Mirth Cottages Boq

foliage
architecture. planning . interiors . networking
Studio :
60/744 A, Koithra Road,
South Panampilly Nagar, Kochi - 682 036.
NAME OF THE PROJECT :
ESTIMATE OF PROPOSED MIRTH COTTAGES AT KANDALOOR
S.NO SPECIFICATION UNIT QUANTITY RATE AMOUNT
PART-A- CIVIL CONSTRUCTION COST
EARTHWORK EXCAVATION: Earth work excavation in

medium dense soil digging, cutting, conveying and dumping the
excavated soil in convenient places with an initial lead of 50 mtr
and lift up to 1.50 mtr, including cost and conveyance of all
1
materials to site, labour charges for breaking clods, watering,
ramming, etc. complete for column footing and Plinth beam
etc..including the cost of back filling also.Excluding the cost of
rock cutting,rock digout and footing rebar fixing,
m3 18.00 750 13,500
PCC LEVEL COURSE: Providing Plain Cement concrete

(1:4:8) ,the mix including coarse aggregate 40mm and down
grade ,OPC or Fly ash based cement as per IS specified and
washed Sand 4.75mm and down grade from approved
manufacturers and potable water mixing with concret mixer
2 machine.Total cost including cost of all materials, material
conveyance, side shuttering
charge,batching,mixing,transporting,placing,levelling,compaction
concrete and curing etc.. Complete as directed by the Engineer-
in-charge for bed level of rubble wall foundation,column footing
and Plinth beam, soil compaction cost also include this rate.
m3 1.20 10,800 12,960
COLUMN FOOTING: Providing Reinforced Cement

concrete M20,the mix including coarse aggregate 20mm and
down grade ,OPC or Fly ash based cement as per IS
specified and washed Sand 4.75mm and down grade from
approved manufacturers and potable water mixing with
3 concret mixer machine.Total cost including cost of all
materials,material conveyance,side shuttering
charge,batching,mixing,transporting,placing,levelling,compa
ction concrete and curing etc.. Complete as directed by the
Engineer-in-charge. Excluding the cost of steel
reinforcement work.
m3 2.38 16,700 39,679
Page 1
foliage
Studio :
COLUMN PEDESTAL: Providing Reinforced Cement concrete

M25 ,the mix including coarse aggregate 20mm and down
washed MSand 4.75mm and down grade from approved
manufacturers and potable water mixing with concrete mixer
4
machine. Total cost including cost of all materials,material
concrete and curing etc..complete as directed by the Engineer-in-
charge.excluding the cost of steel reinforcement work
m3 2.46 16,700 41,015
TIE BEAM AT PEDESTAL MIDDLE LEVEL: Providing

Reinforced Cement concrete M20 ,the mix including coarse
aggregate 20mm and down grade ,OPC or Fly ash based cement
as per IS specified and washed MSand 4.75mm and down grade
from approved manufacturers and potable water mixing with
5
concrete mixer machine. Total cost including cost of all
materials,material conveyance, side shuttering
charge.excluding the cost of steel reinforcement work.
m3 2.16 16,700 36,072
PLINTH BEAM AT PLINTH LEVEL: Providing Reinforced

Cement concrete M20 ,the mix including coarse aggregate 20mm
and down grade ,OPC or Fly ash based cement as per IS specified
and washed MSand 4.75mm and down grade from approved
6
machine. Total cost including cost of all materials,material
charge.excluding the cost of steel reinforcement work.
m3 3.59 16,700 59,970
Page 2
foliage
Studio :
RCC SLAB AT PLINTH LEVEL : Providing Reinforced

Cement concrete M20 ,the mix including coarse aggregate 20mm
and down grade ,OPC or Fly ash based cement as per IS specified
and washed Msand 4.75mm and down grade from approved
7 machine. Total cost including cost of all materials,material
conveyance,Centering and
shutteringcharge,batching,mixing,transporting,placing,levelling,c
ompaction concrete and curing etc..complete as directed by the
Engineer-in-charge.excluding the cost of steel reinforcement
work.
m3 4.06 16,700 67,840
STRUCTURAL COLUMN: Providing Reinforced Cement

concrete M25 ,the mix including coarse aggregate 20mm
and down grade ,OPC or Fly ash based cement as per IS
specified and washed Sand 4.75mm and down grade from
8 concrete mixer machine. Total cost including cost of all
materials,material conveyance, side shuttering
ction concrete and curing etc..complete as directed by the
work.
-
Ground floor m3 1.20 16,700 20,073
First floor m3 0.74 17,535 13,011
Page 3
foliage
Studio :
LINTEL: Providing Reinforced Cement concrete M20

(1:1.5:3) ,the mix including coarse aggregate 20mm and
down grade ,OPC or Fly ash based cement as per IS
specified and washed Msand 4.75mm and down grade from
9 concrete mixer machine. Total cost including cost of all
materials,material conveyance,Centering and
shutteringcharge,batching,mixing,transporting,placing,levelli
ng,compaction concrete and curing etc..complete as directed
by the Engineer-in-charge.excluding the cost of steel
reinforcement work
-
Ground floor m3 0.19 16,700 3,240
First floor m3 0.27 17,535 4,787
STAIR: Providing Reinforced Cement concrete M20 ,the

mix including coarse aggregate 20mm and down grade ,OPC
or Fly ash based cement as per IS specified and washed
Msand 4.75mm and down grade from approved
conveyance,Centering and
shutteringcharge,batching,mixing,transporting,placing,levelli
ng,compaction concrete and curing etc..complete as directed
by the Engineer-in-charge.excluding the cost of steel
reinforcement work
m3 0.80 16,700 13,360
FLOOR BEAM: Providing Reinforced Cement concrete

M20 ,the mix including coarse aggregate 20mm and down
washed Sand 4.75mm and down grade from approved
conveyance, Centering and shuttering
ction concrete and curing etc..complete as directed by the
work.
-
Page 4
foliage
Studio :
Ground floor m3 3.75 16,700 62,592
FLOOR SLAB: Providing Reinforced Cement concrete M20 ,the

mix including coarse aggregate 20mm and down grade ,OPC or
Fly ash based cement as per IS specified and washed Msand
4.75mm and down grade from approved manufacturers and
potable water mixing with concrete mixer machine. Total cost
12
including cost of all materials,material conveyance,Centering and
shutteringcharge,batching,mixing,transporting,placing,levelling,c
ompaction concrete and curing etc..complete as directed by the
work.
-
Ground floor m3 3.56 16,700 59,482
STEEL REINFORCEMENT FOR CONCRETE: Providing

and supplying H.Y.S.D or TMT (FE500 or FE 500D) grade
Reinforcement as specified for all types of RCC works as per
drawings/specifications as directed by the architect at all levels
13
including cost of binding wire, cover blocks, straightening,
cutting, bending, shifting cut & bent bars from steel yard to work
place, binding and placing in position to correct level &
alignment all complete at all levels and at all leads.
KG 2912.32 80 232,986
SUPERSTRUCTURE 20CM WALL: Providing and supplying

Solid cement block masonry with good compressive strength,
from locally available,inCM1:6 with 10mm mortar joint for all
14 superstructure main wall 20cm thick walls including the cost of
material conveyance, cost of materials, brick up cost,scaffolding
rent and curing charge etc are complete, as directed by the
Engineer-in-Charge.
-
Ground floor m3 7.91 11,500 90,944
First floor m3 6.18 12,075 74,602
Page 5
foliage
Studio :
SUPERSTRUCTURE 10CM WALL: Providing and supplying

Solid cement block masonry with good compressive strength,
from locally available,inCM1:6 with 10mm mortar joint for all
15 superstructure main wall 10cm thick walls including the cost of
material conveyance, cost of materials, brick up cost,scaffolding
rent and curing charge etc are complete, as directed by the
Engineer-in-Charge.
-
Ground floor m3 3.10 11,500 35,657
First floor m3 1.56 12,075 18,824
CEILING PLASTERING: Providing and applying 10mm thick

cement plaster under side of slabs,Stair,Column,Planter box and
beams with CM 1:3 using well graded M sand one coat float hard
16
trowel led smooth including cost and conveyance of all materials
and labour for making beading or grooves, scaffolding, curing
etc,complete.
-
Ground floor m2 65.12 480 31,258
INTERIOR WALL PLASTERING: Providing and applying

12mm thick cement plaster over Internal brick wall column face
17 etc with CM 1:4 ,one coat float hard trowel led smooth, including
cost of conveyance of material, cement,graded Msand,labour
cost,scaffolding charge and curing charge etc. complete.
-
Ground floor m2 107.92 450 48,562
First floor m2 48.52 475 23,045
EXTERIOR WALL PLASTERING: Providing and applying

15mm thick cement plaster over External wall and column face
etc with CM 1:4 ,one coat float hard trowel led smooth,
18
including cost of conveyance of material, cement, graded
Msand,labour cost, scaffolding charge and curing charge etc.
complete.
-
Ground floor m2 81.81 480 39,269
First floor m2 57.47 500 28,733
Page 6
foliage
Studio :
WATER PROOFING IN TOILETS: Providing and applying

elastomeric waterproof coating agent as like Roff or dr.fixit
(Using with manufacture specification) over toilets floors and
19
walls,this water proofing coat covered with cement plastering in
CM 1:3 with 10mm thick,the cost including the rate of labour,
material and fabrication charge etc.complete.
m2 24.40 430 10,492
WATER PROOFING OVER OPEN TERRACE AND

PLANTER BOX : Providing and applying elastomeric
waterproof coating agent as like Roff or dr.fixit (Using with
20 manufacture specification) over toilets floors and walls,this
water proofing coat covered with cement plastering in CM 1:3
with 10mm thick,the cost including the rate of labour, material
and fabrication charge etc.complete.
m2 10.50 430 4,515

21 Rock blasting with chemical.(OPTIONAL) LS 1.00 -
22 Rock anchoring for footing.(OPTIONAL) LS 1.00 -
23 RCC Retaining wall up to 1 meter erath retaing .(OPTIONAL)

LS 1.00 -
JCB EXCAVATOR WORK:Extra eath work for slop

24
cutting ,levelling and filling (8hrs aproximate)
day 1.00 10,500 10,500
25 Unforseen items if any LS 1.00 -
TOTAL COST FOR CIVIL WORK Rs 1,096,967
Page 7
foliage
Studio :
PART-B FINISHING COST
PAINTING CELING & INTERIOR WALLS:Painting interior

walls with one coat cement primer, and two coats of cement
1 based putty, and finally finishing with two coats of premium
interior grade emulsion Non VOC based paints from brands like
JOTUN/ASIAN/DULUX/BERGER etcat all floors.
m2 190.00 320 60,800
PAINTING EXTERIOR WALL:Painting exterior walls over

waterproofed surface, with one coat cement primer, and two coats
2 of exterior grade putty, and finally finishing with two coats of
Exterior grade algae proof emulsion Non VOC based paints from
brands like JOTUN/ASIAN/DULUX/BERGER etc,at floors.
m2 140.00 340 47,600
FLOORING:Supplying and laying Vitrified tiles flooring of

approved colour and manufacture of size (600x600x10)mm or
any other recommended size over cement mortar (1:4) minimum
3 25mm thick, joints set and pointed with coloured cement to match
with that of tiles,including the cost of
materils,conveyance,laying,pointing and curing etc completedat
all floors.Tile cost Rs 60/-.(spacer and epoxy not included)
Sq.feet 705.00 120 84,600
Page 8
foliage
Studio :
TOILET FLOORING AND JACUZZY AREA:Supplying and

laying Vitrified tiles flooring of approved colour and manufacture
of size (450x450x8)mm or any other recommended size over
4 cement mortar (1:4) minimum 25mm thick, joints set and pointed
with coloured cement to match with that of tiles,including the
cost of materils,conveyance,laying,pointing and curing etc
completed.
Sq.feet 223.00 120 26,760
TOILET DADOING:Supplying and laying wall tile over the

water proofed inside face of toilet wall with in CM 1:3 at 12mm
thick cement mortar, tiles are fixed over the cement mortar with
5 plumb and horizontally as per the design details and approved
from plumbing and electrical department and all tile joints are
filled with epoxy filler, including the cost of materials,
conveyance ,all labour charge and curing etc completed.
Sq.feet 215.00 130 27,950
WINDOWS AND VENTILATORE OPENING :Providing

6 Aluminium profiled windows shutter and framing gazing with
4mm thick glass sheet as per the achitectural details.
Sq.feet 28.00 410 11,480
FIXED GLASS AT MIDLANDING :Providing 10MM THICK

7 toughen glass with glass fixing hardware,including cost of all
material and fabrication charge also complete.
Sq.feet 44.00 380 16,720
MAIN DOOR FRAME AND SHUTTER: Supply and fixing in

position of Hard wood panelled doors with outer frame of size
12 cm x 8 cm and shutter thickness of 3.50 cm including cost of
8
wood,hold fasts, nails, screws,hinges etc. complete, but excluding
cost of locks and handles as per the drawing, specification and
instruction of engineer - in - charge.
No 1.00 18,500 18,500

9 TOILET DOORS Nos 1.00 9,500 9,500
SLIDING DOOR OPENING :Providing Aluminium profiled

prefabricated chanel and frame system as per the approved
10
manufactures,including the cost of all material and fabrication
charge etc complete.
-
To balcony from bed room Sq.feet 87.00 450 39,150
To living from terrace Sq.feet 108.00 450 48,600
Page 9
foliage
Studio :
PUFF INSULATED SANDWICH PANEL ROOF: Supplying
and Providing puff insulated sandwich panel with MS tubular

11
section over the superstructurewall as per the details, including
the cost of all materials and fabricating charge etc complete. -

12 At First floor main roof Sq.feet 505.00 -
At stair cabin Sq.feet 88.00 -
Over balcony at ground floor Sq.feet 99.00 -
GI MESH WITH FRAME: Providing GI mesh and MS frame

system as per the details at terrace for climb flowering creeper
13 plant,including the cost of all materials and fabricating charge etc
complete.
Sq.feet 28.00 80 2,240
14 Aluminium louvers for covering toilet duct covering.

Sq.feet 16.00 280 4,480
STEEL BRIDGE: Providing MS rod ,MS flat and tube section

15 with handrail system for steel bridge to cottage ,iincluding the
cost of all materials and fabricating charge etc complete.
LS 1.00 -
BALCONY HANDRAIL :Providing 10MM THICK toughen

16 glass with SS 305 frame, and glass fixing hardware,including cost
of all material and fabrication charge also complete.
Rmtr 5.25 8,500 44,625
17 Jaccuzy and fittings. No 1.00 -
Electrical service line: Supplying and fixing electrical

wiring system V-guard or finolex as per the electrical
18
DWG,including the cost of all materials,conduite
laying,wiring with fitting charge,etc complete.
LS 1.00 78,000 78,000
Plumbing service line: Supplying and fixing PVC and

CPVC pipe fittings Star /Supreme or equivalent for all
19
toilets and external and internal plumbing work,including
the cost of all materials and labour charge etc complete.
LS 1.00 116,000 116,000
20 Toilet fittings using CERA,hindware or similar brand..

-
Water closets and flush tank. Nos 1 14,000 14,000
Angle cock Nos 1 570 570
Health faucet Nos 1 1,200 1,200
Page 10
foliage
Studio :
Wash basin Nos 1 3,600 3,600
Basin spout Nos 1 1,700 1,700
hand shower/rainshower set. Nos 1 3,600 3,600
Extra spout for hold water to bucket. Nos 1 1,100 1,100
Mirror Nos 1 4,000 4,000
soap dish Nos 1 120 120
Brush holder Nos 1 140 140
Towel rod Nos 1 1,400 1,400
Light fitting include MCB,ELCB,DB,LED lamps,fans and all
21
othe switch control etc… LS 1 40,000 40,000
22 Solar system (optional) LS 1 -
23 HVAC system LS 1 -
LS 1 -
24 HVAC system LS 1 -
25 Unforseen items if any LS 1 -
TOTAL COST OF FINISHING WORK Rs 709,575
-
TOTAL CIVIL CONSTRUCTION COST-PART A RS 1,096,967
TOTAL FINISHING COST-PART B RS 709,575
TOTAL COST OF PROJECT RS 1,806,542
COMMON ITEM
1 WASTE WATER MANAGEMENT
2 WATER SUPPLY
3 RAINWATER MANAGING
4 GARDENING
5 LIGHT POST
6 GATE
7 FENCE -GI MESH OR WIRE
8 IRRIGATION LINING
Page 11

Mirth Cottages Boq

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Mirth Cottages Boq

Uploaded by

Copyright:

Available Formats

foliage

architecture. planning . interiors . networking

EARTHWORK EXCAVATION: Earth work excavation in

m3 18.00 750 13,500

PCC LEVEL COURSE: Providing Plain Cement concrete

m3 1.20 10,800 12,960

COLUMN FOOTING: Providing Reinforced Cement

m3 2.38 16,700 39,679

COLUMN PEDESTAL: Providing Reinforced Cement concrete

m3 2.46 16,700 41,015

TIE BEAM AT PEDESTAL MIDDLE LEVEL: Providing

m3 2.16 16,700 36,072

PLINTH BEAM AT PLINTH LEVEL: Providing Reinforced

m3 3.59 16,700 59,970

RCC SLAB AT PLINTH LEVEL : Providing Reinforced

m3 4.06 16,700 67,840

STRUCTURAL COLUMN: Providing Reinforced Cement

LINTEL: Providing Reinforced Cement concrete M20

STAIR: Providing Reinforced Cement concrete M20 ,the

m3 0.80 16,700 13,360

FLOOR BEAM: Providing Reinforced Cement concrete

FLOOR SLAB: Providing Reinforced Cement concrete M20 ,the

STEEL REINFORCEMENT FOR CONCRETE: Providing

SUPERSTRUCTURE 20CM WALL: Providing and supplying

SUPERSTRUCTURE 10CM WALL: Providing and supplying

CEILING PLASTERING: Providing and applying 10mm thick

INTERIOR WALL PLASTERING: Providing and applying

EXTERIOR WALL PLASTERING: Providing and applying

WATER PROOFING IN TOILETS: Providing and applying

m2 24.40 430 10,492

WATER PROOFING OVER OPEN TERRACE AND

m2 10.50 430 4,515

23 RCC Retaining wall up to 1 meter erath retaing .(OPTIONAL)

JCB EXCAVATOR WORK:Extra eath work for slop

PART-B FINISHING COST

PAINTING CELING & INTERIOR WALLS:Painting interior

m2 190.00 320 60,800

PAINTING EXTERIOR WALL:Painting exterior walls over

m2 140.00 340 47,600

FLOORING:Supplying and laying Vitrified tiles flooring of

Sq.feet 705.00 120 84,600

TOILET FLOORING AND JACUZZY AREA:Supplying and

Sq.feet 223.00 120 26,760

TOILET DADOING:Supplying and laying wall tile over the

Sq.feet 215.00 130 27,950

WINDOWS AND VENTILATORE OPENING :Providing

FIXED GLASS AT MIDLANDING :Providing 10MM THICK

MAIN DOOR FRAME AND SHUTTER: Supply and fixing in

No 1.00 18,500 18,500

SLIDING DOOR OPENING :Providing Aluminium profiled

and Providing puff insulated sandwich panel with MS tubular

the cost of all materials and fabricating charge etc complete. -

GI MESH WITH FRAME: Providing GI mesh and MS frame

14 Aluminium louvers for covering toilet duct covering.

STEEL BRIDGE: Providing MS rod ,MS flat and tube section

BALCONY HANDRAIL :Providing 10MM THICK toughen

Electrical service line: Supplying and fixing electrical

Plumbing service line: Supplying and fixing PVC and

20 Toilet fittings using CERA,hindware or similar brand..

You might also like