Annexure -I

Cost analysis of Gabian wall

Total Project Cost = 3,586,533,000.00
Weightage of other work = 23%
Cost of Other works = 824,902,590.00

Length of weightage
Cost as per Rate Cost as per
Sl No Description Unit Gravity Rate on other
analysis Schedule "H"
wall works
Gravity wall
1 2.0 m Height Gabian wall RM 2140 18883.90 40,411,543.86 6.49% 53,536,178.09
2 3.0 m Height Gabian wall RM 1230 33227.64 40,869,997.20
13.50% 111,361,849.65
3 4.0 m Height Gabian wall RM 1230 42874.04 52,735,074.12
4 5.0 m Height Gabian wall RM 300 75652.43 22,695,728.40
5.45% 44,957,191.16
5 6.0 m Height Gabian wall RM 300 108120.24 32,436,072.00
Retaining wall
2 3.0 m Height Gabian wall RM 6125 33227.64 203,519,295.00 9.52% 78,530,726.57
3 4.0 m Height Gabian wall RM 300 42874.04 12,862,213.20
4 5.0 m Height Gabian wall RM 200 75652.43 15,130,485.60 4.22% 34,810,889.30
5 6.0 m Height Gabian wall RM 200 108120.24 21,624,048.00
RM 12025 442,284,457.38 323,196,834.76

Cost of Gabian wall = 442,284,457.38 ( As per Rate Analysis )

Cost of wet masonry wall = 323,196,834.76 ( As per Schedule "H" )
Cost differenec = 119,087,622.62
 ANNEXURE 2

Name of Work : Widening to 2-Lane with Geometric Improvement od Tura Dalu Road under JICA funding from Km 85.00 to 95.00 &
101.00 to 145.00 to 2-Lanes with paved shoulder of Tura Dalu Section of NH-51 in the state of Meghalaya
Annexure : 1 A
Analyisis of rate for Gabion Structure
Size = 2.0 m height
Length of Drain = 100 m

Calculation For 10 m Length For 100 m length

Item No. Particulars/Descrption of items Unit
No L B H Quantity Amount (Rs.) Quantity Amount (Rs.)
1 2 3 9 4 5 6 7 8 9 10 11
1 Excavation:
a Ordinary soil cum 189.00 1 10.00 2.50 0.30 7.500 Rs. 1,417.50 75.00 Rs. 14,175.00

b Ordinary Rock cum 200.00 1 10.00 2.50 0.200 5.000 Rs. 1,000.00 50.00 Rs. 10,000.00
2 Gabion Structure for Retaining
Earth
1st Layer cum 1 10.00 2.50 1.00 25.00
2nd Layer cum 1 10.00 1.00 1.00 10.00
cum 4158.00 35.00 Rs. 145,530.00 350.00 Rs. 1,455,300.00
3 Filter Media Cum 1816.00 1 10.00 0.25 1.20 3.00 Rs. 5,448.00 30.00 Rs. 54,480.00
Carriage cost of Stone Chips from Quarry to Plant
4 Consumption of Boulder stone
Weight
Rate loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
Gabion Structure cum 35.0 1.00 35.00 2.65 92.75
Filter media cum 3.0 1.20 3.60 2.65 9.54
Total quantity of loose stone chips = tonne 346.50 102.29 Rs. 35,443.49 1022.90 Rs. 354,434.85
Rate :
Distance From Quarry to Site = 50 km
Surface Road = 45 km @ Rs.6.80 /tonne.km = Rs.
244.80
Unsurfaced Gravelled Road = 5 km @ Rs. 8.10
/tonne.km = Rs. 153.90

Total Rate for Carriage = Rs. 346.5

Cost for 10.0 m = Rs. 188,838.99 Rs. 1,888,389.85
Hence Cost for 1.0 m = Rs. 18,883.90

Anx 5A-E
ANNEXURE 2

Anx 5A-E
 ANNEXURE 2

Name of Work : Widening to 2-Lane with Geometric Improvement od Tura Dalu Road under JICA funding from Km 85.00 to 95.00 &
101.00 to 145.00 to 2-Lanes with paved shoulder of Tura Dalu Section of NH-51 in the state of Meghalaya
Annexure : 1 B

Analyisis of rate for Gabion Structure

Size = 3.0 m

Length of Drain = 100.00 m

Calculation For 7 m Length For 100 m length

Item No. Particulars/Descrption of items Unit
No L B H Quantity Amount (Rs.) Quantity Amount (Rs.)
1 2 3 9 4 5 6 7 8 9 10 11
1 Excavation:

a Ordinary soil cum 189.00 1 10.00 3.00 0.30 9.000 Rs. 1,701.00 90.00 17010.00

b Ordinary Rock cum 200.00 1 10.00 3.00 0.200 6.000 Rs. 1,200.00 60.00 12000.00

2 Gabion Structure for Retaining

Earth
1st Layer 1 10.00 3.00 1.00 30.00
2nd Layer 1 10.00 2.00 1.00 20.00
3rd Layer 1 10.00 1.00 1.00 10.00
Total = cum 4158.00 60.00 Rs. 249,480.00 600.00 2494800.00

3 Filter Media
cum 1 10.00 0.25 1.00 2.50
cum 1 10.00 0.5 1.20 6.00
Cum 1816.00 8.50 Rs. 15,436.00 85.00 154360.00

Anx 5A-E
 ANNEXURE 2

Carriage cost of Stone Chips from Quarry to Plant

4 Consumption of Boulder stone
Weight
Rate loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
Gabion Structure cum 60.0 1.00 60.00 2.65 159.00
Filter media cum 8.5 1.20 10.20 2.65 27.03
Total quantity of loose stone chips = tonne 346.50 186.03 Rs. 64,459.40 1860.30 Rs. 644,593.95
Rate :
Distance From Quarry to Site = 50 km
Surface Road = 45 km @ Rs.6.80 /tonne.km = Rs.
244.80
Unsurfaced Gravelled Road = 5 km @ Rs. 8.10
/tonne.km = Rs. 153.90

Total Rate for Carriage = Rs. 346.5

Cost for 10.0 m = 332276.40 3322763.95
Hence Cost for 1.0 m = 33227.64

Anx 5A-E
 ANNEXURE 2

Name of Work : Widening to 2-Lane with Geometric Improvement od Tura Dalu Road under JICA funding from Km 85.00 to 95.00 &
101.00 to 145.00 to 2-Lanes with paved shoulder of Tura Dalu Section of NH-51 in the state of Meghalaya
Annexure : 1 C

Analyisis of rate for Gabion Structure

Size = 4.0 m

Length of Drain = 100.00 m

Calculation For 7 m Length For 100 m length

Item No. Particulars/Descrption of items Unit
No L B H Quantity Amount (Rs.) Quantity Amount (Rs.)
1 2 3 9 4 5 6 7 8 9 10 11
1 Excavation:

a Ordinary soil cum 189.00 1 10.00 3.50 0.30 10.500 Rs. 1,984.50 105.00 19845.00

b Ordinary Rock cum 200.00 1 10.00 3.50 0.200 7.000 Rs. 1,400.00 70.00 14000.00

2 Gabion Structure for Retaining

Earth
1st Layer cum 1 10.00 3.50 1.00 35.00
2nd Layer cum 1 10.00 2.00 1.00 20.00
3rd Layer cum 1 10.00 1.50 1.00 15.00
4th Layer cum 1 10.00 1.00 1.00 10.00
Total = cum 4158.00 80.00 Rs. 332,640.00 800.00 3326400.00

3 Filter Media Cum

cum 1 10.00 0.1 1.00 1.00
cum 1 10.00 0.2 1.00 2.00
cum 1 10.00 0.3 1.20 3.60
Cum 1816.00 6.60 Rs. 11,985.60 66.00 119856.00

Anx 5A-E
 ANNEXURE 2

Carriage cost of Stone Chips from Quarry to Plant

4 Consumption of Boulder stone
Weight
Rate loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
Gabion Structure cum 80.0 1.00 80.00 2.65 212.00
Filter media cum 6.6 1.20 7.92 2.65 20.99
Total quantity of loose stone chips = tonne 346.50 232.99 Rs. 80,730.34 2329.88 Rs. 807,303.42
Rate :
Distance From Quarry to Site = 50 km
Surface Road = 45 km @ Rs.6.80 /tonne.km = Rs.
244.80
Unsurfaced Gravelled Road = 5 km @ Rs. 8.10
/tonne.km = Rs. 153.90

Total Rate for Carriage = Rs. 346.5

Cost for 10.0 m = 428740.44 4287404.42
Hence Cost for 1.0 m = 42874.04

Anx 5A-E
 ANNEXURE 2

Construction of Two-Lane with hard shoulders of Changtongya Longleng Road on EPC basis from existing Km 0.0 to Km 16.592
[Design Km. 0+000 to Km. 18+780] (Design Length – 18.780 Km) in the state of Nagaland under SARDP-NE Phase A on EPC Mode
Annexure : 1 D

Analyisis of rate for Gabion Structure

Size = 5.0 m

Length of Drain = 100.00 m

Calculation For 7 m Length For 100 m length

Item No. Particulars/Descrption of items Unit
No L B H Quantity Amount (Rs.) Quantity Amount (Rs.)
1 2 3 9 4 5 6 7 8 9 10 11
1 Excavation:

a Ordinary soil cum 189.00 1 10.00 2.50 0.30 7.500 Rs. 1,417.50 75.00 14175.00

b Ordinary Rock cum 200.00 1 10.00 2.50 0.200 5.000 Rs. 1,000.00 50.00 10000.00

2 Gabion Structure for Retaining

Earth cum
1st Layer cum 1 10.00 4.50 1.00 45.00
2nd Layer cum 1 10.00 3.00 1.00 30.00
3rd Layer cum 1 10.00 2.00 1.00 20.00
4th Layer cum 1 10.00 1.50 1.00 15.00
5th Layer cum 1 10.00 1.00 1.00 10.00
Total = cum 4158.00 120.00 Rs. 498,960.00 1200.00 4989600.00

3 Filter Media
cum 1 10.00 0.46 1.00 4.60
cum 1 10.00 0.92 1.00 9.20
cum 1 10.00 1.38 1.00 13.80
cum 1 10.00 1.84 1.20 22.08
Cum 1816.00 49.68 Rs. 90,218.88 496.80 902188.80

Anx 5A-E
 ANNEXURE 2

Carriage cost of Stone Chips from Quarry to Plant

4 Consumption of Boulder stone
Weight
Rate loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
Gabion Structure cum 120.0 1.00 120.00 2.65 318.00
Filter media cum 49.7 1.20 59.62 2.65 157.98
Total quantity of loose stone chips = tonne 346.50 475.98 Rs. 164,927.90 4759.82 Rs. 1,649,279.02
Rate :
Distance From Quarry to Site = 50 km
Surface Road = 45 km @ Rs.6.80 /tonne.km = Rs.
244.80
Unsurfaced Gravelled Road = 5 km @ Rs. 8.10
/tonne.km = Rs. 153.90

Total Rate for Carriage = Rs. 346.5

Cost for 10.0 m = 756524.28 7565242.82
Hence Cost for 1.0 m = 75652.43

Anx 5A-E
 ANNEXURE 2

Construction of Two-Lane with hard shoulders of Changtongya Longleng Road on EPC basis from existing Km 0.0 to Km 16.592
[Design Km. 0+000 to Km. 18+780] (Design Length – 18.780 Km) in the state of Nagaland under SARDP-NE Phase A on EPC Mode
Annexure : 1 E

Analyisis of rate for Gabion Structure

Size = 6.0 m

Length of Drain = 100.00 m

Calculation For 7 m Length For 100 m length

Item No. Particulars/Descrption of items Unit
No L B H Quantity Amount (Rs.) Quantity Amount (Rs.)
1 2 3 9 4 5 6 7 8 9 10 11
1 Excavation:

a Ordinary soil cum 189.00 1 10.00 3.00 0.30 9.000 Rs. 1,701.00 90.00 17010.00

b Ordinary Rock cum 200.00 1 10.00 3.00 0.200 6.000 Rs. 1,200.00 60.00 12000.00

2 Gabion Structure for Retaining

Earth
1st Layer cum 1 10.00 5.00 1.00 50.00
2nd Layer cum 1 10.00 4.00 1.00 40.00
3rd Layer cum 1 10.00 3.00 1.00 30.00
4th Layer cum 1 10.00 2.00 1.00 20.00
5th Layer cum 1 10.00 1.50 1.00 15.00
6th Layer cum 1 10.00 1.00 1.00 10.00
Total = cum 4158.00 165.00 Rs. 686,070.00 1650.00 6860700.00

3 Filter Media
cum 1 10.00 0.5 1.00 5.00
cum 1 10.00 1 1.00 10.00
cum 1 10.00 1.5 1.00 15.00
cum 1 10.00 2 1.00 20.00
cum 1 10.00 2.5 1.30 32.50
Cum 1816.00 82.50 Rs. 149,820.00 825.00 1498200.00

Anx 5A-E
 ANNEXURE 2

Carriage cost of Stone Chips from Quarry to Plant

4 Consumption of Boulder stone
Weight
Rate loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
Gabion Structure cum 165.0 1.00 165.00 2.65 437.25
Filter media cum 82.5 1.20 99.00 2.65 262.35
Total quantity of loose stone chips = tonne 346.50 699.60 Rs. 242,411.40 6996.00 Rs. 2,424,114.00
Rate :
Distance From Quarry to Site = 50 km
Surface Road = 45 km @ Rs.6.80 /tonne.km = Rs.
244.80
Unsurfaced Gravelled Road = 5 km @ Rs. 8.10
/tonne.km = Rs. 153.90

Total Rate for Carriage = Rs. 346.5

Cost for 10.0 m = 1081202.40 10812024.00

Hence Cost for 1.0 m = 108120.24

Anx 5A-E
 Annexure-6

Construction of Two-Lane with hard shoulders of Changtongya Longleng Road on EPC basis from existing Km 0.0 to Km 16.592 [Design Km. 0+000 to Km. 18+
Annexure 6 : Quantity Calculation of BOX CULVERT (1.5M X 1.5M)
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
1 Excavation
Box Portion cum 3.3 12 1.2 47.52
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Width =12 m
Depth = 1.2 m from natural ground level
For Key portion cum 2 3.3 0.425 2.805
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Area = (0.30x0.67)+(0.50x0.67x0.67) = 0.425 sqm
No. = 2
For Return wall cum 0 1 3.03 1.5 0
Length of Return wall = 3.5m
Width = 3.03 m
Depth = 1.5 m
No. = 4
For U/S Protection work Type A cum #REF!
For D/S Protection work Type C cum #REF!
Total #REF! 87 #REF!

2 Levelling course plain cement concrete grade M-15 in foundation. ###

Box Portion cum 3.25 12 0.1 3.9 ###
L=1.5+2x0.25+2x0.50+2x0.10 = 3.25 m ###
Width =12 m ###
Thick = 0.15 m ###
For Return wall cum 0 0.5 2.3 0.1 0 ###
Length of Return wall = 3.5m ###
Width = 2.3 m ###
 Annexure-6

Annexure 6 : Quantity Calculation of BOX CULVERT (1.5M X 1.5M)

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
Depth = 0.1 m ###
No. = 4 ###
For D/S Protection work Type C cum #REF! ###
Total #REF! 12945 #REF!
3 RCC grade M-30 ###
Box Portion cum 32.868 12081 397078.308
(Refer MOST Dwg. No. SD/108 sheet 2 of 6) ###
4 PCC grade M-15 ###
For Return wall cum 0 0.5 4.72 0 ###
Length of Return wall = 3.5m ###
Area = (2.1*0.4+1.9*0.4+0.5*(1.9+1.3)*0.8+0.5*(1.3+0.3)*2.3) = 4.72 Sqm ###
No. = 4 ###
For U/S Protection work Type A cum #REF! ###
Total #REF! 12920 #REF!
5 Approach slab cum 2 3.5 12 0.15 12.6 12424 156542.4
I. Levelling course M-15 concrete ###
L= 3.50 m ###
Width =12 m ###
Thick = 0.15m ###
No. = 2 ###
II. RCC M-30 grade concrete ###
L= 3.50 m cum 2 3.5 12 0.3 25.2 16365 412398
Width =12 m ###
Thick = 0.3m ###
No. = 2 ###
6 Crash Barrier Lm 2 2.05 4.1 5960 24436
No. = 2 ###
L = 2+2x0.3+2x3.5 = 9.60 m ###
 Annexure-6

Annexure 6 : Quantity Calculation of BOX CULVERT (1.5M X 1.5M)

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
7 Filling with Filter media (Both side) ###
a) For Box Portion cum 2 0.5 12 0.9 10.8 ###
No. =2 ###
L= 0.6m ###
Width =12 m ###
Ht. = 1.4m ###
 Annexure-6

Annexure 6 : Quantity Calculation of BOX CULVERT (1.5M X 1.5M)

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
Return Wall cum 0 0.5 0.45 2 0 ###
Length of Return wall = 3.5m ###
Width = 0.6 m ###
Ht. = 2 m ###
No. = 4 ###
Total 10.8 4245 45846
8 Stone Masonry with 1:3 CM ###
For U/S Protection work Type A cum #REF! ###
For D/S Protection work Type C cum #REF! ###
Total #REF! 11140 #REF!
9 Stone pitching for Protection work ###
For D/S Protection work Type C cum #REF! 3882 #REF!
10 Plastering on Stone masonry with 1:4 CM ###
For U/S Protection work Type A sqm #REF! ###
For D/S Protection work Type C sqm #REF! ###
Total #REF! 349.9 #REF!
11 Tar Paper Bearing sqm 2 12 0.3 7.2 ###
12 Backfilling behind Abutment, wing wall etc. ###
a) Behind Abutment cum 0 12 0.6 0.7 0 ###
Total 0 3466 0
13 Expansion joint Mtr. 2 12 24 790 18960
14 Drainage Spout No. 2 5287 10574
15 Weap holes ###
For Box Portion No. 18 ###
For U/S Protection work Type A No. ###
For D/S Protection work Type C No. ###
Total 18 813 14634
16 Reinforcement (As per MOST) MT 3.287 100707 331023.909
 Annexure-6

Annexure 6 : Quantity Calculation of BOX CULVERT (1.5M X 1.5M)

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
Total cost = #REF!
 Box 2x2-BC

Widening to 2-Lane with Geometric Improvement od Tura Dalu Road under JICA funding from Km 85.00 to 95.00 & 101.00 to 145.00 to 2-Lanes with paved
shoulder of Tura Dalu Section of NH-51 in the state of Meghalaya”

Annexure 2 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & C
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
1/12.1 Excavation
Box Portion cum 1 3.8 12 1.062 48.404
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Width =12 m
Depth = 1.2 m from natural ground level
For Key portion cum 2 3.8 0.425 3.23
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Area = (0.30x0.67)+(0.50x0.67x0.67) = 0.425 sqm
For RCC Retaining wall - Total Ht. - 2m cum #REF!
For U/S Protection work Type B cum 8.82
For D/S Protection work Type C cum #REF!
Total #REF! 189.00 #REF!
2/12.4 PCC 1:3:6
Box Portion cum 3.8 12 0.15 6.84
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Width =12 m
Thick = 0.15 m
For RCC Retaining wall - Total Ht. - 2m cum #REF!
For U/S Protection work Type B cum 0.87
For D/S Protection work Type C cum #REF!
Total #REF! 7350.00 #REF!
3/13.5 G RCC grade M-30
Box Portion ###
(Refer MOST Dwg. No. SD/108 sheet 2 of 6) cum 54.0
For U/S & D/S RCC Retaining wall - Total Ht. - 2m cum #REF!
Total cum #REF! 10888.00 #REF!
Approach slab ###
5/14.10 I. Levelling course M-15 concrete ###
 Box 2x2-BC

Annexure 2 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & C
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
L= 3.50 m ###
Width =12 m ###
Thick = 0.15m ###
No. = 2 cum 2 3.5 11.4 0.15 11.97 8044.00 96286.68
6/14.11 II. RCC M-30 grade concrete ###
L= 3.50 m ###
Width =12 m ###
Thick = 0.3m ###
No. = 2 cum 2 3.5 11.4 0.3 23.94 14335.00 343179.90
6/14.6 RCC Railing ###
No. = 2 ###
L = 2+2x0.3+2x3.5 = 9.60 m Lm 2 9.6 19.2 2601.00 49939.20
7/13.10 Filling with Filter media (Both side) ###
a) For Box Portion ###
No. =2 ###
L= 0.5 m ###
Width =12 m ###
Ht. = 1.4m cum 2 0.5 12 1.4 16.8 ###
For RCC Retaining wall - Total Ht. - 2m cum #REF!
Total #REF! 1816.00 #REF!
8/13.5 B PCC M-20 ###
For U/S Protection work Type B cum 4.403 ###
For D/S Protection work Type C cum #REF! ###
Total #REF! 9745.00 #REF!
9/15.1 Stone pitching for Protection work ###
For D/S Protection work Type C cum #REF! 2984.00 #REF!
11 Backfilling behind Abutment, wing wall etc. ###
a) Behind Abutment cum 0 12 0.6 1.2 0 ###
Total 0 3466.00 0.00
12/14.18 E( xpansion joint Mtr. 2 12 24 1585.00 38040.00
13/14.9 Drainage Spout No. 2 3650.00 7300.00
 Box 2x2-BC

Annexure 2 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & C
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
14/13.8 Weap holes ###
For Box Portion No. 18 ###
For D/S Protection work Type C No. #REF! ###
Total #REF! 596.00 #REF!
15/13.6 Reinforcement (As per MOST) MT 3.458 84251.00 291339.96
16 Wearing Coarse (Mastic Asphalt) sqm 1 9.6 12 115.2 0.00
Carriage from Quarry to Plant
17 Consumption of Stone Chips
Weight
loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
PCC 1:3:6 cum #REF! 0.90 #REF! 2.65 #REF!
PCC grade M-15 cum 12.0 0.90 10.77 2.65 28.55
RCC grade M-30 cum #REF! 0.90 #REF! 2.65 #REF!
RCC Railing cum 1.632 0.90 1.47 2.65 3.89
PCC grade M-20 cum #REF! 0.90 #REF! 2.65 #REF!
Total Quantity of Mixing Material = cum #REF!
Filter Media cum #REF! 1.20 #REF! 2.65 #REF!
Stone Pitching cum #REF! 1.20 #REF! 2.65 #REF!

Total tonne #REF! 447.90 #REF!

Distance From Quarry to Plant = 58 km
Katcha Track and Track in river bed / nallah bed and choe
bed. = 3 Km @ Rs. 16.40 /tonne.km = Rs. 49.20

Surface Road = 36 km @ Rs.6.80 /tonne.km = Rs. 244.80

Unsurfaced Gravelled Road = 19 km @ Rs. 8.10
/tonne.km = Rs. 153.90
Total Rate for Carriage = Rs. 447.90
 Box 2x2-BC

Annexure 2 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & C
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
Carriage from Plant to work site
Average distance from Plant to work site = (44-10)/2 =
17 km@ Rs. 8.10 / tonne.km = Rs.137.70 #REF! 137.70 #REF!
#REF!
Carriage from Quarry to Plant
18 Consumption of Sand
Weight
loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
PCC 1:3:6 cum #REF! 0.45 #REF! 2.40 #REF!
PCC grade M-15 cum 12.0 0.45 5.39 2.40 12.93
RCC grade M-30 cum #REF! 0.45 #REF! 2.40 #REF!
RCC Railing cum 1.632 0.46 0.74 2.40 1.78
PCC grade M-20 cum #REF! 0.45 #REF! 2.40 #REF!

Total tonne #REF! 447.90 #REF!

Distance From Quarry to Plant = 58 km
Katcha Track and Track in river bed / nallah bed and choe
bed. = 3 Km @ Rs. 16.40 /tonne.km = Rs. 49.20

Surface Road = 36 km @ Rs.6.80 /tonne.km = Rs. 244.80

Unsurfaced Gravelled Road = 19 km @ Rs. 8.10
/tonne.km = Rs. 153.90
Total Rate for Carriage = Rs. 447.90

Total cost = #REF!

 Box 2x2-BD

Widening to 2-Lane with Geometric Improvement od Tura Dalu Road under JICA funding from Km 85.00 to 95.00 & 101.00 to 145.00 to 2-Lanes with paved
shoulder of Tura Dalu Section of NH-51 in the state of Meghalaya”

Annexure 3 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & D
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
1/12.1 Excavation
Box Portion cum 1 3.8 12 1.062 48.404
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Width =12 m
Depth = 1.2 m from natural ground level
For Key portion cum 2 3.8 0.425 3.23
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Area = (0.30x0.67)+(0.50x0.67x0.67) = 0.425 sqm
For RCC Retaining wall - Total Ht. - 2m cum #REF!
For U/S Protection work Type B cum 8.82
For D/S Protection work Type D cum 13.65
Total #REF! 189.00 #REF!
2/12.4 PCC 1:3:6
Box Portion cum 3.8 12 0.15 6.84
L=2.0+2x0.30+2x0.50+2x0.10 = 3.80 m
Width =12 m
Thick = 0.15 m
For RCC Retaining wall - Total Ht. - 2m cum #REF!
For U/S Protection work Type B cum 0.87
For D/S Protection work Type D cum 1.425
Total #REF! 7350.00 #REF!
3/13.5 G RCC grade M-30
Box Portion ###
(Refer MOST Dwg. No. SD/108 sheet 2 of 6) cum 54.0
For U/S & D/S RCC Retaining wall - Total Ht. - 2m cum #REF!
Total cum #REF! 10888.00 #REF!
Approach slab ###
5/14.10 I. Levelling course M-15 concrete ###
 Box 2x2-BD

Annexure 3 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & D
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
L= 3.50 m ###
Width =12 m ###
Thick = 0.15m ###
No. = 2 cum 2 3.5 11.4 0.15 11.97 8044.00 96286.68
6/14.11 II. RCC M-30 grade concrete ###
L= 3.50 m ###
Width =12 m ###
Thick = 0.3m ###
No. = 2 cum 2 3.5 11.4 0.3 23.94 14335.00 343179.9
6/14.6 RCC Railing ###
No. = 2 ###
L = 2+2x0.3+2x3.5 = 9.60 m Lm 2 9.6 19.2 2601.00 49939.2
7/13.10 Filling with Filter media (Both side) ###
a) For Box Portion ###
No. =2 ###
L= 0.5 m ###
Width =12 m ###
Ht. = 1.4m cum 2 0.5 12 1.4 16.8 ###
For RCC Retaining wall - Total Ht. - 2m cum #REF!
Total #REF! 1816.00 #REF!
8/13.5 B PCC M-20 ###
For U/S Protection work Type B cum 4.403 ###
For D/S Protection work Type D cum 5.694 ###
Total 10.097 9745.00 98395.27
9/15.1 Stone pitching for Protection work ###
For D/S Protection work Type D cum 2.7 2984.00 8056.8
11 Backfilling behind Abutment, wing wall etc. ###
a) Behind Abutment cum 0 12 0.6 1.2 0 ###
Total 0 3466.00 0
12/14.18 E( xpansion joint Mtr. 2 12 24 1585.00 38040.00
13/14.9 Drainage Spout No. 2 3650.00 7300.00
 Box 2x2-BD

Annexure 3 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & D
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
14/13.8 Weap holes ###
For Box Portion No. 18 ###
Total 18 596.00 10728.00
15/13.6 Reinforcement (As per MOST) MT 3.458 84251.00 291339.96
16 Wearing Coarse (Mastic Asphalt) sqm 1 9.6 12 115.2 0
Carriage from Quarry to Plant
17 Consumption of Stone Chips
Weight
loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
PCC 1:3:6 cum #REF! 0.90 #REF! 2.65 #REF!
PCC grade M-15 cum 12.0 0.90 10.77 2.65 28.55
RCC grade M-30 cum #REF! 0.90 #REF! 2.65 #REF!
RCC Railing cum 1.632 0.90 1.47 2.65 3.89
PCC grade M-20 cum 10.1 0.90 9.09 2.65 24.08
Total Quantity of Mixing Material = cum #REF!
Filter Media cum #REF! 1.20 #REF! 2.65 #REF!
Stone Pitching cum 2.7 1.20 3.24 2.65 8.59

Total tonne #REF! 447.90 #REF!

Distance From Quarry to Plant = 58 km
Katcha Track and Track in river bed / nallah bed and choe
bed. = 3 Km @ Rs. 16.40 /tonne.km = Rs. 49.20

Surface Road = 36 km @ Rs.6.80 /tonne.km = Rs. 244.80

Unsurfaced Gravelled Road = 19 km @ Rs. 8.10
/tonne.km = Rs. 153.90
Total Rate for Carriage = Rs. 447.90
 Box 2x2-BD

Annexure 3 : Quantity Calculation of BOX CULVERT (2M X 2M) Protection Type B & D
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M ###
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
Carriage from Plant to work site
Average distance from Plant to work site = (44-10)/2 =
17 km@ Rs. 8.10 / tonne.km = Rs.137.70 #REF! 137.70 #REF!
#REF!
Carriage from Quarry to Plant
18 Consumption of Sand
Weight
loose loose Total
Item Description Qntty (T /
factor quantity Weigth
Cum)
PCC 1:3:6 cum #REF! 0.45 #REF! 2.40 #REF!
PCC grade M-15 cum 12.0 0.45 5.39 2.40 12.93
RCC grade M-30 cum #REF! 0.45 #REF! 2.40 #REF!
RCC Railing cum 1.632 0.46 0.74 2.40 1.78
PCC grade M-20 cum 10.1 0.45 4.54 2.40 10.90

Total tonne #REF! 447.90 #REF!

Distance From Quarry to Plant = 58 km
Katcha Track and Track in river bed / nallah bed and choe
bed. = 3 Km @ Rs. 16.40 /tonne.km = Rs. 49.20

Surface Road = 36 km @ Rs.6.80 /tonne.km = Rs. 244.80

Unsurfaced Gravelled Road = 19 km @ Rs. 8.10
/tonne.km = Rs. 153.90
Total Rate for Carriage = Rs. 447.90

Total cost = #REF!

 Annexure-9

Construction of Two-Lane with hard shoulders of Changtongya Longleng Road on EPC basis from existing Km 0.0 to Km 16.592 [Design Km. 0+
Annexure 9 : Quantity Calculation of BOX CULVERT (4M X 4M)
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M
Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
1/12.1 Excavation
Box Portion cum 7.7 12 1.2 110.88
L=4.0+2x1.20+2x0.55+2x0.10 = 7.70 m
Width =12 m
Depth = 1.2 m from natural ground level
For Key portion cum 2 7.7 0.275 4.235
L=4.0+2x1.20+2x0.55+2x0.10 = 7.70 m
Area = (0.30x0.50)+(0.50x0.50x0.50) = 0.275 sqm
For RCC Retaining wall - Total Ht. - 4.0 m cum #REF!
For D/S Protection work Type C cum 6.42
For U/S Protection work Type A cum 17.0625
Total #REF! 189 #REF!

2/12.4 Levelling course plain cement concrete grade M-15 in foundation.

Box Portion cum 7.7 12 0.15 13.86
L=4.0+2x1.20+2x0.55+2x0.10 = 7.70 m
Width =12 m
Thick = 0.15 m
For RCC Retaining wall - Total Ht. - 4.0 m cum #REF!
For D/S Protection work Type C cum 2.145
Total #REF! 7350 #REF!
3/13.5 G RCC grade M-30
Box Portion cum 149
(Refer MOST Dwg. No. SD/108 sheet 3 of 6)
For U/S & D/S RCC Retaining wall - Total Ht. cum #REF!
Total cum #REF! 10888 #REF!
 Annexure-9

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M

Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
4/12.8 PCC grade M-15
For U/S Protection work Type A cum 1.365
Total 1.365 8365 11418.225
Approach slab cum
5/14.10 I. Levelling course M-15 concrete
L= 3.50 m
Width =12 m
Thick = 0.15m
No. = 2 2 3.5 12 0.15 12.6 8044 101354.4
6/14.11 II. RCC M-30 grade concrete
L= 3.50 m
Width =12 m
Thick = 0.3m
No. = 2 cum 2 3.5 12 0.3 25.2 14335 361242
6/14.6 RCCRailing
No. = 2
L = 4+2x0.55 = 5.10 m Lm 2 12.1 24.2 2601 62944.2
7/13.10 Filling with Filter media (Both side)
a) For Box Portion
No. =2
L= 0.6m
Width =12 m
Ht. = 3.4m cum 2 0.5 12 3.4 40.8
For U/S & D/S RCC Retaining wall - Total Ht. cum #REF!
Total #REF! 1816 #REF!
8/13.4 Stone Masonry with 1:3 CM
For U/S Protection work Type A cum #REF!
For D/S Protection work Type C cum #REF!
Total #REF! 5881 #REF!
9/15.1 Stone pitching for Protection work
 Annexure-9

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M

Sl.No. Descriptions Unit No. Length Width Ht./Th. Area Quantity Rate Amount
For D/S Protection work Type C cum #REF! 2984 #REF!
10/13.3 Plastering on Stone masonry with 1:4 CM
For U/S Protection work Type A sqm 9.3
For D/S Protection work Type C sqm 19.8
Total 29.1 188 5470.8
11 Backfilling behind Abutment, wing wall etc.
a) Behind Abutment cum 0 12 2 2.7 0
Total 0 3466 0
12/14.18 (i) Expansion joint Mtr. 2 12 24 1585 38040
13/14.9 Drainage Spout No. 2 3650 7300
14/13.8 Weap holes No. 18
For Box Portion No. 24
For U/S Protection work Type A No. #REF!
For D/S Protection work Type C No. #REF!
Total #REF! 596 #REF!
15/13.6 Reinforcement (As per MOST) MT 9.164 84251 772076.164
16 Wearing Course sqm 1 12.1 11 133.1 0
#REF!
 Annexure-10

Construction of Two-Lane with hard shoulders of Changtongya Longleng Road on EPC basis from existing Km 0.0 to Km
Annexure 10 : Quantity Calculation of BOX CULVERT (5M X 5M)
FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M
Sl.No. Descriptions Unit No. Length Width Ht./Th.
1 Excavation
Box Portion cum 9.6 12 1.2
L=5.0+2x1.50+2x0.70+2x0.10 = 9.60 m
Width =12 m
Depth = 1.2 m from natural ground level
For Key portion cum 2 9.6
L=5.0+2x1.50+2x0.70+2x0.10 = 9.60 m
Area = (0.30x0.50)+(0.50x0.50x0.50) = 0.275 sqm
No. = 2
For Return wall
For D/S RCC Retaining wall - Total Ht. - 6m cum
For D/S Protection work Type C cum
For U/S Protection work Type A cum
Total

2 Levelling course plain cement concrete grade M-15 in foundation.

Box Portion cum 9.6 12 0.15
L=5.0+2x1.50+2x0.70+2x0.10 = 9.60 m
Width =12 m
Thick = 0.15 m
For Return wall
For D/S RCC Retaining wall - Total Ht. - 7m cum
For D/S Protection work Type C cum
Total
3 RCC grade M-30
Box Portion cum
(Refer MOST Dwg. No. SD/108 sheet 3 of 6)
For U/S & D/S RCC Retaining wall - Total Ht. - 7m cum
Total cum
5 PCC grade M-15

For U/S Protection work Type A cum

Total
6 Approach slab cum 2 3.5 12 0.15
I. Levelling course M-15 concrete
L= 3.50 m
Width =12 m
Thick = 0.15m
No. = 2
II. RCC M-30 grade concrete
L= 3.50 m cum 2 3.5 12 0.3
Width =12 m
Thick = 0.3m
 Annexure-10

FOR MAIN CARRIAGEWAY ONLY WIDTH 12 M

Sl.No. Descriptions Unit No. Length Width Ht./Th.
No. = 2
6 Crash Barrier Lm 2 6.4
No. = 2
L = 4+2x0.55 = 5.10 m
7 Filling with Filter media (Both side)
a) For Box Portion cum 2 0.5 12 4.4
No. =2
L= 0.6m
Width =12 m
Ht. = 3.4m
For Return wall
For U/S & D/S RCC Retaining wall - Total Ht. - 7m cum
Total
8 Stone Masonry with 1:3 CM
For U/S Protection work Type A cum
For D/S Protection work Type C cum
Total
9 Stone pitching for Protection work
For U/S Protection work Type A cum
For D/S Protection work Type C cum
Total
10 Plastering on Stone masonry with 1:4 CM
For U/S Protection work Type A sqm
For D/S Protection work Type C sqm
Total
11 Backfilling behind Abutment, wing wall etc.
a) Behind Abutment cum 0 12 2 2.7
Total
14 Expansion joint Mtr. 2 12
12 Drainage Spout No.
13 Weap holes No.
14 Reinforcement (As per MOST) MT
15 Wearing Course sqm 1 6.4 11
 Annexure-10

of Changtongya Longleng Road on EPC basis from existing Km 0.0 to Km 16.59

VERT (5M X 5M)

Area Quantity

138.24

0.213 4.0896

#REF!
6.42
17.0625
#REF!

17.28

#REF!
2.145
#REF!

224

#REF!
#REF!

1.365
1.365
12.6

25.2
 Annexure-10

Area Quantity

12.8

52.8

#REF!
#REF!

6.0075
9.69
15.6975

0
8.424
8.424

9.3
19.8
29.1

0
0
24
2
24
14.339
70.4
 Annexure-C : PROTECTION WORK AT CULVERTS ON UP STREAM , TYPE-B
Annexure C-1
Width 2m
Length 1.5 m Pitching Thickness 0.3 m
Curtain wall Thickness(1st step) 0.2 m PCC overlay Thick 0.1 m
Curtain wall Thickness(2nd step) 0.45 m PCC Levelling Course 0.1 m
Curtain wall Thickness(Bottom) 1.3 m

Curtain wall Ht.(1st step) 0.45 m

Curtain wall Ht.(2nd step) 0.75 m
Curtain wall Ht.(Bottom) 0.8 m
Total Height = 2m

Sl.No. Items Unit No. Length Width Ht/Th Quantity

1 Excavation
Curtain wall Cum 1 3.0 1.4 2.1 8.82
Total Total = 8.82
2 Boulder Pitching Cum 1 1.5 3.0 0.3 1.35
3 PCC 1:3:6
Curtain wall Cum 1 3.0 1.4 0.1 0.42
Over stone pitching Cum 1 1.5 3.0 0.1 0.45
Total Total = 0.87
4 PCC M-20
Curtain wall Cum 1 3.0 1.3 0.8 3.12
Cum 1 3.0 0.45 0.75 1.013
Cum 1 3.0 0.2 0.45 0.27
Total = 4.403

Annexure C-2

Width 3M
Length 1.5 M
Sl.No. Items Unit No. Length Width Ht/Th Quantity
1 Excavation
Curtain wall Cum 1 4.0 1.4 2.1 11.76
Total = 11.76
2 Stone Pitching on slope Cum 1 1.5 4.0 0.3 1.8
3 PCC M-15
Curtain wall Cum 1 4.0 1.4 0.1 0.56
Over stone pitching Cum 1 1.5 4.0 0.1 0.60
Total = 1.16
4 PCC M-20
Curtain wall Cum 1 4.0 1.3 0.8 4.16
Cum 1 4.0 0.45 0.75 1.35
Cum 1 4.0 0.2 0.45 0.36
Total = 5.87
 Annexure-E : PROTECTION WORK AT CULVERTS ON DOWN-STREAM, TYPE D
Annexure E-1
Width 2m
Length 3 m Pitching Thickness 0.3 m
Curtain wall Thickness(1st step) 0.2 m PCC overlay Thick 0.1 m
Curtain wall Thickness(2nd step) 0.45 m PCC Levelling Course 0.1 m
Curtain wall Thickness(3rd step) 0.75 m
Curtain wall Thickness(Bottom) 1.65 m

Curtain wall Ht.(1st step) 0.45 m

Curtain wall Ht.(2nd step) 0.75 m
Curtain wall Ht.(3rd step) 0.75 m
Curtain wall Ht.(Bottom) 0.55 m
Total Height = 2.5 m

Sl.No. Items Unit No. Length Width Ht/Th Quantity

1 Excavation
Curtain wall Cum 1 3.0 1.75 2.6 13.65
Total Total = 13.65
2 Boulder Pitching Cum 1 3 3.0 0.3 2.7
3 PCC 1:3:6
Curtain wall Cum 1 3.0 1.75 0.1 0.525
Over stone pitching Cum 1 3 3.0 0.1 0.9
Total Total = 1.425
4 PCC M-20
Curtain wall Cum 1 3.0 1.65 0.55 2.723
Cum 1 3.0 0.75 0.75 1.688
Cum 1 3.0 0.45 0.75 1.013
Cum 1 3.0 0.2 0.45 0.27
Total = 5.694

Annexure E-2
WIDTH 3M
LENGTH 3M
Sl.No. Items Unit No. Length Width Ht/Th Quantity
1 Excavation
Curtain wall Cum 1 4.0 1.75 2.6 18.2
Total = 18.2
2 Stone Pitching on slope Cum 1 3 4.0 0.3 3.6
3 PCC M-15
Curtain wall Cum 1 4.0 1.75 0.1 0.70
Over stone pitching Cum 1 3 4.0 0.1 1.20
Total = 1.90
4 PCC M-20
Curtain wall Cum 1 4.0 1.65 0.55 3.63
Cum 1 4.0 0.75 0.75 2.25
Cum 1 4.0 0.45 0.75 1.35
Cum 1 4.0 0.2 0.45 0.36
Total = 7.59