BAR CHART & S-CURVE

Weighted No. of
Item No. DESCRIPTION % Days
Amount Apr. 25-30 May 1-15 May 16-31 June 1-15 June 16-30 July 1-15 July 16-31 Aug 1-15
100 %
A.1.1(8) Provisions of Field Office for the Engineer (Rental Basis) 0.93 113 60,320.00 0.05 0.12 0.16 0.12 0.12 0.12 0.12 0.12

B.5 Project Billboard/ Signboard 0.15 1 10,000.00 0.15

B.7 Occupational Safety and Health Program 1.19 113 77,285.00 0.06 0.16 0.17 0.16 0.16 0.16 0.16 0.16

B.8 Traffic Management 1.45 111 94,250.00 0.01 0.20 0.22 0.21 0.21 0.20 0.20 0.20

B.9 Mobilization/ Demobilization 0.34 2 21,500.00 0.17 0.17

B.15(1) Detour/ Access Road 18.13 51 1,180,461.53 0.50 2.05 7.63 7.95

101(1) Removal of Structures and Obstructions 0.04 3 2,220.00 0.04

103(1)a Removal of Actual Structures and Obstruction (PCCP) 1.49 31 97,074.25 0.73 0.76

102(2) Surplus Common Excavation 3.48 16 226,750.00 1.85 1.63

103(3) Foundation Fill 0.52 5 33,744.63 0.52

104(1)b1 Embankment (From Borrow) 0.33 10 21,626.11 0.33

105(1)a Subgrade Preparation (Common Material) 0.05 10 3,225.96 0.05

200(1) Aggregate Subbase Course 0.83 10 54,290.00 0.83 50 %

311(1)a Portland Cement Concrete Pavement (Unreinforced), 0.15m thick, 14 days 1.34 30 87,375.00 0.67 0.67

311(1)e1 Portland Cement Concrete Pavement (Unreinforced), 0.28m thick, 14 days 3.37 50 219,240.00 0.34 1.01 1.01 1.01

404(1)a Reinforcing Steel Bar, Grade 40 20.16 29 1,312,753.60 6.26 10.43 3.47

405(1)a3 Structural Concreten (Class A), 28 days 29.84 45 1,942,448.20 7.45 13.11 9.28

505(1) Riprap Class A 2.21 20 144,197.20 1.10 1.11

Stone Masonry 4.20 273,738.00 50 %

506(1) 25 0.84 2.52 0.84

507(1) Rubble Concrete 0.58 14 38,063.52 0.46 0.12

509(3)c Concrete Sheet, Pile Furnished and Driven (0.50 m x 0.35 m) 8.35 25 543,900.00 1.34 5.01 2.00
50 %
606(2)a Pavement Markings (Reflectorized Traffic Paint Black), Headwall and Parapet 0.46 7 29,666.00 0.46

606(2)b Pavement Markings (Reflectorized Traffic Paint Yellow), Headwall and Parapet 0.46 7 29,666.00 0.46

612(1) Reflectorized Thermoplastic Pavement Markings (White) 0.10 4 6,345.00 0.10

0%
TOTAL 100.00 113 6,510,140.00
2.83 6.23 14.28 12.11 10.33 22.01 19.58 12.63
PROGRESSIVE
184,236.96 405,581.72 929,647.99 788,377.95 672,497.46 1,432,881.81 1,274,685.41 822,230.68
CASHFLOW
2.83 9.06 23.34 35.45 45.78 67.79 87.37 100.00
CUMULATIVE
184,236.96 589,818.68 1,519,466.68 2,307,844.63 2,980,342.09 4,413,223.91 5,687,909.32 6,510,140.00

FROM THE OFFICE OF: PROJECT TITLE : PREPARED BY: CHECKED AND REVIEWED BY: RECOMMENDING APPROVAL: APPROVED BY: SHEET NO.

17HF0028
FIRST GRANDEUR BUILDERS
CONSTRUCTION OF DRAINAGE STRUCTURE (1 UNIT - TRIPPLE BARREL BOX CULVERT AND 2 UNITS -
GEN ENGINEERING & BUILDING CONTRACTOR
SINGLE BARREL BOX CULVERT) ALONG TOLEDO - PINAMUNGAHAN - ALOGUINSAN - GAVINO T. UMALI ROMEO M. GOLLE, , ASEAN Eng. REYNALDO V. NAVALES, D.P.A., ASEAN Eng. DAISY B. TOLEDO, D.M., ASEAN Eng. 1
Pakigne, Minglanilla Cebu
Tel. No. (032) 272-0661 Telefax No. (032) 490-4323 MANTALONGON ROAD, SECTION 1: K0059 + 087, SECTION 2: K0064 + 000, SECTION 3: K0063 + 915 PROJECT ENGINEER PROJECT ENGINEER /CHIEF, CONSTRUCTION SECTION ASSISTANT DISTRICT ENGINEER DISTRICT ENGINEER 1
firstgrandeurbuilders@yahoo.com DATE: DATE: DATE:
LOCATION : BARANGAY TAJAO AND BARANGAY POBLACION, PINAMUNGAHAN, CEBU DATE: