EA Minor Works Framework Tender.

Example Project no.1.

Ultrasonic Kiosk Works

WORKS Long Preston

General Items
Item Description Quantity Unit Rate £p
Time Related Charges

A130 Insurances (1%) 1 nr 550 550.00

*A315 Small Tools 3 wk 410.63 1231.89

Supervision and Additional Staff

D102 Site Agent, full time 135 hr 28.75 3881.25

D106 QS, part time 31 hr 30.63 949.53

E114 External Design Fees 88 hr 65.00 5720.00

Site Accommodation

D101.8 Secure Store 3 wk 25.00 75.00

D101.1 - .7 Site Accommodation 3 wk 270.00 810.00

*D101.1 Fuel for site generator 3 wk 80.00 240.00

*D101.2 Site fuel allowance 3 wk 500.00 1500.00

D101.3 Servicing of accom 1 item 1035.00 1035.00

*A700.1 Operatives Transport 3 wk 1037.95 3113.85

A279.4 Establish and remove 2m minimum height

proprietary steel mesh fencing conforming to
the requirements of HSE Guidance Note 33.57 m 9.88 331.67
GS7

*A700.2 Mobilisation/Demobilisation 1 nr 4020.00 4020.00

*A700.3 Pumping 1 item 825.00 825.00

To Collection 23458.19

BQ Kiosk Works rev.xls

EA Minor Works Framework Tender.
Example Project 1.
Kiosk Works

WORKS Long Preston

Earthworks
Item Description Quantity Unit Rate £p

EARTHWORKS

Revetment

*E1 Remove existing revetment 2 days 1660.50 3321.00

Open Channels

*E2 Excavation of channel 3 days 1222.20 3666.60

Bund

*E3 Relocate bund 5 days 1660.5 8302.50

To Collection 15290.10

BQ Kiosk Works rev 01.xls

EA Minor Works Framework Tender.
Example project 1
Kiosk Works

WORKS Long Preston

Reinstatement
Item Description Quantity Unit Rate £p

Topsoil & revetment

*1 Relay topsoil and revetment to bund 3 day 1422.20 4266.60

Hydro-Seeding

*2 1000 m2 4.42 4420.00

Seeding & Hydro-seeding to embankment

Fencing

Bespoke post and wire fence with electric

*3 1000 m 5.50 5500.00
isolation
To Collection 14186.60

BQ Kiosk Works rev 01.xls

EA Minor Works Framework Tender.
Pricing and Sample Schemes.
Kiosk Works
Long Preston

Bill summary £.p

General Items 23458.19

Earthworks 15290.10
Reinstatement 14186.60

Total Measured Items Net 52934.89

Insurances inc 0.00

Total Net Cost 52934.89

Fee percentage as Formula = 15-(Net Cost/13340) = included 0.00

Grand
Total 52934.89

BQ Kiosk Works rev 01.xls

ASKAM CONSTRUCTION LTD
MINOR WORKS FRAMEWORK - Long Preston
Spreadsheet for Non - Standard Framework Bill Items /Bill Items marked * in Long Preston
Detail of build up of Sum Price for items marked *, in accordance with rates and fee percentages in

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*D101.1

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)
Fuel Allowance £74.50 7.5

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*D101.2

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
 percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)
Site fuel allowance £465.00 7.5

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*D101.3

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33
Servicing unit £962.55 7.5
 percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*A315

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
Small Tools £139.50 7.5

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*A700.1 Skilled Op £9.60 100%

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
Van |(up to 1.6t) £18.84 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)
Fuel £217.40 15
 Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*A700.2

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
30t Low Loader £41.60 -25
Hiab Wagon £50.67 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*A700.3
 percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
6" Pump (Running) £9.25 -25
£72.00 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*1 Skilled Op £9.60 100

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
13t Excavator £39.90 -25
10t Dumper £16.44 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)
Enkermat £138.00 7.5

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33
 percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*2

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33
Hydro-Seeding Subcon £1,643.40 7.5
Hand Seeding Subcon £2,465.08 7.5

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*3

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
 percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33
Fencing Subcon £5.12 7.5

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*E1 Skilled Op £9.60 7.5

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
13t Excavator £39.30 -25
10t Dumper £15.10 -25
Bomag Roller 120 £19.00 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33
 percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*E2 Skilled Op £9.60 7.5

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
13t Excavator £39.30 -25
10t Dumper £15.10 -25
Bomag Roller 120 £19.00 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)

Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33

percentage adj
(as per page 28 of
Item A: Labour (as per CIJC Classification) CIJC rate tender doc)
*E3 Skilled Op £9.60 7.5

percentage adj
B: Equipment (as per CECA (as per page 29 of
schedule) CECA rate tender doc)
13t Excavator £39.30 -25
10t Dumper £15.10 -25
Bomag Roller 120 £19.00 -25

percentage adj
C: Plant, Materials & Special Items of (as per page 30 of
Work External Invoice tender doc)
 Subcontract Fee
Subcontractors %adj as per F103,
Subcontracted Element Invoice pg 33
 Long Preston
and fee percentages in Price List for Timed Tasks

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection
£80.00 £80.00

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £80.00

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
 Off site overheads and profit
Fee F101 (as per page 33 of Total to
COST tender doc) collection
£500.00 £500.00
£0.00
£0.00

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £500.00

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection
£0.00
£0.00
£0.00

Total to
Cost Collection
£1,034.74 £1,034.74
£0.00 £0.00

Total Sum Price for Item: £1,034.74

 no. of Off site overheads and profit
hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£3.75 40 £150.00 £150.00

£0.00 £0.00 £0.00

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £150.00

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection
£19.20 30 £576.00 £576.00

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£14.13 15 £211.95 £211.95
£0.00 £0.00 £0.00
£0.00 £0.00 £0.00

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection
£250.00 £250.00
 £0.00 £0.00
£0.00 £0.00

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £1,037.95

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£31.25 80 £2,500.00
£38.00 40 £1,520.10

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection

Total to
Cost Collection

Total Sum Price for Item: £4,020.10

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection
 Off site overheads and profit
hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£6.94 80 £555.00
£54.00 5 £270.00

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £825.00

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection
£19.20 44.64 £857.09

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£29.93 7.1 £212.28
£12.33 16.22 £199.99

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection
£152.84 £152.84

Total to
Cost Collection
 £0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £1,422.20

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection

Total to
Cost Collection
£1,766.66 £1,766.66
£2,649.96 £2,649.96

Total Sum Price for Item: £4,416.62

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
 Off site overheads and profit
Fee F101 (as per page 33 of Total to
COST tender doc) collection
£0.00

Total to
Cost Collection
£5.50 £5.50
£0.00 £0.00

Total Sum Price for Item: £5.50

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection
£19.20 44.64 £857.09 £857.09

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£29.48 16 £471.60
£11.33 18 £203.85
£14.25 9 £128.25

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £1,660.79

 no. of Off site overheads and profit
hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection
£19.20 37.75 £724.80 £724.80

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£29.48 9 £265.28
£11.33 9 £101.93
£14.25 9 £128.25

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection

Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £1,220.25

no. of Off site overheads and profit

hourly man Fee F101 (as per page 33 of Total to
rate hours total labour cost tender doc) collection
£19.20 44.64 £857.09 £857.09

Off site overheads and profit

hourly Fee F101 (as per page 33 of Total to
rate hours total equip cost tender doc) collection
£29.48 16 £471.60
£11.33 18 £203.85
£14.25 9 £128.25

Off site overheads and profit

Fee F101 (as per page 33 of Total to
COST tender doc) collection
 Total to
Cost Collection
£0.00 £0.00
£0.00 £0.00

Total Sum Price for Item: £1,660.79