Client: Aderito/Genalin Navata

Contractor: R&LA Construction Services

Location: Pentecost St., Sacred Heart Village, Caloocan City

Scope of Work:

- Labor only (Structural, Electrical, Plumbing and Architectural)

- Based on attached plan but with the exclusions of:
o Perimeter wall/fence (including lighting/electrical)
o Gate & Canopy
o Isolated kitchen counter
o Railings of main stair and balcony
o Spiral stair
Acrobat
o Air conditioning system Document
o Cabinets/Doors/Windows
o Service Entrance Post

Additional works:
- Based on Engineering assessment, there are supplemental tie beams and column that needs to be include for
a much better structural stability. (See next page)
Additional Tie Beams and Column

Remarks:

• To have a better structural

stability at foundation,
Tie Beam A continuous tie beam on all
column footing is highly
recommended.
• Thus, additional tie beam
Tie Beam B A,B,C should be included in the
foundation plan.

• Additionally, planted column A

at master’s bedroom in second
floor shall also be included to
have complete support on all
Column A corners of its roof beam.
Tie Beam C
Project Labor Cost
Particulars Initial Labor Cost Adjusted Labor Cost Variance
Structural 842,000.00 828,000.00 (14,000.00)
R&LA:
Plumbing 74,000.00 74,000.00 - Site clearing labor cost
Electrical 96,000.00 96,000.00 - excluded on scope
Architectural 744,000.00 553,000.00 (191,000.00)
Preliminary painting 220,000.00 220,000.00 R&LA:
Final painting 80,000.00 80,000.00 Doors, windows and
Floor & wall finishing 215,000.00 215,000.00 roofing sheet installation
labor cost excluded on
Ceiling 38,000.00 38,000.00
scope
Doors and windows 117,000.00 -
Roofing sheets and accessories 74,000.00 -

Total 1,756,000.00 1,551,000.00 (205,000.00)

10% Discount 150,912.30

Total Labor Cost (Discounted) 1,400,087.70

Additional Items Labor Cost

Tie Beams A,B,C 35,000.00 Remarks:
Column A 5,000.00
Perimeter Wall (including • Initial labor cost of 1.756M was trimmed down to 1.4M by
waiting for plan details
lighting/electrical providing 10% discount and excluding some items under
Gate & Canopy waiting for plan details structural and architectural.
Isolated kitchen counter waiting for plan details
Railings of main stair & balcony waiting for plan details • Labor cost for the supplementary tie beams and column is
Spiral stair waiting for plan details 40k. And still waiting for the detailed plan of other items
Cabinets waiting for plan details which are excluded on current scope.
Service entrance post waiting for plan details
 Project Timeline (Baseline)

Project Project
Initialization Completion
Sat 2/20/21 - Wed Thu 8/19/21 - Tue
2/24/21 8/24/21

Today

March 1 April 1 May 1 June 1 July 1 August 1

Foundation level Completion Roof level Completion Preliminary finishing

Thu 2/25/21 - Thu 4/8/21 Mon 5/3/21 - Tue 6/8/21 Wed 6/9/21 - Fri 7/23/21

2nd floor level Completion Final Finishing

Tue 4/6/21 - Thu 5/6/21 Fri 7/16/21 - Wed 8/18/21

Remarks:
• Target completion period is 6 months given the challenges of weather condition and current CoVID19
pandemic situation.