Scribd Logo
Upload

Welcome to Scribd!

  • Eg1 FC VC/unit Product A B C Units TC

    Uploaded by

    Saksham Kalra
    2 views4 pages
    1) The document contains 3 examples with financial calculations. The first calculates total costs for different products and units. The second calculates monthly savings amounts with a given growth rate. The third calculates NPV for a project over 12 years with given costs, life, and scrap value. 2) The second example shows monthly savings amounts for two accounts, with the savings for each month 10% higher than the previous month. 3) The third example calculates NPV for a project with a life of 12 years, costs of $11 million, scrap value of $1 million, and discount rate of 12%, resulting in a negative NPV of -$317,833.33.

    Original Description:

    spread sheet modelling assingnment icluding many functions of microsoft excel 2016

    Original Title

    Ssm

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) The document contains 3 examples with financial calculations. The first calculates total costs for different products and units. The second calculates monthly savings amounts with a given growth rate. The third calculates NPV for a project over 12 years with given costs, life, and scrap value. 2) The second example shows monthly savings amounts for two accounts, with the savings for each month 10% higher than the previous month. 3) The third example calculates NPV for a project with a life of 12 years, costs of $11 million, scrap value of $1 million, and discount rate of 12%, resulting in a negative NPV of -$317,833.33.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    2 views4 pages

    Eg1 FC VC/unit Product A B C Units TC

    Uploaded by

    Saksham Kalra
    1) The document contains 3 examples with financial calculations. The first calculates total costs for different products and units. The second calculates monthly savings amounts with a given growth rate. The third calculates NPV for a project over 12 years with given costs, life, and scrap value. 2) The second example shows monthly savings amounts for two accounts, with the savings for each month 10% higher than the previous month. 3) The third example calculates NPV for a project with a life of 12 years, costs of $11 million, scrap value of $1 million, and discount rate of 12%, resulting in a negative NPV of -$317,833.33.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Eg 1

    FC 200 The Spinner Button has been appl

    VC/unit 10
    Product A B C
    Units 5 10 15

    TC 250 300 350

    Eg 2
    Determining savings if the monthly growth rate is given

    Savings A Savings B
    January 100 200
    February 110 220
    March 121 242
    April 133 266
    May 146 293
    June 161 322
    July 177 354
    August 195 390

    Eg 3

    COST 11000000
    LIFE(in years) 12 The Spinner Button has been appl
    SCRAP VALUE 1000000
    COST OF CAPITAL 0.12
    PAT 1000000
    DEPRECIATION SLM

    DEPRECIATION 833333.333333333
    PAT 1000000
    CFAT 1833333.33333333
    TERMINATED INFLOW 2833333.33333333

    YEAR CFAT PVF PV


    1 1833333.33333333 0.893 1637166.6666667
    2 1833333.33333333 0.797 1461166.6666667
    3 1833333.33333333 0.712 1305333.3333333
    4 1833333.33333333 0.636 1166000
    5 1833333.33333333 0.567 1039500
    6 1833333.33333333 0.507 929500
    7 1833333.33333333 0.452 828666.66666667
    8 1833333.33333333 0.404 740666.66666667
    9 1833333.33333333 0.361 661833.33333333
    10 2833333.33333333 0.322 912333.33333333
    PV OF INFLOWS 10682166.666667
    - PV OF OUTFLOWS 11000000
    NPV -317833.3333333
    The Spinner Button has been applied to Fixed Cost with incremental value of Rs. 100

    D E F
    20 25 30

    400 450 500

    Monthly Growth Rate 10 %

    The Spinner Button has been applied to Monthly Growth Rate with incremental value of 1%

    The Spinner Button has been applied to LIFE of asset(in years) with incremental value of 1 year
    remental value of 1%

    You might also like