Analysis of Rate

Sr. No. Ref. Description Unit Quantity Rates Rs. Cost Rs.
MORD
301.5 Construction of Subgrade with Material Obtained from Borrow
3.40 Pits (For Local Earth Work)

Construction of embankment with approved material obtained from

availble land as permitted and approved by Engineer-in-Charge and
as per Technical Specitaion Clause 301.3.4.1, with all lifts and
leads, spreading, grading to required slope and compacting to meet
requirement of Tables 300.1and 300.2 as per Technical Specification
clause 301.5

Unit = Cum
Taking output = 100 cum

a) Labour
Mate Day 0.04 300.00 12.00
Mazdoor Day 1 265.00 265.00
b) Machinery
Hydraulic Exacavator 0.9 cum bucket capacity @ 60 cum hour 1.67 1,512.00 2525.04
Dozer D-50 for spreading @ 200 cum per hour hour 0.5 4,320.00 2160.00
Motor grader for grading @ 200 cum per hour hour 0.5 2,781.00 1390.50
Water tanker 6 kl capacity hour 2 421.20 842.40
Three wheel 80-100 kN Static Roller @ 80 cum hour 1.25 534.60 668.25
c) Material
Water KL 12 50.00 600.00
Contractor's profit including overhead @12.5% 8463.19 1057.90
9521.09
Rate per Cum = ( )/100 95.21
Add Compansation Rs.
Say Rate / Cum Rs. 95.21
11.00 300 Excavation for Structures
Earthwork in excavation for structures as per drawing and technical
specifications clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
materials and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated suitable material.

I. Ordinary Soil
(I) Depth upto 3m
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.14 300.00 42.00
Mazdoor day 3.50 265.00 927.50
Contractor's profit including overhead @12.5% 969.50 121.19
1090.69
Rate per Cum = ( )/10 109.07
Say Rate / Cum Rs. 109.07