You are on page 1of 4

IVRCL Limited

Site visit Report


Site Visit Report –Kalwakurthy

S. Description Details
No.
1. Contract Value INR. 602.74 Cr (includes O & M – Rs. 9.65 Cr)
2. Completion Period 30 Months
3. Start Date 03.05.2005
End Date 02.10.2007
4. DLP 27 Months (includes 24 Months O & M + 3 Months DLP)

5. EOT Approved 31.12.2018


6. Mobilization Advance -
7. Amortization of
Mobilization Advance -
8. BGs provided/ to be provided to Client
a. Against PBG INR.15.53 Cr
b. Against Mobilization -
Advance
9. Security Deposit INR.15.75 Cr
10. Release of PBG 27 months from the date of completion of project, i.e. On completion of DLP
11. Release of Security
Deposit 100% along with final bill
12. Price Adjustment INR.103.98 Cr

13. Billing INR.645.97 Cr (Last Billing – INR. 51.61 Lakhs in May 2017)
14. Major Activities Earth Work, Concrete Works, Plaster & Lift Erection
15. Resources Equipment & Vehicles –
Own Tractor (1 No.), Soil Excavator (3 Nos.), Bolero (2 Nos.), Tower Crane (1
No.), DG sets 20 KVA, 7.5 KVA (2 Nos. each) & 62.5 KVA, 82.5 KVA, 180
KVA (1 No. each), Batching Plant (4 Nos.)

Manpower: 19 members (Permanent -11, NMR Staff – 6,Temporary- 2)


IVRCL Limited
Site visit Report
Sub-contractors: Integrated Engineering, Johnson Lifts Pvt. Ltd, Raja Rajeshwara Constructions, Sri
Rajarajeshwara Earth Movers, Globle Industrial Works, Munna India Erectors, Bala Murali Devarasetty,
Millennium Fabrication & Engineering works and N. Bhaskar & Co.

Materials: INR.1.63 Lakhs


16. Physical Progress Rev Scope Value Executed /
Sl. Balance Value Workable Cost in
Description (Cr.) after JV work Certified
No. (Cr.) Cr.
Dist Rs.602.74Crs Value (Cr.)

A B C D E F

1 Design & Engg. 965.25 807.86 157.39 25.00

2 Intake PH 3397.10 3294.39 102.71 55.00

3 Kodimial PH 532.95 404.44 128.51 135.00

4 Gravity Canals 2200.00 976.87 1223.13 1450.00

5 Tanks 3433.10 1502.75 1930.35 2135.22

Hydro-Mechanical
6 1701.00 1565.59 135.41 150.00
Works

Electro-
7 10065.67 10451.04 -385.37 175.00
Mechanical Works

8 Fabrication 26121.060 26226.94 -105.88 0.00

9 Laying & Hydrotest 8297.509 8306.120 -8.61 0.00

10 Delivery Cistern 205.912 205.912 0.00 0.00

11 CMCD 1107.293 1027.899 79.39 125.00

12 Surge 1281.995 1241.021 40.97 25.00


IVRCL Limited
Site visit Report
Sub-Total of Works 59308.85 56010.84 3298.006 4275.22

13 O&M 965.250 0.000 965.25 524.000

60274.09608 56010.84 4263.256 4799.22

GRAND TOTAL (WORK+PV) 56010.84

JV A/c Other than


14 56010.840
IVRCL Books

Each RA Bill JV
1445.0797
Margin-2.58%

Surge-35.86Cr
1241.0205
@35.75%

Precise Material 175.1750

A 2861.27515

B As per Books upto


53156.19
July-2018

(A+B) 56017.4617

15 PV for client 10398.750 1319.20 182.00

Each RA Bill JV
268.288
Margin-2.58%

INS JV Surge
268.238
Escalation

A (JV Margin+Surge
536.526
Escalation)

B As per Books upto


10017.326
July-2018
IVRCL Limited
Site visit Report
Total (A+B) 10553.851

16 Overheads 250.00

Total 5582.46 5231.22

17. Debtors INR. 13.35 Cr (Withheld against Labour and other materials) + INR. 16.66 Cr (SD)
18. Liabilities INR 6.81 Cr

You might also like