HOUSE RENOVATION AND IMPROVEMENT OPTION 2

A. BILL OF MATERIALS/LABOR
Item/Area Quantity Unit Cost per unit Subtotal
KITCHEN CEILING & SINK ,ROOFING,ELECTRICAL AND PAINTING WORKS
1.5 Mini Dumptruck 5,040 7,560
White Sand
Gravel x 3/4" 1 Mini Dumptruck 7,680 7,680
Cement 30 Sack 250 7,500
Steel Rebar #9mm dia. 6 pcs 136 816
Steel Rebar #10mm dia. 12 pcs 181 2,172
Steel Rebar #12mm dia. 10 pcs 260 2,600
CHB #4 280 pcs 15 4,200
Tie Wire #16 5 kg 115 575
Phenolic plywood crocodile 2 pcs 865 1,730
Coco Lumber 2 x 2 x 12ft 25 pcs 125 3,125
Coco Lumber 2 x 3 x 12ft 25 pcs 180 4,500
Coco Lumber 2 x 4 x 12ft 16 pcs 250 4,000
Nail #1 1/2 ,2, 3, 4 1 lot 2,000 2,000
C-Chanel 2 x 3 x 1.5 thickness 4 pcs 1,620 6,480
Tubular 2 x 2 6 pcs 780 4,680
Welding Rod 6011 1 lot 7,200 7,200
Color Roof #24 0.4thick 2m x 8ft 6 pcs 760 4,560
Gutter 0.4 x 8ft 4 pcs 450 1,800
Flashing Cutting 4 pcs 450 1,800
Linso/Linen/Pasya Cover 7 PCS 700 4,900
Riveter & Blind rivet 1 LOT 1,120 1,120
Tekscrew 1 LOT 1,000 1,000
G.E Sealant 4 PCS 250 1,000
Tiles 60 X 60 70 PCS 250 17,500
Adhesive Groat 1 LOT 500 500
2 bowls Sink & Faucet Set 1 LOT 7,000 7,000
PVC #4 6 PCS 500 3,000
PVC #2 5 PCS 300 1,500
Reducer 4 PCS 150 600
PVC Solvent Cement 2 PCS 160 320
PVC Blue 1/2 for water 2 PCS 125 250
Elbow 1/2 5 PCS 35 175
TEE 1/2 10 PCS 35 350
DOOR SET 1 UNIT 5,000 5,000
PAINTING MATERIALS -
Paint Semi-Gloss White 1 TIN 5,000 5,000
Paint Flat latex White 1 TIN 4,000 4,000
Paint thinner 1 THIN 500 500
Big & Small Roller 1 LOT 1,250 1,250
Sanding Paper 3M-P100 1 LOT 1,000 1,000
Paint Brush 1 LOT 500 500
Aerosol Concrete Poison Paint 1 LITER 1,000 1,000
ELECTRICAL MATERIALS -
Thhn Wire #14 1 BOX 3,500 3,500
Thhn Wire #12 1 BOX 4,500 4,500
Flexible Hose 1/2 1 ROLL 1,110 1,110
PVC Orange 1/2 6 PCS 150 900
Junction Box 5 PCS 60 300
Utility Box 8 PCS 35 280
2 gang Outlet set 4 PCS 250 1,000
2 gang Switch set 4 PCS 250 1,000
CEILING KITCHEN
METAL FURRING #2 19 PCS 160 3,040
HARDIFLEX 6 PCS 680 4,080
Riveter & Blind rivet 1 LOT 1,500 1,500
GASA TAPE 2 PCS 280 560
Painting Materials 1 LOT 3,000 3,000

1ST FLOOR CEILING & STAIR INSTALLATION,ELECTRICAL AND PAINTING WORKS

METAL FURRING #2 40 PCS 160 6,400
HARDIFLEX 12 PCS 680 8,160
Riveter & Blind rivet 1 LOT 1,500 1,500
MARINE PLYWOOD 3/4 2 PCS 1,500 3,000
GOOD LUMBER 2 X 2 X 12FT 6 PCS 500 3,000
CORNESSA #3 12 PCS 500 6,000
ENCLOSED C.B BREAKER 20A 1 PCS 1,500 1,500
GASA TAPE 2 PCS 280 560
PAINTING MATERIALS 1 LOT 3,000 3,000
2ND FLOOR INSTALLATION OF DOOR & PARTITION,ELECTRICAL AND PAINTING WORKS
METAL FURRING #3 36 PCS 200 7,200
HARDIFLEX 28 PCS 680 19,040
DOOR SET 2 UNIT/SET 7,950 15,900
ENCLOSED C.B BREAKER 20A 2 PCS 1,500 3,000
BORAL 1 TIN 5,000 5,000
CORNESSA #3 14 PCS 500 7,000
GASA TAPE 4 PCS 280 1,120
PAINTING MATERIALS 1 LOT 6,000 6,000
LABOR 1 LOT 190,750 190,750
RETAINING WALL,SIDE WALL & FLOORING -
STEEL REBAR #9,dia 10 PCS 136 1,360
STEEL REBAR #10,dia. 13 PCS 181 2,353
CHB #4 340 PCS 15 5,100
Gravel x 3/4" 1 Mini Dumptruck 5,040 5,040
White Sand 1 Mini Dumptruck 7,680 7,680
Marble Chips 10 SACK 360 3,600
CEMENT 20 SACK 250 5,000
LABOR 1 LOT 35,000 35,000
TOTAL 510,476
DELIVERY AND DRAWING,PERMIT PROCESSING 1 LOT 20,000 20,000
-
*2 months max lead Time Total 530,476
*Worker 1 foreman, 4 workers Discount 10,476
Grand Total 520,000
2ND FLOOR INSTALLATION OF DOOR & PARTITION,ELECTRICAL AND PAINTING WORKS
METAL FURRING #3 36 PCS 200 7,200
HARDIFLEX 28 PCS 680 19,040
DOOR SET 2 UNIT/SET 7,950 15,900
ENCLOSED C.B BREAKER 20A 2 PCS 1,500 3,000
BORAL 1 TIN 5,000 5,000
CORNESSA #3 14 PCS 500 7,000
GASA TAPE 4 PCS 280 1,120
PAINTING MATERIALS 1 LOT 6,000 6,000