.53 0.00 0.00 0.00 1040.53 743.931
Stone chips )
Conveyance Machine Deduct
Sl Lead in charges excl. Diff. cost Blasting Loading
Description in Material Name of the Quarry Initial 14%OH&CP,1s Crushing for Total Amount
No. Km of pipes Charges Charges
t km rate Charges stacking
1 2 3 4 5 6 7 8 11 12
21 Stone boulder 300mm (25 kg / Yeleswaram 74.00 136.00 710.53 0.00 0.00 846.53
40 Kg minimum)
22 Soling stone 150mm Yeleswaram 74.00 86.00 710.53 0.00 0.00 796.53
23 Jeddy stone 450-600mm Yeleswaram 74.00 171.00 710.53 0.00 0.00 881.53
24 Emulsion (SS-1) Visakapatnam 274.00 31700.00 822.00 CST @ 5% 1585.00 34107.00
25 Emulsion (RS-1) Visakapatnam 274.00 33130.00 822.00 CST @ 5% 1656.50 35608.50
26 Bitumen bulk 60/70 grade Visakapatnam 274.00 40699.19 822.00 CST @ 5% 2034.96 43556.15 42734.15
27 1000mm Dia NP3 Class Pitapauram 96.00 4171.00 919.93 61.02 CST @ 5% 237.76 CED 523.08 5912.79
12.36%
28 1000mm Dia Collar Pitapauram 96.00 908.00 5.04 CST @ 5% 51.29 112.85 1077.18
12.36%
12.36%
12.36%
35 Cement OPC (as on Oct-13) 5800.00 5800.00
36 HYSD steel Fe-415 45000.00 45000.00

37 Mild steel, Structural steel 44500.00 44500.00
38 M.S 6mm dia bars, MS Flats 44000.00 44000.00
Allowence allowed Add 25 % MAA / 25% Water Cost 0.00

AA
1) Certified that the HBG metal obtained by Blasting.

2) Certified that the leads are true and nearer to the site to the best of my Knowledge.

Data Sheet
RATE ANALYSIS (ROAD WORK) - SSR 2013-14
Add 25 % MAA / AA 25%
S. No. Index Description of item Unit Qty Rate Amount
Code
1 Clearing and Grubbing Road Land
RBR- Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs,
STCL saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and
-2 disposal of unserviceable materials and stacking of serviceable material to be used or auctioned,
upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150
mm in thickness as per Technical Specification Clause 201 MORD/MORTH including
overhead & Contractor profit but excluding VAT.
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm

Out put = 1 Hectare
a) Labour
Mate day
Mazdoor (un-skilled) day 4.16 280.00 1,164.80
Add 25 % MAA / AA 25% 291.20
b) Machinery
Dozer D-50 with attachment or suitable hour 10.00 1569.81 15,698.13
machinery for removal of trees & stumps
Tractor with trolley 3t hour 1.00 415.00 415.00
Total 17,569.13
c) Over head charges & Contractors profit @ 2,459.68
14.00% on (a+b)
Rate for hectare 20,028.81
20,028.81
Rate per 1 Sqm = (a+b+c)/10000 2.00
2 RBR- Construction of embankment with material obtained from road way cutting by using
EEC Machinery
D-3
Construction of embankment with approved materials deposited at site from roadway cutting
and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures
graded and compacted to meet requirement of Tables 300.1 and 300.2 as per Technical
Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but
excluding VAT But excluding VAT and seigiorage charges
Taking Out put = 100 Cum
a) Labour
Mate
Mazdoor day 0.52 280.00 145.60
Add 25 % MAA / AA 25% 36.40
b) Machinery
Dozer D-50 for spreading @200 cum per cum 0.50 1569.81 784.91
hour
Tractor with grader for grading @ 25 cum hour 4.00 422.00 1,688.00
per hour
Water tanker 6kl capacity hour 2.00 624.00 1,248.00
Vibratory Roller 80-100 kN @ 100 Cum hour 1.00 2541.40 2,541.40
per Hr
Page 84 of 149
Data Sheet
Code
c) Material
Water Kl 12.00 100.00 1,200.00
Total 7,644.31
d) Add 14.00 % for Over head charges & 1,070.20
Contractors profit
Rate for 100 cum 8,714.51
Rate per cum 87.15
3 RBR- Construction of Embankment with Material Obtained from Borrow pits by Machinery
EEC
D-4
RBR- Construction of Embankment with Material
EECD Obtained from Borrow pits by Machinery
-4 Construction of embankment with approved material obtained from borrow pits with all lifts,
transporting to site, spreading, grading to required slope and compacting to meet requirement of
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5
MORD/ 305 MORTH including overhead charges & Contractor profit, But excluding VAT
and seigiorage charges
Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 280.00 291.20
Add 25 % MAA / AA 25% 72.80
b) Machinery
Hydraulic Excator 0.90cum bucket capacity hour 1.67 2,751.50 4,595.01
at 60cum per hour
Tipper 5.5cum with 10T capacity hour 4.50 877.30 3,947.85
Dozer D50 for spreading @ 200 cum per hour 0.50 1,569.81 784.91
hour
Tractor with Grader @ 25 cum per hour hour 4.00 624.00 2,496.00
Water tanker 6 KL capacity hour 2.00 624.00 1,248.00
Vibratory Roller 80-100 kN @ 100 Cum hour 1.00 2,541.40 2,541.40
per Hr
c) Material
Water Kl 12.00 100.00 1,200.00
Basic rate of formation of road with 17,177.16
borrow soils per Cum
d) Add 14.00 % for Over head charges & Contractors profit 2,404.80
Rate per 100 cums 19,581.96
Deduct VAT @4.00% 0.00
Rate per cum 195.82
4 RBR- Granular Sub-base with Well Graded
SBBS Material / Close Graded Material (Table
-1 400.1)
By Mix in Place Method
Page 85 of 149
Data Sheet
Code
Construction of granular sub-base by providing well graded material / Close graded material,
spreading in uniform layers with motor grader on prepared surface, mixing by mix in place
method with rotavator at OMC, and compacting with smooth wheel roller 80-100 kN /
Vibratory Roller to achieve the desired density, complete as per Technical Specification
Clause 401 MORD / MORTH. including over heads and contractor's profit , VAT &
Seignorage charges
For Grading III Material (CBR Value minimum 20)

Unit = cum
a) Labour
Mate day -
Mazdoor (Skilled) day 2.40 280.00 672.00
b) Machinery
Tractor Mounted Grader @ 25 cum per hou hour 12.00 422.00 5064.00
Smooth wheeled roller 8t hour 6.00 1038.40 6230.40
Tractor with Rotavator 25 cum per hour hour 12.00 422.00 5064.00
Water tanker 6 kl capacity hour 3.00 624.00 1872.00
c) Material
9.5 mm to 4.75 mm @ 35 per cent cum 126.00 1600.53 201666.78
4.75 mm to 2.36 mm @ 12.5 per cent cum 45.00 1165.53 52448.85
2.36 mm below @ 52.5 per cent cum 189.00 1040.53 196660.17
Water kl 18.00 77.00 1386.00
Total 473304.20
d&e) Overheads & Contractors Profit (Excluding VAT 5%) 14% 66262.59
539566.79
0 0% 0.00
Cost for 300 cum = a+b+c+d+e (Vibratory 539566.79
Roller)
Rate per cum = (a+b+c+d+e)/300 excluding seignorage charages 1798.56
Rate per cum = 1798.56
5 RBR- Gravel / Soil - Aggregate Base (Table

SBBS 400.2) Grading C
-2
a) Construction of granular sub-base by providing well graded material, spreading in uniform
layers with motor grader on prepared surface, mixing by mix in place method with rotavator at
OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical Specification Clause 402
MORD including overhead charges & Contractor profit, But excluding VAT and seigiorage
charges
Taking out put = 300 cum

a) Labour
Mazdoor (Un-Skilled) day 8.00 280.00 2,240.00
Add 25 % MAA / AA 25% 752.00
b) Machinery
per Hr
Page 86 of 149
Data Sheet
Code
Tractor with grader @ 25 cum per hour hour 12.00 422.00 5,064.00
Tractor with rotavator @ 25 cum per hour hour 12.00 422.00 5,064.00
c) Material
Well graded granular sub-base material as
per table 400.2
Cost of materials
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 168.18 39,959.57
2.36 mm below @ 34% (HBG stone chips) cum 122.40 1040.53 127,360.87
Water Kl 18.00 100.00 1,800.00

Basic rate of Granular sub base for 300 cum 199,576.84
a) Basic rate of Granular sub base cum 665.26
c) Add 14.00 % for Over head charges & Contractors profit 93.14
758.40
Rate per cum 758.40
6 RBR- Selected Earth Shoulders (Table 407 &
SBBS 305,305.4.4)
-2 Construction of Shoulders by providing Selected earth having MDD not less than 1.85g/cc
with LL & PL not exceeding 40% and 20% respectively and and spreading in uniform
layers with tractor grader on prepared surface and copacted to OMC with Vibratory roller of
80 to 100kN capacity to achieve the desired density, complete as per IRC technical
specification clause 407 MoRD,305&305.4.4 MoRT&H including all over heads , and
Contractors profit but Excluding VAT and seigniorage charges

a) Labour
Mazdoor (Un-Skilled) day 8.00 280.00 2,240.00
Add 25 % MAA / AA 25% 728.00
b) Machinery
per Hr
Tractor with grader @ 25 cum per hour hour 12.00 422.00 5,064.00
Tractor with rotavator @ 25 cum per hour hour 0.00 422.00 0.00
c) Material
Well graded granular sub-base material as
per table 400.2
Cost of materials
Selected Earth cum 360.00 159.18 57,304.80
Water Kl 18.00 100.00 1,800.00

Basic rate of Selected earth shoulders for 84,377.20
300 cum
Page 87 of 149
Data Sheet
Code
a) Basic rate of Selected earth shoulders cum 281.26
c) Add 14.00 % for Over head charges & Contractors profit 39.38
320.64
Rate per cum 320.64
7 RBR- WBM Grading 2 (using Graded Metal)
SBBS
-9 Providing, laying, spreading and compacting stone aggregates of specific sizes for Grading 2
material to water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening/binding materials to fill-up the interstices of coarse
aggregate, watering and compacting to the required density grading 2 as per Technical
Specification Clause 405 MORD / 404 MORTH. For compacted thickness of 75 mm.
including all over heads , and Contractors profit etc., Complete but Excluding VAT and
seigniorage charges for WBM Grading II ( Hand Broken)
By Manual means
a) Labour
Mazdoor (Skilled) day 12.08 280.00 3,382.40
Mazdoor (unskilled) day 250.00 280.00 70,000.00
Add 25 % MAA / AA 25% 18,345.60
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour 6.00 2541.40 15,248.40
hour
c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 Cum 217.80 1199.53 261,257.63
cum)
40-45 mm IRC HBG Metal (46% of 435.60 Cum 200.38 1368.53 274,226.04
cum)
19-22 mm IRC HBG Metal metal (4% of Cum 17.42 1764.53 30,738.11
435.60 cum)
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 1288.03 111,285.79
( Avg. of 5-7 mm & 2.36-5mm)
Binding Material @ 0.06 cum per 10 sqm cum 28.80 1040.53 29,967.26
for Grading 2 material (size 2.36mm &
below having PI value 2-6%
Water Kl 144.00 100.00 14,400.00

Basic rate for 360 Cum 843,827.23
Rate per Cum 2,343.96
d) Over head charges & Contractors profit @ 328.15
14.00%
2,672.11
Rate per cum 2,672.11
8 RBR- WBM Grading 3 (using Graded Metal)
SBBS
-9
Page 88 of 149
Data Sheet
Code
RBR-
SBBS (i) Providing, laying, spreading and compacting stone aggregates of specific sizes to water
-9 bound macadam Grade III specification including spreading in uniform thickness, hand
packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening to fill-up the interstices of coarse aggregate, watering
and compacting to the required density Grading 3 as per Technical Specification Clause 405
MORD/ 404 MORTH. For compacted thickness of 75 mm. including all over heads , and
Contractors profit etc., Complete but Excluding VAT and seigniorage charges for WBM
Grading III ( Machine Crushed)
By Manual means
a) Labour
Mazdoor (Skilled) day 12.08 280.00 3,382.40
Add 25 % MAA / AA 25% 18,345.60
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour 6.00 2541.40 15,248.40
hour
c) Material (total Qty of Metal 435.60
Cum)
40-45 mm IRC HBG Metal M/C ( 82% of Cum 357.19 1515.53 541,332.16
435.60 Cum)
19-22.40 mm IRC HBG M/C Metal ( 18% Cum 78.41 2010.53 157,645.66
of 435.60 cum)
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 1288.03 111,285.79
( Avg. of 5-7 mm & 2.36-5mm)
Binding Material @ 0.06 cum per 10 sqm cum 28.80 1040.53 29,967.26
for Grading 2 material (size 2.36mm &
below having PI value 2-6%
Water Kl 144.00 100.00 14,400.00
Basic rate for 360 Cum 976,583.27

d) Over head charges & Contractors profit @ 379.78
14.00%
3,092.51
Rate per cum 3,092.51
9 RBR- Cement Concrete Pavement
CCP
V-5
Page 89 of 149
Data Sheet
S. No. Index
RBR- Description of item Unit Qty Rate Amount
Code
CCP
V-5 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, screed and plate vibrators and finished in continuous operation
including provision of contraction and expansion and construction joints, applying debonding
strips, primer, sealant, dowel bars, admixtures as approved, curing of concrete slabs for 14-
days, curing compound (where specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD including overhead charges & Contractors
profit but excluding VAT and seigniorage charges
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 350.00 1,750.00
Mason (2nd class) day 5.00 320.00 1,600.00
Mazdoor(skilled) day 6.00 280.00 1,680.00
Surveyor day 2.00 500.00 1,000.00
Mazdoor (semi-skilled) day 6.00 280.00 1,680.00
Black smith for cutting of dowel bars day 1.00 320.00 320.00
including removal of burrs, fabrications &
fixing of dowel bars
Add 25 % MAA / AA 25% 12,427.50
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 Hour 36.00 417.40 15,026.40
mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator Hour 9.00 140.60 1,265.40
Screed vibrator Hour 9.00 127.60 1,148.40
Plate vibrator Hour 9.00 42.00 378.00
Water tanker 6 Kl. Capacity Hour 5.00 624.00 3,120.00
Air compressor ( 1hour initial + 1 hour Hour 2.00 499.40 998.80
final)
c) Material
(I) Crushed stone coarse aggregates, grading
will be as per clause 1501.2.4.1 (Table
1500.1) of specifications @ 0.90 Cum/cum
of concrete
20mm Cum 44.55 2010.53 89,569.11
10mm Cum 22.95 1600.53 36,732.16
(ii) Sand as per IS:383 and conforming to cum 33.75 1095.53 36,974.14
clause 1500.2.4.2. @ 0.45 cum of concrete
(iii) Cement @ 350 Kg/cum of concrete t 26.25 5800.00 152,250.00
Page 90 of 149
Data Sheet
Code
(iv) Polythene sheet 125 micron sqm 412.50 15.00 6,187.50
(v) Mild steel dowel bar 25mm dia of grade S
240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m Kg 161.91 44.50 7,205.00
@3.854 Kg per m = 161.91 kg.
Bitumen primer @ 200ml. Per joint for 23 t 0.005 43556.15 217.78
joints
Bitumenous sealant 800 ml. Per joint for 23 Litre 19.00 36.00 684.00
joints
Jute rope 12mm dia including 5 per cent m 90.00 5.00 450.00
wastage
Debonding strips 3.75m. (length) x 10mm m 90.00 9.00 810.00
(width) x 5 mm (thick) cut-out of rubber
fillter board of similar material including 5
per cent wastage
Polythene sheathing, covering 2/3rd dowel No 483.00 0.50 241.50
bars (20x23) and tight fit including 5 per
cent wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 75.00 9,150.00
Joint filler board 20mm thick as per IS:1838 sqm 3.00 791.00 2,373.00
(4x3.75x0.200 = 3 sqm) 427,238.69
(d) Form work @ 3% on (a+b+c) 12,817.16

Cost for 75 cum = a+b+c+d 440,055.85
Rate per Cum = (a+b+c+d+e)/75 5,867.41
(e) Over head charges & contracots profit @ 821.44
14.00% on (a+b+c+d)
6,688.85
Rate per Cum excluding VAT 6,688.85
10 RBR- Prime Coat
BAS Low porosity
C-1
RBR- TACK COAT
BAS
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at
C-2
the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer &
cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT.
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day -
Add 25 % MAA / AA 25% 72.80
b) Machinery
Page 91 of 149
Data Sheet
Code
Hydraulic broom @ 1250 sqm per hour hour 1.40 357.00 499.80
Air compressor 210 cfm hour 1.40 499.40 699.16
Emulsion pressure distributor @1750 sqm hour 1.00 860.00 860.00
per hour
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per t 0.48 35608.50 17,092.08
sqm
Cost of 1750 sqm = (a+b+c+d+e) 19,515.04
Rate per sqm = a+b+c+d+e/1750 11.15
(e) d,e)Over head charges & contracots profit 1.56
@ 14.00% on (a+b+c+d)
Rate per Sqm 12.71
11 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, screed and plate vibrators and finished in continuous operation
including provision of contraction and expansion and construction joints, applying debonding
strips, primer, sealant, dowel bars, admixtures as approved, curing of concrete slabs for 14-
days, curing compound (where specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD including overhead charges & Contractors
profit but excluding VAT and seigniorage charges
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a Labour
Mason (1st class) day 5.00 350.00 1,750.00
Mason (2nd class) day 5.00 320.00 1,600.00
Mazdoor(skilled) day 6.00 280.00 1,680.00
Surveyor day 2.00 500.00 1,000.00
Mazdoor (semi-skilled) day 6.00 320.00 1,920.00
Black smith for cutting of dowel bars day 1.00 320.00 320.00
including removal of burrs, fabrications &
fixing of dowel bars
Add 25 % MAA / AA 25% 592.50 12,567.50
b Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 Hour 36.00 417.40 15,026.40
mixers) with weight batcher and suitable
capacity calibrated water tank
Needle vibrator Hour 9.00 152.20 1,369.80
Screed vibrator Hour 9.00 137.50 1,237.50
Plate vibrator Hour 9.00 48.00 432.00
Water tanker 6 Kl. Capacity Hour 5.00 624.00 3,120.00
Page 92 of 149
Data Sheet
Code
Air compressor ( 1hour initial + 1 hour Hour 2.00 499.40 998.80
final)
c Material 0.00
Crushed stone coarse aggregates, grading 0.00
will be as per clause 1501.2.4.1 (Table
1500.1) of specifications @ 0.90 Cum/cum
of concrete
20mm Cum 44.55 2010.53 89,569.11
10mm Cum 22.95 1600.53 36,732.16
Sand as per IS:383 and conforming to cum 33.75 410.26 13,846.28
clause 1500.2.4.2. @ 0.45 cum of concrete
Cement @ 350 Kg/cum of concrete t 26.25 5000.00 131,250.00

Polythene sheet 125 micron sqm 412.50 15.00 6,187.50
Mild steel dowel bar 25mm dia of grade S 0.00
240.500 mm long 20 Nos. at culvert/bridge
slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m Kg 161.91 46.00 7,447.86
@3.854 Kg per m = 161.91 kg.
Bitumen primer @ 200ml. Per joint for 23 t 0.005 38615.97 193.08
joints
Bitumenous sealant 800 ml. Per joint for 23 Litre 19.00 36.00 684.00
joints
Jute rope 12mm dia including 5 per cent m 90.00 5.00 450.00
wastage
Debonding strips 3.75m. (length) x 10mm m 90.00 9.00 810.00
(width) x 5 mm (thick) cut-out of rubber
fillter board of similar material including 5
per cent wastage
Polythene sheathing, covering 2/3rd dowel No 483.00 0.50 241.50
bars (20x23) and tight fit including 5 per
cent wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 75.00 9,150.00
Joint filler board 20mm thick as per IS:1838 sqm 3.00 791.00 2,373.00
(4x3.75x0.200 = 3 sqm)
383,956.49
d Form work @ 3% on (a+b+c) 3% 11,518.69
Cost for 75 cum = a+b+c+d 395,475.18
Rate per Cum = (a+b+c+d+e)/75 5,273.00
Over head charges & contracots profit @ 14% 738.22
14.00% on (a+b+c+d)
Rate per Cum excluding VAT
Page 93 of 149
Data Sheet
Code
12 302.3. Earth work excation for road way in hard rock with (requiring blasting) by
5 drilling , blasting and breaking, trimming of bottom and side slopes in
accordacne with requirements of lines, grades and corss sections, loading and
disposal of cut rock with a lift upto 1.50m and leads upto 1000m as per
technical specification. clause 302.3.5.
Unit = cum
a) Labour
Mate Day 0.22 320.00 70.40
Mazdoor ( Unskilled) Day 3.00 280.00 840.00
Driller Day 2.00 400.00 800.00
Blaster Day 0.25 400.00 100.00
Add Agency Allowance (A.A) @ 25% 452.60
b) Machinery
Dozer D-50 for spreading @ 200cum/H Hour 6.00 2511.70 15070.20
Air compressor 210 cfm Hour 6.00 499.40 2996.40
Front end loader 1 cum bucket capacity Hour 6.00 1646.00 9876.00
Tipper 5.50 cum Capacity Hour 16.00 877.30 14036.80
c) Material
Gelatine 80 per cent Kg 70.00 73.00 5110.00
Electric Detonators @ 1 detonator for 2 each 252.00 4.00 1008.00
gelatine sticks of 285 gm of each.
Credit for excavated rock found suitable for Cum 90.00 0.00 0.00
use cum @ 50 per cent quanity blasted.
Total 50360.40
Rate per cum =(a+b+c)/180 279.78
Over head charges @ 14% 39.17
sundries
318.95
13 Modified Penetration Macadam
Construction of penetration macadam over prepared base by providing a layer of compacted
crushed coarse aggregate using chips spreader with alternate applications of bituminous binder
and key aggregates and rolling with a three wheel 80-100 kN static roller as per Tech.
Specification No 506 MORD.
B 75 mm thick
Unit = sqm
Taking output = 4500 sqm (337.5 cum)
(I) Bitumen (S-90)
a) Labour
Mate day -
b) Machinery 0.00
Hydraulic self propelled chip spreader both hour 6.000 2567.00 15402.00
for aggregates and key aggregates @ 1500
sqm per hour for 4500 x 2 sqm = 9000 sqm
Bitumen pressure distributor for @ 1750 hour 2.570 1498.00 3849.86

sqm per hour
Page 94 of 149
Data Sheet
Code
Tipper 5.5 cum capacity for carriage of hour 10.000 877.30 8773.00
aggregates from stockpile to chip spreader
Three wheel 80-100 kN Static Roller hour 33.750 1038.40 35046.00

Front end loader 1 cum bucked capacity hour 6.000 1646.00 9876.00
c) Material 0.00
Bitumen @ 2 kg per sqm t 9.000 43556.15 392005.35
40 mm size hand broken metal @ 0.09 cum cum 405.000 1515.53 613789.65
12
per mm
sqm size stone chips @ 0.018 cum per cum 81.000 1755.53 142197.93
sqm
1223851.79
d&e) Overheads & Contractors Profit 14.00% 171339.25
Cost of 4500 sqm = a+b+c+d+e 1395191.04

Rate per sqm = (a+b+c+d+e)/4500 310.04
14 Providing, laying of close graded premix (Mixed seal surfacing) material of 25 mm thickness
by hot mix plant using hard blasted granite crushed aggregates of 13.20 mm to 0.09mm 9Type
B) as per table 500.15 of specification 509 of MORD, premixed with bituminous binder 60/70
grade (-65, VG-30 Bulk) @ 23.75 Kg per 10 Sqm area, including cost of all materials
( excluding seigniorage) and transporting the hot mix to work site, laying with mechanical
paver finisher to the required grade, level and alignment, rolling with somooth wheeled roller 8
to 10 tonnes as per MORD specification 509 complete for finished item of work in all respects
as directed by Enginer-in-charge but excluding seinorage charges and VAT.
By Mechanical Means
Taking out put = 8200 Sqm (205Cum) (450
tonnes)
a) Labour
Mate day 0.84 350.00 294.00
Mazdoor working withHMP, Mechanical day 14.00 280.00 3920.00
brrom, paver, roller, asphalt cutter and
assistance for setting oulines, levels and
layout of construction.
Skilled Mazddor for checking line and day 5.00 280.00 1400.00
levesl
Add Agency allowence 25% 1403.50
b) Machinery
HMP 40 -60 TPH hour 12.00 19120.00 229440.00
Electric generator set 250 KVA hour 6.00 1850.00 11100.00
Front end loader 1cum bucket capacity hour 6.00 1646.00 9876.00
Paver finisher @ 100 TPH hour 4.80 11441.00 54916.80
Three wheel 80-100 kN static roller hour 6.00 1038.40 6230.40
c) Materials
Cost of materials
Crushed stone chips of 13.2mm to 5.6mm cum 276.75 1483.03 410428.55
size @ 0.34 cum per 10 sqm. ( 66% of
11.20 mm HBG chips and 34 % of 5 to 7
mm HBG chips
Page 95 of 149
Data Sheet
Code
Bitumen 60/70 grade @ 14.60 Kg per 10 MT 19.48 43556.15 848473.79
sqm
Basic rate of OGPC for 8200 Sqm 1577483.04
Basic rate of OGPC per Sqm 192.38
e) Over head chaes & Contractors profit @ 26.93
14.00% excluding VAT
Rate per sqm 219.31


Page 96 of 149
Data Sheet
xx
Page 97 of 149
Data Sheet
126
45
189
Construction of granular sub base/ shoulders by

providing well graded meterial (i.e Stone
aggregates of 9.5 mm to 4.75 mm size Gravel of
66% and stone dust of size < 2.6mm @
34% )having soaked CBR not less than 15% and
Plasticity Index < 6 and stacking at site to the
departmentel gauge for pre measurements and
Page 98 of 149
Data Sheet
xx
Page 99 of 149
Data Sheet
60-63 mm
IRC HBG
Metal , 40-45
mm IRC HBG
Metal ,19-22
mm IRC HBG
Metal , stone
screenings
Type B 11.2
mm for
Binding Material @ 0.06 cum per 10 sqm for Grading 2 material size 2.36mm & below having PI val
Page 100 of 149

Data Sheet
26250
Page 101 of 149

Data Sheet
Page 102 of 149

Data Sheet
1.44
5932.12
Page 103 of 149

Data Sheet
erial size 2.36mm & below having PI value 2-6% ( 66% stone dust +34% Gravel )-> Stone dust 66% -->
Page 104 of 149

Data Sheet
Page 105 of 149

Data Sheet
Page 106 of 149

149107
RATE ANALYSIS ( C.D WORK) - SSR-2013-14

Add 25 % MAA / AA 25%
S. Index Amount
Description of item Unit Qty Rate
No. Code
RBR- Excavation for Structures
FNDN-1
Excavation of structures:
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal up to a
lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH ,including overhead charges & Contractors profit but excluding VAT
& Seigniorage charges.
Note : Classifications of Earth Work

Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H
i - Ordinary soil above water Level
Mechanical Means -
Up to 3 m depth
Unit = cum
a) Labour
Mate day -
Add 25 % MAA / AA 25% 582.40
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2751.50 16509.00
c). 19421.00
Add 14% for Over head charges & Contractors profit (excl. 4% 14% 2718.94
VATfor
Cost ) 240 cum = a+b+c 22139.94
Rate per cum = (a+b+c) /240 Rs. 92.25
2 RBR- Sand Filling in foundation trenches as per drawing and technical specification
FNDN-2 Clause 305.3.9 MORD & 304 MORTH ,including overhead '- charges &
Contractors profit but excluding VAT & Seigniorage chares.
Sand filling
Unit = cum
a) Labour
Mate day -
Add 25 % MAA / AA 25% 21.70
b) Material
Sand for filling cum 1.00 428.86 428.86
c). 537.36
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 75.23
Rate per cum = a+b+c Rs. 612.59

149108
S. Index Amount
No. Code
2 RBR- Providing concrete for plain concrete M 10 grade in open foundations using 40
FNDN-4 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors
profit but excluding VAT& Seigniorage charges for Leveling Coarse
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5800.00 1276.00
Coarse sand cum 0.45 1095.53 492.99
40 mm aggregate cum 0.9 1515.53 1363.98
Water kl 1.2 100.00 120.00
(b) Labour
Mate day -
Mason (1st Class) day 0.10 350.00 35.00
Add 25 % MAA / AA 25% 106.05
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum hour 0.40 417.40 166.96
capacity fitted with water measuring device and
preferably also with load cell.
4031.30
(d) Formwork @ 4% on cost of material, labour 0.00% 0.00
and machinery (a+b+c)
e). 4031.30
VAT per
Rate ) cum = a+b+c+d+e+f Rs 4595.68
3 RBR- Providing and Laying Reinforced Cement
PCVT-3 Concrete Pipe NP3 as per design.
Providing and laying reinforced cement concrete pipe NP3 for culverts on first
class bedding of granular material including fixing collar with cement mortar
1:2 but excluding excavation, protection works, backfilling, concrete and
masonry works in head wall and parapets. Tech Specification Clause 1106
MORD ,including overhead charges & Contractors profit but excluding VAT &
Seigniorage charges
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
iii) 600 mm dia
a) Labour
Mate day -
149109
S. Index Amount
No. Code
Add 25 % MAA / AA 25% 100.63
Laying & fixing of Pipes with colors in position rm 402.50
including lifting, aligning etc.,
Deduct 20% for 600 mm dia pipes -80.50
b) Material
Sand at site cum 0.024 1095.53 26.29
Cement at site t 0.018 5800.00 104.40
RCC pipe NP3 pipe m 7.50 2844.09 21330.68
RCC pipe NP3 collar at site nos 2.00 427.59 855.18
c). 22638.55
VATfor
Cost ) 7.5 m = a+b+c 25807.95
Rate per m = (a+b+c)/7.5 3441.06
Rate per m Rs. 3441.06
B 1000 mm dia
a) Labour
Mate day -
Add 25 % MAA / AA 0.25 168.18
Laying & fixing of Pipes with colors in position rm 672.70
including lifting, aligning etc.,
b) Material
Sand at site cum 0.04 1095.53 43.82
Cement at site t 0.03 5800.00 174.00
RCC pipe NP3 pipe including collar at site m 7.50 5912.79 44345.93
cost of RCC NP3 collar nos 2.00 1077.18 2154.36
c&d) Overheads & Contractors Profit 14.00% 6658.26
Cost for 7.5 m = a+b+c+d 54217.25
Rate per m = (a+b+c+d)/7.5 7228.97
5 Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 5800.00 1670.40
Sand (including 5% wastage) cum 1.05 1095.53 1150.31
Seigniorage charges for sand cum 1.05 0
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 280.00 56.00
Grand Total 2878.71
6 Plastering with CM (1:5), 12 mm thick
including cost and conveyance of all materials
and all labour charges.etc complete.
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:5) cum 0.150 2878.71 431.81
Seigniorage charges for F.A cum 0.150
B. LABOUR:
149110
S. Index Amount
No. Code
Mason 1st class day 0.60 350.00 210.00
Mazdoor (unskilled) day 0.96 280.00 268.80
Grand Total 3791.32
Add 14% for Over head charges & Contractors 14% 530.78
profit (excl. 4% VAT )
Rate per 10 Sqm 4324.10

rate per SQm 432.41
7 Plain/reinforced cement concrete in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH including overhead charges & Contractors
profit but excluding VAT & Seigniorage charges-for body walls
For height upto 5 m

Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer
(MORD)
Unit = cum
(a) Material
Cement t 0.275 5800.00 1595.00
Coarse sand cum 0.480 1095.53 525.85
40 mm aggregate cum 0.480 1515.53 727.45
20 mm aggregate cum 0.240 2010.53 482.53
10 mm aggregate cum 0.080 1600.53 128.04
(b) Labour
Mate day -
water Kl 1.200 0.00 0.00
(c) Machinery 0.00
Concrete mixer 0.4/0.28 cum capacity hour 0.400 417.40 166.96
a+b+c 4052.03
(d) Formwork @ 10% on cost of material, 4.00% 162.08
labour and machinery (a+b+c)
a+b+c+d 4214.11
e&f) Overheads & Contractors Profit 14.00% 589.98
Rate per cum = a+b+c+d+e+f 4806.09
Plain cement concrete M15grade (Nominal mix) using 40,20 & 10mm metal
mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500,
8 1700 & 2200 MORTH ,including overhead charges & Contractors profit but
excluding VAT & Seigniorage chares. for Abutments, Piers, cut-off walls
above Bed Level
Note : Water for concrete : A provision for cost of water may be added at 1.2
kl / 1 cum (including curing purpose) keeping the site conditions
149111
S. Index Amount
No. Code
Coarse Aggregate : Single grade nominal size can also be used instead of graded
metal, keeping the site conditions in view
For height up to 5 m
Unit = cum
P.C.C grade M15 (Nominal mix) MORTH
for Abutments, Piers, cut-off walls above
Bed Level
Unit = cum
(a) Material
Cement t 0.275 5800.00 1595.00
Coarse sand cum 0.480 1095.53 525.85
40 mm aggregate cum 0.480 1515.53 727.45
20 mm aggregate cum 0.240 2010.53 482.53
10 mm aggregate cum 0.080 1600.53 128.04
Water kl 1.2 0 0.00
(b) Labour 0.00
Mate day -
Add 25 % MAA / AA 25% 106.05
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 370 148.00
Generator 33 KVA hour 0.000 0 0.00
Water tanker 6Kl capacity hour 0.130 372 48.36
4187.48
(d) Formwork @ 10% on cost of material, 10.00% 418.75
labour and machinery (a+b+c)
e). 4606.23
Add 14% for Over head charges & Contractors profit (excl. 4% 644.87
VAT per
Rate ) cum = a+b+c+d+e+f 5253.10
Dismatling of existing structures like culverts, bridges, retaining walls and other
including T & P and scaffolding wherever necessary, sorting the dismantled
material, disposal of unserviceable material and stacking the serviceable
material with all lifts and lead of 1000m as per Technical specification clause
202.1
Unit = Cum
Taking output = 125 Cum
By Mechanical Means
A. Cement concrete
(a) Labour
Mate day 0.02 350.00 7.00
Add agency allowance 25%
(b) Machinery
Air compressor 210 cfm with 2 leads of hour hour 499.40 374.55
pneumatic breaker @ 1.50 cum per hour 0.75
149112
S. Index Amount
No. Code
Tractor with trolley hour 0.27 415.00 112.05
633.60
C) over heads @ 10% on (a+b) 63.36
d) Contractor's profit @ 14% (a+b+c) 97.57
Cost for 1.25 cum = a+b+c+d 794.53
Sundries
Rate per 1 cum = (a+b+c+d)/ 1.25 635.63
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through
the full width of the structures with slope of 1(V):20(H) towards drawing face
complete as per drawings
Unit = Nos
Taking output = 30 Nos
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = cum
(a) Material
Cement t 0.48 5800.00 2784.00

Sand cum 1.05 1095.53 1150.31
(b) Labour
Mate
Add agency allowance 25%
Total material and labour = (a+b) 3990.31
(a) Material
AC pipe 100 mm dia including wastage @ 5 m 31.500 222.00 6993.00
per cent. Average length of weep hole is taken
a) as one metre for the purpose of estimating
MS clamps Nos. 30.000 20.00 600.00
Collar for AC pipe (average taking 10% of 10.00% 222.00 22.20

b) above
Cementpipe rate) 1:3 (For rate refer to item 11.5
mortar cum 0.050 3990.31 199.52
I)
(b) Labour
Mate day -
Mason 1st Class day 0.500 350.00 175.00
Add Agency allowance @ 25% 63.35
8131.47
c&d) Overheads & Contractors Profit @ 14%Excluding VAT 1138.41
Cost for 30 Nos = (a+b+c+d) 309.00
Sundries
Rate per No = (a+b+c+d)/30 309.00
149113
S. Index Amount
No. Code
15 RBR- Providing and laying reinforced cement concrete M20 grade
SPST-1 (Design Mix) using 20 & 10mm metal mechanically mixed in
superstructure as per drawing and technical specifications Clauses
800, 1205.4 and 1205.5 MORD including overhead charges &
Contractors profit but excluding VAT& Seigniorage charges upto
5m height.
R.C.C M 20 Grade (Nominal Mix)

Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.330 5,800.00 1914.00
Coarse sand cum 0.45 1,095.53 492.99
20 mm aggregate cum 0.54 2,010.53 1085.69
10 mm aggregate cum 0.36 1,600.53 576.19
water for concrete and for curing Kl 1.20 100.00 120.00
(b) Labour
Mate day 0.00 350.00 0.00
c&d) Overheads & Contractors Profit @ 25% 104.30
14%Excluding VAT
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/ 0.40 417.40 166.96
cum
4958.45
d) For formwork and staging refer to sub-item I
(B) case I above
d) Formwork and staging of (a+b+c) 20.00% 991.69
5950.14
Add 14% Contractor profit and Over head charg 14% 833.02
Certified that the above leads and rates are correct to the best of my knowledge and belief.
Deputy Executive Engineer, Assistant Engineer,

P.R.,PIU,R.Chodavaram P.R.PIU, R.Chodavaram.

P.R. Circle, Kakinada P.R.PIU,Kakinada.
149114
15601.8
149115
149116
Rayapalli_Vangalamadugu
TRAFFIC SIGNS, MARKINGS AND OTHER ROAD APPURTENANCES
Inde Quantit Amount

x- S. No Description Unit Rate Rs.
y Rs.
code
1 2 3 4 5 6
Allowances Made
Over heads & Contractor's Profit 14.00%
Add 25 % MAA / AA 25.00%
Sub
Anal
ysis
RBR 1 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as
- per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100,
FND 1600 MORTH for Bars below 36 mm dia including over laps and wastage, where
N-7 they are not welded.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps t 1.05 45000.00 47250.00
and wastage
Binding wire kg 6.00 70.00 420.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Mate day -
Blacksmith day 2.00 350.00 700.00
Add 25 % MAA / AA 0.00% 0.00
Rate per t = a+b+c+d 50162.00
RBR 2 Earthwork in excavation for structures as per drawing and technical specifications
- Clause 305.1 including setting out, construction of shoring and bracing, removal of
FND stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
N-1 sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT.
Note : Classifications of Earth Work

Specification are as per 302.2.1(a) of MORD
and 301.2.1
Ordinary soilof MORT&H
Manual means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day -
Add 25 % MAA / AA 0.00% 0.00
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
Seignorage Charges for earth cum 10.00 0.00 0.00
1019.20
Rate per cum = /10 101.92
For Road Furniture Items

RBR 3 Plain/reinforced cement concrete in Foundations complete as per drawings and
- technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
FND 1500, 1700 & 2200 MORTH
N-4
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer
(MORD)
Unit = cum
(a) Material
Cement t 0.275 5800.00 1595.00
Coarse sand cum 0.480 1095.53 525.85
40 mm aggregate cum 0.480 1515.53 727.45
20 mm aggregate cum 0.240 2010.53 482.53
10 mm aggregate cum 0.080 1600.53 128.04
(b) Labour
Mate day -
Add 25 % MAA / AA 0.00% 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 417.40 166.96
(d) Formwork @ 4% on cost of material, labour 4.00% 162.00
and machinery (a+b+c)
4212.03
RBR 4 Providing concrete for plain concrete M 10 grade in open foundations using 40
- mm nominal size Graded hard stone aggregate, mechanically mixed, placed in
FND foundation and compacted by vibration including curing for 14 days complete as
N-4 per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit
but excluding VAT.
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5800.00 1276.00
Coarse sand cum 0.45 1095.53 492.99
40 mm aggregate cum 0.90 1515.53 1363.98
Water kl 1.20 0.00 0.00
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
(b) Labour
Mate day -
Add 25 % MAA / AA 0.00% 106.05
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum hour 0.40 417.40 166.96
capacity fitted with water measuring device and
preferably also with load cell.
3911.30
RBR 5 Printing New Letters and Figures of any

- Printing new letter and figures of any shade with synthetic enamel paint black or
Shade
TSR any other approved colour to give an even shade as per drawings and Technical
A-1 Specification Clause 1701 MORD / 801 MORTH
(ii) English and Roman
Hyphens, commas and the like not to be

measured and paid for.
Detail for 100 letters of 160 mm height, i.e.
1600
Unit =cm
per cm height per letter
a) Labour
Mate day -
Painter 1st Class day 1.25 350.00 437.50
Painter Assistant day
Add 25 % MAA / AA 0.00% 0.00
b) Material
Paint litre 0.50 244.00 122.00
Cost for 1600 cm = a+b+c+d 719.10
Rate per cm height per letter = 0.45
(a+b+c+d)/1600
ROAD FURNITURE MAIN ANALYSIS
RBR 6 Traffic Signs
- B Semi Reflective Traffic Signs
TSR
A-2
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
Providing and fixing of semi reflective cautionary, mandatory and informatory
sign board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour
in front and gray colour on back with red reflective border of 65 mm width and
required letters and figures with reflective tape engineering grade as per Clause
1701.3.9 of MORD for Rural Roads of required shade and colour supported and
welded on 47 mm x 47 mm 12 SWG sheet tube firmly fixed to the ground by means
of properly designed foundation with M15 grade cement concrete 450 mm x 450
mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 1701 MORD
Unit = Each
Taking output = one traffic sign
(i) Excavation for foundation
As per item No. 1 of Chapter 11 cum 0.126 101.92 12.84
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter cum 0.126 4212.03 530.72
11
(iii) Painting two coats including prime coat
on concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 85.75 39.44
(a) labour (For fixing at site)
Mate day -
Add 25 % MAA / AA 25.00% 18.20
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm kg 12.40 44.50 551.80
long
(II) Angle iron 50 x 50 x 6 mm for hold fast kg 1.06 44.50 47.17
including 5% wastage
Add 3% cost of MS Sheet tube 12 SWG and 17.97
angle irons towards the cost of fabrication,
drilling holes, nuts and bolts etc.
(III) 1.5 mm thick M.S. Sheet duly painted with
stove enameled paint including lettering, signs,
border, message with reflective tape of
engineering grade required size, shade and
(0.36 Sqm. X 0.0015X7850 Kg/cum) Kg 4.24 44.50 188.64
(vi) 600 mm x 600 mm square sqm 0.36
(c) Machinery
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) 1724.57
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site
requirement and in accordance with IRC-67.
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
2. The rate for excavation, cement concrete M-15, and painting may be taken from
respective Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These
may be increased for areas having higher wind velocities like in coastal area. This is
applicable to all road signs and direction boards.
RBR 7 Direction and Place Identification signs upto 0.9 sqm size board
-
TSR B Semi-Reflective Traffic signs
A-3 Direction and place identification signs up to
0.9 sqm size board
Providing and erecting direction and place identifications of semi reflective sign
boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in
white colour in front and grey colour on back with red reflective border of 70 mm
width and required message, letters, figures with reflective engineering grade tape
as per MORD specifications of required shade and colour. supported and welded on
47 mm x 47 mm of 12 SWG Square tube of 3050 mm height duly strengthened by
25 mm x 5 mm M/s flat iron on edges on back firmly fixed to the ground by means
of properly designed foundation with M15 grade cement concrete 450 mm x 450
mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 1701 MORD.
Unit = each
Take Output = 0.9 sqm
(i) Excavation for foundation
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter cum 0.126 4212.03 530.72
11
(iii) Painting on M.S. tube post with primer
and two coat of epoxy paint as per
specifications
As per item No.9 of Chapter 10 sqm 0.59 85.75 50.59
(a) labour (For fixing at site)
Mate day -
Add 25 % MAA / AA 25.00% 18.20
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm kg 12.40 44.50 551.80
long
(ii) Angle iron 50 x 50 x 6 mm for lugs kg 1.06 44.50 47.17
including 5% wastage
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
(iii) 2 mm thick MS sheet strengthened by 25 sqm 0.90
mm x 5 mm MS flat iron & painted with stove
enameled paint including lettering, signs,
message, border with reflective tape of
engineering grade of required shade and colour
as per Technical Specifications.
(0.9 Sqmx0.002 mx7850 kg/cum) Kg 14.13 44.50 628.79
Add 3% cost of MS sheet angle iron towards 18.86
the cost of fabrications, drilling, holes, nuts,
bolts etc.
(c) Machinery
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2240.07
Rate per sqm (for sign having area upto 0.9 2488.97
sqm) = (i+ii+iii+a+b+c+d+e)/0.90
RBR 8 Painting Two Coats on New Concrete Surfaces

-
TSR
A-6 i Painting two coats including primer coat after filling the surface with synthetic
enamel paint in all shades on new, plastered / concrete surfaces as per drawing and
Technical Specification Clause 1701MORD.
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 350.00 1050.00
Painter Assistant day
Add 25 % MAA / AA 25.00% 416.50
b) Material
Cement Primer as per specifications litre 3.00 134.00 402.00
Paint conforming to requirement of Clause litre 6.00 244.00 1464.00
1701.3.8
Add for scaffolding @ 1 per cent of labour cost
where
Filling required
Material on Paint Cost
c&d) Overheads & Contractors Profit
Cost for 40 sqm = a+b+c+d 3948.50
Rate per sqm = (a+b+c+d)/40 98.71
RBR 9 Painting on Concrete/Steel Surfaces with
- Epoxy
TSR Painting two coats including prime coat with epoxy paint of approved brand on
A-9 concrete/steel surfaces after through cleaning of surface to give an even shade as per
drawing and Technical Specification Clause 1701 MORD
Unit = sqm
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
a) Labour
Mate day -
Painter (1st Class) day 0.60 350.00 210.00
Add 25 % MAA / AA 25.00% 98.00
b) Material
Epoxy primer / Red-oxide litre 0.60 121.00 72.60
Epoxy paint litre 1.25 233.00 291.25
Add @ 1 per cent on cost of material for 3.64
scaffolding wherever required
c&d) Overheads & Contractors Profit
Cost for 10 sqm = a+b+c+d 857.49
Rate per sqm = (a+b+c+d)/10 85.75
RBR 10 Kilometre Stone
-
Reinforced cement concrete M15 grade kilometre stone/local stone of standard
TSR
design as per IRC:8 fixing in position including painting and printing, etc as per
A-13
drawing and Technical Specification Clause 1703 MORD / 804 MORTH
(i) 5th Kilometre Stone (precast)

Unit = each
Taking output = 6 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 2.35 4212.03 9898.27
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 22.08 50.16 1107.58
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
e) lettering on km post (average 30 letters of 10
cm height each)
As per item No. 1 of Chapter 10 per cm high 1800.00 0.45 808.99
per letter
Transportation and fixing

f) Labour
Mate day -
Add 25 % MAA / AA 25.00% 490.70
g) Machinery
50 HP Tractor with trolley hour 6.00 415.00 2490.00
h&i) Overheads & Contractors Profit 14.00% 2506.26
j )Cost for 6 Nos. 5th km stone =
a+b+c+d+e+f+g+h+i
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
Rate for each 5th km stone = j/6 3401.36
11 (ii) Ordinary Kilometer Stone (Precast)
Unit = each
e) lettering on km post (average 12 letters of 10
cm height each)
per letter

f) Labour
Mate day -
Add 25 % MAA / AA 25.00% 599.90
g) Machinery
j) Cost for 14 Nos. ordinary km stone = 28332.20
Rate for each ordinary km stone = j/ 14
(a+b+c+d+e+f+g+h+i) 2023.73
12 (iii 200 m / Hectometer stone (precast)
) Unit = each
e) lettering on km post (average 1 letter of 10
cm height each)
per letter
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
f) Labour
Mate day -
Add 25 % MAA / AA 25.00% 645.05
g) Machinery
j) Cost for 33 Nos. 200 m stone = 18912.44
(a+b+c+d+e+f+g+h+i)
Rate for each 200 m stone = j / 33 573.10
RBR 13 Providing and Fixing 'Logo' of PMGSY Project

-
TSR Providing and fixing of typical PMGSY informatory sign board with Logo as per
A-20 MORD specifications and drawing. Three MS Plates of 1.6 mm thick, top and
middle plate duly welded with MS flat iron 25mm x 5m size on back on edges. The
lower plate will be we welded with MS angle irone frame of 25 mm x 25 mm x 5
mm. The angle iron frame of the lower most plate and flat iron frame of middle
plate will be welded to 2 nos. 75 mm x 75 mm of 12 SWG sheet tubes posts duly
embedded in cement concrete M-15 grade blocks of 450 mm x 450 mm x 600 mm,
600 mm below ground level. The top most diamond plate will be welded to middle
plate by 47 mm x 47mm of 12 SWG sheet tube. All M.s. will be stove enameled on
both sides. Lettering and printing arrows, border etc., will be pointed with ready
mixed synthetic enamel paint of superior quality in required shade and colour. All
sections of framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.252 4212.03 1061.43
(iii) Painting on MS Steel tubes with primer

and two coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 85.75 154.35
(iv) Printing new letters and figures of any
shade with synthetic enamel paint black or
any other approved colour to give an even
shade.
Logo Border 60x4x5 = 1200 per cm height per
letter
Figure 60x10 = 600 per cm height per letter
Road Furniture-Data
Inde Quantit Amount

y Rs.
code
1 2 3 4 5 6
Middle plate words 28x5 = 140 per cm height
per letter
Bottom plate border 150x2x5 = 1500 per cm
height per letter
Bottom plate border 60x2x5 = 600 per cm
height
Words per letter = 252.5
101x2.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
As per item No. 1 of Chapter 10 per cm 4532.50 0.45 2037.08
height /
a) Labour (for fixing at site) letter
Mate day -
Add 25 % MAA / AA 25.00% 54.60
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet kg 63.15 44.50 2810.18
2650 mm long
1 No. MS tube 47mm x 47mm of 12 SWG kg 4.47 44.50 198.92
1100
Anglemmironlong
50mm x 50mm x 5 mm for lugs kg 2.12 44.50 94.34
1.6 mm thick MS sheet strengthened by 25mm sqm 1.44
x 5 MS flat iron on logo and middle plate angle
iron 25mm x 25mm x 5mm on bottom plate
painting with stove enameled paint on both
sides as per MORD specifications
(1.44 sqmx0.0016mx7850 kg/cum) Kg 18.09 44.50 805.01

Add 3% cost of MS tube and angle iron 117.25
towards the cost of fabrications, drilling holes,
nuts, bolts, etc.
c) Machinery
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 8751.60
Printing and lettering for blank spaces on the lower plate will be written as required and paid
separately.
Deputy Executive Engineer, Assistant Engineer,

P.R.,PIU,R.Chodavaram P.R.PIU, R.Chodavaram.

P.R. Circle, Kakinada P.R.PIU,Kakinada.
Road Furniture-Data
Road Furniture-Data
Road Furniture-Data
14.13
0.9
Road Furniture-Data
Road Furniture-Data
Hire/ Usage charges for plant and machinery as per 2012-13
S.No. Machine Unit Hire charges in Rs.
1 Dozer ( D80) hour 2511.70 Dozer - D50
2 Mortor Grader hour 3216.00
3 Hydraulic Excacator hour 2751.50
4 Front end loader hour 1646
5 Tipper- 5.5 cum hour 877.3
6 Vibratory roller 8t hour 2541.4
7 Smooth wheeled roller 8t hour 1038.4 power road roller
8 Water tanker 6KL hour 624
9 Tractor hour 415
10 Tractor with rotavator hour 422
11 Air compressor hour 499.4
12 Wet mix plant 60 TPH hour 1646
13 Mechanical broom Hydraulic hour 357
14 Bitumen pressure Distributor hour 1498
15 Emulsion pressure Distributor hour 860
16 Hot mix plant - 120 TPH hour 28175
19 Hot mix plant -40 to 60 TPH hour 19120
20 Paver finisher Hydrostatic hour 11441
21 Paver finisher Mechanical hour 2249
22 Hydraulic chip spreader hour 2567
23 Tandem Road roller hour 1646
24 Pneumatic road roller hour 1283
25 Pot hole repair machine hour 845

26 Bitumen boiler oil fired hour 209
27 GSB Plant 50 cum hour 1143
28 Mastic cooker hour 65
29 Batching & Mixing plant- 30 cum hour 1231.9
30 Batching & Mixing plant- 15-20 c hour 1037.2
31 Transit mixer hour 1819.1
32 Concrete pump hour 803
33 Concrete bucket hour 16.2
34 Kerb casting machine hour 311
35 concrete mixer- 0.28 cum hour 417.4
36 concrete mixer- 1.0 cum hour 649
37 Concrete paver hour 2900
38 Integrated stone crusher- 100 TP hour 8712
39 Integrated stone crusher- 200 TP hour 18369
40 Generator- 250 KVA hour 1850
43 Generator- 30 KVA hour 766.4 35KVA 894.13
44 Truck 5.5 cum per 10t hour 843.9
45 Road marking machine hour 111
46 Mobile slurry seal equipment hour 1126
47 Plate compactor hour 48

48 Drilling equipment hour 775.7
49 Needle Vibrator hour 152.2

50 Screed Vibrator hour 0 New Input data
51 Mixall hour 649

52 Concrete Joint cutting Machine hour 97
or Road marking machine
Dozer - D50 1729.90 1569.81
power road roller

127.5
127.5
SSR- 2013-2014
Labour per Rate
Mate day 320.00 W.I with I.T.I day 400.00
Mazdoor (un-skilled) day 280.00 Painter 1st Class day 400.00
Mason(1st class) day 350.00 Painter 2nd Class day 320.00
Mason(2nd class) day 320.00 Bitumen Sprayer day 320.00
Blacksmith day 350.00 Surveyor day 500.00
MBA 40% 0.25
Blasting charges 70
Stacking for metal and Stone 0.00 8.70
Stacking for earth, Sand and gravel 0.00 5.50
Loading unloading
Loading and Unloading for metal & Stone
Loading and Unloading for earth,Sand and
gravel
Seignrage charges
Earth/Gravel 22
Sand 40
Metal 50
Contractors & Overheads Profit: 14% 0.14
VAT: 5% 0.05
Initial Rates
1 60-63 mm size HBG metal (IRC&MOST) 419.00

2 50 - 55 mm size HBG metal (IRC&MOST) 456.00
5 40-45 mm size HG M/C metal (IRC&MOST) 588.00
8 9.5-11.2 mm size HG M/C metal (IRC&MOST) 656.00
9 5-7 mm size HG M/c metal (IRC&MORTH) 504.00
10 2.36 mm to 5mm HBG M/C 308.00
11 2.36 mm down and Stone Chips 330.00
12 Gravel 98.00
13 Sand for blindage 285.00

14 Bitumen 36005.69 31468
15 Emulsion (SS - 1) 31040.98 27128.98
16 Emulsion (RS - 1) 27838.39 24330
17 40 mm size HBG metal (SS 5) 588.00

21 Rough stone 225 mm thick 118.00
22 Sand for Mortar 385.00
23 Cement 5800.00
24 Steel 45000.00
25 Quarry Rubbish 81.00
26 1000mm Dia NP3 Class 4171.00
27 1000mm Dia Collar 908.00
28 600mm Dia NP3 Class 2019.00
30 450mm Dia NP3 Class 1235.00
32 Binding wire 70.00
33 Cement primer as per specification(lt) 134.00
34 Epoxy primer/red oxide(lt) 121.00
35 Epoxy paint(lt) 233.00
36 Synthetic enamel paint 244.00
37 Fevicol Adhesive 183.00
38 Unitek Fine grade (25 Kg) 285.00
39 Stone boulder 300mm (25 kg / 40 Kg 136.00 New Input data
minimum)
40 Earth work machinery rate 13.00
41 Polythene sheet 125 micron 15.00
42 MS Bars 45.50
43 Jute Rops 5.00
44 Debonding Strips 9.00
45 Polythene sheeting 0.50
46 Plasticizer 75.00
47 Joint Filler Board 791.00
48 Water 100.00 ,/KL 90
49 Bituminous Mastic pad 869.00 ,/sqm
50 AC Pipe Class 15 290.00 ./Rmt
51 Curing Compound 125.00 /ltr
52 MS Clamps 200.00 each
53 Gelatin 80% 593.00 kg
54 Detonator electric 13.00 each
55 Soling stone 150mm 86.00 cum
56 Jeddy stone 450-600mm 171.00 cum
57 Selected earth( 90-22) Exl. Seig.Charges 89.00 cum
58 Mastic pads 25.40mm thick 925.00 Sqm
59 white cement 30.00 Kg
60 white lead 84.00 Lit
61 readily mixed synthetic enamil paint 199.00 Lit
62 Needle vibrator 127.50 hr
14.42%
36005.69
31040.98
27838.39
Lead charges of 2013-14
Metal Gravel & Sand pipes 1000 pipes 900 pipes 600
lead Rate lead Rate lead Rate lead Rate Rate
0.5 28.90 0.25 30.00 0.5 171.00 0.5 142.00 0.5 81.00 0.5
1 28.90 0.5 30.00 1 171.00 1 142.00 1 81.00 1
2 40.40 1 30.00 2 171.00 2 142.00 2 81.00 2
3 56.00 2 42.00 3 171.00 3 142.00 3 81.00 3
4 68.00 3 56.00 4 171.00 4 142.00 4 81.00 4
5 80.00 4 68.00 5 171.00 5 142.00 5 81.00 5
6 92.00 5 80.00 6 179.23 6 150.23 6 84.75 6
7 104.00 6 92.00 7 187.46 7 158.46 7 88.50 7
8 116.00 7 104.00 8 195.69 8 166.69 8 92.25 8
9 128.00 8 116.00 9 203.92 9 174.92 9 96.00 9
10 140.00 9 128.00 10 212.15 10 183.15 10 99.75 10
11 152.00 10 140.00 11 220.38 11 191.38 11 103.50 11
12 164.00 11 152.00 12 228.61 12 199.61 12 107.25 12
13 176.00 12 164.00 13 236.84 13 207.84 13 111.00 13
14 188.00 13 176.00 14 245.07 14 216.07 14 114.75 14
15 200.00 14 188.00 15 253.30 15 224.30 15 118.50 15
16 212.00 15 200.00 16 261.53 16 232.53 16 122.25 16
17 224.00 16 212.00 17 269.76 17 240.76 17 126.00 17
18 236.00 17 224.00 18 277.99 18 248.99 18 129.75 18
19 248.00 18 236.00 19 286.22 19 257.22 19 133.50 19
20 260.00 19 248.00 20 294.45 20 265.45 20 137.25 20
21 272.00 20 260.00 21 302.68 21 273.68 21 141.00 21
22 284.00 21 272.00 22 310.91 22 281.91 22 144.75 22
23 296.00 22 284.00 23 319.14 23 290.14 23 148.50 23
24 308.00 23 296.00 24 327.37 24 298.37 24 152.25 24
25 320.00 24 308.00 25 335.60 25 306.60 25 156.00 25
26 330.00 25 320.00 26 343.83 26 314.83 26 159.75 26
27 340.00 26 330.00 27 352.06 27 323.06 27 163.50 27
28 350.00 27 340.00 28 360.29 28 331.29 28 167.25 28
29 360.00 28 350.00 29 368.52 29 339.52 29 171.00 29
30 370.00 29 360.00 30 376.75 30 347.75 30 174.75 30
31 380.00 30 370.00 31 384.98 31 355.98 31 178.50 31
32 390.00 31 380.00 32 393.21 32 364.21 32 182.25 32
33 400.00 32 390.00 33 401.44 33 372.44 33 186.00 33
34 410.00 33 400.00 34 409.67 34 380.67 34 189.75 34
35 420.00 34 410.00 35 417.90 35 388.90 35 193.50 35
36 430.00 35 420.00 36 426.13 36 397.13 36 197.25 36
37 440.00 36 430.00 37 434.36 37 405.36 37 201.00 37
38 450.00 37 440.00 38 442.59 38 413.59 38 204.75 38
39 460.00 38 450.00 39 450.82 39 421.82 39 208.50 39
40 470.00 39 460.00 40 459.05 40 430.05 40 212.25 40
41 480.00 40 470.00 41 467.28 41 438.28 41 216.00 41
42 490.00 41 480.00 42 475.51 42 446.51 42 219.75 42
43 500.00 42 490.00 43 483.74 43 454.74 43 223.50 43
44 510.00 43 500.00 44 491.97 44 462.97 44 227.25 44
45 520.00 44 510.00 45 500.20 45 471.20 45 231.00 45
46 530.00 45 520.00 46 508.43 46 479.43 46 234.75 46
47 540.00 46 530.00 47 516.66 47 487.66 47 238.50 47
48 550.00 47 540.00 48 524.89 48 495.89 48 242.25 48
49 560.00 48 550.00 49 533.12 49 504.12 49 246.00 49
50 570.00 49 560.00 50 541.35 50 512.35 50 249.75 50
51 580.00 50 570.00 51 549.58 51 520.58 51 253.50 51
52 590.00 51 580.00 52 557.81 52 528.81 52 257.25 52
53 600.00 52 590.00 53 566.04 53 537.04 53 261.00 53
54 610.00 53 600.00 54 574.27 54 545.27 54 264.75 54
55 620.00 54 610.00 55 582.50 55 553.50 55 268.50 55
56 630.00 55 620.00 56 590.73 56 561.73 56 272.25 56
57 640.00 56 630.00 57 598.96 57 569.96 57 276.00 57
58 650.00 57 640.00 58 607.19 58 578.19 58 279.75 58
59 660.00 58 650.00 59 615.42 59 586.42 59 283.50 59
60 670.00 59 660.00 60 623.65 60 594.65 60 287.25 60
61 680.00 60 670.00 61 631.88 61 602.88 61 291.00 61
62 690.00 61 680.00 62 640.11 62 611.11 62 294.75 62
63 700.00 62 690.00 63 648.34 63 619.34 63 298.50 63
64 710.00 63 700.00 64 656.57 64 627.57 64 302.25 64
65 720.00 64 710.00 65 664.80 65 635.80 65 306.00 65
66 730.00 65 720.00 66 673.03 66 644.03 66 309.75 66
67 740.00 66 730.00 67 681.26 67 652.26 67 313.50 67
68 750.00 67 740.00 68 689.49 68 660.49 68 317.25 68
69 760.00 68 750.00 69 697.72 69 668.72 69 321.00 69
70 770.00 69 760.00 70 705.95 70 676.95 70 324.75 70
71 780.00 70 770.00 71 714.18 71 685.18 71 328.50 71
72 790.00 71 780.00 72 722.41 72 693.41 72 332.25 72
73 800.00 72 790.00 73 730.64 73 701.64 73 336.00 73
74 810.00 73 800.00 74 738.87 74 709.87 74 339.75 74
75 820.00 74 810.00 75 747.10 75 718.10 75 343.50 75
76 830.00 75 820.00 76 755.33 76 726.33 76 347.25 76
77 840.00 76 830.00 77 763.56 77 734.56 77 351.00 77
78 850.00 77 840.00 78 771.79 78 742.79 78 354.75 78
79 860.00 78 850.00 79 780.02 79 751.02 79 358.50 79
80 870.00 79 860.00 80 788.25 80 759.25 80 362.25 80
81 880.00 80 870.00 81 796.48 81 767.48 81 366.00 81
82 890.00 81 880.00 82 804.71 82 775.71 82 369.75 82
83 900.00 82 890.00 83 812.94 83 783.94 83 373.50 83
84 910.00 83 900.00 84 821.17 84 792.17 84 377.25 84
85 920.00 84 910.00 85 829.40 85 800.40 85 381.00 85
86 930.00 85 920.00 86 837.63 86 808.63 86 384.75 86
87 940.00 86 930.00 87 845.86 87 816.86 87 388.50 87
88 950.00 87 940.00 88 854.09 88 825.09 88 392.25 88
89 960.00 88 950.00 89 862.32 89 833.32 89 396.00 89
90 970.00 89 960.00 90 870.55 90 841.55 90 399.75 90
91 980.00 90 970.00 91 878.78 91 849.78 91 403.50 91
92 990.00 91 980.00 92 887.01 92 858.01 92 407.25 92
93 1000.00 92 990.00 93 895.24 93 866.24 93 411.00 93
94 1010.00 93 1000.00 94 903.47 94 874.47 94 414.75 94
95 1020.00 94 1010.00 95 911.70 95 882.70 95 418.50 95
96 1030.00 95 1020.00 96 919.93 96 890.93 96 422.25 96
97 1040.00 96 1030.00 97 928.16 97 899.16 97 426.00 97
98 1050.00 97 1040.00 98 936.39 98 907.39 98 429.75 98
99 1060.00 98 1050.00 99 944.62 99 915.62 99 433.50 99
100 1070.00 99 1060.00 100 952.85 100 923.85 100 437.25 100
101 1080.00 100 1070.00 101 961.08 101 932.08 101 441.00 101
102 1090.00 101 1080.00 102 969.31 102 940.31 102 444.75 102
103 1100.00 102 1090.00 103 977.54 103 948.54 103 448.50 103
104 1110.00 103 1100.00 104 985.77 104 956.77 104 452.25 104
105 1120.00 104 1110.00 105 994.00 105 965.00 105 456.00 105
106 1130.00 105 1120.00 106 1002.23 106 973.23 106 459.75 106
107 1140.00 106 1130.00 107 1010.46 107 981.46 107 463.50 107
108 1150.00 107 1140.00 108 1018.69 108 989.69 108 467.25 108
109 1160.00 108 1150.00 109 1026.92 109 997.92 109 471.00 109
110 1170.00 109 1160.00 110 1035.15 110 1006.15 110 474.75 110
111 1180.00 110 1170.00 111 1043.38 111 1014.38 111 478.50 111
112 1190.00 111 1180.00 112 1051.61 112 1022.61 112 482.25 112
113 1200.00 112 1190.00 113 1059.84 113 1030.84 113 486.00 113
114 1210.00 113 1200.00 114 1068.07 114 1039.07 114 489.75 114
115 1220.00 114 1210.00 115 1076.30 115 1047.30 115 493.50 115
116 1230.00 115 1220.00 116 1084.53 116 1055.53 116 497.25 116
117 1240.00 116 1230.00 117 1092.76 117 1063.76 117 501.00 117
118 1250.00 117 1240.00 118 1100.99 118 1071.99 118 504.75 118
119 1260.00 118 1250.00 119 1109.22 119 1080.22 119 508.50 119
120 1270.00 119 1260.00 120 1117.45 120 1088.45 120 512.25 120
121 1280.00 120 1270.00 121 1125.68 121 1096.68 121 516.00 121
122 1290.00 121 1280.00 122 1133.91 122 1104.91 122 519.75 122
123 1300.00 122 1290.00 123 1142.14 123 1113.14 123 523.50 123
124 1310.00 123 1300.00 124 1150.37 124 1121.37 124 527.25 124
125 1320.00 124 1310.00 125 1158.60 125 1129.60 125 531.00 125
126 1330.00 125 1320.00 126 1166.83 126 1137.83 126 534.75 126
127 1340.00 126 1330.00 127 1175.06 127 1146.06 127 538.50 127
128 1350.00 127 1340.00 128 1183.29 128 1154.29 128 542.25 128
129 1360.00 128 1350.00 129 1191.52 129 1162.52 129 546.00 129
130 1370.00 129 1360.00 130 1199.75 130 1170.75 130 549.75 130
131 1380.00 130 1370.00 131 1207.98 131 1178.98 131 553.50 131
132 1390.00 131 1380.00 132 1216.21 132 1187.21 132 557.25 132
133 1400.00 132 1390.00 133 1224.44 133 1195.44 133 561.00 133
134 1410.00 133 1400.00 134 1232.67 134 1203.67 134 564.75 134
135 1420.00 134 1410.00 135 1240.90 135 1211.90 135 568.50 135
136 1430.00 135 1420.00 136 1249.13 136 1220.13 136 572.25 136
137 1440.00 136 1430.00 137 1257.36 137 1228.36 137 576.00 137
138 1450.00 137 1440.00 138 1265.59 138 1236.59 138 579.75 138
139 1460.00 138 1450.00 139 1273.82 139 1244.82 139 583.50 139
140 1470.00 139 1460.00 140 1282.05 140 1253.05 140 587.25 140
141 1480.00 140 1470.00 141 1290.28 141 1261.28 141 591.00 141
142 1490.00 141 1480.00 142 1298.51 142 1269.51 142 594.75 142
143 1500.00 142 1490.00 143 1306.74 143 1277.74 143 598.50 143
144 1510.00 143 1500.00 144 1314.97 144 1285.97 144 602.25 144
145 1520.00 144 1510.00 145 1323.20 145 1294.20 145 606.00 145
146 1530.00 145 1520.00 146 1331.43 146 1302.43 146 609.75 146
147 1540.00 146 1530.00 147 1339.66 147 1310.66 147 613.50 147
148 1550.00 147 1540.00 148 1347.89 148 1318.89 148 617.25 148
149 1560.00 148 1550.00 149 1356.12 149 1327.12 149 621.00 149
150 1570.00 149 1560.00 150 1364.35 150 1335.35 150 624.75 150
pipes 450
Rate
49.00 5 SAND 43.86 243.86
49.00 50 METAL 474.65 175.4386 279.10 244.8246
49.00
49.00
49.00
49.00
50.69
52.38
54.07
55.76
57.45
59.14
60.83
62.52
64.21
65.90
67.59
69.28
70.97
72.66
74.35
76.04
77.73
79.42
81.11
82.80
84.49
86.18
87.87
89.56
91.25
92.94
94.63
96.32
98.01
99.70
101.39
103.08
104.77
106.46
108.15
109.84
111.53
113.22
114.91
116.60
118.29
119.98
121.67
123.36
125.05
126.74
128.43
130.12
131.81
pipes 450
Rate
133.50
135.19
136.88
138.57
140.26
141.95
143.64
145.33
147.02
148.71
150.40
152.09
153.78
155.47
157.16
158.85
160.54
162.23
163.92
165.61
167.30
168.99
170.68
172.37
174.06
175.75
177.44
179.13
180.82
182.51
184.20
185.89
187.58
189.27
190.96
192.65
194.34
196.03
197.72
199.41
201.10
202.79
204.48
206.17
207.86
209.55
211.24
212.93
214.62
216.31
218.00
219.69
221.38
223.07
224.76
226.45
pipes 450
Rate
228.14
229.83
231.52
233.21
234.90
236.59
238.28
239.97
241.66
243.35
245.04
246.73
248.42
250.11
251.80
253.49
255.18
256.87
258.56
260.25
261.94
263.63
265.32
267.01
268.70
270.39
272.08
273.77
275.46
277.15
278.84
280.53
282.22
283.91
285.60
287.29
288.98
290.67
292.36
294.05
Name of Work : “Ponnapudi-Utukur road To Pattapupalem" of Vidavalur Mandal in SPSR Nellore District
As per IS 458
NP3 - RCC pipes made by Casting process
Barrel Cement Present Steel Variation in cost of Variation in cost of

thickness in CC qty in steel qty in Rate Cement Rate Present Cement (S2-S1)/1000 Steel (S2-S1)/1000 X Total
Dia in mm mm Steel kgs/m cum kgs adopted Rate adopted steel Rate X Ws Ws Variation
Longi spiral
300 50 0.78 1.53 0.0549779 2.4936 5100 5800.00 46000 44000.00 13.85 -4.99 8.86
450 65 0.78 1.9 0.1051648 2.908 5100 5800.00 46000 44000.00 26.5 -5.82 20.68
600 75 1.18 2.2 0.1590431 3.644 5100 5800.00 46000 44000.00 40.08 -7.29 32.79
700 85 1.18 4.87 0.2096228 6.6344 5100 5800.00 46000 44000.00 52.82 -13.27 39.55
900 100 2.66 11.55 0.3141593 15.596 5100 5800.00 46000 44000.00 79.17 -31.19 47.98
1000 115 2.66 15.7 0.4028307 20.244 5100 5800.00 46000 44000.00 101.51 -40.49 61.02
1200 125 3.55 21.25 0.5203263 27.35 5100 5800.00 46000 44000.00 131.12 -54.7 76.42
0.0731598
Min. cement for NP3 pipes = 360 kg/ cum

Cement Rate
1.1200
Name of Work : “Ponnapudi-Utukur road To Pattapupalem" of Vidavalur Mandal in SPSR Nellore District
As per IS 458
NP3 - RCC Collars

Variation in cost of
Caulking Cement Present Steel Cement Variation in cost of
Dia in space in thickness length CC qty steel qty Rate Cement Rate Present (S2-S1)/1000 X Steel (S2-S1)/1000 Total
mm mm in mm in mm Steel in cum in kgs adopted Rate adopted steel Rate Ws X Ws Variation
Longi spiral
300 16 30 150 0.11 0.22 0.00653 0.3564 5100.00 5800.00 46000.00 44000.00 1.65 -0.71 0.94
450 19 35 200 0.15 0.6 0.01436 0.822 5100.00 5800.00 46000.00 44000.00 3.62 -1.64 1.98
600 19 40 200 0.23 1.05 0.02081 1.406 5100.00 5800.00 46000.00 44000.00 5.24 -2.81 2.43
700 19 45 200 0.23 1.85 0.02695 2.302 5100.00 5800.00 46000.00 44000.00 6.79 -4.6 2.19
900 19 55 200 0.33 2.25 0.04123 2.85 5100.00 5800.00 46000.00 44000.00 10.39 -5.7 4.69
1000 19 60 200 0.33 3.09 0.05006 3.7908 5100.00 5800.00 46000.00 44000.00 12.62 -7.58 5.04
1200 19 75 200 0.5 5.08 0.07365 6.1896 5100.00 5800.00 46000.00 44000.00 18.56 -12.38 6.18
S.No. Description As per DPR As per estimate
Quantity rate asper Amount Quantity rate as per

11-12 SSR 12-13
1 Clearing away light jungle 19400
2 Earth work for widening/formation
with OMC
c) Using side earth 12450
d) Using carted Earth 27570.38
3 Excavation of road work
4 GSB 250 mm thick
5 Gravel shoulders 150 mm
thick (selected earth)
6 WBM Grade-III layer 75 mm thick
7 Prime coat
8 Tack coat
9 OGPC ( HMP)
10 Seal coat Type-A(Mechanical)
11 CC Pavement
s per estimate Remarks if any
deviation
Amount

Dhamanapalli ESTIMATE

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dhamanapalli ESTIMATE

Uploaded by

Copyright:

Available Formats

Name of department :Karnataka Rural Road Development Agency

Name of Work : Improvement to road from Holalakere To Doddametikere (SH-102) in Arasikere

DESIGN CALCULATION OF DRAIN

B Area of Shoulder and

C Area of land with grass from other side of drain Here

Area = 75 x 100 = 7500

Total A = 187.5 + 500 + 7500

0.9 x 187.50 + 0.35 x 500 + 0.3 + 7500

Inlet Time T1= 30 Min. For sandy type of soil

Time of flow,T2 along longitudinal drain of length 500m in sandy clay

Time of concentration or design value of rainfall duration

Corresponding to 41.11 min. Duration and5years period of freqency of occurance of storm

Critical intesity of rain fall Ic = 65.0 mm/h

MAPPA Consulting Engineers

Ic = Critical intensity of Rainfall in CM per hour for the selected 6.50

Q = 0.028 0.32 0.82 6.5

Assuming bottom width of drain = 0.45m

Provide overall depth of drain as 0.50m with a free board of 0.12Cm

V 0.75 m/sec for SC type of soil

Section Officer Asst. Executive Engineer

MAPPA Consulting Engineers

Name of the Sub Work Construction of retaining wall @ 1/090 Km

Design of Retaining Wall

Moment about Toe

1) Check for Over turning

Earth pressure Pa = Ka γ h^2 / 2

2) Check for Sliding

FS against sliding = μ Є W =0.5x120.6/27 2.23

Pressure at Toe Pt = ЄW ( 1 +6 e /b)

Sl No Designation Force LA Moment about Toe

1) Check for Over turning

Earth pressure Pa = Ka γ h^2 / 2

2) Check for Sliding

FS against sliding = μ Є W = 0.5 X 131.04 2.21

Pressure at Toe Pt = ЄW ( 1 +6 e /b)

Deputy Executive Engineer Assistant Engineer

Superintending Engineer Executive Engineer

Name of the Sub Work Construction of retaining wall Maddirathigudem village

Design of Retaining Wall

Moment about Toe

1) Check for Over turning

Earth pressure Pa = Ka γ h^2 / 2

2) Check for Sliding

FS against sliding = μ Є W =0.5x51.17/9.72 2.63

Pressure at Toe Pt = ЄW ( 1 +6 e /b)

Deputy Executive Engineer, Assistant Executive Engineer,

Superintending Engineer, Executive Engineer,

Sl No Designation Force LA Moment about Toe

1) Check for Over turning

Earth pressure Pa = Ka γ h^2 / 2

2) Check for Sliding

FS against sliding = μ Є W = 0.5 X 131.04 2.21

Pressure at Toe Pt = ЄW ( 1 +6 e /b)

Deputy Executive Engineer Assistant Engineer

Superintending Engineer Executive Engineer

Retaining wall @ 1/090 to

Retaining wall @ 1/090 to (1.20+0.4

105 1 105.00 556.30 each 58411

Executive Engineer, Deputy Executive Engineer, Assistant Executive Engineer,

247.50 612.59 151616

6 Unforceen items 28224

Superintending Engineer Executive Engineer, Deputy Exe. Engineer Assistant Engineer,

1. Location :- State: District : Block

3. Name of the Road: From To