TOTAL HARGA RP 68,794,571.67

NO.
ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

A PEKERJAAN JACUZI 2X2
- PEKERJAAN ARSITEKTUR
Pek. Dinding Jacuzi Lingkaran Dia.200cm
Beton Mutu K-225 0.80 m3 Rp 1,252,500.00 Rp 1,002,000.00
Besi D10 147.09 kg Rp 18,500.00 Rp 2,721,144.65
Bekisting Multiplek 10.78 m2 Rp 275,000.00 Rp 2,964,500.00
Pek. Lantai kerja Tebal 8-10cm

Beton Mutu K-225 0.41 m3 Rp 1,252,500.00 Rp 513,525.00
Besi D10 35.77 kg Rp 18,500.00 Rp 661,719.10
Pas. Dinding Bata Ringan t=10cm 2.91 m2 Rp 175,000.00 Rp 509,250.00

Lantai Kerja Beton K-175+Wiremesh M6 1 Lapis t=8cm 0.74 m3 Rp 1,252,500.00 Rp 924,846.00
Pelapis Profing Polyseal 100 + Fiber Glass Exposed 5.18 m2 Rp 232,500.00 Rp 1,204,350.00
Pelapis Dinding Mozaic Roman W36913T dCube Blue 30x60 5.60 m2 Rp 325,000.00 Rp 1,820,000.00
Pelapis Lantai Mozaic Roman W36913T dCube Blue 30x60 5.60 m2 Rp 325,000.00 Rp 1,820,000.00
Dek Kayu Bengkirai 9.23 m2 Rp 315,004.00 Rp 2,907,486.92
Rngka hollow 4x4 9.23 m2 Rp 375,000.00 Rp 3,461,250.00
- PEKERJAAN MEP
Instalasi Penerangan
Lampu lantai NYM
tanam 7-10 3 x 2,5 mm2 + Conduit Dia. 20 mm
Watt 3.00 titik Rp 245,000.00 Rp 735,000.00
3.00 titik Rp 1,352,000.00 Rp 4,056,000.00
Saklar Ganda Ex. Broco GALLEO G164-55S WHITE 2.00 bh Rp 65,000.00 Rp 130,000.00
Kotak Kontak + Penutup 3.00 Titik Rp 68,500.00 Rp 205,500.00
Instalasi Air
Instalasi Pipa Paralon Mengunakan Pipa Rucika
Pipa PPr Ex. Rucika Dia. 1,5" 12.00 m Rp 568,500.00 Rp 6,822,000.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1,5" 9.00 m Rp 115,500.00 Rp 1,039,500.00
Gate Valve 1,5" 3.00 Bh Rp 535,500.00 Rp 1,606,500.00
Maindrain 2"/1,5" Ex. Emaux EM2832C 1.00 Unit Rp 665,000.00 Rp 665,000.00

Aerator 1" 2.00 Unit Rp 175,000.00 Rp 350,000.00
Skimmer Box 1.00 Unit Rp 1,150,000.00 Rp 1,150,000.00
Varijet 3.00 Unit Rp 375,000.00 Rp 1,125,000.00
Blower 2.00 Unit Rp 3,125,000.00 Rp 6,250,000.00
Filter air Ex. Emaux 1.00 Unit Rp 2,850,000.00 Rp 2,850,000.00

Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt 1.00 Unit Rp 2,425,000.00 Rp 2,425,000.00
Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt Untuk blow 1.00 Unit Rp 2,625,000.00 Rp 2,625,000.00
Water Heater 240 VA Kap. 1.00 Unit Rp 9,750,000.00 Rp 9,750,000.00
Thermostat Water Heater Ex. Ariston 220V 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00
Rp 32,590,000.00
TOTAL HARGA Rp 68,794,571.67

Rp187,875 Rp1,440,375 Rp1,152,300
Rp2,775 Rp21,275 Rp3,129,316
Rp41,250 Rp316,250 Rp3,409,175
Rp187,875 Rp1,440,375 Rp590,554 3,7

Rp2,775 Rp21,275 Rp760,977 0
5.25
36.206896552
Rp26,250 Rp201,250 Rp585,638 22
Rp187,875 Rp1,440,375 Rp1,063,573
Rp34,875 Rp267,375 Rp1,385,003
Rp48,750 Rp373,750 Rp2,093,000 3.125
Rp48,750 Rp373,750 Rp2,093,000 2.35 5.475 120.45
Rp47,251 Rp362,255 Rp3,343,610 2.7
Rp56,250 Rp431,250 Rp3,980,438 0.775
23.5
37.5
61 22.592592593
Rp36,750 Rp281,750 Rp845,250

Rp202,800 Rp1,554,800 Rp4,664,400
Rp9,750 Rp74,750 Rp149,500
Rp10,275
Rp85,275 Rp653,775 Rp7,845,300

Rp17,325 Rp132,825 Rp1,195,425
Rp80,325 Rp615,825 Rp1,847,475
Rp99,750 Rp764,750 Rp764,750

Rp26,250 Rp201,250 Rp402,500
Rp172,500 Rp1,322,500 Rp1,322,500
Rp56,250 Rp431,250 Rp1,293,750
Rp468,750 Rp3,593,750 Rp7,187,500
Rp427,500 Rp3,277,500 Rp3,277,500

Rp363,750 Rp2,788,750 Rp2,788,750
Rp393,750 Rp3,018,750 Rp3,018,750
Rp1,462,500 Rp11,212,500 Rp11,212,500
Rp975,000 Rp7,475,000 Rp7,475,000
###
###
NO. ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA
Beton Mutu K-125 0.80 m3 Rp1,440,375.00 Rp 1,152,300.00
Besi D10 147.09 kg Rp21,275.00 Rp 3,129,316.35
Bekisting Multiplek 10.78 m2 Rp316,250.00 Rp 3,409,175.00

Beton Mutu K-125 0.41 m3 Rp1,440,375.00 Rp 590,553.75
Besi D10 35.77 kg Rp21,275.00 Rp 760,976.97
Pas. Dinding Bata Ringan t=10cm 2.91 m2 Rp201,250.00 Rp 585,637.50

Lantai Kerja Beton K-175+Wiremesh M6 1 Lapis t=8cm 0.74 m3 Rp1,440,375.00 Rp 1,063,572.90
Pelapis Profing Polyseal 100 + Fiber Glass Exposed 5.18 m2 Rp267,375.00 Rp 1,385,002.50
Pelapis Dinding Mozaic Roman W36913T dCube Blue 30x60 5.60 m2 Rp373,750.00 Rp 2,093,000.00
Pelapis Lantai Mozaic Roman W36913T dCube Blue 30x60 5.60 m2 Rp373,750.00 Rp 2,093,000.00
Dek Kayu Bengkirai 9.23 m2 Rp362,254.60 Rp 3,343,609.96
Rngka hollow 4x4 9.23 m2 Rp431,250.00 Rp 3,980,437.50
- PEKERJAAN MEP
Lampu lantai NYM
Watt 3.00 titik Rp281,750.00 Rp 845,250.00
3.00 titik Rp1,554,800.00 Rp 4,664,400.00
Saklar Ganda Ex. Broco GALLEO G164-55S WHITE 2.00 bh Rp74,750.00 Rp 149,500.00
Kotak Kontak + Penutup 3.00 Titik Rp68,500.00 Rp 205,500.00
Instalasi Air
Pipa PPr Ex. Rucika Dia. 1,5" 12.00 m Rp653,775.00 Rp 7,845,300.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1,5" 9.00 m Rp132,825.00 Rp 1,195,425.00
Gate Valve 1,5" 3.00 Bh Rp615,825.00 Rp 1,847,475.00
Maindrain 2"/1,5" Ex. Emaux EM2832C 1.00 Unit Rp764,750.00 Rp 764,750.00

Aerator 1" 2.00 Unit Rp201,250.00 Rp 402,500.00
Skimmer Box 1.00 Unit Rp1,322,500.00 Rp 1,322,500.00
Varijet 3.00 Unit Rp431,250.00 Rp 1,293,750.00
Blower 2.00 Unit Rp3,593,750.00 Rp 7,187,500.00
Filter air Ex. Emaux 1.00 Unit Rp3,277,500.00 Rp 3,277,500.00

Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt 1.00 Unit Rp2,788,750.00 Rp 2,788,750.00
Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt Untuk blow 1.00 Unit Rp3,018,750.00 Rp 3,018,750.00
Water Heater 240 VA Kap. 1.00 Unit Rp11,212,500.00 Rp 11,212,500.00
Thermostat Water Heater Ex. Ariston 220V 1.00 Unit Rp7,475,000.00 Rp 7,475,000.00
TOTAL HARGA Rp79,082,932.42
`
RENCANA ANGGARAN BIAYA
KOLAM JACCUZI RUMAH

A PEKERJAAN JACUZI 2x2
- PEKERJAAN TANAH
Pek. Galian Tanah 2.80 m3 Rp 175,000.00 Rp 490,000.00
Pek. Dinding Jacuzi 200x200cm
Beton Mutu K-125 0.96 m3 Rp 1,195,500.00 Rp 1,147,680.00
Besi D10 147.09 kg Rp 18,500.00 Rp 2,721,144.65
Bekisting Multiplek 12.80 m2 Rp 275,000.00 Rp 3,520,000.00

Beton Mutu K-125 0.41 m3 Rp 1,195,500.00 Rp 490,155.00
Besi D10 35.77 kg Rp 18,500.00 Rp 661,719.10
Pas. Dinding Bata Ringan t=10cm 2.91 m2 Rp 170,000.00 Rp 494,700.00

Lantai Kerja Beton K-175+Wiremesh M6 1 Lapis t=8cm 0.74 m3 Rp 1,195,500.00 Rp 882,757.20
Pelapis Profing Polyseal 100 + Fiber Glass Exposed 5.18 m2 Rp 222,500.00 Rp 1,152,550.00
Pelapis Dinding Mozaic Roman W36913T dCube Blue 30x60 5.60 m2 Rp 325,000.00 Rp 1,820,000.00
Pelapis Lantai Mozaic Roman W36913T dCube Blue 30x60 5.60 m2 Rp 325,000.00 Rp 1,820,000.00
Dek Kayu Bengkirai 11.08 m2 Rp 315,000.00 Rp 3,488,625.00
Rngka hollow 4x4 11.08 m2 Rp 322,500.00 Rp 3,571,687.50
- PEKERJAAN MEP
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 3.00 titik Rp 245,000.00 Rp 735,000.00
Lampu LED Strip 7-10 Watt 6.50 m Rp 375,000.00 Rp 2,437,500.00
Kotak Kontak + Penutup Ex. Broco 3.00 Titik Rp 68,500.00 Rp 205,500.00
Instalasi Air
Pipa PPr Ex. Rucika Dia. 1,5" 8.00 m Rp 568,500.00 Rp 4,548,000.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1,5" 9.00 m Rp 115,500.00 Rp 1,039,500.00
Gate Valve 1,5" 3.00 Bh Rp 535,500.00 Rp 1,606,500.00
Maindrain 2"/1,5" Ex. Emaux EM2832C 1.00 Unit Rp 665,000.00 Rp 665,000.00

Aerator 1" 2.00 Unit Rp 175,000.00 Rp 350,000.00
Skimmer Box 1.00 Unit Rp 1,150,000.00 Rp 1,150,000.00
Varijet 3.00 Unit Rp 375,000.00 Rp 1,125,000.00
Blower 2.00 Unit Rp 3,125,000.00 Rp 6,250,000.00

Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt 1.00 Unit Rp 2,425,000.00 Rp 2,425,000.00
Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt Untuk blow 1.00 Unit Rp 2,625,000.00 Rp 2,625,000.00
Pompa untuk kuras 1.00 Unit
Water Heater 240 VA Kap. 1.00 Unit Rp 9,750,000.00 Rp 9,750,000.00
Thermostat Water Heater Ex. Ariston 220V 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00
Jumlah Total Rp66,653,018.45

Pengajuan Penawaran Pekerjaan Pemasangan Kanopi dan Plur lantai
Ciomas Bogor
ur lantai
A PEKERJAAN JACUZI DIAMETER
Pek. Pasangan Dinding Bata ringan 7.5 x 20 cm 5.02 m2 Rp 175,000.00 Rp 878,500.00
Kolom Praktis 2.50 m Rp 125,000.00 Rp 312,500.00
Balok Lintel/Lately 8.00 m Rp 135,000.00 Rp 1,080,000.00
Pelapis Dinding Granite/Batu Andesit Fin. Coating 5.60 m2 Rp 425,000.00 Rp 2,380,000.00
Pelapis Dinding Granite/Batu Andesit Fin. Coating LUAR 5.60 m2 Rp 425,000.00 Rp 2,380,000.00
Pelapis Lantai Granite/Andesit 4.00 m2 Rp 415,000.00 Rp 1,660,000.00
Water Profing Polyseal 100 + Fiber Glass Exposed 8.00 m2 Rp 165,500.00 Rp 1,324,000.00
- PEKERJAAN MEP
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 3.00 titik Rp 245,000.00 Rp 735,000.00
Lampu Taman LED 12 Watt Ex. Philips 1.00 Titik Rp 245,000.00 Rp 245,000.00
Lampu lantai tanam 7-10 Watt Ex. Philips water proof 3.00 titik Rp 2,250,000.00 Rp 6,750,000.00
Instalasi Air
Pipa Air Panas Ex. Rucika Dia. 1" 5.00 m Rp 143,500.00 Rp 717,500.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1" 5.00 m Rp 105,500.00 Rp 527,500.00
Pompa Booster otomatis Ex Sanyo PB-H 235C 200 Watt 1.00 Unit Rp 1,425,000.00 Rp 1,425,000.00
Thermostat Water Heater Ex Ariston 220V 1.00 Unit Rp 6,500,000.00 Rp 6,500,000.00 2.198
C PEKERJAAN LANDSCAPE
Pekerjaan Arsitektur (Tambah)
Pek. Pelapis Dinding WPC Motif Kayu Ex Duma 27.00 m2 Rp 655,000.00 Rp 17,685,000.00
Pek. Pelapis Lantai Andesit/Kayu Parket tebal 0,6x,1x1,2m 6.50 m2 Rp 415,000.00 Rp 2,697,500.00
Pek. Step stone Andesit/Granite tile 2.00 dus Rp 415,000.00 Rp 830,000.00
Pek. Gravel Tabur 0.31 m3 Rp 275,000.00 Rp 84,906.25
Pekerjaan Landscaping
Pek. Rumput Gajah Mini+tanah Lembang 30.00 m2 Rp 105,000.00 Rp 3,150,000.00
Pohon Ketapang tinggi 2 m 1.00 Unit Rp 1,300,000.00 Rp 1,300,000.00
Pohon Kamboja 2.00 Unit Rp 650,000.00 Rp 1,300,000.00
Tanaman Hias Pembatas lovegrass 8.00 m Rp 350,000.00 Rp 2,800,000.00
Pekerjaan MEP
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 8.00 titik Rp 245,000.00 Rp 1,960,000.00
Downlight 12 Watt Inbow ex philips 3.00 bh Rp 195,000.00 Rp 585,000.00
Lampu Sorot Taman 7-10 Watt ex krisbow 5.00 bh Rp 257,500.00 Rp 1,287,500.00

NO. ITEM PEKERJAAN VOLUME SATUAN
A PEKERJAAN JACUZI DIAMETER
Pek. Pasangan Dinding Bata ringan 7.5 x 20 cm 5.02 m2
Kolom Praktis 2.50 m
Balok Lintel/Lately 8.00 m
Pelapis Dinding Granite/Batu Andesit Fin. Coating 5.60 m2
Pelapis Dinding Granite/Batu Andesit Fin. Coating LUAR 5.60 m2
Pelapis Lantai Granite/Andesit 4.00 m2
Water Profing Polyseal 100 + Fiber Glass Exposed 8.00 m2
Geomembrane m2
- PEKERJAAN MEP
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 3.00 titik
Lampu Taman LED 12 Watt Ex. Philips 1.00 Titik
Lampu lantai tanam 7-10 Watt Ex. Philips water proof 1.00 titik
Saklar Ganda Ex. Broco GALLEO G164-55S WHITE 1.00 bh
Instalasi Air
Pipa Air Panas Ex. Rucika Dia. 1" 5.00 m
Pipa Transfer Air dingin Ex. Rucika Dia. 1" 5.00 m
Filter air Ex. Emaux 1.00 Unit
Pompa Booster otomatis Ex Sanyo PB-H 235C 200 Watt 1.00 Unit
Thermostat Water Heater Ex Ariston 220V 1.00 Unit
TOTAL HA
HARGA SATUAN JUMLAH HARGA
Rp 175,000.00 Rp 878,500.00
Rp 125,000.00 Rp 312,500.00
Rp 135,000.00 Rp 1,080,000.00
Rp 425,000.00 Rp 2,380,000.00
Rp 425,000.00 Rp 2,380,000.00
Rp 415,000.00 Rp 1,660,000.00
Rp 165,500.00 Rp 1,324,000.00
Rp 245,000.00 Rp 735,000.00
Rp 245,000.00 Rp 245,000.00
Rp 2,250,000.00 Rp 2,250,000.00
Rp 65,000.00 Rp 65,000.00
Rp 143,500.00 Rp 717,500.00
Rp 105,500.00 Rp 527,500.00
Rp 2,850,000.00 Rp 2,850,000.00
Rp 1,425,000.00 Rp 1,425,000.00
Rp 6,500,000.00 Rp 6,500,000.00 2.198

Rencana Anggaran Biaya (RAB) Pekerjaan Interior
Bandung, Jawa Barat.
NO. ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA HARGA SATUAN
Pek. Pasangan Dinding Bata ringan 7.5 x 20 cm 5.20 m2 Rp 210,000.00 Rp 1,092,000.00 Rp 42,000.00 Rp 35,000.00 Rp 175,000.00
Kolom Praktis 2.50 m Rp 150,000.00 Rp 375,000.00 Rp 30,000.00 Rp 25,000.00 Rp 125,000.00
Balok Lintel/Lately 8.00 m Rp 162,000.00 Rp 1,296,000.00 Rp 32,400.00 Rp 27,000.00 Rp 135,000.00
Pelapis Dinding Granite/Batu Andesit Fin. Coating 5.60 m2 Rp 510,000.00 Rp 2,856,000.00 Rp102,000.00 Rp 85,000.00 Rp 425,000.00
Pelapis Dinding Granite/Batu Andesit Fin. Coating LUAR 5.60 m2 Rp 510,000.00 Rp 2,856,000.00 Rp102,000.00 Rp 85,000.00 Rp 425,000.00
Pelapis Lantai Granite/Andesit 4.00 m2 Rp 498,000.00 Rp 1,992,000.00 Rp 99,600.00 Rp 83,000.00 Rp 415,000.00
Water Profing Polyseal 100 + Fiber Glass Exposed 8.00 m2 Rp 198,600.00 Rp 1,588,800.00 Rp 39,720.00 Rp 33,100.00 Rp 165,500.00
Rp - Rp -
- PEKERJAAN MEP Rp - Rp -
Instalasi Penerangan Rp - Rp -
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 3.00 titik Rp 294,000.00 Rp 882,000.00 Rp 58,800.00 Rp 49,000.00 Rp 245,000.00
Lampu Taman LED Ex. Philips 12 Watt 1.00 Titik Rp 294,000.00 Rp 294,000.00 Rp 58,800.00 Rp 49,000.00 Rp 245,000.00
Lampu lantai tanam Ex. Philips 7-10 Watt 2.00 titik Rp 234,000.00 Rp 468,000.00 Rp 46,800.00 Rp 39,000.00 Rp 195,000.00
Saklar Ganda Ex. Broco GALLEO G164-55S WHITE 1.00 bh Rp 78,000.00 Rp 78,000.00 Rp 15,600.00 Rp 13,000.00 Rp 65,000.00
Rp - Rp -
Instalasi Air Rp - Rp -
Instalasi Pipa Paralon Mengunakan Pipa Rucika Rp - Rp -
Pipa Air Panas Ex. Rucika Dia. 1" 5.00 m Rp 172,200.00 Rp 861,000.00 Rp 34,440.00 Rp 28,700.00 Rp 143,500.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1" 5.00 m Rp 126,600.00 Rp 633,000.00 Rp 25,320.00 Rp 21,100.00 Rp 105,500.00
Filter air Ex. Emaux 1.00 Unit Rp 3,420,000.00 Rp 3,420,000.00 Rp684,000.00 ### Rp 2,850,000.00
Pompa Booster otomatis Ex Sanyo PB-H 235C 200 Watt 1.00 Unit Rp 1,710,000.00 Rp 1,710,000.00 Rp342,000.00 ### Rp 1,425,000.00
Thermostat Water Heater Ex. 220V 1.00 Unit Rp 7,800,000.00 Rp 7,800,000.00 ### ### Rp 6,500,000.00
Rp - Rp -
Rp - Rp -
B PEKERJAAN RUANG SAUNA DAN BILAS Rp - Rp -
- PEKERJAAN ARSITEKTUR Rp - Rp -
Pekerjaan Dinding Rp - Rp -
Pek. Pasangan Dinding Bata ringan 7.5 x 20 cm 45.50 m2 Rp 210,000.00 Rp 9,555,000.00 Rp 42,000.00 Rp 35,000.00 Rp 175,000.00
Pek. Pelapis Insulin Peredam Panas Glasswool+alumunium foil tebal 2, 13.20 m2 Rp 306,000.00 Rp 4,039,200.00 Rp 61,200.00 Rp 51,000.00 Rp 255,000.00
Pek. Pelapis Dinding WPC Ex. Duma 13.20 m2 Rp 1,062,000.00 Rp 14,018,400.00 Rp212,400.00 ### Rp 885,000.00
Kolom Praktis 14.00 m Rp 150,000.00 Rp 2,100,000.00 Rp 30,000.00 Rp 25,000.00 Rp 125,000.00
Balok Lintel/Lately 21.00 m Rp 150,000.00 Rp 3,150,000.00 Rp 30,000.00 Rp 25,000.00 Rp 125,000.00
Rp - Rp -
Pekerjaan Bangku Sauna Rp - Rp -
Pek. Bangku Sauna Beton tebal 8cm 3.60 m3 Rp 1,458,000.00 Rp 5,248,800.00 Rp291,600.00 ### Rp 1,215,000.00
Pek. Pelapis Bangku/Lantai Bangku Papan Kayu Ulin Kalimantan 4.50 m3 Rp 1,626,000.00 Rp 7,317,000.00 Rp325,200.00 ### Rp 1,355,000.00
Rp - Rp -
Pekerjaan Lantai Rp - Rp -
Lantai Kerja Beton k-225 tebal 8 cm + Wiremesh M6 5.00 m3 Rp 1,458,000.00 Rp 7,290,000.00 Rp291,600.00 ### Rp 1,215,000.00
Pelapis Lantai Deck Kayu Ulin Kalimantan 200x10x3 8.00 m2 Rp 1,626,000.00 Rp 13,008,000.00 Rp325,200.00 ### Rp 1,355,000.00
Pelapis Lantai Batu sikat/garvel tabur dia. 3-5 cm 2.00 m2 Rp 330,600.00 Rp 661,200.00 Rp 66,120.00 Rp 55,100.00 Rp 275,500.00
Water Profing Polyseal 100 + Fiber Glass Exposed 3.00 m2 Rp 198,600.00 Rp 595,800.00 Rp 39,720.00 Rp 33,100.00 Rp 165,500.00
Rp - Rp -
Pekerjaan Plafond Rp - Rp -
Rangka Plafond Baja Ringan Hollow Galvanis Uk. 2x4 cm 4x4cm + PVC 10.00 m2 Rp 150,000.00 Rp 1,500,000.00 Rp 30,000.00 Rp 25,000.00 Rp 125,000.00
Rp - Rp -
Pekerjaan Sanitary Rp - Rp -
Shower Column Set Ex. Toto TX492SRR 1.00 Unit Rp 6,150,000.00 Rp 6,150,000.00 ### ### Rp 5,125,000.00
Floor Drain Ex. Toto TX1AN 1.00 Unit Rp 426,000.00 Rp 426,000.00 Rp 85,200.00 Rp 71,000.00 Rp 355,000.00
Hanger Ex. Toto TX 4 W 1.00 Unit Rp 378,000.00 Rp 378,000.00 Rp 75,600.00 Rp 63,000.00 Rp 315,000.00
Rp - Rp -
Pekerjaan Pintu dan Jendela Rp - Rp -
Pek. Dinding Partisi temperred Glas Ex. Asahi Fin. Laminate 4.40 m2 Rp 1,458,000.00 Rp 6,415,200.00 Rp291,600.00 ### Rp 1,215,000.00
Pek. Pintu Temperred Glass full set 1.00 Unit Rp 1,980,000.00 Rp 1,980,000.00 Rp396,000.00 ### Rp 1,650,000.00
Pas. Door Closer 2.00 bh Rp 643,800.00 Rp 1,287,600.00 Rp128,760.00 ### Rp 536,500.00
Rp - Rp -
- PEKERJAAN MEP Rp - Rp -
Instalasi Penerangan Rp - Rp -
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 4.00 titik Rp 294,000.00 Rp 1,176,000.00 Rp 58,800.00 Rp 49,000.00 Rp 245,000.00
Instalasi Kotak Kontak NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 2.00 titik Rp 294,000.00 Rp 588,000.00 Rp 58,800.00 Rp 49,000.00 Rp 245,000.00
Downlight LED Ex. Philips 12 Watt Inbow 2.00 titik Rp 234,000.00 Rp 468,000.00 Rp 46,800.00 Rp 39,000.00 Rp 195,000.00
Lampu lantai tanam Ex. Philips 7-10 Watt 2.00 titik Rp 210,000.00 Rp 420,000.00 Rp 42,000.00 Rp 35,000.00 Rp 175,000.00
Kotak kontak Ex Broco Galleo Art. G151 2.00 bh Rp 66,000.00 Rp 132,000.00 Rp 13,200.00 Rp 11,000.00 Rp 55,000.00
Rp - Rp -
Instalasi Air Rp - Rp -
Instalasi Pipa Paralon Mengunakan Pipa Rucika Rp - Rp -
Pipa Air Panas Dia. 1" 2.00 m Rp 172,200.00 Rp 344,400.00 Rp 34,440.00 Rp 28,700.00 Rp 143,500.00
Pipa Transfer Air dingin Dia. 1" 5.00 m Rp 126,600.00 Rp 633,000.00 Rp 25,320.00 Rp 21,100.00 Rp 105,500.00
Mesin Sauna ex. FanLan GWH060/SCA60 1.00 Unit Rp22,500,000.00 Rp 22,500,000.00 ### ### Rp18,750,000.00
Water Heater Ex. Ariston AN2 15 R 350 Kap. 15l ltr 1.00 Unit Rp 3,900,000.00 Rp 3,900,000.00 Rp780,000.00 ### Rp 3,250,000.00
Rp - Rp -
C PEKERJAAN LANDSCAPE Rp - Rp -
Pekerjaan Arsitektur (Tambah) Rp - Rp -
Pek. Pelapis Dinding WPC Motif Kayu 27.00 m2 Rp 1,062,000.00 Rp 28,674,000.00 Rp212,400.00 ### Rp 885,000.00
Pek. Pelapis Lantai Andesit/Kayu Parket tebal 0,6x,1x1,2m 6.50 m2 Rp 498,000.00 Rp 3,237,000.00 Rp 99,600.00 Rp 83,000.00 Rp 415,000.00
Pek. Step stone Andesit/Granite tile 2.00 dus Rp 498,000.00 Rp 996,000.00 Rp 99,600.00 Rp 83,000.00 Rp 415,000.00
Pek. Gravel Tabur 0.31 m3 Rp 330,600.00 Rp 102,072.75 Rp 66,120.00 Rp 55,100.00 Rp 275,500.00
Rp - Rp -
Pekerjaan Landscaping Rp - Rp -
Pek. Rumput Gajah Mini+tanah Lembang 56.00 m2 Rp 126,000.00 Rp 7,056,000.00 Rp 25,200.00 Rp 21,000.00 Rp 105,000.00
Pohon Ketapang tinggi 2 m 1.00 Unit Rp 1,560,000.00 Rp 1,560,000.00 Rp312,000.00 ### Rp 1,300,000.00
Pohon Kamboja 2.00 Unit Rp 780,000.00 Rp 1,560,000.00 Rp156,000.00 ### Rp 650,000.00
Tanaman Hias Pembatas 8.00 m Rp 420,000.00 Rp 3,360,000.00 Rp 84,000.00 Rp 70,000.00 Rp 350,000.00
Rp - Rp -
Pekerjaan MEP Rp - Rp -
Instalasi Penerangan NYM 3 x 2,5 mm2 + Conduit Dia. 20 mm 8.00 titik Rp 294,000.00 Rp 2,352,000.00 Rp 58,800.00 Rp 49,000.00 Rp 245,000.00
Instalasi Penerangan NYFGBY 3 x 2,5 mm2 + Conduit Dia. 20 mm m Rp - Rp -
Downlight 12 Watt Inbow 3.00 bh Rp 234,000.00 Rp 702,000.00 Rp 46,800.00 Rp 39,000.00 Rp 195,000.00
Lampu Sorot Taman 7-10 Watt 5.00 bh Rp 309,000.00 Rp 1,545,000.00 Rp 61,800.00 Rp 51,500.00 Rp 257,500.00
Rp - Rp -
Rp - Rp -
TOTAL HARGA ### ### ###
NO. ITEM PEKERJAAN BOBOT VOLUME
- PEKERJAAN STRUKTUR
Pek. Galian tanah
Galian Tanah Main drain dan Badan Jaccuzi 0.016 4.54

Beton Mutu K-225 0.003 0.80
Besi D10 0.513 147.09
Bekisting Multiplek 0.038 10.78

Beton Mutu K-225 0.001 0.41
Besi D10 0.125 35.77
Pas. Dinding Bata Ringan t=10cm 0.010 2.91
Lantai Kerja Beton K-175+Wiremesh M6 1 Lapis t=8cm 0.003 0.74
Pelapis Profing Polyseal 100 + Fiber Glass Exposed 0.018 5.18
Pelapis Dinding Mozaic Roman W36913T dCube Blue 30x60 0.020 5.60
Pelapis Lantai Mozaic Roman W36913T dCube Blue 30x60 0.020 5.60
Dek Kayu Bengkirai 0.032 9.23
Rngka hollow 4x4 0.032 9.23
- PEKERJAAN MEP
Instalasilantai
Lampu Penerangan NYM
Watt 0.010 3.00
0.010 3.00
Saklar Ganda Ex. Broco GALLEO G164-55S WHITE 0.007 2.00
Kotak Kontak + Penutup 0.010 3.00
Instalasi Air
Pipa PPr Ex. Rucika Dia. 1,5" 0.042 12.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1,5" 0.031 9.00
Gate Valve 1,5" 0.010 3.00
Maindrain 2"/1,5" Ex. Emaux EM2832C 0.003 1.00

Aerator 1" 0.007 2.00
Skimmer Box 0.003 1.00
Varijet 0.010 3.00
Blower 0.007 2.00
Filter air Ex. Emaux 0.003 1.00

Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt 0.003 1.00
Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt Untuk blow 0.003 1.00
Water Heater 240 VA Kap. 0.003 1.00
Thermostat Water Heater Ex. Ariston 220V 0.003 1.00
286.88
NO. ITEM PEKERJAAN VOLUME

Beton Mutu K-125 0.80
Besi D10 147.09
Bekisting Multiplek 10.78
Beton Mutu K-125 0.41
Besi D10 35.77
Pas. Dinding Bata Ringan t=10cm 2.91

Lantai Kerja Beton K-175+Wiremesh M6 1 Lapis t=8cm 0.74
Pelapis Profing Polyseal 100 + Fiber Glass Exposed 5.18
Pelapis Dinding Mozaic Roman W36913T dCube Blue 30x60 5.60
Pelapis Lantai Mozaic Roman W36913T dCube Blue 30x60 5.60
Dek Kayu Bengkirai 9.23
Rngka hollow 4x4 9.23
- PEKERJAAN MEP
Instalasilantai
Lampu Penerangan NYM
Watt 3.00
3.00
Saklar Ganda Ex. Broco GALLEO G164-55S WHITE 2.00
Kotak Kontak + Penutup 3.00
Instalasi Air
Pipa PPr Ex. Rucika Dia. 1,5" 12.00
Pipa Transfer Air dingin Ex. Rucika Dia. 1,5" 9.00
Gate Valve 1,5" 3.00
Maindrain 2"/1,5" Ex. Emaux EM2832C 1.00

Aerator 1" 2.00
Skimmer Box 1.00
Varijet 3.00
Blower 2.00
Filter air Ex. Emaux 1.00

Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt 1.00
Pompa Booster (sirkulasi) otomatis Ex. PB-H 235C 230 Watt Untuk blower 1.00
Water Heater 240 VA Kap. 1.00
Thermostat Water Heater Ex. Ariston 220V 1.00
TOTAL HARGA
23 24 25 26 27 28 29 1 2
MARET
3 4 5 6 7 8 9 10 11
12 13 14 15 16 17 18

TOTAL HARGA RP 68,794,571.67

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

TOTAL HARGA RP 68,794,571.67

Uploaded by

Copyright:

Available Formats

NO.

ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

Pek. Lantai kerja Tebal 8-10cm

Pas. Dinding Bata Ringan t=10cm 2.91 m2 Rp 175,000.00 Rp 509,250.00

Maindrain 2"/1,5" Ex. Emaux EM2832C 1.00 Unit Rp 665,000.00 Rp 665,000.00

Filter air Ex. Emaux 1.00 Unit Rp 2,850,000.00 Rp 2,850,000.00