PROJECT: NAILANDIA

LOCATION: BATANGAS
SUBJECT: BILL OF MATERIALS
OWNER: Mr. & Mrs. Karen Carag

ITEM
NO. DESCRIPTION QTY UNIT UNIT COST AMOUNT
GENERAL REQUIREMENTS
Mobilization Works
1 Construction Bond SUPPLY BY THE OWNER
Temporary Facilities, Supplies and Consumables
1 Safety Equipment, Consumables and Scaffold 1 LOT 10,000 10,000
2 Electricity and Water SUPPLY BY THE OWNER
3 Delivery,Transportation & Communications 1 LOT 18,000 18,000

TOTAL COST FOR GENERAL REQUIREMENTS 28,000

I. Masonry Works
1 Cement 38 bags 250 9,500
2 Sand 3 cum 900 2,700
3 concrete nail 1 kilo 90 90
4 fishing nylon 1 roll 20 20
5 chb 4" 10 pcs 15 150
6 10mm dia. Def. bar 1 pcs 117 117
7 G.I. wire #16 1 kilo 70 70

TOTAL FOR MASONRY WORKS 12,647

II. Ceiling Works & Carpentry Works

1 Marine Plywood 3/4" 8 pcs 2,400 19,200
2 Finishing Nail 2" 2 kls 120 240
3 Stick Wel 4 liters 150 600
4 Stainless Handle 35 pcs 70 2,450
5 Concealed Hinges 2" 26 pcs 50 1,300
6 Concrete Nail 1'' 2 kls 120 240
7 Gypsum Board 9mm 23 pcs 450 10,350
8 C- Channel 1.5mm Thick 40 pcs 110 4,400
9 Wall Angle 1.5mm Thick 50 pcs 40 2,000
10 Metal Furring 1.5mm Thick 50 pcs 85 4,250
11 Blind Revit 5/32" x 1/2" 2 box 240 480
12 Black Screw 1" 2 box 1,500 3,000
13 drawer guide 8 sets 210 1,680
14 balustrade 15 pcs 250 3,750

TOTAL FOR CEILING AND CARPENTRY WORKS 53,940

III. Painting Works

1 Epoxy Primer 2 gals 680 1,360
2 Lacquer Thinner 2 gals 280 560
3 Paint Brush 2" 6 pcs 45 270
4 Baby Roller 5 pcs 30 150
5 Gusset Tape 6 rolls 130 780
6 Boral 3 bag 600 1,800
7 Flat Latex (davies/Boysen) 7 gals 600 4,200
8 Concrete Putty 2 gals 280 560
9 Concrete Neutralizer 1 gals 260 260
10 Concrete Sealer 2 gals 280 560
11 Glazing Putty(Davies/Boysen) 5 gals 550 2,750
12 Semi Gloss(Davies/Boysen) 7 gals 570 3,990
13 Stupa rags 5 kilos 25 125
14 sandpaper #100 40 pcs 12 480
15 sandpaper #220 50 pcs 12 600
16 fula tite 1 ltr 320 320
 17 skim coat 1 bag 420 420
18 flat wall enamel white boysen 1 gals 626 626

TOTAL FOR PAINTING WORKS 19,811

IV. Tiling Works

1 20cm x 20 cm MachucaTiles 360 pcs 100 36,000
2 60cm x 60 cm ceramic Tiles 31 boxes 950 29,450
3 Tile Grout 6 kgs. 200 1,200
4 Tile Adhesive 3 bags 260 780
5 Tile Trim 2 pcs 400 800

TOTAL FOR TILING WORKS 68,230

V. Electrical Works
1 Utility Box w/ Cover 10 pcs 20 200
2 Junction Box 12 pcs 40 480
3 Stranded Wire 2.00 THHN Red 1 box 1,940 1,940
4 Stranded Wire 2.00 THHN Black 1 box 1,940 1,940
5 Stranded Wire 3.50 THHN Red 1 box 2,765 2,765
6 Stranded Wire 3.50 THHN Black 1 box 2,765 2,765
7 2 Gang Switch 15 sets 250 3,750
8 Convenience Outlet Duplex 15 sets 180 2,700
9 Lighting Accessories 1 lot 35,000

TOTAL FOR ELECTRICAL WORKS 51,540

VI. Door And Window Works

1 0.80m x 2.10m hallow core Door 4 sets 3,200 12,800
3 0.90m x 2.10m tempered glass Door 1 sets 13,200 13,200
Door accessories
1 hanging rail 4 sets 560 2,240
2 door roller 4 sets 550 2,200
3 sliding door lock 4 sets 2,300 9,200

INSTALLATION OF TEMPERED GLASS 18sqm 18 sqm 4,000 72,000

TOTAL FOR DOOR AND WINDOW WORKS 111,640

VII Plumbing Works Works

fixtures
1 lavatory with fittings 1 pcs 2,500 2,500
accessories
1 Lavatory faucet 1 pc 550 550
2 angle valve 2 pcs 250 500
3 flexible hose 2 pcs 350 700
4 teflon 1'' 3 pcs 65 195
5 ppr pipe 1/2" 2 pcs 410 820
6 ppr elbow 1/2" 5 pcs 11 55
7 ppr elbow 1/2" (threaded) 2 pcs 77 154
8 ppr coupling 1/2" 5 pcs 10 50
9 pvc pipe 2" dia. 2 pcs 330 660
10 pvc elbow 90 deg. 2" dia. 4 pcs 15 60
11 solvent cement neltex 0 ltrs 250 63
12 brass HB 1 pc 280 280
13 4"x4" floor drain(stainless) 1 pc 200 200
Consumables
1 diamond cutter 2 pcs 180 360
2 concrete nails 1 kilo 100 50
3 cutting disc 6 pcs 20 120

TOTAL FOR PLUMBING WORKS 7,317

 Mechanical Works
1 Labor /Materials 1 lot 80,000 80,000

TOTAL FOR MECHANICAL WORKS 80,000

PROJECT: NAILANDIA
LOCATION: BATANGAS
SUBJECTS: BILL OF MATERIALS

1 GENERAL REQUIREMENTS 28,000

2 MASONRY WORKS 12,647
3 CEILING AND CARPENTRY WORKS 53,940
4 PAINTING WORKS 19,811
5 TILING WORKS 68,230
6 ELECTRICAL WORKS WORKS 51,540
7 DOOR AND WINDOW WORKS 111,640
8 PLUMBING WORKS 7,317
9 MECHANICAL WORKS 1 LOT 80,000
10 INSTALLATION OF GLASS (TEMPERED) 1 LOT 72,000
11 TOTAL MATERIALS COST 505,125
12 LABOR COST 1 LOT 227,306
13 CONTINGENCIES 10% 1 LOT 50,512
14 VAT 12% 60,615

GRAND TOTAL 1,348,682

`