Professional Documents
Culture Documents
CHAPTER I: Introduction
shows that Filipinos really love any kind of footwear so the business owners
decided to make a business on cleaning footwear. Shoes protect our feet from
many things and, if there is a foot condition, wearing shoes will keep feet
healthy, cut back on pain, and help promote healing. Keeping our shoes clean
is very important because it can keep us from the dirt that the shoes may bring.
Clean shoes can also be used for a long period of time especially if those pair
of shoes is our favorite. It can also let us to save money from buying again new
The business about shoe cleaning was decided by the business owners
proper hygiene on having a clean pair of shoes. The business owners also
chose this because this kind of service is not commonly build by businessmen
1
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Business Name
Clean N' Care Shoes Laundry is the name of the business because it is
about cleaning of shoes with care. It is also called laundry because it is like in
laundry shops were clothes are being cleaned and washed. Here in our
business, it is also like that but the only difference is that in our business, a shoe
The nature of our business is service since it is laundry shop where the
Business Location
Our business is located at Sen. Gil Puyat Avenue, Bel-Air, Makati city. We
decided to build our business nearby offices, restaurants and hotel wherein the
target market could easily see it and we are confident that our business is in a
business capital of the Philippines where there are a lot of people, lots of nice
2
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
In our business logo, there is a shoe and brush above it. It simply shows
that our business is about cleaning shoes. Below this is our business name
"Clean N' Care Shoes Laundry" and our tagline. The color that we chose for
our logo is blue because according to the psychology of colors, when making
a logo, blue represents trust, cleanliness And also associated with authority
is about cleaning service. There should be trust from the customers so they
will let to serve them in cleaning their shoes. And most importantly the goal of
every business is the success to serve every customer to be satisfied and meet
Shoes to clean and care to step with flair is our tagline and it means that
when you chose that your shoes is clean and handled with care, you can
3
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
step with flair. Flair means in normal way or in appealing way. It is important
that a person can walk normally and with confidence because of their shoes
Business offerings
1. The Clean N' Care Shoe Laundry's main service is to clean with care
the shoes of its customer. The shop will ensure the cleanliness and care in
cleaning it even in a short period of time. We can clean any kind of shoes but
2. The Clean N' Care Shoe Laundry offers instant cleaner. If the
customers cannot come to the shop because of limited time, they can use our
CNCSL instant cleaner, just spray it to the shoes and it will become clean just
3. The Clean N' Care Shoe Laundry Shop offers an advantage card. It
4
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Target Market
Women
women in year 2016, her respondents are aged 35 to 44. While on the survey
are 18 years old can already own a pair of shoes. So for the women, our target
Men
16-to-24 year-olds, with younger men spending £154, and men aged 35-to-44
spent £157 in buying shoes. So for men, our target market is ages 16-44.
Our target market for both men and women can be students,
Employees are the target market since our business is located near
hotels, offices and restaurants and most of the population are employees. This
be presentable from head to toe. They will really benefit in this business since
there are employees that tend to forget to clean their shoes because of being
5
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Capitalization
The initial capital needed is less than P 500,000 which is composed of the
following:
Consumables
6
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Objectives
Long-term
1. Building the Clean and Care Shoe Laundry Shop recognition within the
to the employee who provides the most creative input during the year
Short-term
time to respond.
7
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
the year to mark the progression of creative input, and to include more
reward.
8
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Industry Analysis
According to the study of global shoe care market in North America, the
global shoe market is expected to grow at a CAGR of 4.2% during the land is
9
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Industry statistics cover all companies about shoe repairs in the United
States, both public and private, ranging in size from small businesses to
2018). The United States was ranked as the second global footwear consumer
with about 2.29 billion pairs of shoes bought in 2016. The market's largest
2018.
10
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
in 2018, its annual growth is 1.3% and the revenue is 389m dollars.
shoes to trainers and sandals, while women of the same age spent a mere
P11,620.73. But he also admitted that women are still more likely than men to
buy three or more pairs of shoes a year, led by females in the north-west of
half of women have more than 20 pairs, with 14 per cent owning more than 50
and women's desire for shoes are the shape, size, design and colour. For both
male and female, the footwear market rose nearly 5 per cent to P611.62 billion
11
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Jason Angsuvarn has found a niche in streetwear with his line of Jason
expanded the product line to include a suede water repellant for spring ’14.
The brand also launched a disposable sneaker wipe. According to the founder,
sales have grown from $78,000 in 2011 to a projected $2 million-plus this year.
Angsuvarn expanded the product line to include a suede water repellant for
(footwearnews.com, 2013).
North peeps out there. They do canvas shoe dry-cleaning and deodorizing for
P100, while suede, gomuza, and pigskin pairs cost P150. Get rid of those
restoration in the country, having been in business since 2009. As for the rates,
from P850 to P1,200, depending the pair’s size and colorways. If it’s just overall
shoe cleaning, P380 is good for leather uppers, while P500 is the cost for
suede, nubuck, and white canvas uppers. They also provide water repellent
spraying, as well as heel printing for Air Jordan XIs, and restoration (Alegbate,
2017).
12
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
percent of the U.S. population suffers from OCD and 1 in every 200 children
in 10th place among all diseases, both physical and mental, that cause
cleaning. With OCD, the thoughts cause distress and get in the way of daily
life. Germaphobes also suffers OCD and they are obsessed with sanitation
13
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Geographic
The region of our target market is NCR because we chose Makati city
as our location. Our business is useful at any season, whether rainy or sunny.
But we think that it is more useful during rainy season because their shoes will
Demographic
It can be both for male or female ages 16-44. For their occupation, they
single or married and they can be into a family size with five persons with a
anything but mostly is Filipino since the location is here in the Philippines.
Psychographic
The lifestyle of our target market is outgoer and fashionista. They are
outgoer and fashionista because they always wear different outfits including
their footwear. For their personality, they are meticulous that they always want
that their things are organized and clean. For their social class, they are in
class c or the middle class. Our target market are also committed to our
business that they trust us that we can clean their shoes with care.
14
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Competitors Analysis
restoration in the country, having been in business since 2009. They are
cleaning, can fetch anywhere from ₱850 to ₱1,200, depending that pair’s size
Strengths Weaknesses
Home-based sneaker Only one store
cleaning service
An established Far location for the
business for 9 years. customers in central Manila.
They do meet-ups
They can
accommodate the
customers via shipping
arrangements
15
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
peeps. They do canvas shoe dry-cleaning and deodorizing for ₱100, while
suede, gomuza, and pigskin pairs cost ₱150. Removing yellowish stains on
Strengths Weakness
16
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
service focused on high quality clothing, meticulous fabric care, and discreet
and attentive service. The Jeeves service combines craftsmanship with the
do the job just right to help you keep your white sneakers looking pristine, and
Strengths Weakness
Expert in whitening Long duration of days of
sneakers. cleaning.
Offers different types of
shoe cleaning.
Environmental friendly
techniques in fabric care.
Offers excellence,
discretion and meticulous
service.
17
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
to be the premiere one-shop for sneaker care service in the country. They offer
Strengths Weaknesses
Premiere one-stop shop The price lists are not open
for sneaker care service in the to the public.
country.
Offers different ranges of 3 to 5 days of cleaning
services
18
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Marketing Mix
Product
Our business is a service type and the thing that we offer is a service
are going to use supplies and equipments for cleaning it. We also decided to
sell a product called CNCSL instant cleaner for the customers to be able to
clean their shoes on their own if they want to, for them to be able to clean it
even though they are in their house and they do not already need to go to our
store just to clean their shoe if they immediately need it. This kind of spray is
originally made by our business and only our store is selling it.
Price
cleaning of suede, nubuck, and white canvas upper (P500), and overall
cleaning (P850). And for the CNCSL instant cleaner, it is P400 with 250ml. As
of now, we only have one size but soon we will also have different sizes.
Place
19
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
city in the country and it has a population of 510,383 residents with about 7,200
residents per square mile or 19,336 inhabitants per square kilometer and is
estimated to be more than one million during a typical working day because of
the large influx of people coming into the city to work and do business. And
considering the social status of our target market, we chose Makati city
in Metro Manila.
Promotion
We will provide flyers since we are just starting a business, so that many
people will be informed that there is a shoe laundry service business that
exists. We will also provide posters and tarpaulin in front of our store for them
to be able to know what kind of business will be open in that place. In terms of
communication with the customer, we are going to use social media, to keep
Care Shoe Laundry where customers can make their account and be able to
reserve early through online and when they came, they will be assisted first
especially when they really need to clean and use their shoes immediately. In
service
20
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
service and we will also share ours by providing a short entertaining video to
have a closer relationship with them. To achieve this long-term strategy, every
holidays, we are going to provide a contest that whoever has the best
experience with it, we will give them discounts within 3 months and the another
option is that we will have a giveaway of our own product, CNCSL instant
cleaner.
21
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Marketing Strategies
- The unique selling proposition of our business is the business itself that
this kind of service is not that common unlike laundry shops for clothes.
- Our business uses good quality materials for cleaning their shoes.
- There are specific supplies and equipment for each footwear such as
they really need to keep themselves clean because they meet different
- There are times that they would be really busy and for them to still keep
themselves neat, they can save their time by letting us to keep their
footwear clean.
- To reach our target audience, we can make ads in social media to get
- Once the customers tried our service and got satisfied with it, they can
22
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Technical aspect includes the Plant Layout, Vicinity Map, Floor Plan,
Vicinity Map
23
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Plant Layout
Floor plan
Area 4mX1.5m. The total height of ceiling is 3m. 54 sq. meters is the
total area and it is suitable and ideal space to start a business like this.
6m
24
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Front View
The front view serves as the waiting area for the customers wherein
they can wait for their turn to go to the counter or they can get their shoes. The
store has 2 waiting area: the first waiting area can be see upon entering the
store wherein they can entertain theirselves through connecting to the Wi-Fi,
located when they enter the door beside the counter who wait for their shoes,
it is also for entertainment while they are waiting for their shoes.
25
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Gantt Chart
1 2 3 4 1 2 3 4 1 2 3 4
Business Planning
Raising of Capital
Start of
Construction/Renova
tion of Building
Acquisition and
Installation of
Equipments and
Machineries
Hiring of Personnel
Benefiting and
Orientation/Training
of Employees
Registration of
Business
Promotions and
Advertisements of
the business
Start of operation
26
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Business Planning - the planning for the business can be done in one month
and it includes the goal of the business, its marketing, technical, management
space, the only thing that we need to do is to organize the store, to put supplies
and equipments that we need. So the estimated time that it will be done is
three weeks.
estimated time that it will be done is two weeks because we will make sure that
the supplies, equipments and machineries that we are going to buy has its high
quality.
weeks because we will make sure that they have the list of qualities that we
done in one week because we will make sure that the employees really know
what they are doing and they can clean those shoes with care.
27
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
certificate the business will be needing are from BIR, SSS and business
done in two weeks because we will be needing tarpaulin and we will also give
flyers.
December because this month is a rainy season where the shoes of the
28
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
29
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
30
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
31
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Supplies and Equipment
It is great for cleaning convenient to grip with ling and clear plastic handle.
32
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
cleaner that will make sneakers look new again. This excellent cleaner helps
remove yellowing from previous stains and can be used in many different
fresh lavender.
33
Hillcrest Village, Camarin Rd., Caloocan City
Leather Milk Healing Balm heals & restores dry, cracked, scratched leather. It
absorption sponge.
towels. It can be used to wipe down wet shoes or to clean off some scuffs and
34
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
HOLY ANGEL SCHOOL OF CALOOCAN INC.
CNCSL (Clean N’ Care Shoe Laundry) Instant Cleaner
spray it on the shoes and wipe it and then the shoes will become clean.
35
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Mission
service with affordable price, to expand the business around the country and
Vision
cleaning.
Business Objectives
Short-term
first. To build a relationship with the customers that they can trust our business
and be back again to let is clean their shoes. The customers will answer some
survey questions for us to know the things that we need to improve. And to
reward the employees that are willing to join and help on community programs.
36
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Long-term
be known in some places. Our business will also sponsor feeding program.
There will be extra services and offerings such as repairing the shoes and
service and in this way, to convince customers. For the employees who shared
Business ownership
business is only starting, there can be a sharing of skills and resources of the
owners and larger pool of capital. In a partnership, the share of profits depends
37
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Partnership Agreement
I. Article of Partnership
A. Introduction
Nelson Alegro to form and herby do form, a partnership under the following
terms and conditions and subject to existing and applicable laws of Republic
of the Phillipines:
B. Business Purpose
process of law.
38
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Freedom T. Fajela……………………...P84000
Masato S. Tokoro………………………P84000
Nelson G. Alegro……………………….P84000
C. Interest on Capital
Partnership’s benefit without the approval of the other partners. If any partner,
with the requisite consent of other partners, lends money to the partnership in
addition to his or her contribution to its capital, the loan shall be a debt of the
partnership to that partner and shall bear interest at such rate as may be
agreed upon by the partners. The liability shall not be regarded as an increase
in the lending partner’s capital, and it shall not entitle such partner to any
E. Books of account
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
E. Books of account
kept on paper books, and each partner shall enter therein a full and accurate
G. inspection of Books
The books if account and other records of the partnership shall at all
time be kept at the principal place of the business of the partnership, and each
of the partners, or representatives, shall at all times have access to and may
H. Method of Accounting
method.
I. Fiscal Year
The partnership shall furnish to each partner an annual report. This report shall
consist of at least:
40
- Copy of partnership’s federal income tax returns for the fiscal year
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
- Copy of partnership’s federal income tax returns for the fiscal year
- Any additional information that the partners may require for the preparation
federal income tax return filed by the partnership for that year.
The partnership’s profit and loss shall be shared among the partners as
follows:
masa
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Freedom T. Fajela……………………………16%
Nelson G. Alegro……………………………..18%
Masato S. Tokoro……………………………16%
account. After such amounts have been credited or debited to, deducted from,
partners.
C. Delegation of Authority
The partners may at any time and from time to time by resolution
42
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
to the management of the business and affairs of the partnership to any partner
and the exercise of any such authority or authority by such partner shall be
valid and binding upon all partners until such power or authority has been
rescinded by resolution.
D. Place of Meeting
agreement, determine.
E. Calling of Meetings
Meetings of the partners shall be held from time to time at such time
F. Power of Attorney
G. Banking Arrangement
The partners agree that the partnership shall enter into banking
43
arrangements with any bank or banks or other financial institutions as partners
shall agree on. All cheques, drafts and other instruments and documents on
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
The partners agree that the partnership shall enter into banking arrangements
with any bank or banks or other financial institutions as partners shall agree
on. All cheques, drafts and other instruments and documents on behalf of the
partnership may be signed by any one of the partners alone, unless otherwise
agreed between the parties. All partnership money shall, when received from
time to time, be paid and deposited with the bankers of the partnership to the
place of business of the partnership and shall show the condition of the
business and finances of the partnership, and each partner shall have access
I. Partnership Property
partner.
A. General
B. Dissolution
partners passed at a meeting of the partners called for that purpose. The
C. Determination
terminate and a proper accounting shall be made of the capital and income
accounts of each partner and the profit or losses of the partnership to the date
and the proceeds of such liquidation shall then be distributed as follows, unless
a.) firstly, to repay all cost, debts, expenses, liabilities and obligations of the
partnership;
b.) secondly, to pay to each partner its share of the capital; and
c.) thirdly, to divide the surplus, if any, between the partners in the proportions
45
In the event that such liquidation proceeds shall not be sufficient to
satisfy the liabilities of the partnership, each of the partners shall contribute its
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
In the event that such liquidation proceeds shall not be sufficient to satisfy the
liabilities of the partnership, each of the partners shall contribute its pro rata
In the event that any partner pursuant to the terms and conditions
hereof, purports to transfer all, but not less than all, of its interest or share in
the partnership to any person, then no such transfer shall be made or shall be
effective until the transferee enters into an agreement with the other partner
hereto whereby the transferee agrees to assume and be bound by all f the
obligations of the transferor and to be subject to all of the terms and conditions
of this agreement.
E. Restraining Order
In the event that any partner shall at any time purport to transfer, charge
or mortgage its interest or share or any part thereof in the partnership in the
violation of the provisions of this Agreement, then the other partner shall, in
addition to any rights and remedies which may be available to such partner, at
46
V. General
A. Headings
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
V. General
A. Headings
The headings of any Article, Section or part thereof are inserted for
purposes of convenience only and shall not form part hereof and shall not
B. Notices
time to time advise to the other parties by notice in writing. The date of receipt
aforesaid, the second business day following the date of mailing, or delivered
D. Severability
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
D. Severability
Agreement shall not affect any other provision of this agreement shall be
omitted.
E. Effective Date
F. Entire Agreement
This agreement embodies the entire and final agreement of the partners
G. Amendments
shall be adhered to and have the same effect as if they had been originally
H. Time
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
H. Time
I. Further Assurances
The partners hereto, and each of them, covenant and agree that each
of them shall and will, upon reasonable request of the other partners, make,
do, execute or cause to be made, done or executed all such further and other
lawful acts, deed, things, devices, and assurances whatsoever for the better
agreement.
J. Enurement
This agreement and the provisions hereof shall ensure to the benefit of
and shall be binding upon the parties hereto and their perspective successors
K. Counterparts
In witness whereof, the partners have duly affixed their signatures under
Jovelyn F. Joven
Witness
50
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Organizational Chart
also in charge of the general operations in the store, making sure it runs
51
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
52
HOLY ANGEL SCHOOL OF CALOOCAN INC.
HOLY ANGEL SCHOOL HillcrestOF
Village, Camarin Rd.,
CALOOCAN INC.Caloocan City
Hillcrest Village, Camarin Rd., Caloocan City
53
HOLY ANGEL SCHOOL OF CALOOCAN INC.
HOLY ANGEL SCHOOL Hillcrest Village,
OF CALOOCAN
Camarin Rd.,
INC.Caloocan City
Hillcrest Village, Camarin Rd., Caloocan City
54
HOLY ANGEL SCHOOL OF CALOOCAN INC.
HOLY ANGEL SCHOOLHillcrest Village, Camarin Rd.,
OF CALOOCAN Caloocan City
INC.
Hillcrest Village, Camarin Rd., Caloocan City
55
HOLY ANGEL SCHOOL OF CALOOCAN INC.
HOLY ANGEL SCHOOL Hillcrest Village, Camarin Rd.,
OF CALOOCAN INC.Caloocan City
Hillcrest Village, Camarin Rd., Caloocan City
56
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Service income increased 1.3% per annum based on the analysis of the
57
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Clean N’ Care Shoe Laundry
Statement of Changes in Owner’s Equity
For the Year Ended December 31, 2019
Clean N’ Care Shoe Laundry Capital, Beginning ₱500,000
Add: Net Income 2,733,312
Clean N’ Care Shoe Laundry Capital, End 3,233,312
Non-current Assets
Property, Plant, And Equipment ₱412,010
Total Current Assets ₱3,233,312
58
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Less: Operating
Expenses
Rent 366.67 11,000 132,000
Utilities 2 566.67 17,000 204,000
Salaries 3 2,950 88,500 1,062,000
Advertising 27.78 833.33 10,000
Depreciation- 343.34 10,300.25 123,603
Equipment
Taxes and Licenses 340.80 10,224 122,688
Net Income 6,354.74 190,642.42 2,287,709
59
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Non-current Assets
Property, Plant, And Equipment ₱700,417
Total Current Assets ₱5,521,021
60
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Less: Operating
Expenses
Rent 366.67 11,000 132,000
Utilities 2 600 18,000 216,000
Salaries 3 4,150 124,500 1,494,000
Advertising 27.78 833.33 10,000
Depreciation - 686.68 20,600.50 247,206
Equipment
Taxes and Licenses 340.80 10,224 122,688
Net Income 5,078.07 152,342.17 1,828,106
61
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
Non-current Assets
Property, Plant, And Equipment 453,211
Total Current Assets ₱7,349,127
62
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
63
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
64
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
65
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
66
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
67
HOLY ANGEL SCHOOL OF CALOOCAN INC.
Hillcrest Village, Camarin Rd., Caloocan City
68