You are on page 1of 90

Item No 3.

4 Reinforcements works
Unit for 1.00 MT

Sl no Items Description BSRM Unit rate in Tk. 75472 BCC Proposed Unit rate in Tk. 94123.6 Remarks
1 Cost of Materials: Cost of Materials:
i) Cost of Rebar-(BSRM Supply) 1 MT @ 65000 Per MT = 65,000.00 Cost of Rebar-(BSRM Supply) 1 MT @ 65000 Per MT = 65,000.00
ii) Binding wire 10 Kg @ 120 Per Kg = 1,200.00 Binding wire 10 Kg @ 120 Per Kg = 1,200.00
iii) Wastage (3%) 0.03 MT @ 65000 Per MT = 1,950.00
2 Cost of Labors: Cost of Labors:

Rod binding Mason 2 Nos 550 Each Rod binding Mason 7 Nos 650 Each Critical rebar arrangement
i) @ = 1,100.00 @ = 4,550.00 require extra mason

Ordinary Labor/Helper 3 Nos 400 Each Ordinary Labor/Helper 12 Nos 450 Each Critical rebar arrangement
ii) @ = 1,200.00 @ = 5,400.00 require extra labour
Rebar will carry over 16m
iii) Local carriage, T & P L.S. = 500.00 Local carriage, T & P L.S. = 1,500.00 level
3 Others:

i) Safety L.S. = 100.00


ii) Rebar cuttting machine cost L.S. = 500.00
iii) Gas cutting cost L.S. = 2,000.00
iv) Generator fuel cost L.S. = 2,000.00
v) Welding Charge 500.00

69,000.00 84,700.00
Overhead 8% = 5,520.00 Overhead 8% = 6,776.00

74,520.00 91,476.00
Less cost of materials supplied Less cost of materials supplied
by BSRM = 65,000.00 by BSRM = 65,000.00

9,520.00 26,476.00
Add Profit 10 % = 952.00 Add Profit 10 % = 2,647.60
Less cost of materials supplied Less cost of materials supplied
by BSRM = 65,000.00 by BSRM = 65,000.00
75,472.00 94,123.60
Item No 1. Earth cutting, carrying & compaction layer by layer all kind of soil as per direction of engineer in charge
Unit for 1 Cum considering for 2,31,522.3 m3
Sl no Items Description BSRM RATE 215Tk. (Before 04.01.2013) BCC Proposed Unit rate in Tk. (after 04.01.2013)

Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Survey work L.S. @ 1000.00 L.S. @
ii) Skilled labour 0.07062 Nos @ ### = 31.78 0.07062 Nos @
iii) Laboratory cost L.S. @ = ### L.S. @
iv) Excavator 2 Nos @ ### = ### 2 Nos @
v) Drum Truck 4 Nos @ ### = ### 4 Nos @
vi) Bull Dozer 1 Nos @ ### = ### 1 Nos @
vii) Vibro Roller(Soil Compactor) 1 Nos @ ### = ### 1 Nos @
viii) motor grader 1 Nos @ ### = ### 1 Nos @
ix) Pay loader 1 Nos @ ### = ### 1 Nos @
x) Water tanker 1 Nos @ ### = ### 1 Nos @
xi) Water Pump 1 Nos @ ### = ### 1 Nos @
xii) Generator for night work 1 Nos @ ### = ### 1 Nos @
xiii) mini Truck 1 Nos @ ### = ### 1 Nos @
xiv) Pick UP 1 Nos @ ### = ### 1 Nos @
xv) Fuel cost 645 Liter @ ### = ### 645 Liter @
xvi) Local political disturbance L.S. = ### L.S.
xvii) Safety 500.00
xviii) Environment 500.00
###
xviii) Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM

Item No 2. Excavation of the unsuitable materials as per direction of engineer


Unit for 1 Cum, considering for 38,627.82 m3
Sl no Items Description BSRM RATE 100Tk. (Before 04.01.2013) BCC Proposed Unit rate in Tk. (after 04.01.2013)

Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Survey work L.S. @ = 1000.00 L.S. @
ii) Skilled labour 0.07062 Nos @ ### = 31.78 0.07062 Nos @
iii) Laboratory cost L.S. @ = ### L.S. @
iv) Excavator 2 Nos @ ### = ### 2 Nos @
v) Drum Truck 4 Nos @ ### = ### 4 Nos @
vi) Bull Dozer 1 Nos @ ### = ### 1 Nos @
xi) Water Pump 1 Nos @ ### = ### 1 Nos @
xii) Generator for night work 1 Nos @ ### = ### 1 Nos @
xiii) mini Truck 1 Nos @ ### = ### 1 Nos @
xiv) Pick UP 1 Nos @ ### = ### 1 Nos @
xv) Fuel cost 525 Liter @ ### = ### 525 Liter @
xvi) Local political disturbance L.S. = ### L.S.
xvii) Safety 500.00
###
Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM

Item No 3. Earth work by sand filling (F.M.-0.8 minimum) upto the desired level including supplying & transporting as per direction of engineer in charge
Unit for 1 Cum considering for 80,761.34 m3
Sl no Items Description BSRM RATE 720Tk. (Before 04.01.2013) BCC Proposed Unit rate in Tk. (after 04.01.2013)

Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Sand (F.M.-0.8 minimum) 500 m3 @ ### = ### 500 Nos @
ii) Survey work L.S. @ 1000.00 L.S. @
iii) Skilled labour 0.07062Nos @ ### = 31.78 0.07062 Nos @
iv) Laboratory cost L.S. @ = ### L.S. @
vi) Drum Truck 5Nos @ ### = ### 5 Nos @
vii) Bull Dozer 1Nos @ ### = ### 1 Nos @
viii) Vibro Roller(Soil Compactor) 1Nos @ ### = ### 1 Nos @
x) motor grader 1Nos @ ### = ### 1 Nos @
xi) Water tanker 1Nos @ ### = ### 1 Nos @
xii) Water Pump 1Nos @ ### = ### 1 Nos @
xiii) Generator for night work 1Nos @ ### = ### 1 Nos @
xiv) mini Truck 1Nos @ ### = ### 1 Nos @
xv) Pick UP 1Nos @ ### = ### 1 Nos @
xvi) Fuel cost 785Liter @ ### = ### 785 Liter @
xvii) Safety 500.00
Local carrying within 200m Up & down =400m
Drum Truck 4 Nos @ ### = ### 4 Nos @
Pay loader 1 Nos @ ### = ### 1 Nos @
###
Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM

Item No 7.1(B) Fair Face Shutter


Unit for 1 Sqm considering for 80,761.34 m3
Sl no Items Description BSRM RATE 720Tk. (Before 04.01.2013) BCC Proposed Unit rate in Tk. (after 04.01.2013)

Hir
e
Ch
arg Amoun
For 500 Cum e t
i) Sand (F.M.-0.8 minimum) 500 m3 @ ### = ### 500 Nos @
ii) Survey work L.S. @ 1000.00 L.S. @
iii) Skilled labour 0.07062 Nos @ ### = 31.78 0.07062 Nos @
iv) Laboratory cost L.S. @ = ### L.S. @
vi) Drum Truck 5 Nos @ ### = ### 5 Nos @
vii) Bull Dozer 1 Nos @ ### = ### 1 Nos @
viii) Vibro Roller(Soil Compactor) 1 Nos @ ### = ### 1 Nos @
x) motor grader 1 Nos @ ### = ### 1 Nos @
xi) Water tanker 1 Nos @ ### = ### 1 Nos @
xii) Water Pump 1 Nos @ ### = ### 1 Nos @
xiii) Generator for night work 1 Nos @ ### = ### 1 Nos @
xiv) mini Truck 1 Nos @ ### = ### 1 Nos @
xv) Pick UP 1 Nos @ ### = ### 1 Nos @
xvi) Fuel cost 785 Liter @ ### = ### 785 Liter @
xvii) Safety 500.00
Local carrying within 200m Up & down =400m
Drum Truck 4 Nos @ ### = ### 4 Nos @
Pay loader 1 Nos @ ### = ### 1 Nos @
###
Overhead 0% = - 8%
###
Add Profit 0% = - 10%
For = ###
Per CUM = ### Per CUM

Item
4.1 Shuttering
No
i)Fair face Shuttering for side wall shutter

Unit For 1.00 Sqm

Sl no Items Description BSRM RATE Tk.700.33 BCC RA

1 Cost of Materials: Cost of Materials:


Cost of Form work 1.0000 Sqm @ Tk, 5,912.00 Per sqm Tk, 5,912.00 Cost of Form work 1.0000 Sqm
(Considering 16 times use) Tk, 369.50 (Considering 4 times use)
Hardware/Materials LS Tk, 100.00 Hardware/Materials LS
Labour cost for fitting, fixing &
2 Labour cost LS Tk, 120.00 removing LS
Skilled labour for gas cutting
Skilled labour for welding
Generator Cost
Welding machine Cost
Gas cutter Cost
Deduction for 30% material
resale value 30%
Tk, 589.50
Overhead 8% Tk, 47.16
Tk, 636.66
Add Profit 10% Tk, 63.67
Tk, 700.33
VAT & Tax 0.00% Tk, -
Tk, 700.33
N.B.: 15 % increase for each floor

ii)Fair face Shuttering for roof

Unit For 1.00 Sqm


Sl no Items Description BSRM RATE Tk.700.33 BCC RA

1 Cost of Materials: Cost of Materials:


Cost of Form work 1.0000 Sqm @ Tk, 5,912.00 Per sqm Tk, 5,912.00 Cost of Form work 1.0000 Sqm
(Considering 16 times use) Tk, 369.50 (Considering 4 times use)
Hardware/Materials LS Tk, 100.00 Hardware/Materials LS
Vertical Props Vertical Props 2.7000 Nos
Top Bracing 1.0000 Nos
Labour cost for fitting, fixing &
2 Labour cost LS Tk, 120.00 removing LS
Skilled labour for gas cutting LS
Skilled labour for welding LS
Generator Cost LS
Welding machine Cost LS
Gas cutter Cost LS

Deduction for 30% material


resale value 30%
Tk, 589.50
Overhead 8% Tk, 47.16
Tk, 636.66
Add Profit 10% Tk, 63.67
Tk, 700.33
VAT & Tax 0.00% Tk, -
Tk, 700.33
N.B.: 15 % increase for every 3m

ii)Fair face Shuttering for roof at level +16.4m

Unit For 1.00 Sqm


Sl no Items Description BSRM RATE Tk.700.33 BCC RA

1 Cost of Materials: Cost of Materials:


Cost of Form work 1.0000 Sqm @ Tk, 5,912.00 Per sqm Tk, 5,912.00 Cost of Form work 1.0000 Sqm
(Considering 16 times use) Tk, 369.50 (Considering 4 times use)
Hardware/Materials LS Tk, 100.00 Hardware/Materials LS
Vertical Props Vertical Props (4" GI) 8.1000 Nos
Top Bracing 1.0000 Nos
1st Intermideate Bracing 1.0000 Nos
2nd Intermideate Bracing 1.0000 Nos
Labour cost for fitting, fixing &
2 Labour cost LS Tk, 120.00 removing LS
Skilled labour for gas cutting LS
Skilled labour for welding LS
Generator Cost LS
Welding machine Cost LS
Gas cutter Cost LS

Deduction for 30% material


resale value 30%
Tk, 589.50
Overhead 8% Tk, 47.16
Tk, 636.66
Add Profit 10% Tk, 63.67
Tk, 700.33
VAT & Tax 0.00% Tk, -
Tk, 700.33
N.B.: 15 % increase for every 3m
er 04.01.2013)

Hire
charg
e Amount
1000.00
### = 31.78
= 1,000.00
### = 16,865.20
### = 30,800.00
### = 8,432.60
### = 8,800.00
### = 8,470.00
### = 8,432.60
### = 7,332.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 43,860.00
= 1,000.00
500.00
500.00
154,624.78
= 12,369.98
166,994.76
= 16,699.48
For 50 = 183,694.24
Per CUM = 367.39 Tk.

er 04.01.2013)

Hire
charg
e Amount
= 1000.00
### = 31.78
= 1,000.00
### = 16,865.20
### = 30,800.00
### = 8,432.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 35,700.00
= 1,000.00
500.00
112,929.58
= 9,034.37
121,963.95
= 12,196.39
For 50 = 134,160.34
Per CUM = 268.32 Tk.

r in charge

er 04.01.2013)

Hire
charg
e Amount
### = 387,880.35
1000.00
### = 31.78
= 1,000.00
### = 38,500.00
### = 8,432.60
### = 8,800.00
### = 8,470.00
### = 7,332.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 53,380.00
500.00

### = 30,800.00
### = 8,432.60
572,159.93
= 45,772.79
617,932.72
= 61,793.27
For 50 = 679,726.00
Per CUM = 1359.45 Tk.

er 04.01.2013)

Hire
charg
e Amount
### = 387,880.35
1000.00
### = 31.78
= 1,000.00
### = 38,500.00
### = 8,432.60
### = 8,800.00
### = 8,470.00
### = 7,332.60
### = 4,400.00
### = 5,500.00
### = 4,400.00
### = 3,300.00
### = 53,380.00
500.00
### = 30,800.00
### = 8,432.60
572,159.93
= 45,772.79
617,932.72
= 61,793.27
For 50 = 679,726.00
Per CUM = 1359.45 Tk.

BCC RATE Tk. 2095.11

@ Tk, 5,912.00 Per sqm Tk, 5,912.00


Tk, 1,478.00
Tk, 150.00

Tk, 322.80
Tk, 50.00
Tk, 50.00
Tk, 100.00
Tk, 20.00
Tk, 20.00
2,190.80
443.40
Tk, 1,747.40
Overhead 8% Tk, 139.79
Tk, 1,887.19
Add Profit 10% Tk, 188.72
Tk, 2,075.91
VAT & Tax 0.00% Tk, -
Tk, 2,075.91

BCC RATE Tk. 2778.02

@ Tk, 5,912.00 Per sqm Tk, 5,912.00


Per sqm Tk, 1,478.00
Tk, 150.00
180.00 Per sqm Tk, 486.00
105.00 Per sqm Tk, 105.00

Tk, 322.80
Per sqm Tk, 50.00
Per sqm Tk, 50.00
Per sqm Tk, 100.00
Per sqm Tk, 20.00
Per sqm Tk, 20.00
2,781.80

443.40
Tk, 2,338.40
Overhead 8% Tk, 187.07
Tk, 2,525.47
Add Profit 10% Tk, 252.55
Tk, 2,778.02
VAT & Tax 0.00% Tk, -
Tk, 2,778.02

BCC RATE Tk. 7578.25

@ Tk, 5,912.00 Per sqm Tk, 5,912.00


Per sqm Tk, 1,478.00
Tk, 500.00
360.00 Per sqm Tk, 2,916.00
105.00 Per sqm Tk, 105.00
105.00 Per sqm Tk, 105.00
180.00 Per sqm Tk, 180.00

Tk, 968.40
Per sqm Tk, 150.00
Per sqm Tk, 150.00
Per sqm Tk, 150.00
Per sqm Tk, 60.00
Per sqm Tk, 60.00
6,822.40

443.40
Tk, 6,379.00
Overhead 8% Tk, 510.32
Tk, 6,889.32
Add Profit 10% Tk, 688.93
Tk, 7,578.25
VAT & Tax 0.00% Tk, -
Tk, 7,578.25
Due to environmental clearence all equipments were kept idle (from 07.09.12 to 31.12.12) regarding which we
BCC
Item No 2. Idle Equipment damarage (from 07.09.12to 31.12.12 =116 days)
Proposed
Hire Charge of equipment was approved on 27.11.2012
Unit rate Fuel rate before 04.01.2013=
Sl no Items Description in Tk.
Hire charge per
Nos day
i) Excavator 13 @ 15,000.00
ii) Dump Truck 36 @ 13,300.00
iii) Bull Dozer 8 @ 15,000.00
iv) Vibro Roller (Soil Compactor) 4 @ 16,000.00
v) motor grader 4 @ 15,200.00
vi) Water tanker 3 @ 13,296.00
vii) Water Pump 4 @ 13,296.00
viii) Generator for night work 2 @ 3,000.00
ix) Mini truck 1 @ 4,000.00
x) Pick up 1 @ 3,000.00

Overhead 0%

Profit 0%
o 31.12.12) regarding which we knocked by email frequently.

Fuel rate before 04.01.2013= 61 Tk.per liter

Deduct fuel Hire charge


Charge excluding fuel Amount, Tk. Remarks
4,880.00 10,120.00 = 131,560.00 Hire charge approved on 27.11.12
3,660.00 9,640.00 = 347,040.00 Hire charge approved on 27.11.12
4,270.00 10,730.00 = 85,840.00 Hire charge approved on 27.11.12
2,440.00 13,560.00 = 54,240.00 Hire charge approved on 27.11.12
3,050.00 12,150.00 = 48,600.00 Hire charge approved on 27.11.12
1,830.00 11,466.00 = 34,398.00
305.00 12,991.00 = 51,964.00
1,830.00 1,170.00 = 2,340.00
610.00 3,390.00 = 3,390.00
610.00 2,390.00 = 2,390.00
755,982.00
= -
= 755,982.00
= -
Damarage per day = 755,982.00
Damarage for 116 days = 87,693,912.00
#REF!
Items Unit
Overhead %
Profit %
VAT & Tax: %
Cement (Supplied by BSRM) bag
Bricks Nos
Re Bar (Supplied by BSRM) MT
Binding wire Kg
MS Angle, channel, plates MT
Filing Sand cum
Sand(F.M 1.2) cum
Sand(F.M 2.5) cum
Stone Chips cum
Brick Chips cum
Breaking Charge of Khoa cum
Ordinary labor/General labour Each
Skilled labor Each
Head Mason Each
Mason Each
Equipment charge Each
Hire Charge of Vibrator Each
Cost of wood, bamboo props etc cum
Cost of Form work sqm
White Cement Kg
Wall Tiles-(BSRM Supply) sqm
Floor Tiles-(BSRM Supply) sqm
3mm glass panes sqm
Enamel Paint sqm
CGI Sheet kg
Lime kg
Bamboo rft

Item No 3.4 Reinforcements works


Unit for 1.00 MT
Sl no Description of Items
1 Cost of Materials:
i) Cost of Rebar-(BSRM Supply) 1
ii) Binding wire 10
iii) Wastage (2%) 0
2 Cost of Labors:
i) Rod binding Mason 2
ii) Ordinary Labor/Helper 3
iii) Local carriage, T & P
3 Others:
i) Rebar cuttting machine cost
ii) Generator fuel cost
Overhead 8

Less cost of materials supplied by BSRM

Add Profit 10
Less cost of materials supplied by BSRM

Item No 3.1 Reinforced cement concrete work


i) RCC (1:1.5:3) (grade M25)
Sl no Description of Items
1 Cost of Materials:
i) 20mm down graded crushed stone chips 0.83
ii) Sand (F.M. 2.5) 0.415
iii) Cement (BSRM Supply) 7.7
iv) Hire charge of mixture machine 0.035
v) Hire charge of vibrator machine 0.035
vi) Fuel & Lubricant for Mixture machine & vibrator
2 Cost of Labors:
i) Head Mason 0.07
ii) Mason 0.14
iii) Skilled labour 0.35
iv) Ordinary labour 2.19
v) Local carriage, Sundries
3 Others:
ii) Generator cost

Overhead 8

Less cost of materials supplied by BSRM

Add Profit 10
Less cost of materials supplied by BSRM

Cement 9.2575923
Sand 0.4057243
Stonechips 0.7665501

ii) RCC (1:1.238:2.339) (grade M35)


Sl no Description of Items
1 Cost of Materials:
i) 20mm down graded crushed stone chips 0.7665501
ii) Sand (F.M. 2.5) 0.4057243
iii) Cement (BSRM Supply) 9.2575923
Cement (BSRM Supply) 3% wastage 0.2777278
iv) Hire charge of mixture machine 0.06
v) Hire charge of vibrator machine 0.06
vi) Fuel & Lubricant for Mixture machine & vibrator
vii) Fuel & Lubricant for generator
viii) Hessain cloth/polythin,watering etc. for curing
ix) Generator cost 230 KVA
2 Cost of Labors:
i) Head Mason 0.07
ii) Mason 0.14
iii) Skilled labour 0.35
iv) Ordinary labour 2.19
iv) labour for curing 28 days 0.41195
v) Local carriage, Sundries
3 Others:
Miscellaneous 2%

Overhead 8

Less cost of materials supplied by BSRM

Add Profit 10
Less cost of materials supplied by BSRM

Item No 1. Excavation (very soft/ saurated /organic type soil)


Unit for 1 Cum
Sl no Description of Items
i) Mason 0.01
ii) Skilled labour 0.1
iii) Ordinary labour 0.4
iv) Tools & Equipments etc.
i) Head mason for layout
ii) Lime for marking
iii) Bamboo for spikes

Overhead 8

Add Profit 10

Item No 1.2 Backfilling


Unit For 1.00 Cum

By excavated earth
Ordinry Labor for filling including local carriage 0.283
Skilled Labor for dressing 0.071
Head Mason
Sundries, Tools & Equipments etc

By filling sand
Sand (considering 30% compaction) 1.3
Head Mason 0.044
Ordinary Labor for leveling & others 0.236
Sundries and other accessories

Note: Whenever material is provided by client, profit will be calculated excluding cost of material

Item No 1.4 Khoa & Sand Compaction


(2:1; Loose volume 1.35 cum)

Unit For 1.00 Cum


Sl No Items Description
Cost of Materials:
Sand 0.45
Bricks-(BSRM Supply) 270.32

Cost of Labors:
Breaking charge of Khoa 0.9
Mason 0.265
Skilled Labor 0.71
Ordinary Labor 0.71
Equipment, fuel & compaction
Item No 1.4 Khoa Sand Compaction
(1:1; Loose volume 1.35 cum)

Unit For 1.00 Cum

Cost of Materials:
Sand 0.675
Bricks-(BSRM Supply) 202.74

Cost of Labors:
Breaking charge of Khoa 0.675
Mason 0.265
Skilled Labor 0.71
Ordinary Labor 0.71
Equipment, fuel & compaction

Note: Whenever material is provided by client, profit will be calculated excluding cost of material

Item No 2.1 Brick Flat Soling

Unit For 1.00 Sqm

Cost of Materials:
Bricks-(BSRM Supply) 32.3
Sand (F.M 1.2) 0.0152

Cost of Labors:
Mason 0.027
Skilled Labor 0.107
Local carriage, sundries, T & P etc. LS

Item No 2.6 Plain Cement Concrete work


i) PCC (1:4:8)

Unit For 1.00 Cum

Cost of Materials:

Sand(F.M 1.2) 0.462


Stone Chips 0.92
Cement-(BSRM Supply) 3.3
Hire Charge of Mixture Machine 0.035
Hire Charge of Vibrator 0.035
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason 0.035
Mason 0.07
Skilled Labor 0.175
Ordinary Labor 1.095
Extra Mason for floor finish 0.353
Curing for 7 days
Local carriage, Sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of material
Item No 2.6 Plain Cement Concrete work
ii) PCC (1:3:6)

Unit For 1.00 Cum

Cost of Materials:

Sand(F.M 1.2) 0.45


Stone Chips 0.9
Cement -(BSRM Supply) 4.3
Hire Charge of Mixture Machine 0.035
Hire Charge of Vibrator 0.035
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason 0.035
Mason 0.07
Skilled Labor 0.175
Ordinary Labor 1.095
Extra Mason for floor finish 0.353
Curing for 7 days
Local carriage, Sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of material
Item No 2.6 Plain Cement Concrete work
iii) PCC (1:2:4)

Unit For 1.00 Cum

Cost of Materials:

Sand(F.M 1.2) 0.429


Stone Chips 0.86
Cement -(BSRM Supply) 6
Hire Charge of Mixture Machine 0.035
Hire Charge of Vibrator 0.035
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason 0.035
Mason 0.07
Skilled Labor 0.175
Ordinary Labor 1.095
Curing for 7 days

Note: Whenever material is provided by client, profit will be calculated excluding cost of material
BSRM RATE BCC RATE B.
8% 8%
10% 10% a)
b)
450 450 c)
8.5 8.5
65000 65000
120 120
80000 80000
706 706 d)
1235 1235
2047 2470 2471.7
5649 6180 6179.25
2824 2824
353 353
400 450
450 500 0
550 600
550 600 e)
2500 5000 f)
1500 2000 g)
19420 19420
5912 5912
30 30
645 645
645 645
490 490
140 140
95 95

BSRM Unit rate in Tk.

MT @ 65000 Per MT = 65,000.00


Kg @ 120 Per Kg = 1,200.00
MT @ 65000 Per MT = -

Nos @ 550 Each = 1,100.00


Nos @ 400 Each = 1,200.00
L.S. = 500.00

L.S. = -
L.S. = 3,000.00
72,000.00
% = 5,760.00
77,760.00
= 65,000.00
12,760.00
% = 1,276.00
= 65,000.00
79,036.00

BSRM Unit rate in Tk.

Cum @ Tk. 5649 Per Cum = Tk. 4,688.67


Cum @ Tk. 2047 Per Cum = Tk. 849.51
bag @ Tk. 450 Per Bag = Tk. 3,465.00
2500 Per day = Tk. 87.50
1500 Per day = Tk. 52.50
= Tk. 50.00

Nos @ 550 Each = 38.50


Nos @ 550 Each = 77.00
Nos @ 450 Each = 157.50
Nos @ 400 Each = 876.00
L.S. 100.00

L.S. = -
10,442.18
% = 835.37
11,277.55
= 3,465.00
7,812.55
% = 781.25
= 3,465.00
12,058.80

BSRM Unit rate in Tk.

Cum @ Tk. 6180 Per Cum = Tk. 4,737.28


Cum @ Tk. 2470 Per Cum = Tk. 1,002.14
bag @ Tk. 450 Per Bag = Tk. 4,165.92
bag @ Tk. 450 Per Bag = Tk. 124.98
5000 Per day = Tk. 300.00
2000 Per day = Tk. 120.00
1360 = Tk. 1,360.00

L.S. 150.00
L.S. 175.75

Nos @ 600 Each = 42.00


Nos @ 600 Each = 84.00
Nos @ 500 Each = 175.00
Nos @ 450 Each = 985.50
Nos @ 450 Each = 185.38
L.S. 500.00
14,107.94
282.16
14,390.10
% = 1,151.21
15,541.31
= 4,165.92
11,375.39
% = 1,137.54
= 4,165.92
16,678.85

BSRM Unit rate in Tk.


Nos @ 550 Each = 5.50
Nos @ 450 Each = 45.00
Nos @ 400 Each = 160.00
L.S. 10.00
Nos @ 550 Each = -
L.S. = -

220.50
% = 17.64
238.14
% = 22.05
260.19
Nos @ Tk. 400 Each Tk, 113.2
Nos @ Tk. 450 Each Tk, 31.95
Nos @ Tk. 550 Each Tk,
@ Tk. LS Tk, 3
Tk, 148.15
Overhead 8% Tk, 11.852
Tk, 160.002
Add Profit 10% Tk, 14.815
Tk, 174.817
VAT & Tax 0 Tk, 0
174.817

cum @ Tk. 706 Per cum Tk, 917.8


Nos @ Tk. 550 Each Tk, 24.2
Nos @ Tk. 400 Each Tk, 94.4
@ Tk. LS Tk, 10

Tk, 1046.4
Overhead 8% Tk, 83.712
Tk, 1130.112
Add Profit 10% Tk, 104.64
Tk, 1234.752
VAT & Tax 0 Tk, 0
Tk, 1234.752
d excluding cost of materials for any type of item.

BSRM Unit rate in Tk.

Cum @ Tk. 706 Per cum Tk, 317.7


Nos @ Tk. 8.5 Per Nos Tk, 2297.72
@ Tk.
@ Tk.
Cum @ Tk. 353 Per cum Tk, 317.7
Nos @ Tk. 550 Each Tk, 145.75
Nos @ Tk. 450 Each Tk, 319.5
Nos @ Tk. 400 Each Tk, 284
LS @ Tk. Tk, 20

Tk, 3702.37
Overhead 0.08 Tk, 296.1896
3998.5596
Less cost of Tk, 2297.72
1700.8396
Add Profit 0.1 Tk, 170.08396
1870.92356
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 1870.92356
Add cost of Tk, 2297.72
Tk, 4168.64356

BSRM Unit rate in Tk.

Cum @ Tk. 706 Per cum Tk, 476.55


Nos @ Tk. 8.5 Per Nos Tk, 1723.29

Cum @ Tk. 353 Per cum Tk, 238.275


Nos @ Tk. 550 Each Tk, 145.75
Nos @ Tk. 450 Each Tk, 319.5
Nos @ Tk. 400 Each Tk, 284
LS Tk, 20

Tk, 3207.365
Overhead 0.08 Tk, 256.5892
3463.9542
Less cost of Tk, 1723.29
1740.6642
Add Profit 0.1 Tk, 174.06642
1914.73062
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 1914.73062
Add cost of Tk, 1723.29
Tk, 3638.02062
d excluding cost of materials for any type of item.

Nos @ Tk. 8.5 Each Tk, 274.55


Cum @ Tk. 1235 Per cum Tk, 18.772

Nos @ Tk. 550 Each Tk, 14.85


Nos @ Tk. 450 Each Tk, 48.15
Tk, 4

Tk, 360.322
Overhead 0.08 Tk, 28.82576
389.14776
Less cost of Tk, 274.55
114.59776
Add Profit 0.1 Tk, 11.459776
126.057536
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 126.057536
Add cost of Tk, 274.55
Tk, 400.607536

Cum @ Tk. 1235 Per cum Tk, 570.57


Cum @ Tk. 5649 Per cum Tk, 5197.08
bag @ Tk. 450 Per bag Tk, 1485
nos @ Tk. 2500 Per day Tk, 87.5
nos @ Tk. 1500 Per day Tk, 52.5
Ls Tk, 60

Nos @ Tk. 550 Each Tk, 19.25


Nos @ Tk. 550 Each Tk, 38.5
Nos @ Tk. 450 Each Tk, 78.75
Nos @ Tk. 400 Each Tk, 438
Nos @ Tk. 550 Each Tk, 194.15
LS 30
LS 100

Tk, 8351.3
Overhead 0.08 Tk, 668.104
9019.404
Less cost of Tk, 1485
7534.404
Add Profit 0.1 Tk, 753.4404
8287.8444
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 8287.8444
Add cost of Tk, 1485
Tk, 9772.8444
d excluding cost of materials for any type of item.
Cum @ Tk. 1235 Per cum Tk, 555.75
Cum @ Tk. 5649 Per cum Tk, 5084.1
bag @ Tk. 450 Per bag Tk, 1935
Nos @ Tk. 2500 Per day Tk, 87.5
Nos @ Tk. 1500 Per day Tk, 52.5
Tk, 60

Nos @ Tk. 550 Each Tk, 19.25


Nos @ Tk. 550 Each Tk, 38.5
Nos @ Tk. 450 Each Tk, 78.75
Nos @ Tk. 400 Each Tk, 438
Nos @ Tk. 550 Each Tk, 194.15
LS 30
LS 100

Tk, 8673.5
Overhead 0.08 Tk, 693.88
9367.38
Less cost of Tk, 1935
7432.38
Add Profit 0.1 Tk, 743.238
8175.618
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 8175.618
Add cost of Tk, 1935
Tk, 10110.618
d excluding cost of materials for any type of item.

Cum @ Tk. 1235 Per cum Tk, 529.815


Cum @ Tk. 5649 Per cum Tk, 4858.14
bag @ Tk. 450 Per bag Tk, 2700
@ Tk. 2500 Per day Tk, 87.5
@ Tk. 1500 Per day Tk, 52.5
Tk, 60

Nos @ Tk. 550 Each Tk, 19.25


Nos @ Tk. 550 Each Tk, 38.5
Nos @ Tk. 450 Each Tk, 78.75
Nos @ Tk. 400 Each Tk, 438
LS 50

Tk, 8912.455
Overhead 0.08 Tk, 712.9964
9625.4514
Less cost of Tk, 2700
6925.4514
Add Profit 0.1 Tk, 692.54514
7617.99654
VAT & Tax 0 Tk, 0
Total cost including VAT & Tk, 7617.99654
Add cost of Tk, 2700
Tk, 10317.99654
d excluding cost of materials for any type of item.
Labour, machinery, fuel and lubricant for casting
Considering 600 cft. concreting work
Head mason 1 No. @ 600 each =
Mason 4 Nos. @ 600 each =
Skilled labour:
i ) Feeding cement 1 No.
ii) Feeding sand 2 Nos.
iii) Feeding chips in/c screeni 3 Nos.
Total = 6 Nos. @ 500 each =
Ordinary labour
i) bag cutting 1 No.
ii) Belcha 3 Nos.
iii) Lifting 9 Nos.
iv) Pouring 9 Nos.
v) On the way 9 Nos.
vi) Poking 2 Nos.
vii) Watering 1 No.
Total = 34 Nos. @ 450 each =
Mixture machine hire charge 1 day @ 3000 Per da =
Vibrator machine hire charge 1 day @ 4000 Per da =
Fuel and lubricant for mixture
machine & vibrator 1 day @ 1360 Per da =
Total of (B) =
Cost for 100 cft. of work =
Cost for 1 m3. of work =

BCC Proposed Unit rate in Tk.

1 MT @ 65000 Per MT = 65,000.00


10 Kg @ 120 Per Kg = 1,200.00
0.002 MT @ 65000 Per MT = 130.00

3 Nos @ 650 Each = 1,950.00


7.5 Nos @ 450 Each = 3,375.00
L.S. = 1,500.00

L.S. = 500.00
L.S. = 1,500.00
75,155.00
8% = 6,012.40
81,167.40
= 65,000.00
16,167.40
10 % = 1,616.74
= 65,000.00
82,784.14

BCC Proposed Unit rate in Tk.

0.83 Cum @ Tk. 5649 Per Cum = Tk. 4,688.67


0.415 Cum @ Tk. 2047 Per Cum = Tk. 849.51
7.7 bag @ Tk. 450 Per Bag = Tk. 3,465.00
0.035 2500 Per day = Tk. 87.50
0.035 1500 Per day = Tk. 52.50
= Tk. 50.00

0.07 Nos @ 550 Each = 38.50


0.14 Nos @ 550 Each = 77.00
0.35 Nos @ 450 Each = 157.50
2.19 Nos @ 400 Each = 876.00
L.S. 100.00

L.S. = 500.00
10,942.18
8% = 875.37
11,817.55
= 3,465.00
8,352.55
10 % = 835.25
= 3,465.00
12,652.80
BCC Proposed Unit rate in Tk.
0.017655 Nos @ 550 Each = 9.71
0.3531 Nos @ 450 Each = 158.90
0.4 Nos @ 400 Each = 160.00
L.S. 10.00
0.0088275 Nos @ 550 Each = 4.86
0.017655 Kg @ 50 Each = 0.88
0.17655 rft @ 8 Each = 1.41
345.76
8% = 0.11
345.87
10 % = 34.59
380.46
0.42372 Nos @ Tk. 400 Each Tk, 169.49
0.071 Nos @ Tk. 450 Each Tk, 31.95
0.00441375 Nos @ Tk. 550 Each Tk, 2.43
@ Tk. LS Tk, 6.00
Tk, 209.87
Overhead 8% Tk, 16.79
Tk, 226.65
Add Profit 10% Tk, 22.67
Tk, 249.32
VAT & Tax 0 Tk, 0.00
249.32

1.3 cum @ Tk. 706 Per cum Tk, 917.8


0.044 Nos @ Tk. 550 Each Tk, 24.2
0.236 Nos @ Tk. 400 Each Tk, 94.4
@ Tk. LS Tk, 10

Tk, 1046.4
Overhead 8% Tk, 83.712
Tk, 1130.112
Add Profit 10% Tk, 104.64
Tk, 1234.752
VAT & Tax 0 Tk, 0
Tk, 1234.752

BCC Proposed Unit rate in Tk.

0.45 Cum @ Tk. 706 Per cum Tk, 317.7


270.32 Nos @ Tk. 8.5 Per Nos Tk, 2297.72
@ Tk.
@ Tk.
0.9 Cum @ Tk. 353 Per cum Tk, 317.7
0.265 Nos @ Tk. 550 Each Tk, 145.75
0.71 Nos @ Tk. 450 Each Tk, 319.5
0.71 Nos @ Tk. 400 Each Tk, 284
LS @ Tk. Tk, 20

Tk, 3702.37
Overhead 0.08 Tk, 296.1896
3998.5596
Less cost o Tk, 2297.72
1700.8396
Add Profit 0.1 Tk, 170.08396
1870.92356
VAT & Tax 0 Tk, 0
Total cost including VAT Tk, 1870.92356
Add cost of Tk, 2297.72
Tk, 4168.64356

BCC Proposed Unit rate in Tk.

0.675 Cum @ Tk. 706 Per cum Tk, 476.55


202.74 Nos @ Tk. 8.5 Per Nos Tk, 1723.29

0.675 Cum @ Tk. 353 Per cum Tk, 238.275


0.265 Nos @ Tk. 550 Each Tk, 145.75
0.71 Nos @ Tk. 450 Each Tk, 319.5
0.71 Nos @ Tk. 400 Each Tk, 284
LS Tk, 20

Tk, 3207.365
Overhead 0.08 Tk, 256.5892
3463.9542
Less cost o Tk, 1723.29
1740.6642
Add Profit 0.1 Tk, 174.06642
1914.73062
VAT & Tax 0 Tk, 0
Total cost including VAT Tk, 1914.73062
Add cost of Tk, 1723.29
Tk, 3638.02062
A.
a)
600 b)
2400 c)
d)

e)

3000

15300
3000
4000

1360
29660
4943.33333333333
1745.491

Remarks

Considering 1 cwt of work


A. Cost of materials:
Critical rebar arrangement require extra mason i) M.S. rod:
As per PWD schedule, item no 69:labour require 0.75 peii) G.I. wire
B. Cost of labour
i) Rod binder
ii) Helper to rod bindr
iii) Local carriage, T & P etc.
Remarks

Local carriage, T & P


Remarks
As per PWD schedule 1(a)
As per PWD schedule 1(a)

As per PWD schedule 1(a)


As per PWD schedule 1(a)
As per PWD schedule 1(a)

Local carriage, T & P


Cost of concrete:
19 mm down crushed stone chips 83 cft. @ 10500
Sand (F.M. 2.5) 41.5 cft. @ 3000
Cement 22 bags. @ 450
Labour for 28 days curing:
@ 1/4 labour per day. 7 Nos. @ 450
Local carriage, sundries, T & P etc. L.S.
Total (A)

1 cwt of work

1000 kg @ Tk. 65.00 Per cwt.


10 kg @ Tk. 120.00 Per kg.

2 Nos. @ Tk. 650.00 each


7.5 Nos. @ Tk. 450.00 each
e, T & P etc. L.S.
Total

Contractor's profit 15.00%


Overhead expenses 8.00%

VAT 0.00%
Grand total
Rate per cwt.
Rate per quintal

Say, Tk. 178,043 .00 Per quintal

1.0000 MT
10.0000 kg

2.0000 Nos
3.5000 Nos
Per % cft. = 8715
Per % cft. = 1245
Per bag. = 9900

each = 3150
= 50
= 23060

= ###
= ###

= ###
= ###
= ###
= ###

= ###
= ###

###
= ###
= ###
= ###
= ###

.00 Per quintal

@ #REF! Per MT Tk, #REF!


@ #REF! Per kg Tk, #REF!

@ Tk - Each Tk, -
@ Tk - Each Tk, -
330.00
Item No 1 Excavation ( very soft/ saturated/organic type soil)

Unit For 1.00 Cum


(upto 1.5m & 10m lead)

Mason
Skilled Labor
Ordinary Labor
Tools & Equipments etc

Item No 1.2 Backfilling

Unit For 1.00 Cum

By excavated earth

Ordinry Labor for filling including local carriage


Skilled Labor for dressing
Sundries, Tools & Equipments etc

By filling sand
Sand (considering 30% compaction)
Head Mason
Ordinary Labor for leveling & others
Sundries and other accessories
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 1.4 Khoa Sand Compaction
(2:1; Loose volume 1.35 cum)

Unit For 1.00 Cum

Cost of Materials:
Sand
Bricks-(BSRM Supply)

Cost of Labors:
Breaking charge of Khoa
Mason
Skilled Labor
Ordinary Labor
Equipment, fuel & compaction

Item No 1.4 Khoa Sand Compaction


(1:1; Loose volume 1.35 cum)

Unit For 1.00 Cum

Cost of Materials:
Sand
Bricks-(BSRM Supply)

Cost of Labors:
Breaking charge of Khoa
Mason
Skilled Labor
Ordinary Labor
Equipment, fuel & compaction

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 2.1 Brick Flat Soling

Unit For 1.00 Sqm

Cost of Materials:
Bricks-(BSRM Supply)
Sand (F.M 1.2)

Cost of Labors:
Mason
Skilled Labor
Local carriage, sundries, T & P etc.

Item No 2.6 Plain Cement Concrete work


i) PCC (1:4:8)

Unit For 1.00 Cum

Cost of Materials:

Sand(F.M 1.2)
Stone Chips
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Extra Mason for floor finish
Curing for 7 days
Local carriage, Sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 2.6 Plain Cement Concrete work
ii) PCC (1:3:6)

Unit For 1.00 Cum

Cost of Materials:

Sand(F.M 1.2)
Stone Chips
Cement -(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Extra Mason for floor finish
Curing for 7 days
Local carriage, Sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 2.6 Plain Cement Concrete work
iii) PCC (1:2:4)

Unit For 1.00 Cum

Cost of Materials:

Sand(F.M 1.2)
Stone Chips
Cement -(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Curing for 7 days
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 3.1 Reinforced Cement Concrete Work
i) RCC (1:1.5:3)

Unit For 1.00 Cum

Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
i) RCC (1:1.5:3) (0.0 m to 3.5 m below GL)

Unit For 1.00 Cum

Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries

Item No 3.1 Reinforced Cement Concrete Work


ii) RCC (1:2:4)

Unit For 1.00 Cum

Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator
Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries

ii) RCC (1:2:4) (0.0 m to 3.0m below FFL)

Unit For 1.00 Cum

Cost of Materials:
20mm downgraded crushed stone chips
Sand (F.M 2.5)
Cement-(BSRM Supply)
Hire Charge of Mixture Machine
Hire Charge of Vibrator
Fuel & Lubricant for mixture machine & vibrator

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Item No 3.4 Reinforcement Works

Unit For 1.00 MT

Cost of Materials:
Cost of Rebar-(BSRM Supply)
Binding wire

Cost of Labors:
Rod binding Mason
Ordinary Labor/Helper
Local carriage, T & P

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a

Unit For 1.00 MT(0.0 to -3.5m level)

Cost of Materials:
Cost of Rebar-(BSRM Supply)
Binding wire

Cost of Labors:
Rod binding Mason
Ordinary Labor/Helper
Local carriage, T & P
Item No 4.1 Shuttering
i) Rough Shuttering

Unit For 1.00 Sqm

Cost of Materials:
Cost of wood, bamboo props etc
(Considering 6 times use)
Hardware/Materials
Labor

ii) Rough Shuttering(Under level 0.0 to -3.0)

Unit For 1.00 Sqm

Cost of Materials:
Cost of wood, bamboo props etc
(Considering 6 times use)
Hardware/Materials
Labor
iii) Rough Shuttering(Over level 5.5m from FFL)

Unit For 1.00 Sqm

Cost of Materials:
Cost of wood, bamboo props etc
(Considering 6 times use)
Hardware/Materials
Labor

Item No 4.1 Shuttering


ii) Fair face Shuttering

Unit For 1.00 Sqm

Cost of Materials:
Cost of Form work
(Considering 16 times use)
Hardware/Materials
Labour cost

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 4.2 Brick work
i) 250mm thick brick work(1:6)
Unit For 1.00 Cum
Cost of Materials:
Bricks-(BSRM Supply)
Sand (F.M 1.2)
Cement-(BSRM Supply)

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a

i) 250mm thick brick work(1:6) (Over 5.5m level)


Unit For 1.00 Cum

Cost of Materials:
Bricks-(BSRM Supply)
Sand (F.M 1.2)
Cement-(BSRM Supply)

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Local carriage, Sundries
Item No 5.1 Plastering work
i) 20 mm thick (1:4) plastering work

Unit For 1.00Sqm

Cost of Materials:
Cement-(BSRM Supply)
Sand

Cost of Labors:
Head Mason
Mason
Ordinary Labor
Curing & Local carriage sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a

i) 20mm thick (1:4) plastering work (Over 5.5m level)

Unit For 1.00Sqm

Cost of Materials:
Cement-(BSRM Supply)
Sand
Cost of Labors:
Head Mason
Mason
Ordinary Labor
Curing & Local carriage sundries

Item No 5.1 Plastering work


iv) 8mm thick (1:4) plastering work

Unit For 1.00 Sqm

Cost of Materials:
Cement-(BSRM Supply)
Sand
Cost of Labors:
Head Mason
Mason/Skillled Labor
Ordinary Labor
Curing & Local carriage sundries

Item No 6.1 MS plate inserts, curb angle, joist etc.


Unit For 1.00 MT

Cost of Materials:
Cost of MS plate,curb angle etc-(BSRM Supply)

Cost of Labors:
Labour cost for fabrication & erection

Item No 7.1 Wall Tiles

Unit For 1.00 Sqm

Cost of Materials:

Sand (FM 1.2)


Cement-(BSRM Supply)
White Cement
Wall Tiles-(BSRM Supply)

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 7.2 Floor Tiles

Unit For 1.00 Sqm

Cost of Materials:

Sand (FM 1.2)


Cement-(BSRM Supply)
White Cement
Floor Tiles-(BSRM Supply)

Cost of Labors:
Head Mason
Mason
Skilled Labor
Ordinary Labor

Item No 7.5 38 mm Pantent Stone Flooring (1:2:4)

Unit For 1.00 Sqm

Cost of Materials:

Sand(F.M 1.2)
Brick-(BSRM Supply)
Cement-(BSRM Supply)
Extra cement for finishing-(BSRM Supply)
Cost of Labors:
Breaking charge of khoa
Head Mason
Mason
Skillled Labor
Ordinary Labor
Lacal carriage, sundries

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a

Item No 8.7 Window Shutter (steel)

Unit For 1.00 Sqm

Cost of Materials:

MS Angle, Flat bar(BSRM Supply)


3mm glass panes
Fabrication charge/labor
Enamel Paint
Hardwares & all other accessories
Cost of Labors:

Skilled Labor
Ordinary Labor/Rod Mistry
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 8.7 Door Shutter (steel)

Unit For 1.00 Sqm

Cost of Materials:

MS Angle, Flat bar(BSRM Supply)


CGI Sheet
Fabrication charge/labor
Enamel Paint
Hardwares & all other accessories
Cost of Labors:

Skilled Labor
Ordinary Labor/Rod Mistry

Item No 10.3 Rolling Shutter

Unit For 1.00 Sqm

Cost of Materials:

MS Angle/Flat Bar-(BSRM Supply)


24 SWG GP Sheet
26 SWG GP Sheet
MS Plate (6mm)-(BSRM Supply)
40mm dia GI pipe
Spring
Spring box
Fabrication charge/labor
Enamel Paint with labor charge
CC, Hardwares, Electrodes & all other accessories

Cost of Labors:

Mason
Ordinary Labor/welder
Carrying cost

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a

Item No 17 RCC Pipe Laying:

a)300 mm dia RCC pipe laying 50mm thick:


Consider 1.83m long(6') - 3 nos pipe=5.49m work
Cost Of Materials:
300mm dia RCC pipe
Hem
Sand
Cement(BSRM Supply)
Excavation
Cost of labour:
Mason
Skilled Labour
Ordinary Labour
Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a
Item No 18 Removing Sludge/Semi Liquid clay from the bottom of any type of Marshy land/Lake/Ditch/P
Considering 1000 cft of Work:

Fine Sand(F.M 0.8)


Labour for mixing sand & cutting loose sludge in/c spreading and stacking
Labour cutting dried sludge in/c loading, unloading & truck/cart etc.
Hire charge of truck
Tools and plant,sundries, incidental etc.

Note: Whenever material is provided by client, profit will be calculated excluding cost of materials for a

Item No 25 Grouting Work (Labor Rate in/c shuttering):


Considering 1 cum of work
1. Grout Materials
1. Shuttering in/c materials
2. Mason
3. Ordinary Labour
0.01 Nos @ Tk, 550 Each Tk, 5.5
0.1 Nos @ Tk, 450 Each Tk, 45
0.4 Nos @ Tk, 400 Each Tk, 160
LS Tk, 10

Tk, 220.5
Overhead 8% Tk, 17.64
Tk, 238.14
Add Profit 10% Tk, 22.05
Tk, 260.19
VAT & Tax 0 Tk, 0
Tk, 260.19

0.283 Nos @ Tk, 400 Each Tk, 113.2


0.071 Nos @ Tk, 450 Each Tk, 31.95
LS Tk, 3

Tk, 148.15
Overhead 0.08 Tk, 11.852
Tk, 160.002
Add Profit 0.1 Tk, 14.815
Tk, 174.817
VAT & Tax 0 Tk, 0
174.817

1.3 cum @ Tk, 706 Per cum Tk, 917.8


0.044 Nos @ Tk, 550 Each Tk, 24.2
0.236 Nos @ Tk, 400 Each Tk, 94.4
LS Tk, 10

Tk, 1046.4
Overhead 0.08 Tk, 83.712
Tk, 1130.112
Add Profit 0.1 Tk, 104.64
Tk, 1234.752
VAT & Tax 0 Tk, 0
Tk, 1234.752
ding cost of materials for any type of item.

0.45 Cum @ Tk, 706 Per cum Tk, 317.7


270.32 Nos @ Tk, 8.5 Per Nos Tk, 2297.72

0.9 Cum @ Tk, 353 Per cum Tk, 317.7


0.265 Nos @ Tk, 550 Each Tk, 145.75
0.71 Nos @ Tk, 450 Each Tk, 319.5
0.71 Nos @ Tk, 400 Each Tk, 284
LS Tk, 20

Tk, 3702.37
Overhead 0.08 Tk, 296.1896
3998.56
Less cost of Tk, 2297.72
1700.84
Add Profit 0.1 Tk, 170.084
1870.924
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1870.924
Add cost of m Tk, 2297.72
Tk, 4168.644

0.675 Cum @ Tk, 706 Per cum Tk, 476.55


202.74 Nos @ Tk, 8.5 Per Nos Tk, 1723.29
0.675 Cum @ Tk, 353 Per cum Tk, 238.275
0.265 Nos @ Tk, 550 Each Tk, 145.75
0.71 Nos @ Tk, 450 Each Tk, 319.5
0.71 Nos @ Tk, 400 Each Tk, 284
LS Tk, 20

Tk, 3207.365
Overhead 0.08 Tk, 256.5892
3463.954
Less cost of Tk, 1723.29
1740.664
Add Profit 0.1 Tk, 174.0664
1914.731
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1914.731
Add cost of m Tk, 1723.29
Tk, 3638.021
ding cost of materials for any type of item.

32.3 Nos @ 8.5 Each Tk, 274.55


0.0152 Cum @ Tk, 1235 Per cum Tk, 18.772

0.027 Nos @ Tk, 550 Each Tk, 14.85


0.107 Nos @ Tk, 450 Each Tk, 48.15
LS Tk, 4

Tk, 360.322
Overhead 0.08 Tk, 28.82576
389.1478
Less cost of Tk, 274.55
114.5978
Add Profit 0.1 Tk, 11.45978
126.0575
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 126.0575
Add cost of m Tk, 274.55
Tk, 400.6075
0.462 Cum @ Tk, 1235 Per cum Tk, 570.57
0.92 Cum @ Tk, 5649 Per cum Tk, 5197.08
3.3 bag @ Tk, 450 Per bag Tk, 1485
0.035 nos @ Tk, 2500 Per day Tk, 87.5
0.035 nos @ Tk, 1500 Per day Tk, 52.5
Ls Tk, 60

0.035 Nos @ Tk, 550 Each Tk, 19.25


0.07 Nos @ Tk, 550 Each Tk, 38.5
0.175 Nos @ Tk, 450 Each Tk, 78.75
1.095 Nos @ Tk, 400 Each Tk, 438
0.353 Nos @ Tk, 550 Each Tk, 194.15
LS 30
LS 100

Tk, 8351.3
Overhead 0.08 Tk, 668.104
9019.404
Less cost of Tk, 1485
7534.404
Add Profit 0.1 Tk, 753.4404
8287.844
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 8287.844
Add cost of m Tk, 1485
Tk, 9772.844
ding cost of materials for any type of item.

0.45 Cum @ Tk, 1235 Per cum Tk, 555.75


0.9 Cum @ Tk, 5649 Per cum Tk, 5084.1
4.3 bag @ Tk, 450 Per bag Tk, 1935
0.035 Nos @ Tk, 2500 Per day Tk, 87.5
0.035 Nos @ Tk, 1500 Per day Tk, 52.5
Tk, 60

0.035 Nos @ Tk, 550 Each Tk, 19.25


0.07 Nos @ Tk, 550 Each Tk, 38.5
0.175 Nos @ Tk, 450 Each Tk, 78.75
1.095 Nos @ Tk, 400 Each Tk, 438
0.353 Nos @ Tk, 550 Each Tk, 194.15
LS 30
LS 100

Tk, 8673.5
Overhead 0.08 Tk, 693.88
9367.38
Less cost of Tk, 1935
7432.38
Add Profit 0.1 Tk, 743.238
8175.618
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 8175.618
Add cost of m Tk, 1935
Tk, 10110.62
ding cost of materials for any type of item.

0.429 Cum @ Tk, 1235 Per cum Tk, 529.815


0.86 Cum @ Tk, 5649 Per cum Tk, 4858.14
6 bag @ Tk, 450 Per bag Tk, 2700
0.035 @ Tk, 2500 Per day Tk, 87.5
0.035 @ Tk, 1500 Per day Tk, 52.5
Tk, 60

0.035 Nos @ Tk, 550 Each Tk, 19.25


0.07 Nos @ Tk, 550 Each Tk, 38.5
0.175 Nos @ Tk, 450 Each Tk, 78.75
1.095 Nos @ Tk, 400 Each Tk, 438
LS 50
Tk, 8912.455
Overhead 0.08 Tk, 712.9964
9625.451
Less cost of Tk, 2700
6925.451
Add Profit 0.1 Tk, 692.5451
7617.997
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 7617.997
Add cost of m Tk, 2700
Tk, 10318
ding cost of materials for any type of item.

0.83 Cum @ Tk, 5649 Per cum Tk, 4688.67


0.415 Cum @ Tk, 2047 Per cum Tk, 849.505
7.7 bag @ Tk, 450 Per bag Tk, 3465
0.035 @ Tk, 2500 Per day Tk, 87.5
0.035 @ Tk, 1500 Per day Tk, 52.5
Tk, 50

0.07 Nos @ Tk, 550 Each Tk, 38.5


0.14 Nos @ Tk, 550 Each Tk, 77
0.35 Nos @ Tk, 450 Each Tk, 157.5
2.19 Nos @ Tk, 400 Each Tk, 876
LS 100

Tk, 10442.18
Overhead 0.08 Tk, 835.374
11277.55
Less cost of Tk, 3465
7812.549
Add Profit 0.1 Tk, 781.2549
8593.804
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 8593.804
Add cost of m Tk, 3465
Tk, 12058.8
ding cost of materials for any type of item.
0.83 Cum @ Tk, 5649 Per cum Tk, 4688.67
0.415 Cum @ Tk, 2047 Per cum Tk, 849.505
7.7 bag @ Tk, 450 Per bag Tk, 3465
0.035 nos @ Tk, 2500 Per day Tk, 87.5
0.035 nos @ Tk, 1500 Per day Tk, 52.5
Tk, 50

0.07 Nos @ Tk, 550 Each Tk, 38.5


0.2 Nos @ Tk, 550 Each Tk, 110
0.5 Nos @ Tk, 450 Each Tk, 225
2.5 Nos @ Tk, 400 Each Tk, 1000
LS 100

Tk, 10666.68
Overhead 0.08 Tk, 853.334
11520.01
Less cost of Tk, 3465
8055.009
Add Profit 0.1 Tk, 805.5009
8860.51

VAT & Tax 0 Tk, 0

Total cost including VAT & TaTk, 8860.51


Add cost of m Tk, 3465
Tk, 12325.51

0.9 Cum @ 5649 Per cum Tk, 5084.1


0.45 Cum @ Tk, 2047 Per cum Tk, 921.15
6.1 bag @ Tk, 450 Per bag Tk, 2745
0.035 @ Tk, 2500 Per day Tk, 87.5
0.035 @ Tk, 1500 Per day Tk, 52.5
Tk, 50
0.07 Nos @ Tk, 550 Each Tk, 38.5
0.14 Nos @ Tk, 550 Each Tk, 77
0.35 Nos @ Tk, 450 Each Tk, 157.5
2.19 Nos @ Tk, 400 Each Tk, 876
LS Tk. 100

Tk, 10189.25
Overhead 0.08 Tk, 815.14
11004.39
Less cost of Tk, 2745
8259.39
Add Profit 0.1 Tk, 825.939
9085.329
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 9085.329
Add cost of m Tk, 2745
Tk, 11830.33

0.9 Cum @ Tk, 5649 Per cum Tk, 5084.1


0.45 Cum @ Tk, 2047 Per cum Tk, 921.15
6.1 bag @ Tk, 450 Per bag Tk, 2745
0.035 nos @ Tk, 2500 Per day Tk, 87.5
0.035 nos @ Tk, 1500 Per day Tk, 52.5
Tk, 50

0.07 Nos @ Tk, 550 Each Tk, 38.5


0.2 Nos @ Tk, 550 Each Tk, 110
0.5 Nos @ Tk, 450 Each Tk, 225
2.5 Nos @ Tk, 400 Each Tk, 1000
LS Tk. 100

Tk, 10413.75
Overhead 0.08 Tk, 833.1
11246.85
Less cost of Tk, 2745
8501.85
Add Profit 0.1 Tk, 850.185
9352.035

VAT & Tax 0 Tk, 0

Total cost including VAT & TaTk, 9352.035


Add cost of m Tk, 2745
Tk, 12097.04

1 MT @ 65000 Per MT Tk, 65000


10 kg @ 120 Per kg Tk, 1200

2 Nos @ Tk, 550 Each Tk, 1100


3 Nos @ Tk, 400 Each Tk, 1200
500
Tk, 69000
Overhead 0.08 Tk, 5520
74520
Less cost of Tk, 65000
9520
Add Profit 0.1 Tk, 952
10472
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 10472
Add cost of m Tk, 65000
Tk, 75472
ding cost of materials for any type of item.

1 MT @ 65000 Per MT Tk, 65000


10 kg @ 120 Per kg Tk, 1200

2 Nos @ Tk, 550 Each Tk, 1100


3.5 Nos @ Tk, 400 Each Tk, 1400
330
Tk, 69030
Overhead 0.08 Tk, 5522.4
74552.4
Less cost of Tk, 65000
9552.4
Add Profit 0.1 Tk, 955.24
10507.64
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 10507.64
Add cost of m Tk, 65000
Tk, 75507.64

0.055 cum @ 19420 Per cum Tk, 1068.1


Tk, 178.0167
LS Tk, 80
LS Tk, 75

Tk, 333.0167
Overhead 0.08 Tk, 26.64133
Tk, 359.658
Add Profit 0.1 Tk, 33.30167
Tk, 392.9597
VAT & Tax 0 Tk, 0
Tk, 392.9597

0.055 cum @ 19420 Per cum Tk, 1068.1


Tk, 178.0167
LS Tk, 80
LS Tk, 100

Tk, 358.0167
Overhead 0.08 Tk, 28.64133
Tk, 386.658
Add Profit 0.1 Tk, 35.80167
Tk, 422.4597
VAT & Tax 0 Tk, 0
Tk, 422.4597

0.055 cum @ 19420 Per cum Tk, 1068.1


Tk, 178.0167
LS Tk, 90
LS Tk, 100

Tk, 368.0167
Overhead 0.08 Tk, 29.44133
Tk, 397.458
Add Profit 0.1 Tk, 36.80167
Tk, 434.2597
VAT & Tax 0 Tk, 0
Tk, 434.2597

1 Sqm @ Tk, 5912 Per sqm Tk, 5912


Tk, 369.5
LS Tk, 100
LS Tk, 120

Tk, 589.5
Overhead 0.08 Tk, 47.16
Tk, 636.66
Add Profit 0.1 Tk, 63.666
Tk, 700.326
VAT & Tax 0 Tk, 0
Tk, 700.326
ding cost of materials for any type of item.
388.69 Nos @ Tk, 8.5 Each Tk, 3303.865
0.36 Cum @ Tk, 1235 Per cum Tk, 444.6
1.41 bag @ Tk, 450 Per bag Tk, 634.5

0.035 Nos @ Tk, 550 Each Tk, 19.25


0.353 Nos @ Tk, 550 Each Tk, 194.15
0.353 Nos @ Tk, 450 Each Tk, 158.85
0.53 Nos @ Tk, 400 Each Tk, 212
LS Tk. 75

Tk, 5042.215
Overhead 0.08 Tk, 403.3772
5445.592
Less cost of Tk, 3938.365
1507.227
Add Profit 0.1 Tk, 150.7227
1657.95
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1657.95
Add cost of m Tk, 3938.365
Tk, 5596.315
ding cost of materials for any type of item.

388.69 Nos @ 8.5 Each Tk, 3303.865


0.36 Cum @ Tk, 1235 Per cum Tk, 444.6
1.41 bag @ Tk, 450 Per bag Tk, 634.5

0.035 Nos @ Tk, 550 Each Tk, 19.25


0.353 Nos @ Tk, 550 Each Tk, 194.15
0.353 Nos @ Tk, 450 Each Tk, 158.85
0.6 Nos @ Tk, 400 Each Tk, 240
LS Tk. 90

Tk, 5085.215
Overhead 0.08 Tk, 406.8172
5492.032
Less cost of Tk, 3938.365
1553.667
Add Profit 0.1 Tk, 155.3667
1709.034
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1709.034
Add cost of m Tk, 3938.365
Tk, 5647.399

0.17 bag @ Tk, 450 Per bag Tk, 76.5


0.025 Cum @ Tk, 1235 Per cum Tk, 30.875

0.027 Nos @ Tk, 550 Each Tk, 14.85


0.11 Nos @ Tk, 550 Each Tk, 60.5
0.11 Nos @ Tk, 400 Each Tk, 44
LS Tk, 20

Tk, 246.725
Overhead 0.08 Tk, 19.738
266.463
Less cost of Tk, 76.5
189.963
Add Profit 0.1 Tk, 18.9963
208.9593
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 208.9593
Add cost of m Tk, 76.5
Tk, 285.4593
ding cost of materials for any type of item.

0.17 bag @ Tk, 450 Per bag Tk, 76.5


0.025 Cum @ Tk, 1235 Per cum Tk, 30.875
0.027 Nos @ Tk, 550 Each Tk, 14.85
0.11 Nos @ Tk, 550 Each Tk, 60.5
0.15 Nos @ Tk, 400 Each Tk, 60
LS Tk, 25

Tk, 267.725
Overhead 0.08 Tk, 21.418
289.143
Less cost of Tk, 76.5
212.643
Add Profit 0.1 Tk, 21.2643
233.9073
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 233.9073
Add cost of m Tk, 76.5
Tk, 310.4073

0.07 bag @ 450 Per bag Tk, 31.5


0.008 Cum @ Tk, 1235 Per cum Tk, 9.88
Tk,
0.027 Nos @ Tk, 550 Each Tk, 14.85
0.11 Nos @ Tk, 450 Each Tk, 49.5
0.161 Nos @ Tk, 400 Each Tk, 64.4
LS Tk, 20

Tk, 190.13
Overhead 0.08 Tk, 15.2104
205.3404
Less cost of Tk, 31.5
173.8404
Add Profit 0.1 Tk, 17.38404
191.2244
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 191.2244
Add cost of m Tk, 31.5
Tk, 222.7244
1 MT @ Tk, 80000 Per MT Tk, 80000

1 MT @ Tk, Per MT Tk, 11000

Tk, 91000
Overhead 0.08 Tk, 7280
98280
Less cost of Tk, 80000
18280
Add Profit 0.1 Tk, 1828
20108
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 20108
Add cost of m Tk, 80000
Tk, 100108

0.021 cum @ Tk, 1235 Per cum Tk, 25.935


0.2 bag @ Tk, 450 Per bag Tk, 90
0.39 Kg @ Tk, 30 Per Kg Tk, 11.7
1 sqm @ Tk, 645 Per sqm Tk, 645

0.22 Nos @ Tk, 550 Each Tk, 121


0.22 Nos @ Tk, 550 Each Tk, 121
0.323 Nos @ Tk, 450 Each Tk, 145.35
0.323 Nos @ Tk, 400 Each Tk, 129.2
Tk, 1289.185
Overhead 0.08 Tk, 103.1348
1392.32
Less cost of Tk, 735
657.3198
Add Profit 0.1 Tk, 65.73198
723.0518
VAT & Tax 0 Tk, 0
Tk, 723.0518
Add cost of m Tk, 735
Tk, 1458.052
ding cost of materials for any type of item.

0.022 cum @ Tk, 1235 Per cum Tk, 27.17


0.161 bag @ Tk, 450 Per bag Tk, 72.45
0.39 Kg @ Tk, 30 Per Kg Tk, 11.7
1 sqm @ Tk, 645 Per sqm Tk, 645

0.22 Nos @ Tk, 550 Each Tk, 121


0.22 Nos @ Tk, 550 Each Tk, 121
0.323 Nos @ Tk, 450 Each Tk, 145.35
0.323 Nos @ Tk, 400 Each Tk, 129.2

Tk, 1272.87
Overhead 0.08 Tk, 101.8296
1374.7
Less cost of Tk, 717.45
657.2496
Add Profit 0.1 Tk, 65.72496
722.9746
VAT & Tax 0 Tk, 0
Tk, 722.9746
Add cost of m Tk, 717.45
Tk, 1440.425

0.017 Cum @ Tk, 1235 Per cum Tk, 20.995


10.2 nos @ Tk, 8.5 Each Tk, 86.7
0.24 bag @ Tk, 450 Per bag Tk, 108
0.006 bag @ Tk, 450 Per bag Tk, 2.7
0.034 cum @ Tk. 353 Per cum Tk, 12.002
0.002 Nos @ Tk, 550 Each Tk, 1.1
0.01 Nos @ Tk, 550 Each Tk, 5.5
0.013 Nos @ Tk, 450 Each Tk, 5.85
0.013 Nos @ Tk, 400 Each Tk, 5.2
LS Tk, 15

Tk, 263.047
Overhead 0.08 Tk, 21.04376
284.0908
Less cost of Tk, 197.4
86.69076
Add Profit 0.1 Tk, 8.669076
95.35984
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 95.35984
Add cost of m Tk, 197.4
Tk, 292.7598
ding cost of materials for any type of item.

0.022 MT @ Tk, 80000 Per MT Tk, 1760


1 sqm @ Tk, 490 Per sqm Tk, 490
1.2 Nos @ Tk, 400 Per Nos Tk, 480
1 sqm @ Tk, 140 Per sqm Tk, 140
LS @ Tk, Tk, 100

0.28 Nos @ Tk, 450 Each Tk, 126


0.37 Nos @ Tk, 400 Each Tk, 148
Tk, 3244
Overhead 0.08 Tk, 259.52
3503.52
Less cost of Tk, 1760
1743.52
Add Profit 0.1 Tk, 174.352
1917.872
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 1917.872
Add cost of m Tk, 1760
Tk, 3677.872
ding cost of materials for any type of item.

0.027 MT @ Tk, 80000 Per kg Tk, 2160


10 kg @ Tk, 95 Per kg Tk, 950
2 Nos @ Tk, 400 Per Sqm Tk, 800
1 sqm @ Tk, 140 Per sqm Tk, 140
LS @ Tk, Tk, 160

0.3 Nos @ Tk, 450 Each Tk, 135


1 Nos @ Tk, 400 Each Tk, 400
Tk, 4745
Overhead 0.08 Tk, 379.6
5124.6
Less cost of Tk, 2160
2964.6
Add Profit 0.1 Tk, 296.46
3261.06
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 3261.06
Add cost of m Tk, 2160
Tk, 5421.06

0.003 MT @ Tk, 80000 Per MT Tk, 240


0.011 MT @ Tk, 80000 Per MT Tk, 880
0.002 MT @ Tk, 80000 Per MT Tk, 160
0.022 MT @ Tk, 80000 Per MT Tk, 1760
0.35 m @ Tk, 650 Per m Tk, 227.5
1.8 m @ Tk, 65 Per m Tk, 117
0.54 Nos @ Tk, 70 Each Tk, 37.8
1 Nos @ Tk, 400 Per Nos Tk, 400
1 sqm @ Tk, 140 Per sqm Tk, 140
LS 250

0.75 Nos @ Tk, 550 Each Tk, 412.5


0.75 Nos @ Tk, 400 Each Tk, 300
LS Tk, 100
Tk, 5024.8
Overhead 0.08 Tk, 401.984
5426.784
Less cost of Tk, 2000
3426.784
Add Profit 0.1 Tk, 342.6784
3769.462
VAT & Tax 0 Tk, 0
Total cost including VAT & TaTk, 3769.462
Add cost of m Tk, 2000
Tk, 5769.462
ding cost of materials for any type of item.

3 nos @ Tk. 3500 Per Nos Tk. 10500


2.19 sqm @ Tk. 60 Per Sqm Tk. 131.4
0.03 cum @ Tk. 706 Per Cum Tk. 21.18
0.4 bag @ Tk. 450 Per Bag Tk. 180
4.96 cum @ Tk. 255 Per Cum Tk. 1264.8

0.5 nos @ Tk. 550 Per Nos Tk. 275


0.5 nos @ Tk. 450 Per Nos Tk. 225
2 nos @ Tk. 400 Per Nos Tk. 800
Total Tk. 13397.38
Overhead 0.08 Tk. 1071.79
Total Tk. 14469.17
Less cost of Tk, 180
14289.17
Add Profit 0.1 Tk. 1428.917
Total Tk. 15718.09
Vat & IT 0 Tk. 0
Total Tk. 15718.09
Add cost of m Tk, 180
15898.09
Rate Per Meter = 2895.826
ding cost of materials for any type of item.
Marshy land/Lake/Ditch/Pond in/c mixing fine local sand of F.M. 0.8 .

2.84 Cum @ Tk. 706 Per Cum = 2005.04


12 nos @ Tk. 400 Per Nos = 4800
7 nos @ Tk. 400 Per Nos = 2800
7 Trip @ Tk. 900 Per Trip = 6300
LS = 50
Total = 15955.04
Overhead 0.08 = 1276.403
Total = 17231.44
Add Profit 0.1 = 1595.504
Total = 18826.95
Vat & Tax 0 = 0
Total = 18826.95

Rate Per Cft = 18.8269472 Tk.


Rate Per Cum = 664.7795056 Tk.
ding cost of materials for any type of item.

1 cum @ Tk. 155000 Per Cum = 155000


4 Sqm @ Tk. 450 Per Sqm = 1800
1.5 Nos @ Tk. 550 Per nos = 825
2 Nos @ Tk. 400 Per nos = 800
Total = 158425
Overhead 0.08 = 12674
Total = 171099
Add Profit 0.1 = 17109.9
Total = 188208.9
Vat & Tax 0 = 0
Total = 188208.9

You might also like