You are on page 1of 3

Rancangan Anggaran Biaya

Program Pengadaan Devisi Logistik

No ToolKits Assesment
1 Helm Rescue 7 1 450,000 3,150,000
2 Baju Lapangan Team Inti 20 1 250,000 5,000,000
3 Tas Ransel 3 1 1,200,000 3,600,000
4 Baju Relawan 5 1 125,000 625,000
5 Pelampung Rompi 7 1 280,000 1,960,000
6 Antena Jengkalan Merk Helical Super 3 1 175,000 525,000
7 Carabiner 5'' 2 1 125,000 250,000
8 HeadLamp 7 1 150,000 1,050,000
9 Topi Lapangan 20 1 25,000 500,000
Sub Total ###

ToolKits Medis
1 Tas P3K 1 Unit 500,000 500,000
2 Medical Kits 1 Unit 9,000,000 9,000,000
5 Box Contener 2 Box 200,000 400,000
Sub total 9,900,000

ToolKits Media
1 PC Editing 1 Unit 10,000,000 10,000,000
2 Kamera DSLR Canon EOS 5D 1 Unit 11,305,000 11,305,000
3 Tripod DIAT A193L 1 Unit 2,000,000 2,000,000
4 Drone Phantom 4 1 Unit 11,990,000 11,990,000
5 Lighting 1 Unit 795,000 795,000
6 Rode Mic Video Pro 1 Unit 1,000,000 1,000,000
Sub total 37,090,000

No PERLENGKAPAN ATK
1 Printer Canon Pixma 3010 1 Unit 3,500,000 3,500,000
2 Kursi Kantor 5 Buah 150,000 750,000
3 Meja Kantor 2 Buah 350,000 700,000
4 ATK 1 Set 300,000 300,000
5 Tinta Printer Epson 1 Sett 450,000 450,000
6 Lemari Arsip 2 Unit 2,500,000 5,000,000
7 Box File 10 Buah 45,000 450,000
8 Meja Rapat 1 Unit 1,600,000 1,600,000
Sub Total ###
ANGGARAN TOTAL 76,400,000
aya
gistik

Status Keterangan
Urgent Selesai
Urgent
Urgent
Urgent
Urgent Selesai
Urgent
Urgent
Urgent Realisasi baru 1 unit
Midle

Status Keterangan
Urgent
Urgent
Urgent

Status Keterangan
Urgent
Urgent
Urgent
Urgent
Urgent
Urgent

Keterangan
Urgen
Urgent Kordinasi Ulang
Urgent Kordinasi Ulang
Urgent
Midle
Midle
Midle
Midle

You might also like