ITEM DESCRIPTION QTY UNIT RATE

- TAXIWAY CULVERTS (OPTION 1)

REINFORCED CONCRETE 1x1 DOUBLE CELL BOX CULVERT

1 (RCBC 1) (4no thus) Length = 65m*4

A EXCAVATION

Excavate trench commencing from graded level 790 m3 1,250.00

B DISPOSAL
B Dispose off excavated materials as directed 420 m3 1,200.00

ROCK BED
Provide and place loose boulder protection works in 250-300mm
C graded aggregates, hand packed and well compacted with 150 m³ 18,500.00
through.
loose joint filled with fine aggregate finished

CONCRETE WORK
Plain in-situ concrete
D Blinding, 50mm grade 15 concrete 768 m2 2,450.00

concrete grade 30 in walls, base and top slab, wingwall, apron

E 728 m2 56,930.00
and headwall including formwork

REINFORCEMENT (HIGH YIELD, 410N/mm²)

Bend and fix reinf. in base, walls, top slab and headwall:

F Y12 24.4 TONS 385,420.00

G Y16 52.8 TONS 385,420.00

RUNWAY TO GRAND SUMMARY

AMOUNT

987,500.00

504,000.00

2,775,000.00

-
-
1,881,600.00

41,445,040.00

9,404,248.00

20,350,176.00

77,347,564.00
ITEM DESCRIPTION QTY UNIT RATE

- AIRFIELD DRAINAGE (OPTION 1)

COVERED 1.0x1.0m REINFORCED CONCRETE APRON

DRAIN (1no thus) Length = 1000m
A EXCAVATION
Excavate trench commencing from graded level 2,560 m3 1,250.00

B DISPOSAL
B Dispose off excavated materials as directed 180 m3 1,200.00

ROCK BED
Provide and place loose boulder protection works in 250-300mm
C graded aggregates, hand packed and well compacted with 260 m³ 18,500.00
through.
loose joint filled with fine aggregate finished
CONCRETE WORK
Plain in-situ concrete

D Blinding, 50mm grade 15 concrete 1,050 m2 2,650.00

concrete grade 20 in walls, base and top slab, wingwall, apron

E 487 m2 48,200.00
including formwork

REINFORCEMENT (HIGH YIELD, 410N/mm²)

Bend and fix reinf. in base, walls, top slab and headwall:
F Y10 11.6 TONS 385,420.00
G Y12 24 TONS 385,420.00

RUNWAY TO GRAND SUMMARY

AMOUNT

3,200,000.00

216,000.00

4,810,000.00

-
-

2,782,500.00

23,473,400.00

4,470,872.00
9,250,080.00

48,202,852.00
ITEM DESCRIPTION QTY UNIT RATE

- AIRFIELD DRAINAGE (OPTION 1)

TRAPEZOIDAL DIVERSION CHANNEL (1no thus) Length =

5140m
Excavate any material except rock in cuttings and side drains,
haul excavated materials any distance, deposit and spread in
A 150mm layers and compact as margins, shape formation and trim 790,000 m3 2,100.00
slopes to required cross-section. All measured as completed work
in final insitu
B EXCAVATION
Excavate trench commencing from graded level 85,600 m3 1,250.00

C DISPOSAL
Dispose off excavated materials as directed 35,000 m3 1,200.00

RIP RAP
Provide and place loose boulder protection works in 250-300mm
D graded aggregates, hand packed and well compacted with 15,800 m³ 18,500.00
through.
loose joint filled with fine aggregate finished
E SLOPE PROTECTION
Allow for slope protection especially at the stream areas 3,500 m³ 18,500.00

RUNWAY TO GRAND SUMMARY

 AMOUNT

1,659,000,000.00

107,000,000.00

42,000,000.00

292,300,000.00

64,750,000.00

2,165,050,000.00
ITEM DESCRIPTION QTY UNIT RATE

- AIRFIELD DRAINAGE (OPTION 1)

TRAPEZOIDAL COLECTOR SODDED CHANNEL (1no thus)

Length = 4070m
Excavate any material except rock in cuttings and side drains,
haul excavated materials any distance, deposit and spread in
C 150mm layers and compact as margins, shape formation and trim 218,000 m3 2,100.00
slopes to required cross-section. All measured as completed work
in final insitu
A EXCAVATION
Excavate trench commencing from graded level 97,680 m3 1,250.00

B DISPOSAL
B Dispose off excavated materials as directed 42,000 m3 1,200.00

SODDED GRASS
Dub in grass to slopes and base of prepared surface as specified
C and diretcted; rate to include for top soiling 100mm thick 118,030 m2 2,800.00

RUNWAY TO GRAND SUMMARY

 AMOUNT

457,800,000.00

122,100,000.00

50,400,000.00

330,484,000.00

-
-

960,784,000.00
BILL DESCRIPTION

GRAND SUMMARY -CULVERTS AND DRAINAGES

1.00 culvert 1

9.00 Apron drain

10.00 diversion channel

11.00 collector channel

SUBTOTAL

ADD: Contingency (5%)

SUBTOTAL

ADD: VAT 5%
GRAND TOTAL ESTIMATE
 AMOUNT

77,347,564.00

48,202,852.00
2,165,050,000.00

960,784,000.00

3,251,384,416.00 3,174,036,852.00 79,350,921.30

162,569,220.80

3,413,953,636.80

170,697,681.84
3,584,651,318.64