BANG CHIET TNH GIA THANH

STTTen mat hang VT

G Nhap

SL

Ph VC Thanh tien

NG

KG

7500

150

56,250

1,181,250

TRNG

CHUC

10000

225

112,500

2,362,500

KG

40000

118

236,000

4,956,000

SA

HOP

7800

430

167,700

3,521,700

MUOI

KG

3500

105

18,375

385,875

GAO

KG

6000

530

159,000

3,339,000

BOT

KG

4300

275

59,125

1,241,625

Yeu cau:
1. Lap cong thc cho cot ph van chuyen (Ph VC), biet rang
Ph VC = (C Nhap *SL)*5%
2. Lap cong thc cho cot thanh tien biet:
Thanh tien = G Nhap*SL+Ph VC
3. Lap cong thc cho cot G Xuat
G Xuat = Thanh tien + 2%Thanh tien
4. nh dang cac o cha tr dang so: khong co so le va co dau phan ca

H
G Xuat
1,204,875
2,409,750
5,055,120
3,592,134
393,593
3,405,780
1,266,458

iet rang

o le va co dau phan cach phan nghn