Page: 1

Name Description Qty Units Cost Each Markup % Price Each Price Total Color
Exterior Paint Wall Finishes 371.47 SQ M 0 0 0 0

Interior Wall Paint (2.4m Height) Wall Finishes 259.83 SQ M 0 0 0 0

Exterior Wall Cladding Wall Finishes 146.5 SQ M 0 0 0 0
300mm x 600mm Wall Tiles Wall Finishes 8.51 SQ M 0 0 0 0

60 cm x 60 cm Tiles Floor Finishes 306.24 SQ M 0 0 0 0

30 cm x 30 cm Tiles Floor Finishes 93.36 SQ M 0 0 0 0
30 cm x 60 cm Tiles Floor Finishes 27.74 SQ M 0 0 0 0

30 cm x 60 cm Tiles Ground Floor Floor Finishes 14.73 SQ M 0 0 0 0

4" Pin Light Ground Floor Lighting Fixture 89 EA 0 0 0 0
6" Center Light Lighting Fixture 8 EA 0 0 0 0

Exhaust Fan 8 EA 0 0 0 0
4" Pin Light 2nd Floor Lighting Fixture 64 EA 0 0 0 0
Wall Light Lighting Fixture 11 EA 0 0 0 0

Window 1 Window 16 EA 0 0 0 0
Window 2 Window 8 EA 0 0 0 0
Window 3 Window 8 EA 0 0 0 0

Window 4 Window 8 EA 0 0 0 0
Window 5 Window 14 EA 0 0 0 0

Window 6 Window 4 EA 0 0 0 0
Window 7 Window 8 EA 0 0 0 0
Window 8 Window 4 EA 0 0 0 0

Door 1 Door 8 EA 0 0 0 0
Door 2 Door 8 EA 0 0 0 0
Door 3 Door 8 EA 0 0 0 0

Door 4 Door 8 EA 0 0 0 0
Washing Machine Plumbing Fixture 15 EA 0 0 0 0
Sink Faucet Plumbing Fixture 8 EA 0 0 0 0

Water Closet Plumbing Fixture 8 EA 0 0 0 0

Lavatory Plumbing Fixture 8 EA 0 0 0 0
Kitchen Sink Faucet Plumbing Fixture 8 EA 0 0 0 0

Shower Floor Drain Plumbing Fixture 8 EA 0 0 0 0

1/4" Hardieflex Board with Plain Paint Finish Ceiling Ceiling Paint 459.82 SQ M 0 0 0 0

1/4" Hardieflex Board with Plain Paint Finish Ceiling Ceiling Paint 218.4 SQ M 0 0 0 0
Roof Area Roof 310.86 SQ M 0 0 0 0
Roof Area GF and 2nd Floor Roof 132.97 SQ M 0 0 0 0
Sample Detailed Estimate with Costing
Item Description QTY Unit Materials
Unit cost Amount
1.0 Architectural Estimate
1.1 Exterior Paint
Acrytex Primer B-1705 (4L) 28 pcs 1,040.00 29,120.00
Acrytex Cast B-1711 (4L) 15 pcs 560.00 8,400.00
Acrytex Top Coat Flat B-1701 (4L) 28 pcs 1,491.00 41,748.00
1.2 Interior Paint
Flat Latex Primer B-701 (16 L) 10 pcs 2,779.00 26,475.81
Masonry Putty B-7311 (4L) 10 pcs 130.00 1,351.12
1.3 Tiles
60 cm x 60 cm Tiles 851 pcs 171.00 145,521.00
30 cm x 60 cm Tiles 283 pcs 83.00 23,489.00
30 cm x 30 cm Tiles 1037 pcs 41.99 43,543.63
1.4 Ceiling and Ceiling Paint
1/4" Hardieflex Board with Plain Paint Finish 236 pcs 877.00 206,972.00
Boysen Permatex B-3101 (4 Liters) 65 pcs 735.00 47,775.00
1.5 Lighting Fixtures
4" Pin Light 153 pcs 260.00 39,780.00
6" Center Light 8 pcs 400.00 3,200.00
Wall Light 11 pcs 688.00 7,568.00
1.5 Plumbing Fixtures
Water Closet 8 pcs 9,980.00 79,840.00
Sink 16 pcs 2,840.00 45,440.00
Faucet 16 pcs 850.00 13,600.00
Lavatory 8 pcs 900.00 7,200.00
Shower 8 pcs 7,400.00 59,200.00
Floor Drain 8 pcs 620.00 4,960.00
1.6 Doors and Windows
W1-Powder Coated Aluminum Sliding Window 16 sets 2,588.61 41,417.76
W2-Powder Coated Aluminum Single Awning 8 sets 4,609.68 36,877.44
W3-Powder Coated Aluminum Single Awning 8 sets 4,609.68 36,877.44
 W4-Powder Coated Aluminum Double Awning 8 sets 8,890.00 71,120.00
W5-Powder Coated Aluminum Fixed w/ Single Awning 14 sets 7,965.72 111,520.08
W6-Powder Coated Aluminum Fixed w/ Double Awning 4 sets 9,100.00 36,400.00
W7-Window Opening 8 sets 0.00 0.00
W8-Powder Coated Aluminum Fixed w/ Single Awning 4 sets 7,965.72 31,862.88
D1-Solid Panel Door 8 sets 6,300.00 50,400.00
D2-Solid Panel Door 8 sets 6,300.00 50,400.00
D3-Sliding Door 8 sets 8,972.00 71,776.00
D4-Welded Wiremesh Framed with Angle Bar Door 8 sets 5,000.00 40,000.00
1.7 Roofing Sheets (1.13mx8ft) 161 pcs 1,450.00 233,450.00
Total Material Cost 1,647,285.16
Total Labor Cost (40% of the material cost) 658,914.06
Total Cost 2,306,199.22
I. Computation.
A. Interior and Exterior Paint

B. Tiles
No. of Tiles = Total Area of Tiles / Area of 1 Tile

C. Ceiling and Ceiling Paint

No. of ¼” Hardie flex Ceiling Board = Total Area of Ceiling ÷ Area of 1 board

Area of 1 board = 1.2*2.4 = 2.88 sq.m

Paint Area = Ceiling Area

D. Roofing Sheets
No. of Roofing Sheet = Total Roof Area ÷ Area of 1 roofing sheet