SOIL MONITORING

Amaan, Mahmoud, Sara, & Bisma

Table 1: Cumulative budget cost
  weeks
  1 2 3 4
Design 200 200    
Build   200 200  
install &
testing       200     weeks
total 200 400 200 200   TBC 1 2 3 4
cumulative 200 600 800 1000 Design 400 10% 30%    
Build 400   40% 2%  
install &
  weeks testing 200       0
  1 2 3 4
total   40 280 80 0
Design 400 500    
cumulative   40 320 400 400
Build   300 300  
install & Table 3: Cumulative Earned Value
testing       200
total 400 800 300 200
cumulative 400 1200 1500 1700
Table 2: Cumulative Actual cost
If we continue at the same
efficiency our cost at the
completion will be
calculated using the However, if we improve and
following formula: perform in accordance with
the budget, the following
FCAC = TBC / CPI
formula is used:
= 1500/ 0.23
FCAC = CAC + (TBC – CEV)
= $6522
= 1700 + (1500 – 400)
= $2800