Rate Analysis

Unit = 1
Detail
Unit Qty Rate per Unit

A FABRICATION
A-1 MATERIAL
1
2 Paint (Paint Synthetic Enamel) Gallon 0.25 725

3 Primer Paint Gallon 0.15 620

4 Diesel For DG Set Per Ltr 19.50 126.82

A-2 EQUIPMENT

5 Generator Set (100KW) Per Hour 1.5 1470

Painting Equipment (Compressor, Airless Guns &

6 Per Hour 1.5 400
Brushes etc)

7 Truck (10 Ton) for workshop Per Hour 1.5 2023

8 Inspection/Testing Apparatus Per Hour 1.5 12.5

A-3 MANPOWER

10 Design Engineer Per Hour 1.5 220

12 Painter Per Hour 1.5 76

13 Generator Operator Per Hour 1.5 75

14 Superviser Per Hour 1.5 79

15 Safety Superviser Per Hour 1.5 79

16 Unskilled Worker Hour 6 72.125

Total
17 Sundries = 10% 10
Total A
B TRANSPORTATION TO SITE

1 Truck (5-10 Tons) Per day 1.5 4000

2 H.S Diesel Oil per litre 133.33 126.82

3 Mobile Crane (for Loading and Unloading) Per Hour 0.25 2887

Transportation charges for 100 kg

Total B
C
C-1 EQUIPMENT

1 Truck (10 Ton) for Site Per Hour 1.5 1657

2 Crane (20 Ton) Per Hour 1.5 2887

4 Generator Set (100KW) Per Hour 1.5 1470

5 Diesel For DG Set Per Hour 11.70 126.82

Misc. T&E (Drilling Machine, Cutter, Hammers,

7 Spaners, Leveller, Staff, Welding Guage, Torque Ranch Per Hour 9 175
etc)
8 Safety Equipments Per Hour 1.5 150
9 Welding Plant (including rods + oven) Per Hour 1.5 220
C-2 MANPOWER

10 Site Engineer Per Hour 1.5 220

11 Quality Engineer Per Hour 1.5 220

12 Surveyor Per Hour 1.5 81.875

13 Forman Per Hour 1.5 76

14 Welder Per Hour 1.5 81.875

15 Fitter Per Hour 1.5 81.875

16 Generator Operator Per Hour 1.5 75

17 Safety Supervisor/QA-QC Inspector Per Hour 1.5 79

18 Crane Operator Per Hour 1.5 75

19 Rigger Per Hour 1.5 81.875

20 Scaffolder Per Hour 1.5 81.875

21 Helpers (unskilled workers) Per Hour 9 72.125

22 Painter Per Hour 1.5 76

 Total
23 Sundries = 10% 10
Total C
Total (A + B + C)
Contractor Overhead & Profit @ 25% on all items
except A-1(1)
Composite Rate / 100 Kg
Composite Rate /Kg
te Analysis
Unit = 100 Kg
Amount Remarks

0.00
MRS Input Rate of Material
181.25
(13.005)
MRS Input Rate of Material
93
(13.017)
MRS Input Rate of Material
2472.99
(01.003)

MRS Input Rate of Equipment /

2205
Machinery (EQ-11)

600 Quotation attached

MRS Input Rate of Equipment /

3034.5
Machinery (EQ-13)
MRS Input Rate of Equipment /
18.75
Machinery (EQ-34)

MRS Input Rate of Labour (Add.

330
Item 1)
MRS Input Rate of Labour (LB-
114
062)
MRS Input Rate of Labour (LB-
112.5
078)
MRS Input Rate of Labour (Add.
118.5
Item 2)
MRS Input Rate of Labour (Add.
118.5
Item 2)
MRS Input Rate of Labour (LB-
432.75
061)
9,832
983
10,815
6,000 MRS Input Rate of Equipment /
Machinery (EQ-33)

16,909 MRS Input Rate of Material

(01.003)

722 MRS Input Rate of Equipment /

Machinery (Add. Item 6)
2,363

2,363
2,486 MRS Input Rate of Equipment /
Machinery (EQ-12)
4,331 MRS Input Rate of Equipment /
Machinery (Add. Item 6)
2,205 MRS Input Rate of Equipment /
Machinery (EQ-11)
1483.8 MRS Input Rate of Material
(01.003)

1,575
Quotation attached
225 Quotation attached
330 Quotation attached

330 MRS Input Rate of Labour (Add.

Item 1)
330 MRS Input Rate of Labour (Add.
Item 1)
123 MRS Input Rate of Labour (LB-
052)
114 MRS Input Rate of Labour (LB-
064)
123 MRS Input Rate of Labour (LB-
052)
123 MRS Input Rate of Labour (LB-
052)
112.5 MRS Input Rate of Labour (LB-
078)
119 MRS Input Rate of Labour (Add.
Item 2)
113 MRS Input Rate of Labour (LB-
078)
123 MRS Input Rate of Labour (LB-
052)
123 MRS Input Rate of Labour (LB-
052)
649 MRS Input Rate of Labour (LB-
061)
114 MRS Input Rate of Labour (LB-
062)
15,129
1513
16,642
29,820

7,455

37,276

373