INCOME STATEMENT

COPRA PRODUCTION
December 14-16, 2018

Sales of Copra 404 kgs X 15.30 6,181.20

Total Sales P 6,181.20
Less cost of sales:
Kawit fee (2 days) 700.00
Palaw/bunot (1 day) 350.00
Food expense (2 days) 1,151.50
Total expenses P 2,201.50
Gross Income P 3,979.70
Less:
Trainees Share 2,387.82
Total P 2,389.02
Net Income P 1,591.88 ( For O.R.)

Prepared by: Received by:

AILEEN G. LISTANA MARY JOY J. GAPIDO

Animal Production Trainee AO I/Cashier
O.R. No._____________
Date:________________

Noted by:

GINA F. AGUILAR
Trainer In-Charge

Approved by:

LIBERATO F. ESTEVES
Head, Technical Division
 Breakdown of Trainees Share

No Name # of Share/half day Amount Signature

share
1 Jovi F. Oraye 4 39.79 159.16
2 Kristoffer Madrona 4 39.79 159.16
3 Ma. Angela C. Muyna 3 39.79 119.37
4 Aileen G. Listana 5 39.79 198.95
5 Gizzet D. Estocado 2 39.79 79.58
6 Leah Fombuena 2 39.79 79.58
7 Maxie V. Fullon 9 39.79 358.11
8 Edsel Espinola 2 39.79 79.58
9 Ivy Mea Mira 5 39.79 198.95
10 Jerson Ferreras 2 39.79 79.58
11 Arias F. Galarosa 5 39.79 198.95
12 Roy Gallardo 5 39.79 198.95
13 Jazer Escurel 2 39.79 79.58
14 Danilo Divinagracia Jr. 2 39.79 79.58
15 Reno Joven 2 39.79 79.58
16 Wymin Escauriaga 1 39.79 39.79
17 Jenny Gabarda 1 39.79 39.79
18 Nico H. Fornias 2 39.79 79.58
19 Mary Rose Balines 2 39.79 79.58
Total 60 2,387.4

Prepared by:

AILEEN G. LISTANA
Animal Production Trainee

Noted by:

GINA F. AGUILAR
Trainer In-Charge

Approved by:

LIBERATO F. ESTEVES
Head, Technical Division