COST ESTIMATION

Ref. No. : SENTULPOINT.3BEDDER(SD).100620.CE1 Date : 10 June, 2020

Attn. : Arvinder Job No. :
Email/Contact No. : arvinder8912@gmail.com/016-7911811
Unit No. :
Development Name : Sentul Point
Layout size : 1001 sft
Rooms : 3R/2B
City/Town : Sentul

Part 1 - Setting the canvas

No Description Quantity Unit Price Total Price
1 Painting RM 450.00 RM 450.00
Remarks: Minor wall touchup & replastering after minor hacking
2 Wallpaper RM 2,600.00 RM 2,600.00
Remarks : Feature walls for both living room and master bedroom
3 Lighting fixtures RM 2,200.00 RM 2,200.00
Remarks: Covers entire unit, including designer lights, and feature
lighting
4 Ceiling fans 4 RM 280.00 RM 1,120.00
Remarks: Basic ceiling fans for all rooms as per developer plans
5 Wiring works RM 1,200.00 RM 1,200.00
Remarks: Installation works including additional lighting points for
feature lighting
6 Curtains and/or blinds RM 2,620.00 RM 2,620.00
Remarks: Covers entire unit. Full dim out material and single layer
curtains. Always full height whenever possible for high design value
7 Professional post renovation cleaning RM 580.00 RM 580.00
Remarks: Inclusive of the disposal of debris and packaging, to remove
all dust before moving in the furniture, and one final round after full
completion
8 Lorry disposal charge tba tba
Remarks: Applicable when rubbish / debris disposal are not allowed
within development's proximity.
9 Canvas for floor protection RM 200.00 RM 200.00
Remarks: Covers entire unit. Protection against damage on floor
surface
10 On-site supervision and coordination RM 500.00 RM 500.00

Part 1 Total MYR 11,470.00

Page 1 of 7
Part 2 - Furnishing & Design
Part 2 (i) - Furnishing
No Description Quantity Unit Price Total Price
Living Room
1 3-seater designer sofa 1 RM 1,550.00 RM 1,550.00
2 Coffee table 1 RM 150.00 RM 150.00
3 Wall shelves 3 RM 65.00 RM 195.00
4 Rug 1 RM 250.00 RM 250.00
5 Designer stand lamp 1 RM 350.00 RM 350.00
6 Loose TV console 1 RM 1,299.00 RM 1,299.00
7 Miscellaneous decorations RM 350.00 RM 350.00
8 Throw pillows 4 RM 30.00 RM 120.00
9 Throw blankets 1 RM 80.00 RM 80.00

Master Bedroom (Bedroom 1)

1 King sized bed 1 RM 950.00 RM 950.00
2 King sized mattress 1 RM 850.00 RM 850.00
Remarks: 10 years warranty
3 3-Door wardrobe 1 RM 599.00 RM 599.00
4 Decorative boxes 1 RM 80.00 RM 80.00
5 Wall shelves 2 RM 65.00 RM 130.00
6 Side table 2 RM 130.00 RM 260.00
7 Miscellaneous decorations RM 180.00 RM 180.00

Bedroom 2
1 Queen sized bed 1 RM 660.00 RM 660.00
2 Queen sized mattress 1 RM 760.00 RM 760.00
Remarks: 10 years warranty
3 3-Door wardrobe 1 RM 599.00 RM 599.00
4 Decorative boxes 1 RM 80.00 RM 80.00
5 Side table 1 RM 130.00 RM 130.00
6 Miscellaneous decorations RM 100.00 RM 100.00

Bedroom 3
1 Queen sized bed 1 RM 660.00 RM 660.00
2 Queen sized mattress 1 RM 760.00 RM 760.00
Remarks: 10 years warranty
3 3-Door wardrobe 1 RM 599.00 RM 599.00
4 Decorative boxes 1 RM 80.00 RM 80.00
5 Side table 1 RM 130.00 RM 130.00
6 Miscellaneous decorations RM 100.00 RM 100.00

Beddings and soft touches for bedrooms

1 Bedsheet 3 RM 80.00 RM 240.00
2 Quilt covers 3 RM 100.00 RM 300.00
3 Bed pillows with pillow cases 12 RM 30.00 RM 360.00
Remarks: 4 pillows for king/queen bed, 2 pillows for single bed
4 Quilt fillings 3 RM 80.00 RM 240.00
5 Throw pillows 3 RM 30.00 RM 90.00
6 Throw blankets 1 RM 80.00 RM 80.00

Page 2 of 7
 Dining Room
1 Dining table 3ft x 5ft 1 RM 580.00 RM 580.00
2 Designer chairs 4 RM 220.00 RM 880.00
3 Miscellaneous decorations RM 120.00 RM 120.00
4 Glassware 4 RM 50.00 RM 200.00
5 Cutleries (by set) 4 RM 25.00 RM 100.00
6 Table runners 1 RM 30.00 RM 30.00

Bathrooms
1 Mirrors 2 RM 80.00 RM 160.00
2 Bathroom door hook 2 RM 65.00 RM 130.00

Security
1 Entrance grills tba tba
2 Yard grills tba tba
Remarks: Subject to management design and specifications

Logistics
1 Deliveries, assembly and minor installation RM 650.00 RM 650.00
2 Traveling expenses RM 450.00 RM 450.00
Sub-Total MYR 16,661.00
Part 2 (ii) - Design and Project Management

Project Management
1 Design and conceptualization foc foc
2 Designer onsite fees RM 350.00 RM 350.00
3 Project management RM 2,300.00 RM 2,300.00

MYR 2,650.00
SST 6% MYR 159.00
Sub-Total MYR 2,809.00

Part 2 Total MYR 19,470.00

Summary Total Price

1 Part 1 - Setting the canvas MYR 11,470.00
2 Part 2 - Furnishing & Design MYR 19,470.00

GRAND TOTAL MYR 30,940.00

Page 3 of 7
Part 3 - Electrical appliances
No Description Quantity Unit Price Total Price
Electrical Items
1 43" SMART TV 1 nil nil
2 Wall mounted TV bracket & installation 1 nil nil
3 Japanese/Korean 2 door refrigerator 1 nil nil
Remarks: Capacity approx. 230 to 270 litre
4 Japanese/Korean washing machine 1 nil nil
Remarks: Top load fully automatic

Part 3 Total MYR -

Part 4 - Fittings commonly available

No Description Quantity Unit Price Total Price
Electrical Items
1 Wall mounted electric water heater 2 RM 450.00 RM 900.00
Remarks: Includes standard installation
2 Air conditioner 1hp - Daikin or equivalent 3 RM 1,250.00 RM 3,750.00
2 Air conditioner 1.5hp - Daikin or equivalent 1 RM 1,600.00 RM 1,600.00
3 Air conditioner installation 1hp / 1.5hp 4 RM 280.00 RM 1,120.00
Remarks: Includes standard installation with 8ft copper piping only. If
additional copper piping or electrical casing is required, installation
surcharge is applicable
4 Air conditioner additional copper piping and casing tba tba
Remarks: Applicable if there are no existing copper piping

Sub-Total MYR 7,370.00

Kitchen
1 Estimated 8ft built-in
Remarks: Includes designer
base kitchen
cabinets and cabinet
wall hung cabinets in RM 4,160.00 RM 4,160.00
melamine finish with some open shelves. Countertop is a HPL post-
formed top.
2 Built-in basic slim hood and 2 burner gas hob set 1 RM 1,199.00 RM 1,199.00
Remarks: Non-ducted hood
3 Single bowl stainless steel sink and tap 1 RM 180.00 RM 180.00
4 Plumbing relocation works RM 350.00 RM 350.00
5 Relocation of power points and tiling works tba tba
Remarks: Power point locations provided by the developer might
need to be relocated if it's too close to the gas hob

Sub-Total MYR 5,889.00

Part 4 Total MYR 13,259.00

Page 4 of 7
Part 5 - Short term stay necessities
No Description Quantity Unit Price Total Price
Electrical Items
1 Hair dryer 1 RM 150.00 nil
2 Microwave 1 RM 450.00 nil
3 Jug Kettle 1 RM 90.00 nil
4 Iron 1 RM 100.00 nil

Beddings & Bath

Extra sheets and cover for easy change
1 Bedsheet 4 RM 80.00 nil
Remarks: 2 extra bedsheets per bed
2 Quilt covers 4 RM 150.00 nil
Remarks: 2 extra quilt covers per bed
3 Pillow cases 12 RM 15.00 nil
Remarks: 2 extra pillow cases per pillow
4 Bath towels (2 pieces each room) 4 RM 60.00 nil

Others
1 Bathroom shelf shampoo holder 2 RM 90.00 nil
2 Bathroom door hooks 2 RM 65.00 nil
3 Ironing board 1 RM 120.00 nil
4 Igloohome smartlock system including installation 1 RM 1,380.00 nil

Part 5 Total MYR -

For consultants use only:

1 Recommended colour theme:
2 Recommended past project reference:
3 Repairs (if any):
4 Notes:

Page 5 of 7
ORDER CONFIRMATION
Summary Cost
1 Part 1 - Setting the canvas MYR 11,470.00
2 Part 2 - Furnishing & Design MYR 19,470.00
3 Part 3 - Electrical appliances MYR -
4 Part 4 - Fittings commonly available MYR 13,259.00
5 Part 5 - Short term stay necessities MYR -
SUBTOTAL MYR 44,199.00

Value added services:

1 Makeover Care Insurance Annually 2.2% MYR 972.38
Remarks: Special 50% discount for first year after makeover (50%) MYR (486.19)
2 Property management by The Property Guys Monthly 10.0% FOC
emarks: Based on rental rate, free of charge for the first 3 months
upon rented out by TPG, subsequent month would be 10%/month
(whole unit rental) & 15%/month (room rental)
3 Photography RM 350.00 FOC
Remarks: For owner's rental listing & marketing use

Rounding Adjustment MYR (5.19)

GRAND TOTAL MYR 44,680.00

Payment terms:
1st Payment 50% Upon confirmation MYR 22,340.00
2nd Payment 30% Upon 50% completion MYR 13,404.00
3rd Payment 20% Upon full completion MYR 8,936.00

Regards, Confirmed by Handover sign-off by

__________________________________ __________________________________

Full Name Full Name

The Makeover Guys
IC No. IC No.

Date Date

Additional Note:
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________
____________________________________________________________________________________________________________________________

Page 6 of 7
 Terms and conditions
1 This quotation is only valid for 14 days only. Should we receive your confirmation after 14 days, we reserve the right to make changes
to the quotation.
2 The Makeover Guys shall provide warranty against manufacturing defects due to defective materials or workmanship for a period of
six (6) months. Upon final payment made within fourteen (14) days from the project handover date, an additional six(6) months
warranty will be given. This warranty, however, does not cover wear and tear, any abuse, negligence, misuse and improper use or care
by the Customer or any third parties. All electrical appliances come with a standard one (1) year manufacturer's warranty .
3 The Makeover Guys owns the copyright of all photographs taken of the units and reserves the right to use the photographs for
marketing and promotional purposes.
4 Our makeover process generally takes30 working days (50 working days for landed property) upon the following:
i. Receipt of 50% deposit payment
ii. Collection of keys and access card
iii. Renovation permit approved (renovation deposit to be paid by client)
iv. Clearance of major defects or any defects that are required to be fixed before our work can start, and authorisation to start work

5 All cheques made payable toThe Makeover Guys Sdn Bhd. Payment may also be deposited into the account below:
Account Name: The Makeover Guys Sdn Bhd
Bank: CIMB Bank Berhad
Account No.: 860 3360 647
Swift Code: CIBBMYKL
6 Kindly e-mail us the bank deposit slip or online payment receipt along with your name, development name and unit number for
payment verification.
7 Work will commence upon receipt of the 1st payment. The 2nd payment is due upon 50% completion of the project, which is
defined as the completion of paint work or wallpaper installation, and installation of lighting, fan and air-conditioners.
8 Payment shall be made to us in accordance to the payment schedule as set forth above. As our payment schedule is on progressive
payment basis to cover the purchases and preparation of materials and labour for each stage, we will require payment to be made in
a timely manner to prevent any delays to the project.
9 Should payment is delayed, We have the right to postpone any purchases of materials or any works until such payment is made, and
the project timeline will have to be renegotiated.
10 All goods shall remain the property of The Makeover Guys until full payment is made to us. Should there be any balance of payment
not made to us, we have the right to remove or dismantle any furniture and/or fittings equivalent to the amount owing to us.
11 The overall design and theme will be determined based on the market segment and tenant/buyer profile of your unit. The Makeover
Guys Sdn Bhd reserves the rights to decide on the overall design and theme, and the selection of furniture, fixtures and fittings for your
unit including the colour and material of all products.
12 Any pictures from our past portfolio of projects shown to you are for reference purposes only. We will attempt to re-create something
similar if you request so, however, as some items such as furniture and wallpaper are seasonal, we reserve the right to select similar or
equivalent products at our discretion.
13 It is your responsibility as an owner to check and file defects of your property to the management or developer prior to handing over
to us. Whilst we are able to assist you in doing a general defect inspection, we normally only look for major defects such as leakages,
damaged tiles, doors or windows. Once the defects are filed, we will be able to assist you in following-up on the rectifications during
our project duration, up to the completion of our project.
14 For safety and security reasons, and for ease of project management, access and execution of all works by our staff, suppliers,
contractors and sub-contractors, we require the unit to be vacated during the entire duration of our project.
15 In the event of project cancellation by client or contract termination through no fault of The Makeover Guys, the client agrees to pay
for any work that has been done and any purchases that have been made up to the cancellation date. A processing fee of RM200
will be charged to process for refund payment.
16 Upon completion and final payment made, the project shall be protected under The Makeover Care Insurance against malicious
damage. The premium charge shall be 2.2% of total quoted price per annum. However, for the first year upon project completion,
owner gets to enjoy a discounted amount of only 1.1% per annum. The Makeover Guys reserves the right to the adjustment of charges
as or when necessary.
17 As a value added service to ease the hassle of Property Investors, The Property Guys (sister company of The Makeover Guys) is providing
rental service to owners upon project completion. As soon as the unit is successfully rented out by The Property Guys, client gets enjoy
a 3 months free of property management service to the rented unit. After which, it will be an 10% of rental rate charged monthly to
extend the service

Page 7 of 7