2nd QTR '2009 Elec CBD For Dessie 2009nnnnn

PROJECT: Electrical Installation Cost Break Down 1st Quarter 2009 E.
C
LOCATION: Dessie Break Down
LABOUR PRICE
Item Town Name Indexed hourly

No. Bahir Dar Type of Labour Per day cost Per Hour cost cost
1 Forman 195 24.38 29.25
2 Electrician 170 21.25 25.50
3 Welder 80 10.00 12.00
4 Crane operaator 320 40.00 48.00
5 Chiseler 80 10.00 12.00
6 Daily Labourer 60 7.50 9.00
EQUIPMENT PRICE
Item Town Name
No. Bahir Dar Type of Equipment Per day cost Per Hour cost
1 Hand Tools 30.00 3.75
2 Crane 10,000.00 1,250.00
3 Welding Machien 165.00 20.63
ANRS BoIUD 2008 E.C 2nd. Qtr Electrical cost break down
PROJECT: Electrical Installation Cost Break Down 1st Quarter 2009 E.C
LOCATION: Dessie
Item
No. Description Unit Fixed Price
1 Suplly and install Lighting Points:
Supply and install for Office flush mounted Light point fed
1.1 through 2 x 2.5 mm2 PVC insulated conductor inside
thermoplastic PVC conduit of ø 16mm complete with all
junction boxes with connection accessories. Pcs 290.05
Ditto, ai item 1 but for surface mounted lighting point for

1.2 office fed through 2 x 2.5 mm2 PVC insulated conductor
inside thermoplastic PVC Trunkate 16*16mm complete
with all junction boxes with connection accessories. Pcs 307.11
1.3 Ditto, as item 1 but for flush mounting lighting point for
Residence/Dormitry/, Aparetement. Pcs 230.04
1.4 Ditto, as item 1 but for flush mounting lighting point of

Work Shop /Store/. Pcs 565.18
Ditto, but Light point fed through 3 x 4 mm2 PVC insulated

1.5 conductor inside thermoplastic PVC conduit of ø 16mm
complete with all junction boxes with connection
accessories. Pcs 681.17
Ditto, but Light point fed through 5 x 6 mm2 PVC insulated

1.6 conductor inside thermoplastic PVC conduit of ø 16mm
accessories. Pcs 1,443.12
Ditto, but Light point fed through 2 x 2.5 mm2 PVC

1.7 insulated conductor inside thermoplastic PVC conduit of ø
16mm and 1inche steel pipe complete with all junction
boxes with connection accessories. Pcs 744.39
2
Suplly and install Socket outlet Points of approved type:
Supply and install water heater point fed through 3 x 2.5

2.1 mm2 PVC insulated conductor inside thermoplastic PVC
conduit of ø 19mm complete with all junction boxes with
connection accessories. Pcs 451.80
Supply and install flush mounted (LEGRAND SALBEI)
2.2 socket outlet point 16A/1Ph with grounding through PVC
conductor of 3x2.5sq.mm wire, through conduits of 19mm
diameter and including with all accessories (For Office). Pcs 451.80
Page 2
LOCATION: Dessie
Item
Supply and install flush mounted (LEGRAND SALBEI)

diameter and including with all accessories (For Work
Shop and Store). 938.25
Ditto, but for flush mounted (LEGRAND SALBEI) Twin

diameter and including with all accessories. (For Office). Pcs 512.55
2.5 Ditto, as item 2.2but for LEGRAND SALBEI) Surface
Mounted Socket outlet 16A with ground. Pcs 469.23
2.6 Ditto, as item 2.2but for (LEGRAND SALBEI) Table
Mounted Socket outlet 16A with ground. Pcs 542.25
2.7 Ditto, as item 2.2 but for Industrial type socket outlet
16A/1ph Legrand 0520 02. Pcs 643.50
2.8 Ditto, as item 2.2 but for Industrial type socket outlet
20A/1ph Legrand 0527 02. Pcs 625.28
Ditto, as item 2.2 but for Industrial type Legrand socket

outlet 16/3Ph 5 pin with interlocked isolator switch fed
2.9 through 5*4.0sq.mm PVC insulated and sheated power
cable of 0.6/1KV Euro cable insied PCV conduit of 21mm
dia. complete with all junction boxes with connection
accessories. (For Office) Pcs 1,678.95
Ditto, but for Industrial type Legrand socket outlet

16A/3ph fed through 5*4.0sq.mm PVC insulated and
2.10
sheated power cable of 0.6/1KV Euro cable insied PCV
conduit of 21mm dia. complete with all junction boxes with
connection accessories. (For Office) Pcs 1,597.95
Ditto, as item 2.2 but for Industrial type Legrand socket

outlet 32A/3ph fed through 5*6.0sq.mm PVC insulated
2.11
and sheated power cable of 0.6/1KV Euro cable insied PCV
conduit of 21mm dia. complete with all junction boxes with
connection accessories. (For Office) Pcs 2,212.65
3 Supply and Install Bell Call Point:
Suplly and install Bell call points fed through PVC
insulated conductor of 2 x 1mm2 inside thermo plastic
3.1
conduit of ø 13mm complete with all connection and fixing
Page 3
LOCATION: Dessie
Item
4 Suplly and install Switching Points for Office: Switch
must be approved type
Ditto, but for flush mounting Flush mounted single switch

4.1 (LEGRAND SALBEI) points fed through PVC insulated
conductor of 2 x 2.5mm² inside thermo plastic conduit of ø
16mm complete with all connection and fixing accessories. Pcs 214.99
4.2 Ditto, but for Flush mounted 2 gang single switch
(LEGRAND SALBEI) Pcs 247.39
4.3 Ditto, but for Flush mounted 2 gang two way switch
4.4 Ditto, but for Flush mounted two way switch (LEGRAND
SALBEI) Pcs 244.69
4.5 Ditto, but for flush mounting Intermediate switch
4.6 Ditto, but for flush mounting Tumbler 16A/1Ph switch
4.7 Ditto, but for flush mounting Dimmer switch (LEGRAND
SALBEI) Pcs 802.80
5 Suplly and install Switching Points for Work Shop and

store: Switch must be approved type
Ditto, but for flush mounting Flush mounted single switch

5.1 (LEGRAND SALBEI) points fed through PVC insulated
conductor of 2 x 2.5mm² inside thermo plastic conduit of ø
16mm complete with all connection and fixing accessories. Pcs 529.54
5.2 Ditto, but for Flush mounted 2 gang single switch
5.3 Ditto, but for Flush mounted 2 gang two way switch
5.4 Ditto, but for Flush mounted two way switch, (LEGRAND
SALBEI) Pcs 559.24
5.5 Ditto, but for flush mounting Intermediate switch
6 Supply and install Fan Outlet Point:
Ditto, but for flush mounted Rotary Fan switch of type

USHA 220V, 50Hz feed through PVC insulated conductors
6.1
0f 2x2.2sq.mm inside PVC conduit of 16mm diam.
including junction boxes with covers and insulating screw
cap connectors and all connection accessories. Pcs 893.70
Page 4
LOCATION: Dessie
Item
7 Supply and Install Bell Call System:
Flush mounted Bell call system consisting of Indicator 18

7.1 digits with Transformer 220/12v/25vA and call canceling
master push button and buzzer Pcs 6,854.32
Ditto, but for Indicator 16 digits with Transformer
7.2 220/12v/25vA and call canceling master push button and
buzzer Pcs 6,375.07
Ditto, but for Indicator 6 digits with Transformer
7.3 220/12v/25vA and call canceling master push button and
buzzer Pcs 3,675.07
7 Supply and install TV Outlet Point:
Flush mounted fixed TV outlet outlet point fed through
7.1 coaxial cable inside thermoplastic PVC conduit of ø 16mm
8 Supply and install Tele/Data Outlet Point:
Ditto, but for flush mounted Tele outlet point fed through
8.1 TELE TERMINAL BOX 10 PAIR inside PVC Conduit of
Ø19mm complete with all connection accessories. Pcs 1,431.10
Ditto, but for RJ11 outlets type Legrand suno 7740 38 +
8.2 7740 41 or approved equivalent with 4 contacts (surface
mounted) Pcs 177.19
Ditto, but for RJ45 (Cat 6e) outlets type LEGRAND suno
8.3 74213 cat 6e or approved equivalent with 8 contacts
(surface mounted) Pcs 582.19
Ditto, but for category 6 UTP 4 pair data cable with RJ45
8.4 termination (3 meter patch cord and all necessary
accessories. ) Pcs 150.19
Ditto, but for 2x category 6 UTP 4 pair data cable with
8.5 RJ45 termination (3 meter patch cord and all necessary
accessories. ) Pcs 271.69
8.6 4x category 6 UTP 4 pair data cable with RJ45 termination

(3 meter patch cord and all necessary accessories. ) Pcs 514.69
8.7 8x category 6 UTP 4 pair data cable with RJ45 termination

(3 meter patch cord and all necessary accessories. ) Pcs 1,000.69
Page 5
LOCATION: Dessie
Item
9 Supply and inatall light fitting of approved with
complete accessories
9.1 Mareco LUCE Iris 0750.101M with 1*FBT 18W E27 lamp
-65 Pcs 1,091.25
9.2 Mareco LUCE Barcellona Opal 1600.152W with 1*SE
70W E27 lamp IP-65 Pcs 6,113.25
9.3 Mareco LUCE Barcellona Eco1604.152W with 1*SE 70W
E27 lamp IP-65 Pcs 6,518.25
9.4 Mareco LUCE Sfera-Ura 400 2071.400T with 1*ST-SE
70W E27 lamp IP-65 Pcs 3,615.75
9.5 Philips TMS 012 with 1xTL-D 18W Lamp Pcs 377.10
9.6 Philips TCW 060 with 1xTL-D 36W Lamp Pcs 1,455.75
9.7 Philips TCW060 with 2xTL-D 36W Lamp Pcs 1,779.75
9.8 RZB 51060.963 +TC-D 18W LAMP Pcs 682.20
9.9 UNOLUX UX-CLASSIC ASN.NC LA T8 Pcs 2,306.25
9.10 UNOLUX UX-CLASSIC ASN.N PAR Pcs 2,873.25
9.11 UNOLUX UX-TUBUS 291 Pcs 2,090.25
9.12 RZB 90756.842 WITH 1XTC-T 18W TUBUS 291 Pcs 2,090.25
9.13 RZB 311070.842 WITH 1XTC-T 18W Pcs 1,989.00
9.14 RZB23643.002 with 1*E27 60W IP-40 Pcs 1,989.00
9.15 RZB211005.with 1*E27 60W IP-44 Pcs 1,989.00
9.16 MASSIVE 34041/11/10 1x GU10 | max. 35W Pcs 1,631.25
9.17 RZB 211006 WITH 1*TC-T 18W Lamp Pcs 1,658.25
9.18 RZB 211015 WITH 1*TC-T 18W Lamp Pcs 1,813.50
9.19 RZB50100.002 WITH 1*TC-D 13W Lamp Pcs 956.25
9.20 RZB 22143.913 WITH 1*TC-D 11W Lamp Pcs 969.75
9.21 RZB 45135.002 WITH SOCKET & SWITCH TC.26 15W

OMS MIRROR LIGHT Pcs 915.75
9.22 RZB 91152.002 WITH 1*QPAR20 60W LAMP IP-20 Pcs 652.50
9.23 PHILIPS TCW 012/1X36W Pcs 1,253.25
9.24 PHILIPS TMW 012/1X36W Pcs 1,253.25
9.25 PENDENT LIGHT MD 8180/3 Pcs 3,966.75
9.26 CANDELUX C12-9 HALF Pcs 1,039.95
9.27 Mareco LUCE SFERA 1080.201B with 1*FTB 20W E27
lamp. Pcs 1,654.20
9.28 PELSAN EXIT Pcs 3,757.50
Page 6
LOCATION: Dessie
Item
9.29 RZB 10120.922.79 with 1*TC-DEL 13W IP-20 Pcs 821.25
9.30 PHILIPS SGS 102 SON-T 150W Pcs 5,708.25
9.31 PHILIPS SGS 101 SON-T 70W Pcs 3,980.25
9.32 Philips TMS 012 with 1xTL-D 36W Lamp Pcs 510.75
9.33 Philips TMS 012/236 IMK with 2xTL-D 36W Lamp Pcs 780.75
9.34 Philips TCW 196 with 1xTL-D 36W Lamp Pcs 1,239.75
9.35 Philips TCW196 with 2xTL-D 36W Lamp Pcs 2,049.75
9.36 Philips TCS 600 with 1xTL-S 36W Lamp Pcs 2,063.25
9.37 Philips TMS 600 with 2xTL-S 36W Lamp 2,738.25
9.38 Philips TCS 098/136 2xTL-D 36w lamp Pcs 2,670.75
9.40 Philips TCS 098/136 1xTL-D 36w lamp Pcs 1,995.75
9.41 Pelsan E.D.fiberglas bant + 1xTL-D 36w(TMW 065
Equivalent) Pcs 1,253.25
9.42 Pelsan E.D.fiberglas bant + 2xTL-D36w (TMW 065
Equivalent) Pcs 1,590.75
9.43 Incadscent Celling Glob type RZB 55154.00X with 1X25W

red dark room lamp Pcs 483.75
9.44 RZB 22141.923 with 1*TC-D 13W lamp Pcs 1,253.25
9.45 RZB 56220.003 with 1*TC-D 18W lamp Pcs 483.75
9.46 RZB 58030.962 with 1*TC-D 18w lamp Pcs 1,523.25
9.47 Massive 32005/31/10 with E27/max 60w Pcs 983.25
9.48 Gecem GCP 236L with 2xTL-D 36w Pcs 2,009.25
9.49 Philips TCS 098/218/ 2xTL-D 18w lamp Pcs 1,725.75
9.50 Legrand 400413 with 8w + 3hrs emergency kit. Pcs 3,818.25
9.51 Disano Ghost 323133-00 with FLC 70T/lamp or approved
equivalent. Pcs 3,413.25
9.52 Disano 1546 Globo 427236-00 with FLC 2x9 S lamp. Pcs 1,185.75
9.53 Massive 15254/45/10 with 3xE27 max 100w Pcs 3,953.25
9.54 Fumagali G40.121 M28.000.M80/max 80w Pcs 3,548.25
9.55 Philips HGS 101 with SON-H 250w lamp. Pcs 3,413.25
9.56 Philips post top lantern PMMA Ø40cm with SON-T 80w
lamp Pcs 6,113.25
Feal Luce light master 1000sqmm wide with MD/Jm
9.57
1000watt lamp. Pcs 34,530.75
Page 7
LOCATION: Dessie
Item
No. Feal Luce JET 5 MT 400watt
Description
with MT/JM 400watt pole Unit Fixed Price
9.58 Feal
mounted
Lucetype.
MIRA PX 40470 CLI with SAP 250watt, pole Pcs 7,598.25
9.59 mounted type. Pcs 5,843.25
9.60 DISANO 920 Hydro T8 + FL 2*36watt lamp Pcs 1,725.75
9.61 DISANO 1601 Floor with diffuser, level finish with SAP
250watt lamp IP- 67 Pcs 6,653.25
9.62 LED pool light with 12volt, 25watt ratting and IP- 68 Pcs 10,568.25
9.63 RZB Perla 58131.922 with TC-D 18W lamp Pcs 1,361.25
9.64 Modus KV 1*36W lamp (prismatic) Pcs 1,725.75
9.65 Modus LL4*18 ALB ALMATE (louvered) Pcs 2,333.25
9.66 RZB linear 401000.912.79 with TC-EL 11W lamp Pcs 1,091.25
9.67 Modus KV 2*36W ALB ALMATE (prismatic) Pcs 2,063.25
9.68 MASSIVE 33012/17/10 with 2 x GU10 max 50W LAMP Pcs 1,455.75
9.69 MASSIVE 32005/31/10 withE27/max 60W LAMP Pcs 1,091.25
9.70 PHILIPS Pentura mini TCH128 with 1 x 28W Lamp. Pcs 1,523.25
9.71 Interior wall light fitting type RZB 25146.003 + A60 60W
LAMP Pcs 818.10
9.72 Exterior wall light fitting type RZB 22130.003 + A60
100W LAMP Pcs 1,193.40
9.73 Emergency light fitting type RZB 671467.752 with T16
8W/3h lamp and EXIT sign Pcs 5,026.05
9.74 RZB 921385.774 + 1XHIT-CE-P 150W LAMP Pcs 6,316.65
9.75 RZB 751097.773 + 1XHIT-CE 150W LAMP Pcs 2,444.85
9.76 RZB 581291.959 with 1xTCD 26W LAMP Pcs 1,806.30
9.77 RZB 33708.952 with 1xTCD 26W LAMP Pcs 2,268.00
9.78 MODUS BRKL 300+2XG23TC-S11WLAM Pcs 2,547.45
9.79 MODUS SB118EP+18W LAMPS Pcs 1,344.60
9.80 MODUS BRKL 375+2XG24TC-S18W LAMP Pcs 2,909.25
9.81 MODUS LLY 236 AL EP+T82X36W LAMP Pcs 3,893.40
9.81 MODUS LLY 236 KP EP+T82X36W LAMP Pcs 3,392.55
Supply and inatall Ventilation system Axial Ceiling,

10 false ceiling (Reccessed) and window Fan of approved
type with complete accessories
O.ERRE Axial fan STANDARD 12 with an ordering code
of 0015800 max dia of Hole Ø 120mm at 50Hz 220/240V,
10.1 max flow rate (m³/h) 125, max. press. 29Pa and max. power
demand of 13W.
Pcs 1,351.01
Page 8
LOCATION: Dessie
Item
O.ERRE Axial fan STANDARD 15 with an ordering code
of 0016100 max dia of Hole Ø 150mm at 50Hz 220/240V,
10.2 max flow rate (m³/h) 230 max. press. 41Pa and max. power
demand of 30W.
Pcs 1,972.01
O.ERRE Axial fan VENTILOR 20/8 AR with an ordering
code of 0019000 max dia of Hole Ø 225-235mm at 50Hz
10.3 220/240V, max flow rate (m³/h) 450 max. press. 118Pa and
max. power demand of 50W.
Pcs 5,401.01
O.ERRE Axial fan VENTILOR 25/10 AR with an ordering
code of 0019200 max dia of Hole Ø275-285mm at 50Hz
10.4 220/240V, max flow rate (m³/h) 750, max. press. 59Pa and
Pcs 6,751.01
O.ERRE Axial fan DIVERSO IN 240 with an ordering
code of 0083200 max dia of Hole Ø100mm at 50Hz
10.5 220/240V, max flow rate (m³/h) 270, max. press. 442Pa and
Pcs 5,738.51
O.ERRE Axial fan AXIA MD 30 4M with an ordering code
of 0073003 IP-55 with single phase motor/4Pole RPM
10.6 1400 at 50/60Hz 230V, max flow rate (m³/h) 1800, max.
press. 135Pa and max. power demand of 100W.
Pcs 6,953.51
O.ERRE Axial fan AXIA MD 40 4M with an ordering code
of 0073007 IP55 with single phase motor/4Pole RPM 1350
10.7 at 50/60Hz 230V, max flow rate (m³/h) 3500, max. press.
155Pa and max. power demand of 170W.
Pcs 8,303.51
O.ERRE Ceiling Fan OASIS 3KR 140 with an ordering
code of 0024700 max dia of blades Ø 140mm at 50Hz
10.8
220/240V, max flow rate (m³/h) 16,000 and max. power
demand of 60W.
Pcs 3,848.51
11 Supply and install lighting protection system with
complet accessorie of approved quality.
11.1 AIR TERMINAL ROD 2.5M WITH MULTIPLE POINT
AND BASE Pcs 7,182.00
Page 9
LOCATION: Dessie
Item
11.2 Ditto, but for Equipotential (Earthining) bonding copper bar

1500x50x10mm size with 7 bolted terminal Pcs 2,140.64
11.3 25X3MM LIGHTLY INSULATED COPEPR TAPE

2
INCLUDING CLIPS ETC. Ml 1,178.55

11.4 TEST CLAMP FOR 50/70 MM2 Pcs 905.85
11.5 TEST CLAMP FOR 25X3MM 2
Pcs 760.05
11.6 EARTH ROD 1200X16MM Pcs 517.62
11.7 AIR TERMINAL ROD 1.0M WITH MULTIPLE POINT
AND BASE Pcs 5,919.75
11.80 30x3.5mm galvanized steel ring earth termination net work. ML 2,103.30
12 Supply and install Bare Copper conductord of earthing

sysyem for buildings as per Electrical design/drawing
12.1 Diameter 16mm & 2400mm long copper earthing rod. Pcs 1,322.29
12.2 Diameter 16mm & 1500mm long copper earthing rod. Pcs 593.29
12.3 1x300mm. Sq. Bare copper bonding conductor ML 1,232.80
12.4 1x240mm. Sq. Bare copper bonding conductor ML 1,001.74
12.5 1x185mm. Sq. Bare copper bonding conductor ML 749.18
12.11 1x16mm. Sq. Bare copper bonding conducter ML 76.61
12.12 1x10mm. Sq. Bare copper bonding conducter ML 45.23
12.17 1x1.5 S Bare copper bonding conductor ML 7.67
12.18 1x2.5 S Bare copper bonding conductor ML 10.65
12.19 1x1.5 F Bare copper bonding conductor ML 8.23
12.20 1x2.5 F Bare copper bonding conductor ML 11.50
12.21 1x4 S Bare copper bonding conductor ML 22.95
12.22 1500x16mm copper earth road Pcs 593.29
12.23 Testing junction boxes at 1.5m above grade level. Pcs 934.88
Page 10
LOCATION: Dessie
Item
Copper earth bar of 50x5mm (630-700A) and 500mm

12.24 length with holes every 50mm in three sections with
disconnecting link supporting brackets every 250mm
anchored to wall or floor for a minimum of 10 earthing
connections. Pcs 3,208.95
13 Supply and install PVC insulated Conductors in PVC

conduit (Euro cable or approved type)
13.1 1X1.5MM2 H97V-U 300/500V Ml 31.89
13.2 1X2.5MM2 " " Ml 38.97
13.3 1X4MM 2
" " Ml 49.61
13.4 1X6MM2 " " Ml 59.53
13.5 1X10MM2 H07V-K Ml 86.67
13.6 1X16MM 2
H07V-K Ml 125.18
13.7 1X25MM2 H07V-K Ml 150.11
14 Supply and install Power Cables (PVC sheated & PVC

insulated) (Euro cable or approved type)
14.1 1x70sqmm Cable NYY 0.6/1KV Ml 443.82
14.2 1x120sqmm Cable NYY 0.6/1KV Ml 890.32
Supply and install Power Cable PVC sheated & PVC
15 insulated Conductors in PVC conduit (NYY 0.6/1KV)
Euro cable or approved type
15.1 2X1.5MM2 Ml 39.66
15.2 3X1.5MM2 Ml 48.52
15.3 4X1.5MM2 Ml 64.18
15.4 2X2.5MM2 Ml 52.98
15.5 3X2.5MM2 Ml 62.00
15.6 4X2.5MM2 Ml 77.07
15.7 5X2.5MM2 Ml 110.38
15.8 2X4MM 2
Ml 68.39
15.9 3X4MM2 Ml 89.65
15.10 4X4MM2 Ml 113.84
15.11 5X4MM 3
Ml 135.95
15.12 2X6MM2 Ml 86.53
15.13 3X6MM2 Ml 120.08
Page 11
LOCATION: Dessie
Item
15.14 4X6MM2 Ml 154.66
15.15 5X6MM 3
Ml 196.24
15.16 2X10MM2 Ml 145.59
15.17 3X10MM2 Ml 213.09
15.18 4X10MM 2
Ml 260.81
15.19 5X10MM3 Ml 317.51
15.20 2X16MM2 Ml 198.91
15.21 3X16MM 2
Ml 345.13
15.22 4X16MM2 Ml 441.52
15.23 5X16MM3 Ml 552.08
15.24 3X25/16MM 2
Ml 751.95
15.25 3X35/16MM2 Ml 1,006.86
15.26 3X50/25MM2 Ml 1,222.90
15.27 3X70/35MM2 Ml 1,670.96
15.28 3X95/50MM 2
Ml 2,389.16
15.29 3X120/70MM2 Ml 2,925.79
15.30 3X150/70MM2 Ml 3,450.26
16 Price Of U.PVC is not included for those items. (Euro

cable or approved type)
16.1 3X185/95MM2 Ml 3,010.84
16.2 3X240/120MM2 Ml 3,777.71
16.3 3X300/150MM 2
Ml 4,935.80
Supply and install Octagonal (Imported type)

Galvanized steel lighting pole dia. 120mm at base, and
17 dia. 60mm at top with, 6mm & abovethick through out
its length including free fixed door for terminal box,
including removable panel with clamps for power
cables, protective fuse holder with 6A fuse.(2 flood
lights per pole).
17.1 Steel Pole Height 3M Pcs 5,966.33
Page 12
LOCATION: Dessie
Item
18 Supply and install Generator that can operate

autonatically (power/supply turned off)
Smax .........................72 KVA
voltage .....................380volts, 50Hz, 3-ph
speed……………………… 1500rpm PF…… 0.8
cooling method……… water cooled
The generator shall be equipped with:
18.1
automatic voltage regulator (AVR)
automatic transfer switch (ATS)
HCB of 125A/3ph
ON/OFF switch, current, voltage and frequency measuring.
Price shall include all listed accessories. Pcs 844,630.20
19 Supply and install Transformer
LV, outdoor, oil immersed 315KVA, 15KV, 380/220V,
19.1 50HZ 3-ph pole mountable Transformer with all mounting
accessories Pcs 540,677.70
LV outdoor, oil immersed 100KVA, 15kv/380v, 220v, 3ph,
19.2 50Hz, 125A/3ph fuse, Dyn11 or Dyn5 configuration pole
mountable distribution transformer with all mounting
accessories Pcs 344,927.70
General Technical Data of the oil immersed and
hermetically sealed Transformer.
Protective degrees
HV compartment: IP43
Transfomer compartment: IP23
LV compartment: IP43
Type KTMU 18 HC 630
Rated Power, KVA 1000
Voltage ratio,V 15000+/-2x2.5%/400
19.3 Frequency,Hz 50
Vector Group Dyn 5
Standard IEC 76
Cooling ONAN
Insulation level windings, KV LI AC 38/LI_AC3
No load losses, W 1200
Load losses, W 56300
The LV part should be provided with
1600A, MCCB 3ph, 70KA
Provide all technical data with sketch and catalouge. Pcs 2,880,624.60
Page 13
LOCATION: Dessie
Item
20 Supply and Install Cable Tray
Galvanized steel cable tray, and of 450x100mm section for
20.1 POWER, perforated type including ceiling support bracket
every 1.5m, and other fixing accessories. Ml 513.99
Galvanized steel T-SECTION of 450x450x450mm

20.2 including ceiling support brackets, bonding, and other
fixing accessories. Pcs 532.89
20.3 Galvanized steel ELBOW of 450mm including ceiling

support brackets, bonding, and other fixing accessories. Pcs 532.89
Galvanized steel cable tray, and of 300x100mm section for
20.4 DATA/TEL, perforated type including ceiling support
bracket every 1.5m, bends, and other fixing accessories. Ml 428.94

20.5 including ceiling support brackets, bonding, and other
fixing accessories. Pcs 532.89
20.6 Galvanized steel ELBOW of 300mm including ceiling

support brackets, bonding, and other fixing accessories. Pcs 532.89
21 Supply and install Cable Ladder
Steel cable ladder, made of galvanized C-section metal,
21.1 with supports every 500mm, and of 600x100mm fixed
inside riser anchored to wall. Ml 910.89
22 Supply and Install Lighting Arrester and protection

system with complet accessorie of approved quality.
22.1 PREVENTOR P1 WITH 4.6M MAST Pcs 41,542.20
22.2 PREVENTOR P2 WITH 4.6M MAST Pcs 49,334.40
22.3 PREVENTOR P3 WITH 6M MAST Pcs 59,541.75
22.4 PREVENTOR P4 WITH 6M MAST Pcs 85,930.20
Page 14
Page 1
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: Electrical Installation Cost Break Down For Dessie LABOUR HOURLY OUTPUT: 0.50 Pcs/hr
WORK ITEM: Light point For Office EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 290.05 Birr/Pc
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

**
Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. UF Rental Hourly Cost
Conductor (2x2.5mm2 ) Ml 7.70 12.00 92.40 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
PVC condute 16mm Ml 3.70 6.50 24.05 Electrician 1 1 25.50 25.50
Junction Box Pcs 1.00 5.00 5.00 Ass. Elec 0 1 0.00 0.00
Connector Pcs 2.00 4.20 8.40 DL 1 1 9.00 9.00
Total (1:-01) 129.85 Total (1:02) 34.50 Total (1:03) 8.00
A= Materials Unit Cost 129.85 Birr/Pc B= Manpower Unit Cost 69.00 Birr/hr C=Equipment Unit Cost 16.00
Direct Cost of Work Item = A+B+C = 214.85 Birr/Pc
Over Head : +
Profit Cost: 35% 75.20 Birr/Pc
Total Unit Cost : 290.05 Birr/Pc
WORK ITEM: Surface Mounted Light point For Office EQUIPEMENT:

**
Indexed
Conductor (2x2.5mm 2)
Ml 7.70 12.00 92.40 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
PVC Trunkate of 16x16mm Ml 3.70 9.92 36.69 Electrician 1 1 25.50 25.50
Connector Pcs 2.00 4.20 8.40 DL 1 1 9.00 9.00
Over Head : +
Page 2
WORK ITEM: Light point For Residence/Dormitry/, Aparetement EQUIPEMENT:

**
Indexed
Connector Pcs 2.00 4.20 8.40 DL 1 1 9.00 9.00
Over Head : +
WORK ITEM: Light point For Work Shop /Store/ EQUIPEMENT:

**
Indexed
Ml 21.00 12.00 252.00 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Connector Pcs 2.00 4.20 8.40 DL 1 1 9.00 9.00
Over Head : +
Page 3
WORK ITEM: Light point(For Swimming Pool) EQUIPEMENT:

**
Indexed
Power Cable NYY 0.6/1KV
(2x2.5mm2) Ml 7.70 24.40 187.88 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Connector Pcs 2.00 4.20 8.40 DL 1 1 9.00 9.00
1.inch steel pipe Ml 3.7 70.83 262.07 Chiseler 0 1 - 0.00
Over Head : +
WORK ITEM: Light point with power cable of 3x4mm sq. EQUIPEMENT:

**
Indexed
Conductor (3x4mm 2)
Ml 7.70 48.20 371.14 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Connector Pcs 3.00 4.20 12.60 DL 1 1 9.00 9.00
Over Head : +
Page 4
WORK ITEM: Light point with power cable of 5x6mm sq. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 1,443.12 Birr/Pc

**
Indexed
Conductor (5x6mm2) Ml 7.70 112.40 865.48 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Connector Pcs 5.00 4.20 21.00 DL 1 1 9.00 9.00
Over Head :
Total Unit Cost : 1,443.12 Birr/Pc
Work Item: Flush mounted Socket outlet for Water heater EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM : 1 Pt RESULT: 451.80
MATERIAL COST (1:01) LABOUR COST Indexed

(1:02) EQUIPMENT COST (1:03)
cost per unit Labour by Hourly Hourly Type of Hourly
Type of material Unit Qty* Rate Grade No. UF Cost Cost Equipment No. UF Rental Hourly Cost
3x2.5 mm2 Conductor ml 10.00 12.00 120.00 Electrician 1 1 25.50 25.50 Hand Tools 2 1.00 4.00 8.00
ø 19mm Conduit ml 5.00 7.33 36.67 D.Labourer 1 1 9.00 9.00
Water heater Socket outlet Pcs 1.00 88.00 88.00
Junction box Pcs 1 5.00 5.00
Total 249.67 Total 34.50 Total 8.00
A= Materials Unit Cost 249.67 Birr/Pc B= Manpower Unit Cost 69 Birr/Pc C=Equipment Unit Cost 16.00
Over Head : +
Page 5
WORK ITEM: Fan Outlet Point EQUIPEMENT:

**
Indexed
USHA 220V, 50Hz Rotary
Speed adjusting On/Off fan
switch Pcs 1.00 450.00 450.00 DL 1 1 9.00 9.00
Over Head : +
Page 6
PROJECT: Electrical Installation Cost Break Down For Dessie LABOUR HOURLY OUTPUT: 0.95 ml/hr
WORK ITEM: Cable try EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 ML RESULT: 513.99Pc/Birr

**
Indexed
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. UF Rental Hourly Cost
ml 1.05 320.00 336.00 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Galvanized steel cable tray, and Electrician 1 1 25.50 25.50
of 450x100mm section for DL 1 1 9.00 9.00
POWER, perforated type
including ceiling support
bracket every 1.5m, and other
fixing accessories.
A= Materials Unit Cost 336.00 Birr/ml B=Manpower Unit Cost 36.32 Birr/hr C=Equipment Unit Cost 8.42
Direct Cost of work item= A+B+C= 380.74 Birr/Pc
Overhead Cost: +
TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 532.89Pc/Birr

**
Indexed
Pcs 1 350.00 350.00 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Galvanized steel T-SECTION Electrician 1 1 25.50 25.50
of 450x450x450mm including
ceiling support brackets, DL 1 1 9.00 9.00
bonding, and other fixing
accessories.
Overhead Cost: +
Page 7

**
Indexed
Galvanized steel ELBOW of Pcs 1 350.00 350.00 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
450mm including ceiling Electrician 1 1 25.50 25.50
support brackets, bonding, and DL 1 1 9.00 9.00
other fixing accessories.
Overhead Cost: +

**
Indexed
ml 1.05 260.00 273.00 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Galvanized steel cable tray, and Electrician 1 1 25.50 25.50
of 300x100mm section for DL 1 1 9.00 9.00
DATA/TEL, perforated type
including ceiling support
bracket every 1.5m, bends, and
Overhead Cost: +
Page 8

**
Indexed
Galvanized steel T-SECTION Electrician 1 1 25.50 25.50
of 300x300x300mm including DL 1 1 9.00 9.00
ceiling support brackets,
bonding, and other fixing
accessories.
Overhead Cost: +
Page 9

**
Indexed
Galvanized steel ELBOW of Electrician 1 1 25.50 25.50
300mm including ceiling DL 1 1 9.00 9.00
support brackets, bonding, and
Overhead Cost: +
Page 10
WORK ITEM: Cable Ladder EQUIPEMENT:

**
Indexed
Steel cable ladder, made of ml 1.05 600.00 630.00 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
galvanized C-section metal, Electrician 1 1 25.50 25.50
with supports every 500mm, DL 1 1 9.00 9.00
and of 600x100mm fixed inside
riser anchored to wall.
Overhead Cost: +
Page 11
WORK ITEM: Bell call point EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 319.95 Birr/Pt

**
Indexed
diam.16mm conduit Ml 2.40 6.50 15.60 E.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
twin flat of 2x1.5 sq.mm wire
for ball call Ml 4.70 12.00 56.40 Electrician 1 1 25.50 25.50
junction box Pcs 1.00 5.00 5.00 Ass. Elec 0 1 0.00 0.00
spring loaded on/off bell call
push button Pcs 1.00 75.00 75.00 DL 1 1 9.00 9.00
0
Total (1:-01) 152.00 Total ( 1:02 ) 34.50 Total (1:03) 8.00
A= Materials Unit Cost 152.00 Birr/Pt B= Manpower Unit Cost 69.00 Birr/hr C=Equipment Unit Cost 16.00
Direct Cost of Work Item = A+B+C = 237.00 Birr/Pt
Over head cost : +
Profit Cost: 35% 82.95 Birr/Pt
Total Unit Cost : 319.95 Birr/Pt
Page 12
WORK ITEM: Flush mounting Single switch Legrand type (for Office) EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 Pt RESULT: 214.99Pc/Birr

**
Indexed
Flush mounted single switch
(Legrand) Pcs 1 66.00 66.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
diam.16mm conduit Ml 2.40 6.50 15.60 Electrician 1 1 25.50 25.50
Conductor (2x2.5mm2) Ml 4.7 12.00 56.40 Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
PROJECT: Electrical Installation Cost Break Down For Dessie LABOUR HOURLY OUTPUT: 2 Pcs/hr
WORK ITEM: Flush mounted 2 gang single switch Legrand type (for Office) EQUIPEMENT:

**
Indexed
Flush mounted 2 gang single
switch (Legrand) Pcs 1 90.00 90.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 13
WORK ITEM: Flush mounted 2 gang two way switch Legrand type (for Office) EQUIPEMENT:

**
Indexed
Flush mounted 2 gang two
way switch (Legrand) Pcs 1 102.00 102.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Overhead Cost:+
WORK ITEM: Flush mounted two way switch Legrand type (for Office) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 244.69 Birr/pc
**
Indexed
Flush mounted two way switch
(Legrand) pcs 1.00 88.00 88.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
A= Materials Unit Cost 160.00 Birr/pc B= Manpower Unit Cost 17.25 Birr/hr C=Equipment Unit Cost 4.00
Direct Cost of Work Item = A+B+C = 181.25 Birr/pc
Over Head :+
Profit Cost: 35% 63.44 Birr/pc
Total Unit Cost : 244.69 Birr/pc
Page 14
WORK ITEM: Flush mounted Dimmer switch Legrand type (for Office) EQUIPEMENT:

**
Indexed
Flush Dimmer switch (Legrand) Pcs 1 500.00 500.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Overhead Cost:+
WORK ITEM: Flush mounted Tumbler switch Legrand type (for Office) EQUIPEMENT:

**
Indexed
Flush mounted 16A/1Ph
Tumbler switch (Legrand) pcs 1.00 310.00 310.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Over Head :+
Page 15
WORK ITEM: Intermediate switch Legrand type (for Office) EQUIPEMENT:

**
Indexed
Intermediate switch (Legrand) pcs 1.00 102.00 102.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Over Head :
WORK ITEM: Controlling Switch (Rotary Switch) Legrand type EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pt RESULT: 1,524.91 Birr/pc

**
Indexed
Rotary switch to select phase pcs 1.00 1,100.00 1,100.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
voltage with 3 power indicator Electrician 1 1 25.50 25.50
lamps (pilot lamps) Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Total (1:-01) 1,100.00 Total (1:02) 34.50 Total (1:03) 8.00
A= Materials Unit Cost 1,100.00 Birr/pc B= Manpower Unit Cost 24.00 Birr/hr C=Equipment Unit Cost 5.57
Over Head :
Total Unit Cost : 1,524.91 Birr/pc
Page 16
WORK ITEM: Controlling Switch (Mercury Float Switch) Legrand type EQUIPEMENT:

**
Indexed
Floating mercury switch pcs 1.00 410.00 410.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head :
WORK ITEM: Flush mounting Single switch Legrand type (for Work Shop & Store) EQUIPEMENT:

**
Indexed
Flush mounted single switch
(Legrand) Pcs 1 66.00 66.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 17
WORK ITEM: Flush mounted 2 gang single switch Legrand type (for Work Shop & Store) EQUIPEMENT:

**
Indexed
Flush mounted 2 gang single
switch (Legrand) Pcs 1 90.00 90.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Overhead Cost: +
WORK ITEM: Flush mounted 2 gang two way switch Legrand type(for Work Shop & Store) EQUIPEMENT:

**
Indexed
Flush mounted 2 gang two
way switch (Legrand) Pcs 1 102.00 102.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Overhead Cost:+
Page 18
WORK ITEM: Flush mounted two way switch Legrand type (for Work Shop & Store) EQUIPEMENT:

**
Indexed
Flush mounted two way switch
(Legrand) pcs 1.00 88.00 88.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Over Head :+
WORK ITEM: Intermediate switch Legrand type (for Work Shop & Store) EQUIPEMENT:

**
Indexed
Intermediate switch (Legrand) pcs 1.00 102.00 102.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DL 1 1 9.00 9.00
Over Head :
Page 19
WORK ITEM: Flush mounted Socket Outlet point Legrand type (For Office) EQUIPEMENT:

**
Indexed
Ml 10.00 12.00 120.00 Forman 0 0.25 0.00 0.00 tools 2 1.00 4.00 8.00
Conduit (19mm) Ml 5.00 7.33 36.67 Electrician 1 1 25.50 25.50
Junction Box pcs 1.00 5.00 5.00 Ass. Elec 0 1 0.00 0.00
Socket outlet Legrand SALBEI
with ground Pcs 1.00 88.00 88.00 DL 1 1 9.00 9.00
Over Head :
WORK ITEM: Flush mounted Socket Outlet point Legrand type (For Work Shop and Store) EQUIPEMENT:

**
Indexed
Ml 33.00 12.00 396.00 Forman 0 0.25 0.00 0.00 tools 2 1.00 4.00 8.00
Socket outlet Legrand SALBEI Pcs 1.00 88.00 88.00 DL 1 1 9.00 9.00
with ground
Over Head :
Page 20
WORK ITEM: Surface mounted Socket Outlet point (For Office) Legrand type EQUIPEMENT:

**
Indexed
Conductor (3x2.5mm2) Ml 10.00 12.00 120.00 Forman 0 0.25 0.00 0.00 tools 2 4.00 8.00
PVC Trunckate 16*16mm Ml 5.00 9.92 49.58 Electrician 1 1 25.50 25.50
Over Head :
WORK ITEM: Table mounted Socket Outlet point (For Office) Legrand type EQUIPEMENT:

**
Indexed
Conductor (3x2.5mm2) Ml 10.00 12.00 120.00 Forman 0 0.25 0.00 0.00 tools 2 1.00 4.00 8.00
Over Head :
Page 21
WORK ITEM: Flush mounted Twin Socket Outlet point Legrand type EQUIPEMENT:

**
Indexed
Ml 10.00 12.00 120.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
A= Materials Unit Cost 294.67 Birr/pc B= Manpower Unit Cost 69.00 Birr/pc C=Equipment Unit Cost 16.00
Over Head :
WORK ITEM: Flush mounted IndutrialSocket outlet 20A/1P Legrand type EQUIPEMENT:

**
Indexed
Ml 10.00 12.00 120.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Socket outlet Legrand 0527 02 Pcs 1.00 230.00 230.00 DL 1 1 9.00 9.00
A= Materials Unit Cost 391.67 Birr/pc B= Manpower Unit Cost 55.50 Birr/pc C=Equipment Unit Cost 16.00
Over Head :
Page 22
WORK ITEM: Industrial type socket outlet 16A/1P Legrand type EQUIPEMENT:

**
Indexed
Conductor (3x2.5mm2) Ml 10.00 12.00 120.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Socket outlet Legrand 0520 02 Pcs 1.00 230.00 230.00 DL 1 1 9.00 9.00
Over Head : +

**
Indexed
Conductor (5x4mm 2)
Ml 10.00 78.20 782.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Socket outlet Legrand Suno Pcs 1.00 270.00 270.00 DL 1 1 9.00 9.00
A= Materials Unit Cost 1,098.67 Birr/pc B= Manpower Unit Cost 69.00 Birr/pc C=Equipment Unit Cost 16.00
Over Head : +
Page 23
WORK ITEM: Industrial type socket outlet 16/3Ph 5 pin with interlocked isolator switch Legrand type EQUIPEMENT:

**
Indexed
Conductor (5*4mm2) Ml 10.00 78.20 782.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Over Head : +

**
Indexed
Conductor (5*6.0mm 2)
Ml 10.00 112.40 1,124.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Over Head : +
Page 24
WORK ITEM: Bell Call System EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 6,854.32 Birr/Pt

**
Indexed
Buzzer Pcs 1.00 220.00 220.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Indicator 18 digits with call
canceling master push button Pcs 1.00 4,355.00 4,355.00 Electrician 1.00 1.00 25.50 25.50
Transformer 220/12v/25vA Pcs 1.00 450.00 450.00 Chisler 0.00 0.50 0.00 0.00
DL 1.00 1.00 9.00 9.00
Total (1:-01) 5,025.00 Total ( 1:02 ) 34.50 Total (1:03) 8.00
A= Materials Unit Cost 5,025.00 Birr/Pt B= Manpower Unit Cost 42.44 Birr/hr C=Equipment Unit Cost 9.84
Direct Cost of Work Item = A+B+C = 5,077.28 Birr/Pt
Over head cost : +
Profit Cost: 35% 1,777.05 Birr/Pt
Total Unit Cost : 6,854.32 Birr/Pt

**
Indexed
Indicator 16digits with call
DL 1.00 1.00 9.00 9.00
Over head cost : +
Profit Cost: 35% 1,652.80 Birr/Pt
Page 25
**
Indexed
Material Cost (1:01) Cost per Labour by Labour (1:02)
Hourly Hourly Type of Equipment Cost (1:03)
Hourly
Indicator 6 digits with call
Plasterer 0.00 0.25 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over head cost : +
WORK ITEM: TV Outlet Point EQUIPEMENT:

**
Indexed
diam.21mm conduit Ml 4.00 8.33 33.33 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
RG 6 coaxial cable for tv line Ml 8.00 20.00 160.00 Electrician 1.00 1.00 25.50 25.50
junction box Pcs 1.00 5.00 5.00 Chisler 0.00 0.50 0.00 0.00
Plasterer 0.00 0.25 0.00 0.00
DL 1.00 1.00 9.00 9.00
Total (1:-01) 198.33 Total ( 1:02 ) 34.50 Total (1:03) 8.00
A= Materials Unit Cost 198.33 Birr/Pt B= Manpower Unit Cost 41.19 Birr/hr C=Equipment Unit Cost 9.55
Over head cost : +
Page 26
WORK ITEM: Telephone Outlet Point EQUIPEMENT:

**
Indexed
TELE TERMINAL BOX 10
PAIR Pcs 1.00 980.00 980.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Conduit Ø19mm Ml 4.00 7.33 29.33 Electrician 1.00 1.00 25.50 25.50
Chisler 0.00 0.50 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over head cost : +
WORK ITEM: RJ 11 outlet type LEGRAND surface mounted EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 177.19 Birr/pc

**
Indexed
Pcs 1.00 110.00 110.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Electrician 1.00 1.00 25.50 25.50
RJ11 outlets type Legrand suno
7740 38 + 7740 41 or approved
equivalent with 4 contacts Ass. Elec 0.00 1.00 0.00 0.00
(surface mounted) DL 1.00 1.00 9.00 9.00
Over Head : +
Page 27

**
Indexed
Pcs 1.00 410.00 410.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
RJ45 (Cat 6e) outlets type
LEGRAND suno 74213 cat 6e Electrician 1.00 1.00 25.50 25.50
or approved equivalent with 8 Ass. Elec 0.00 1.00 0.00 0.00
contacts (surface mounted) DL 1.00 1.00 9.00 9.00
Over Head : +

**
Indexed
Pcs 1.00 90.00 90.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
category 6 UTP 4 pair data Electrician 1.00 1.00 25.50 25.50
cable with RJ45 termination (3 Ass. Elec 0.00 1.00 0.00 0.00
meter patch cord and all
necessary accessories. ) DL 1.00 1.00 9.00 9.00
Over Head : +
Page 28

**
Indexed
Pcs 1.00 180.00 180.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
2x category 6 UTP 4 pair data
cable with RJ45 termination (3 Electrician 1.00 1.00 25.50 25.50
meter patch cord and all Ass. Elec 0.00 1.00 0.00 0.00
Over Head : +

**
Indexed
Pcs 1.00 360.00 360.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
4x category 6 UTP 4 pair data
cable with RJ45 termination (3 Electrician 1.00 1.00 25.50 25.50
meter patch cord and all Ass. Elec 0.00 1.00 0.00 0.00
Over Head : +
Page 29

**
Indexed
Pcs 1.00 720.00 720.00 Forman 0.00 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
8x category 6 UTP 4 pair data Electrician 1.00 1.00 25.50 25.50
cable with RJ45 termination (3
Ass. Elec 0.00 1.00 0.00 0.00
meter patch cord and all
Over Head : +
WORK ITEM: Light Fitting with Lamps EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 1091.25 Birr/Pc

**
Indexed
Pcs 1 780.00 780.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Mareco LUCE Iris 0750.101M Electrician 1 1 25.50 25.50
with 1*FBT 18W E27 lamp -65 Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 30
TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 6,113.25 Birr/Pc

**
Indexed
Mareco LUCE Barcellona Opal Pcs 1 4,500.00 4,500.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
1600.152W with 1*SE 70W Electrician 1 1 25.50 25.50
E27 lamp IP-65 Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
A= Materials Unit Cost 4,500.00 Birr/ml B=Manpower Unit Cost 23.00 Birr/hr C=Equipment Unit Cost 5.33
Overhead Cost: +

**
Indexed
Mareco Type
LUCEofBarcellona
Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. UF Rental Hourly Cost
Eco1604.152W with 1*SE 70W 1 4,800.00 4,800.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
E27 lamp IP-65 Electrician 1 1 25.50 25.50
Pcs Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 31

**
Indexed
Mareco LUCE Sfera-Ura 400 Pcs 1 2,650.00 2,650.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
2071.400T with 1*ST-SE 70W Electrician 1 1 25.50 25.50
E27 lamp IP-65 Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TMS 012 with 1xTL-D Pcs 1 251.00 251.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
18W Lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 32

**
Indexed
Philips TCW 060 with 1xTL-D
36W Lamp Pcs 1 1,050.00 1,050.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TCW 060 with 2xTL-D
36W Lamp Pcs 1 1,290.00 1,290.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 33

**
Indexed
RZB 51060.963 +TC-D 18W Pcs 1 477.00 477.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Pcs 1 1,680.00 1,680.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
UNOLUX UX-CLASSIC - Electrician 1 1 25.50 25.50 0.00
ASN.NC LA T8 Lamp - Ass. Elec 0 1 0.00 0.00 0.00
- DL 1 1 9.00 9.00 0.00
0.00
Overhead Cost: +
Page 34

**
Indexed
UNOLUX UX-CLASSIC Pcs 1 2,100.00 2,100.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
ASN.N PAR Lamp
- Electrician 1 1 25.50 25.50
- Ass. Elec 0 1 0.00 0.00
- DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
UNOLUX UX-TUBUS Pcs 1 1,520.00 1,520.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
291GRID - Electrician 1 1 25.50 25.50
- Ass. Elec 0 1 0.00 0.00
- DL 1 1 9.00 9.00
Overhead Cost: +
Page 35

**
Indexed
RZB 90756.842 WITH 1XTC-T Pcs 1 1,520.00 1,520.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
18W TUBUS 291
- Electrician 1 1 25.50 25.50
- Ass. Elec 0 1 0.00 0.00
- DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB 311070.842 WITH 1XTC-
T 18W Lamp. - Electrician 1 1 25.50 25.50
- Ass. Elec 0 1 0.00 0.00
- DL 1 1 9.00 9.00
Overhead Cost: +
Page 36

**
Indexed
RZB23643.002 with 1*E27 Pcs 1 1,445.00 1,445.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
60W IP-40 LAMP - Electrician 1 1 25.50 25.50
- Ass. Elec 0 1 0.00 0.00
- DL 1 1 9.00 9.00
Overhead Cost +:

**
Indexed
RZB211005.with 1*E27 60W
IP-44 Lamp Pcs 1 1,445.00 1,445.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
- Electrician 1 1 25.50 25.50
- Ass. Elec 0 1 0.00 0.00
- DL 1 1 9.00 9.00
Overhead Cost: +
Page 37

**
Indexed
RZB 211006 WITH 1*TC-T Pcs 1 1,200.00 1,200.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
MASSIVE 34041/11/10 1x Pcs 1 1,180.00 1,180.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
GU10 | max. 35W Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 38

**
Indexed
RZB 211015 WITH 1*TC-T
18W Lamp
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 39

**
Indexed
RZB50100.002 WITH 1*TC-D Pcs 1 680.00 680.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB 22143.913 WITH 1*TC-D Pcs 1 690.00 690.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 40

**
Indexed
RZB 45135.002 WITH Pcs 1 650.00 650.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
SOCKET & SWITCH 1*TC-26 Electrician 1 1 25.50 25.50
15W OMS MIRROR LIGHT Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB 91152.002 WITH Pcs 1 455.00 455.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
1*QPAR20 60W LAMP IP-20 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 41

**
Indexed
PHILIPS TCW 012/1X36W Pcs 1 900.00 900.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
PROJECT: Electrical Installation Cost Break Down For Bahir Dar LABOUR HOURLY OUTPUT: 1.5 Pcs/hr

**
Indexed
PHILIPS TMW 012/1X36W Pcs 1 900.00 900.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 42

**
Indexed
PENDENT LIGHT MD 8180/3 Pcs 1 2,910.00 2,910.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
CANDELUX C12-9 HALF Pcs 1 742.00 742.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 43

**
Indexed
Mareco LUCE SFERA Pcs 1 1,197.00 1,197.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
1080.201B with 1*FTB 20W Electrician 1 1 25.50 25.50
E27 lamp. Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
PELSAN EXIT Pcs 1 2,755.00 2,755.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 44

**
Indexed
RZB 10120.922.79 with 1*TC- Pcs 1 580.00 580.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
DEL 13W IP-20 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
PHILIPS SGS 102 SON-T Pcs 1 4,200.00 4,200.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
150W Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 45

**
Indexed
PHILIPS SGS 101 SON-T 70W Pcs 1 2,920.00 2,920.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TMS 012 with 1xTL-D Pcs 1 350.00 350.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 46

**
Indexed
Philips TMS 012/236 IMK Pcs 1 550.00 550.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
with 2xTL-D 36W Lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TCW 196 with 1xTL-D Pcs 1 890.00 890.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 47

**
Indexed
Philips TCW196 with 2xTL-D Pcs 1 1,490.00 1,490.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TCS 600 with 1xTL-S Pcs 1 1,500.00 1,500.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 48

**
Indexed
Philips TMS 600 with 2xTL-S Pcs 1 2,000.00 2,000.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TCS 098/136 2xTL-D Pcs 1 1,950.00 1,950.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
36w lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 49

**
Indexed
Philips TCS 098/136 1xTL-D Pcs 1 1,450.00 1,450.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Pelsan E.D.fiberglas bant + Pcs 1 900.00 900.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
1xTL-D36w Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 50

**
Indexed
Pelsan E.D.fiberglas bant + Pcs 1 1,150.00 1,150.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
2xTL-D36w Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Incadscent Celling Glob type Pcs 1 330.00 330.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
RZB 55154.00X with 1X25W Electrician 1 1 25.50 25.50
red dark room lamp Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 51

**
Indexed
RZB 22141.923 with 1*TC-D Pcs 1 900.00 900.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
13W lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB 56220.003 with 1*TC-D Pcs 1 330.00 330.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
18W lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 52

**
Indexed
RZB 58030.962 with 1*TC-D Pcs 1 1,100.00 1,100.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Massive 32005/31/10 with Pcs 1 700.00 700.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
E27/max 60w Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 53

**
Indexed
Gecem GCP 236L with 2xTL-D Pcs 1 1,460.00 1,460.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
36w Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips TCS 098/218/ 2xTL-D Pcs 1 1,250.00 1,250.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 54

**
Indexed
Legrand 400413 with 8w + 3hrs Pcs 1 2,800.00 2,800.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
emergency kit. Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Disano Ghost 323133-00 with Pcs 1 2,500.00 2,500.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
FLC 70T/lamp or approved Electrician 1 1 25.50 25.50
equivalent. Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 55

**
Indexed
Disano 1546 Globo 427236-00 Pcs 1 850.00 850.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
with FLC 2x9 S lamp. Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Massive 15254/45/10 with Pcs 1 2,900.00 2,900.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
3xE27 max 100w Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 56

**
Indexed
Fumagali G40.121 Pcs 1 2,600.00 2,600.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
M28.000.M80/max 80w Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Philips HGS 101 with SON-H Pcs 1 2,500.00 2,500.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
250w lamp. Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 57

**
Indexed
Philips post top lantern PMMA Pcs 1 4,500.00 4,500.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ø40cm with SON-T 80w lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Feal Luce light master Pcs 1 25,550.00 25,550.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
1000sq.mm wide with MD/Jm Electrician 1 1 25.50 25.50
1000watt lamp. Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 58

**
Indexed
Feal Luce JET 5 MT 400watt Pcs 1 5,600.00 5,600.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
with MT/JM 400watt pole Electrician 1 1 25.50 25.50
mounted type. Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Feal Luce MIRA PX 40470 CLI Pcs 1 4,300.00 4,300.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
with SAP 250watt, pole Electrician 1 1 25.50 25.50
mounted type. Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 59

**
Indexed
DISANO 920 Hydro T8 + FL
2*36watt lamp Pcs 1 1,250.00 1,250.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
DISANO 1601 Floor with Pcs 1 4,900.00 4,900.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
diffuser, level finish with SAP Electrician 1 1 25.50 25.50
250watt lamp IP- 67 Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 60

**
Indexed
LED pool light with 12volt, Pcs 1 7,800.00 7,800.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
25watt ratting and IP- 68 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB Perla 58131.922 with TC- Pcs 1 980.00 980.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
D 18W lamp Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 61

**
Indexed
Modus KV 1*36W lamp Pcs 1 1,250.00 1,250.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
(prismatic) Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Modus LL4*18 ALB ALMATE Pcs 1 1,700.00 1,700.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
(louvered) Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 62

**
Indexed
RZB linear 401000.912.79 with Pcs 1 780.00 780.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
TC-EL 11W lamp Electrician 1 1 25.50 25.50 0.00
Ass. Elec 0 1 0.00 0.00 0.00
DL 1 1 9.00 9.00 0.00
0.00
Overhead Cost: +

**
Indexed
Modus KV 2*36W ALB Pcs 1 1,500.00 1,500.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
ALMATE (prismatic) Electrician 1 1 25.50 25.50 0.00
Ass. Elec 0 1 0.00 0.00 0.00
DL 1 1 9.00 9.00 0.00
0.00
Overhead Cost: +
Page 63

**
Indexed
MASSIVE 33012/17/10 with 2 Pcs 1 1,050.00 1,050.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
x GU10 max 50W LAMP Electrician 1 1 25.50 25.50 0.00
Ass. Elec 0 1 0.00 0.00 0.00
DL 1 1 9.00 9.00 0.00
0.00
Overhead Cost: +

**
Indexed
MASSIVE 32005/31/10 Pcs 1 780.00 780.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
withE27/max 60W LAMP Electrician 1 1 25.50 25.50 0.00
Ass. Elec 0 1 0.00 0.00 0.00
DL 1 1 9.00 9.00 0.00
0.00
Overhead Cost: +
Page 64

**
Indexed
PHILIPS Pentura mini TCH128 Pcs 1 1,100.00 1,100.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
with 1 x 28W Lamp. Electrician 1 1 25.50 25.50 0.00
Ass. Elec 0 1 0.00 0.00 0.00
DL 1 1 9.00 9.00 0.00
0.00
Overhead Cost: +
Page 65
WORK ITEM: Axial Ceiling, false ceiling (Reccessed) and window Fan EQUIPEMENT:

**
Indexed
O.ERRE Axial fan Pcs 1 950.00 950.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
STANDARD 12 with an Electrician 1 1 25.50 25.50
ordering code of 0015800 max Ass. Elec 0 1 0.00 0.00
dia of Hole Ø 120mm at 50Hz
220/240V, max flow rate (m³/h) DL 1 1 9.00 9.00
125, max. press. 29Pa and max.
power demand of 13W.
Overhead Cost: +
Page 66

**
Indexed
O.ERRE Axial fan Pcs 1 1,410.00 1,410.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
STANDARD 15 with an Electrician 1 1 25.50 25.50
ordering code of 0016100 max Ass. Elec 0 1 0.00 0.00
dia of Hole Ø 150mm at 50Hz
230 max. press. 41Pa and max.
Overhead Cost: +
Page 67

**
Indexed
O.ERRE Axial fan VENTILOR Pcs 1 3,950.00 3,950.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 4.00 8.00
20/8 AR with an ordering code Electrician 1 1 25.50 25.50 0.00
of 0019000 max dia of Hole Ø Ass. Elec 0 1 0.00 0.00 0.00
225-235mm at 50Hz 220/240V,
max flow rate (m³/h) 450 max. DL 1 1 9.00 9.00 0.00
press. 118Pa and max. power
demand of 50W.
0.00
Overhead Cost: +
Page 68

**
Indexed
O.ERRE Axial fan VENTILOR Pcs 1 4,950.00 4,950.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
25/10 AR with an ordering code Electrician 1 1 25.50 25.50
of 0019200 max dia of Hole Ass. Elec 0 1 0.00 0.00
Ø275-285mm at 50Hz
750, max. press. 59Pa and max.
Overhead Cost: +
Page 69

**
Indexed
O.ERRE Axial fan DIVERSO Pcs 1 4,200.00 4,200.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
IN 240 with an ordering code of Electrician 1 1 25.50 25.50
0083200 max dia of Hole Ass. Elec 0 1 0.00 0.00
Ø100mm at 50Hz 220/240V,
max flow rate (m³/h) 270, max. DL 1 1 9.00 9.00
press. 442Pa and max. power
demand of 80W.
Overhead Cost: +
Page 70

**
Indexed
O.ERRE Axial fan AXIA MD Pcs 1 5,100.00 5,100.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
30 4M with an ordering code of Electrician 1 1 25.50 25.50
0073003 IP-55 with single Ass. Elec 0 1 0.00 0.00
phase motor/4Pole RPM 1400 at
50/60Hz 230V, max flow rate DL 1 1 9.00 9.00
(m³/h) 1800, max. press. 135Pa
and max. power demand of
100W.
Overhead Cost: +
Page 71

**
Indexed
O.ERRE Axial fan AXIA MD Pcs 1 6,100.00 6,100.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
40 4M with an ordering code of Electrician 1 1 25.50 25.50
0073007 IP55 with single phase Ass. Elec 0 1 0.00 0.00
motor/4Pole RPM 1350 at
50/60Hz 230V, max flow rate DL 1 1 9.00 9.00
(m³/h) 3500, max. press. 155Pa
and max. power demand of
170W.
Overhead Cost: +
Page 72

**
Indexed
O.ERRE Ceiling Fan OASIS Pcs 1 2,800.00 2,800.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
3KR 140 with an ordering code Electrician 1 1 25.50 25.50
of 0024700 max dia of blades Ø Ass. Elec 0 1 0.00 0.00
140mm at 50Hz 220/240V, max
flow rate (m³/h) 16,000 and DL 1 1 9.00 9.00
Overhead Cost: +
Page 73
PROJECT: Electrical Installation Cost Break Down For Dessie LABOUR HOURLY OUTPUT: 28.75 Ml/hr
WORK ITEM: 1x1.5 S bare copper conductor EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 ML RESULT: 7.67 Birr/Ml

**
Indexed
1x1.5 S Bare copper bonding
conductor Ml 1.05 4.00 4.20 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Direct Cost of work item= A+B+C= 5.68 Birr/Ml
Overhead Cost: +
Profit Cost: 35% 1.99 Birr/Ml
Total Unit Cost : 7.67 Birr/Ml
WORK ITEM: 1x2.5 S bare copper conductor EQUIPEMENT:

**
Indexed
1x2.5 S Bare copper bonding Ml 1.05 6.10 6.41 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
conductor Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
Page 74
WORK ITEM: 1x1.5 F bare copper conductor EQUIPEMENT:

**
Indexed
1x1.5 F Bare copper bonding
Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
WORK ITEM: 1x2.5 F bare copper conductor EQUIPEMENT:

**
Indexed
1x2.5 F Bare copper bonding Ml 1.05 6.70 7.04 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
conductor Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
Page 75
WORK ITEM: 1x4 S bare copper conductor EQUIPEMENT:

**
Indexed
1x4 S Bare copper bonding
Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
WORK ITEM: 1x4mm² bare copper conductor EQUIPEMENT:

**
Indexed
1x4mm. Sq. Bare copper Ml 1.05 14.65 15.38 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
bonding condacter Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
Page 76
WORK ITEM: 1x6mm2 bare copper conductor EQUIPEMENT:

**
Indexed
1x6mm. Sq. Bare copper
bonding condacter Ml 1.05 23.00 24.15 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +

**
Indexed
1x10mm. Sq. Bare copper Ml 1.05 30.00 31.50 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
bonding condacter Electrician 1.00 1.00 25.50 25.50
Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
Page 77
TOTAL QUANTITY OF WORK ITEM: 1 ML RESULT: 76.61 Birr/Pc

**
Indexed
Ml 1.05 51.65 54.23 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
1x16mm. Sq. Bare copper Electrician 1.00 1.00 25.50 25.50
bonding condacter Ass. Elec 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
A= Materials Unit Cost 54.23 Birr/Pc B=Manpower Unit Cost 2.04 Birr/hr C=Equipment Unit Cost 0.47
Overhead Cost: +
TOTAL QANTITY OF WORK ITEM: 1 ML RESULT: 100.91 Birr/pc

**
Indexed
1x25mm. Sq. Bare copper Ml 1.05 68.25 71.66 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
bonding condacter Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 78

**
Indexed
Ml 1.05 95.00 99.75 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 79

**
Indexed
Ml 1.05 195.40 205.17 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 80

**
Indexed
Ml 1.05 402.30 422.42 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 81

**
Indexed
Ml 1.05 694.70 729.44 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
TOTAL QANTITY OF WORK ITEM: 1 ML RESULT: 1,232.80 Birr/pc

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 82

**
Indexed
Ml 1.05 266.14 279.45 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 4.00 8.00
DL 1.00 1.00 9.00 9.00
Overhead Cost: +
Page 83
WORK ITEM: Ø16mm diam. 2400 mm Long Copper Rod EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 Pcs RESULT: 1,322.29 Birr/pc

**
Indexed
Diameter 16mm & 2400mm Pcs 1.00 890.00 890.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
long copper earthing rod. Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 84
WORK ITEM: Testing junction boxees EQUIPEMENT:

**
Indexed
Testing junction boxes at 1.5m Pcs 1.00 650.00 650.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
above grade level. Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 85
WORK ITEM: Copper earth bar of 50x5mm (630-700A) EQUIPEMENT:

**
Indexed
Pcs 1.00 2,300.00 2,300.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Copper earth bar of 50x5mm Ass. Elec 0 1 0.00 0.00
(630-700A) and 500mm length DL 2 1 9.00 18.00
with holes every 50mm in three
sections with disconnecting link
supporting brackets every
250mm anchored to wall or
floor for a minimum of 10
earthing connections.
Over Head : +
Page 86
WORK ITEM: Equipotential bar EQUIPEMENT:

**
Indexed
Equipotential (Earthining) bonding
copper bar 1500x50x10mm size
with 7 bolted terminal
Pcs 1 1,350.00 1,350.00 Electrician 1 1 25.50 25.50 Tools 2 1.00 3.75 7.50
RHS 40X20X2MM KG 0.50 27.40 13.81 Ass. Elec 0 1 0.00 0.00 Welding 1 1.00 20.63 20.63
ELECTODE Pcs 2 1.30 2.60 DL 1 1 9.00 9.00
Bolt & Nuts Pcs 7 10.00 70.00 Welder 1 1 12.00 12.00
A= Materials Unit Cost 0.265957 1436.41 Birr/ml B=Manpower Unit Cost 93.00 Birr/hr C=Equipment Unit Cost 56.25
Overhead Cost: +
WORK ITEM: AIR TERMINAL ROD 2.5M EQUIPEMENT:
** Indexed
Cost per Labour by Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Hourly Cost Equipment No. UF Rental Hourly Cost
Copper Air termination rod of Pcs 1.00 4,200.00 4,200.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 3.75 7.50
2.5m with roof mounting bracket Electrician 1.00 1.00 25.50 25.50
and support accessories.
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
Page 87
WORK ITEM: Install PVC sheated & PVC insulated Conductors 1x1.5mm² EQUIPEMENT:

**
Indexed
Conductor (1x1.5mm) Ml 1.05 7.00 7.35 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Conduit Ø16mm Ml 1.05 6.50 6.83 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Direct Cost of work item= A+B+C= 23.62 Birr/ml
Overhead Cost: +
Profit Cost: 35% 8.27 Birr/ml
Total Unit Cost : 31.89 Birr/ml
WORK ITEM: Install PVC sheated & PVC insulated Conductors 1x2.5mm² EQUIPEMENT:

**
Indexed
Conductor (1x2.5mm) Ml 1.05 12.00 12.60 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 88
WORK ITEM: Install PVC sheated & PVC insulated Conductors 1x4mm² EQUIPEMENT:

**
Indexed
Conductor (1x4mm) NYY
0.6/1KV Ml 1.05 19.50 20.48 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 89

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 90

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
WORK ITEM: Power Cables (PVC sheated & PVC insulated) 2x1.5sqmm Cable EQUIPEMENT:

**
Indexed
2x1.5sqmm Cable NYY
Ass. Elec 0 0 1.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 91

**
Indexed
3x1.5sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
A= Materials Unit Cost 29.14 Birr/ml B=Manpower Unit Cost 5.52 Birr/ml C=Equipment Unit Cost 1.28
Overhead Cost: +

**
Indexed
4x1.5sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 92

**
Indexed
2x2.5sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
WORK ITEM: Feeder Cables (PVC sheated & PVC insulated) 3x2.5sqmm Cable EQUIPEMENT:

**
Indexed
3x2.5sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 93

**
Indexed
4x2.5sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
5x2.5sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 94
WORK ITEM: Feeder Cables (PVC sheated & PVC insulated) 2x4sqmm Cable EQUIPEMENT:

**
Indexed
2x4sqmm Cable NYY 0.6/1KV Ml 1.05 35.00 36.75 ELE.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost:
WORK ITEM: Power Cables (PVC sheated & PVC insulated) 3x4sqmm Cable EQUIPEMENT:

**
Indexed
3x4sq.mm Cable NYY 0.6/1KV Ml 1.05 48.20 50.61 ELE.Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 95

**
Indexed
4x4sqmm Cable NYY 0.6/1KV Ml 1.05 62.60 65.73 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 96

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 0 1.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 97

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 98

**
Indexed
2x10sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
3x10sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 99

**
Indexed
4x10sqmm Cable NYY
Ø50mm U.PVC Ml 1.05 25.00 26.25 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
5x10sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 100

**
Indexed
2x16sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
PROJECT: Electrical Installation Cost Break Down For Dessie LABOUR HOURLY OUTPUT: 1 ml/hr

**
Indexed
3x16sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 101

**
Indexed
4x16sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
5x16sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 102
WORK ITEM: Power Cables (PVC sheated & PVC insulated) 3x25+16sqmm Cable EQUIPEMENT:

**
Indexed
3x25+16sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 103
TOTAL QUANTITY OF WORK ITEM: 1 ML RESULT: 1,222.90 Birr/Ml

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Total Unit Cost : 1,222.90 Birr/ml

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 104

**
Indexed
0.6/1KV Ml 1.05 1,085.00 1,139.25 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 105
WORK ITEM: Power Cables (PVC sheated & PVC insulated NYY0.6/1KV ) 3x150+70sqmm Cable EQUIPEMENT:

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
WORK ITEM: Power Cables (PVC sheated & PVC insulated NYY0.6/1KV ) 3x185+95sqmm Cable) EQUIPEMENT:

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 106

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Direct Cost of work item= A+B+C= 2,798.30 Birr/ml
Overhead Cost: +

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Direct Cost of work item= A+B+C= 3,656.15 Birr/ml
Overhead Cost: +
Page 107

**
Indexed
1x70sqmm Cable NYY
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
1x120sqmm Cable NYY
0.6/1KV Ml 1.05 419.40 440.37 ELE Forman 0 0.25 0.00 0.00 Tools 2 1.00 4.00 8.00
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 108
PROJECT: Electrical Work LABOUR HOURLY OUTPUT: 0.25 Pc/Hr
WORK ITEM:Steel Light poles 14m height Polygonal Tapered mast with circular properly flanged arm EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 Pcs 1.00 Pc RESULT: 26971.65 Birr/Ml

**
Indexed
Steel light poles pcs 1 18,500.00 18,500.00 ELE Forman 0 1 0.00 0.00 Tools 2 1.00 4.00 8.00
Electrician 1 1 18.75 18.75 Crane 1 0.25 1,187.50 296.88
operator 1 0.25 40.50 10.13
Plasterer 0 0.25 0.00 0.00
DL 4 1 9.00 36.00
A= Materials Unit Cost 18,500.00 Birr/PC B=Manpower Unit Cost 259.50 Birr/hr C=Equipment Unit Cost 1219.50
Direct Cost of work item= A+B+C= 19979.00 Birr/PC
Overhead Cost:
Profit Cost: 35% 6992.65 Birr/PC
Total Unit Cost : 26,971.65 Birr/PC
PROJECT: Electrical Work LABOUR HOURLY OUTPUT: 0.25 Pc/Hr

TOTAL QUANTITY OF WORK ITEM: 1 Pcs 1.00 Pc RESULT: 20,491.65 Birr/Ml

**
Indexed
Steel light poles pcs 1 13,700.00 13,700.00 ELEc Forman 0 1 0.00 0.00 Tools 2 1.00 4.00 8.00
operator 1 0.25 40.50 10.13
Plasterer 0 0.25 0.00 0.00
DL 4 1 9.00 36.00
Overhead Cost:
Page 109
PROJECT: Electrical Work LABOUR HOURLY OUTPUT: 0.25 Pc/hr.

TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 5966.33 Birr/Ml

**
Indexed
Steel light poles Pcs 1 4,200.00 4,200.00 ELEc Forman 0 1 0.00 0.00 Tools 2 1.00 4.00 8.00
operator 1 0.25 40.50 10.13
DL 2 1 9.00 18.00
Overhead Cost:

TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 12121.65 Birr/Ml

**
Indexed
operator 1 0.25 40.50 10.13
Plasterer 0 0.25 0.00 0.00
DL 4 1 9.00 36.00
Overhead Cost:
Page 110

TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 16,826.40 Birr/Ml

**
Indexed
operator 1 0.25 40.50 10.13
Plasterer 0 0.25 0.00 0.00
DL 4 1 9.00 36.00
Overhead Cost:

WORK ITEM:Steel Light poles 12m height Polygonal Tapered mast with circular properly flanged armEQUIPEMENT:

**
Indexed
operator 1 0.25 40.50 10.13
DL 4 1 9.00 36.00
Overhead Cost:
Page 111


**
Indexed
operator 1 0.25 40.50 10.13
Plasterer 1 0.25 0.00 0.00
DL 4 1 9.00 36.00
Overhead Cost:
Page 112

WORK ITEM:Supply and install Generator that can operate autonatically (power/supply turned off) EQUIPEMENT:

**
Indexed
pcs 1 625,000.00 625,000.00 ELEc Forman 1 1 0.00 0.00 Tools 2 1.00 4.00 8.00
Smax .........................72 KVA operator 1 0.25 0.00 0.00
voltage .....................380volts,
50Hz, 3-ph Plasterer 1 0.25 0.00 0.00
speed………………………
1500rpm PF…… 0.8
cooling method……… water
cooled
The generator shall be equipped
with:
automatic voltage regulator
(AVR)
automatic transfer switch
(ATS)
HCB of 125A/3ph
ON/OFF switch, current,
voltage and frequency
measuring. Price shall include
all listed accessories. DL 4 1 9.00 36.00
Overhead Cost:
Page 113

WORK ITEM: Supply and install Transformer EQUIPEMENT:

**
Indexed
pcs 1 400,000.00 400,000.00 ELE. Forman 1 1 0.00 0.00 Tools 2 1.00 4.00 8.00
LV, outdoor, oil immersed Electrician 1 1 18.75 18.75
315KVA, 15KV, 380/220V,
50HZ 3-ph pole mountable operator 1 0.25 0.00 0.00
Transformer with all mounting Plasterer 1 0.25 0.00 0.00
accessories DL 4 1 9.00 36.00
Overhead Cost:
Page 114

WORK ITEM: Supply and install Transformer EQUIPEMENT:

**
Indexed
pcs 1 255,000.00 255,000.00 ELE. Forman 1 1 0.00 0.00 Tools 2 1.00 4.00 8.00
operator 1 0.25 0.00 0.00
LV outdoor, oil immersed Plasterer 1 0.25 0.00 0.00
100KVA, 15kv/380v, 220v, DL 4 1 9.00 36.00
3ph, 50Hz, 125A/3ph fuse,
Dyn11 or Dyn5 configuration
pole mountable distribution
transformer with all mounting
accessories
Overhead Cost:
Page 115

WORK ITEM:Supply and install Generator that can operate autonatically (power/supply turned off) EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 2,880,624.60 Birr/Ml

**
Indexed
General Technical Data of the
oil immersed and hermetically
sealed Transformer. pcs 1 2,133,000.00 2,133,000.0 ELEc Forman 1 1 0.00 0.00 Tools 2 1.00 4.00 8.00
Protective degrees Electrician 2 1 18.75 37.50
HV compartment: IP43 operator 1 0.25 0.00 0.00
Transfomer compartment IP23 Plasterer 1 0.25 0.00 0.00
LV compartment: IP43 DL 6 1 9.00 54.00
Type KTMU 18 HC 630
Voltage ratio,V
15000+/-2x2.5%/400
Frequency,Hz 50
Vector Group Dyn 5
Standard IEC 76
Cooling ONAN
Insulation level windings, KV
LI AC 38/LI_AC3
The LV part should be provided

with 1600A, MCCB 3ph, 70KA
Provide all technical data with

sketch and catalouge.
Total (1:-01) 2,133,000.0 Total (1:02) 91.50 Total (1:03) 8.00
A= Materials Unit Cost 2,133,000.00 Birr/PC B=Manpower Unit Cost 732.00 Birr/hr C=Equipment Unit Cost 64.00
Direct Cost of work item= A+B+C= 2,133,796 Birr/PC
Overhead Cost:
Profit Cost: 35% 746,828.60 Birr/PC
Total Unit Cost : 2,880,624.60 Birr/PC
Page 116
WORK ITEM: Test Clamps EQUIPEMENT:

**
Indexed
Pcs 1.00 542.00 542.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
TEST CLAMP FOR 25X3MM2 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
WORK ITEM: AIR TERMINAL ROD 1.0M EQUIPEMENT:
** Indexed
Copper Air termination rod of Pcs 1.00 3,265.00 3,265.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 3.75 7.50
2.5m with roof mounting bracket Electrician 1.00 1.00 25.50 25.50
and support accessories.
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
Page 117

**
Indexed
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +

**
Indexed
TEST CLAMP FOR 50/70 Pcs 1.00 650.00 650.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
MM2 Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Over Head : +
Page 118
WORK ITEM: Galvanized Steel Ring Earth Teminator EQUIPEMENT:

**
Indexed
30x3.5mm galvanized steel ring ML 1.00 858.00 858.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 3.75 7.50
earth termination net work. Electrician 1.00 1.00 25.50 25.50
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
WORK ITEM: LIGHTINING ARRESTER EQUIPEMENT:
** Indexed
PREVENTOR P1 WITH 4.6M Pcs 1.00 29,652.00 29,652.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 3.75 7.50
MAST Electrician 1.00 1.00 25.50 25.50
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
Page 119
** Indexed
PREVENTOR P2 WITH 4.6M Pcs 1.00 35,624.00 35,624.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 0.00 0.00
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
** Indexed
PREVENTOR P3 WITH 6M Pcs 1.00 42,985.00 42,985.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 3.75 7.50
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
Page 120

**
Indexed
Pcs 1.00 852.00 852.00 Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
25X3MM2 LIGHTLY Electrician 1 1 25.50 25.50
INSULATED COPEPR TAPE Ass. Elec 0 1 0.00 0.00
INCLUDING CLIPS ETC. DL 1 1 9.00 9.00
Over Head : +
** Indexed
PREVENTOR P4 WITH 6M Pcs 1.00 62,532.00 62,532.00 Forman 0.00 0.25 0.00 0.00 Tools 2.00 1.00 3.75 7.50
Elec.helper 0.00 1.00 0.00 0.00
DL 1.00 1.00 9.00 9.00
Over Head : +
Page 121

**
Indexed
Interior wall light fitting type Pcs 1 578.00 578.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
RZB 25146.003 + A60 60W
LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
Exterior wall light fitting type Pcs 1 856.00 856.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
RZB 22130.003 + A60 100W Electrician 1 1 25.50 25.50
LAMP Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 122

**
Indexed
Emergency light fitting type Pcs 1 3,695.00 3,695.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
RZB 671467.752 with T16
8W/3h lamp and EXIT sign Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB 921385.774 + 1XHIT-CE- Pcs 1 4,651.00 4,651.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
P 150W LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 123
PROJECT: Electrical Installation Cost Break Down Fo rDessie LABOUR HOURLY OUTPUT: 1.5 Pcs/hr

**
Indexed
RZB 751097.773 + 1XHIT-CE Pcs 1 1,783.00 1,783.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
150W LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
RZB 581291.959 with 1xTCD Pcs 1 1,310.00 1,310.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
26W LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 124

**
Indexed
RZB 33708.952 with 1xTCD
26W LAMP Pcs 1 1,652.00 1,652.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
MODUS BRKL Pcs 1 1,859.00 1,859.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
300+2XG23TC-S11WLAM Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 125

**
Indexed
MODUS SB118EP+18W
LAMPS Pcs 1 968.00 968.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
MODUS BRKL Pcs 1 2,127.00 2,127.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
375+2XG24TC-S18W LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Page 126

**
Indexed
MODUS LLY 236 AL
EP+T82X36W LAMP Pcs 1 2,856.00 2,856.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +

**
Indexed
MODUS LLY 236 KP Pcs 1 2,485.00 2,485.00 ELEc Forman 0 0.25 0.00 0.00 Tools 2 1.00 3.75 7.50
EP+T82X36W LAMP Electrician 1 1 25.50 25.50
Ass. Elec 0 1 0.00 0.00
DL 1 1 9.00 9.00
Overhead Cost: +
Electrical Material Price List
TO: DESSIE Break Down 1st Quarter 2009
ITEM U.PRICE
No DESCRIPTION UNIT Qty* BIRR TOTAL BIRR
1 Automatic circuit breaker type ABB -
ACB of 25A/1ph pcs 1 90.00 90.00
ACB of 10A/1ph pcs 1 90.00 90.00
ACB of 16A/1ph pcs 1 90.00 90.00
ACB of 20A/1ph pcs 1 90.00 90.00
ACB of 25A/3ph pcs 1 540.00 540.00
ACB of 32A/3ph pcs 1 650.00 650.00
ACB of 40A/3ph pcs 1 910.00 910.00
ACB of 63A/3ph pcs 1 1,560.00 1,560.00
ACB of 100A/3ph pcs 1 3,300.00 3,300.00
ACB of 150A/3ph pcs 1 4,250.00 4,250.00
ACB of 200A/3ph pcs 1 9,000.00 9,000.00
2 Switches FM type LEGRAND SALBEI 1 -
Single switches 10A pcs 1 66.00 66.00
Double (two gang single) switches 10A pcs 1 90.00 90.00
Two way switches 10A pcs 1 88.00 88.00
Two gang Two way switches 10A pcs 1 102.00 102.00
Intermediate Switches 10A pcs 1 102.00 102.00
Tumbler Switches 16A/1Ph pcs 1 310.00 310.00
Dimmer switch pcs 1 500.00 500.00
Rotary switch to select phase voltage with 3 power
indicator lamps (plot lamps) pcs 1 1,100.00 1,100.00
Floating mercury switch pcs 1 410.00 410.00
Sockets flush mounted LEGRAND SALBEI
3 socket outlet approved type -
Flush Mounted Socket outlet 16A with ground pcs 1 88.00 88.00
Surface Mounted Socket outlet 16A with ground pcs 1 88.00 88.00
Table Mounted Socket outlet 16A with ground pcs 1 155.00 155.00
Socket Outlet 25A with ground pcs 1 405.00 405.00
Flush Mounted socket out let water Heater socket pcs 1 88.00 88.00
with
Flushground Terminal
fixed R.J.11 16A/1 ph
Telephone socket out let pcs 1 105.00 105.00
Flush Mounted Twin Socket outlet 16A with ground pcs 1 133.00 133.00
Socket outlets- Legrand suno type -
16A/1p with earth contact water proof(774022
+774041) pcs 1 210.00 210.00
+774041) pcs 1 450.00 450.00
+774041) pcs 1 550.00 550.00
Page 147
ITEM U.PRICE
+774041) pcs 1 500.00
Euro Cable of PVC insulated condutor (Wire)
4 H97V-U 300/500V 1 -
1X1.5MM2 H97V-U 300/500V ml 1 7.00 7.00
1X2.5MM2 " " ml 1 12.00 12.00
1X4MM 2
" " ml 1 19.50 19.50
1X6MM 2
" " ml 1 26.50 26.50
1X10MM 2
H07V-K ml 1 45.65 45.65
1X16MM 2
H07V-K ml 1
1X25MM 2
H07V-K ml 1
5 PVC insulated Conductors of Ethio-cable 1 -
1X1.5MM2 ml 1 5.90 5.90
1X2.5MM2 ml 1 10.50 10.50
1X4MM2 ml 1 16.00 16.00
1X6MM2 ml 1 22.50 22.50
1X10MM2 ml 1 39.03 39.03
1X16MM2 ml 1 -
1X25MM2 ml 1 -
6 Junction Box and Acceseries 1 -
J-Box cover Dia 85 mm pcs 1 7.50 7.50
J-Box cover Dia 65 mm pcs 1 6.50 6.50
Flush mounted telephone Box size 15 Cm x 30 cm pcs 1 980.00 980.00
Flush jun box Tele 30x35x10cm pcs 1 980.00 980.00
Cooper earth road Dis 16mm length 1.5m pcs 1 350.00 350.00
Clamp Dia 32mm pcs 1 -
Surface mounted Jun. Bpx 15x20 cm pcs 1 250.00 250.00
Insulating Tape (Made in Japan) pcs 1 55.00 55.00
Plastic fisher Dia 8 mm pcs 1 -
Wood screw Dia 8 mm pcs 1
Bolts and Nuts pcs 1 10.00 10.00
9 Socket LEGRAND SALBEI 1 -
16, 1Ph with interlocked on/off switch pcs 1 122.00 122.00
20, 1Ph with interlocked on/off switch pcs 1 122.00 122.00
25,1ph with interlocked on/off switch pcs 1 122.00 122.00
20/1ph pcs 1 -
20/1ph gange pcs 1 -
25/1ph pcs 1 -
16/3ph pcs 1 -
20/3ph pcs 1 -
25/3ph pcs 1 -
FM+AM TV outlets pcs 1 410.00 410.00
Page 148
ITEM U.PRICE
10 Industrial Sockets Legrand suno type 1 -
16A/1ph Legrand pcs 1 230.00 230.00
20A/1ph Legrand pcs 1 230.00 230.00
32A/1ph pcs 1 330.00 330.00
16/3Ph 5 pin with interlocked isolator switch 330.00
Legrand pcs 1 330.00
16A/3ph Legrand pcs 1 270.00 270.00
32A/3ph Legrand pcs 1 350.00 350.00
11 Tele Socket 1 -
RJ11 outlets type Legrand suno 7740 38 + 7740 41
or approved equivalent with 4 contacts (surface
mounted) pcs 1 110.00 110.00
RJ45 (Cat 6e) outlets type LEGRAND suno 74213
cat 6e or approved equivalent with 8 contacts
(surface mounted) pcs 1 410.00 410.00
Data pcs 1 -
50 pairs CAT 5 UTP telephone cable partly in PVC
dia.50mm (or equivalent pair as ETC standards) ml 1 -
fire resistant cable 3x1.5sq.mm ml 1 110.00 110.00
12 Junction box/scatolla/ 1 -
φ65 pcs 1 5.00 5.00
φ85 pcs 1 6.00 6.00
13 Flexibile conduit -
φ13 pcs 1 3.00 3.00
φ16 pcs 1 5.00 5.00
14 Rigide conduit -
φ13 ml 1 5.00 5.00
φ16 ml 1 6.50 6.50
φ19 ml 1 7.33 7.33
φ21 ml 1 8.33 8.33
φ25 ml 1 10.00 10.00
φ29 ml 1 12.67 12.67
φ32 ml 1 15.00 15.00
φ35 ml 1 18.33 18.33
15 UPVC Conduits -
φ50 ml 1 25.00 25.00
φ80 ml 1 40.00 40.00
φ110 ml 1 65.00 65.00
φ125 ml 1 117.33 117.33
φ150 ml 1 191.67 191.67
φ160 ml 1 191.67 191.67
φ200 ml 1 358.33 358.33
φ315 ml 1 560.00 560.00
φ450 ml 1 660.00 660.00
φ500 ml 1 750.00 750.00
Page 149
ITEM U.PRICE
16 Galvanized Iron Pipe -
GIP φ1/2'' ml 1 36.83 36.83
GIP φ3/4'' ml 1 53.83 53.83
GIP φ1'' ml 1 70.83 70.83
GIP φ2'' ml 1 148.75 148.75
GIP φ4'' ml 1 400.00 400.00
Angle Iron -
Angle Iron 40*40*2 ml 1 27.40 27.40
Electrode 2.5mm diam pcs 1 1.30 1.30
17 Connector -
Connector Dia 9mm pcs 1 5.00 5.00
Connector cap Dia 7 mm pcs 1 4.20 4.20
18 CIRCUIT BREAKERS (MCB & MCCB) 1 -
2A/QP ACB Breaking capacity= 10KA pcs 1 250.00 250.00
6A/1P ACB ICU= 6KA pcs 1 160.00 160.00
10-32A/1P ACB ICU= 6KA pcs 1 160.00 160.00
40A/1P ACB " pcs 1 200.00 200.00
50A/1P ACB " pcs 1 220.00 220.00
63A/1P ACB " pcs 1 300.00 300.00
6A/3P ACB " pcs 1 650.00 650.00
10-25A/3P ACB " pcs 1 650.00 650.00
32A/3P ACB " pcs 1 750.00 750.00
40A/3P ACB " pcs 1 900.00 900.00
50A/3P ACB " pcs 1 1,500.00 1,500.00
63A/3P ACB " pcs 1 1,900.00 1,900.00
80A/3P MCCB ICU= 16KA pcs 1 2,800.00 2,800.00
100A/3P MCCB " pcs 1 3,500.00 3,500.00
125A/3P MCCB " pcs 1 4,100.00 4,100.00
160A/3P MCCB ICU= 36KA adjusteble pcs 1 5,600.00 5,600.00
200A/3P MCCB ICU= 25KA fixed pcs 1 8,400.00 8,400.00
250A/3P MCCB ICU= 36KA fixed pcs 1 10,500.00 10,500.00
315A/3P MCCB ICU= 36KA adjusteble pcs 1 12,000.00 12,000.00
315A/3P MCCB " pcs 1 12,000.00 12,000.00
400A/3P MCCB " pcs 1 16,500.00 16,500.00
500A/3P MCCB " pcs 1 21,000.00 21,000.00
630A/3P MCCB " pcs 1 27,500.00 27,500.00
800A/3P MCCB ICU= 50KA pcs 1 34,500.00 34,500.00
1000A/3P MCCB " pcs 1 50,214.00 50,214.00
1250A/3P MCCB " pcs 1 64,500.00 64,500.00
1600A/3P MCCB " electronic pcs 1 72,500.00 72,500.00
DB lockable with bus bar rating for steel sheet

19 meatal ABB type IP 65 floor or flush mounting 1 -
Up to 40A (12 spaces & 25% reserve pitch )/1ph pcs 1 900.00 900.00
Up to 63A (24 spaces & 25% reserve pitch)/3ph pcs 1 1,000.00 1,000.00
Page 150
ITEM U.PRICE
Up to 630A ( 36 spaces & 25% reserve pitch)/3ph
12,000.00
170*90cm pcs 1 12,000.00
Up to 300A (24 spaces & 25% reserve pitch)/3ph
100*70cm pcs 1 5,000.00 5,000.00
20 DB lockable with bus bar rating for plastic 1 -
Up to 40A (12 spaces)/1ph pcs 1 900.00 900.00
Up to 125A (12 spaces)/3ph pcs 1 1,000.00 1,000.00
DIN rail mounted terminal blocks pcs 1 -
Surface mounted 500 pairs telephone terminal

blocks (telephone distrubution frame) or punch
down blocks with plastic cover of similar color to
the adjacent wall support structure complete
accessories pcs 1 -
TELE TERMINAL BOX 10 PAIR pcs 1 980.00 980.00
TV Terminal Box of 35x35x11 pcs 1 900.00 900.00
21 Surge arrestor 40KA pcs 1 2,800.00 2,800.00
Current transformer 630/5A pcs 1 900.00 900.00
Voltmeter 0-500V pcs 1 500.00 500.00
Ameter 0-600A pcs 1 500.00 500.00
22 Bare copper wire 1 -
1x150sq.mm ml 1 402.30 402.30
1x120sq.mm ml 1 349.50 349.50
1x70sq.mm ml 1 195.40 195.40
1x50sw.mm ml 1 138.80 138.80
1x16sw.mm ml 1 51.65 51.65
1x10sq.mm ml 1 30.00 30.00
1x6sq.mm ml 1 23.00 23.00
1x4sq.mm ml 1 14.65 14.65
23 Data, TV and Speaker cables
CAT5e STP cable ml 1 12.00 12.00
CAT6e Tele UTP cable ml 1 14.00 14.00
CAT7 LAN UTP cable ml 1 20.00 20.00
RG 6 coaxial cable ml 1 20.00 20.00
twin flat of 2x1.5 sq.mm wire for ball call ml 1 12.00 12.00
twin flat of 2x1 sq.mm wire for speaker ml 1 10.00 10.00
coaxial cable of 2x0.8 sq.mm for tv line ml 1 10.00 10.00
RG 6u coaxial cable for tv line ml 1 10.00 10.00
RG 59u coaxial cable for tv line ml 1 10.00 10.00
Page 151
ITEM U.PRICE
category 6 UTP 4 pair data cable with RJ45
termination (3 meter patch cord and all necessary
accessories. ) pcs 1 90.00 90.00
2x category 6 UTP 4 pair data cable with RJ45
Rack for wall mounted, 9U weight: Approx. 580g pcs 1 5,800.00 5,800.00
Mixer amplifier 250w and constant voltage 100v pcs 1 38,000.00 38,000.00
6w ceiling mounted speaker with fixing necessaries
access pcs 1 3,200.00 3,200.00
20W column speakers line voltage 100V dimensions
200(w)x80(H)x121(D)mm weight.App.7.7kg with
speaker stand fixture pcs 1 7,500.00 7,500.00
Wireless reciver carrier frequency range: 700-

900MHz, Receving system: Diversity reception,
Sensitivity<2micro volt(S/N-40dB),S/N
Ratio>=90dB, Distortion<=1% Frequency
Responset(+-3dB)50-14000 No complete. pcs 1 21,000.00 21,000.00
Ditto as item 38 but wirless transmitor all complete pcs 1 21,000.00 21,000.00
Desk-top type microphone with separate push

switches for momentary and locked use. Astrong
flexible 10" gooseneck securely fixed to the
aluminium die-cast base. Frequency response: 50-
15,000Hz sensitivity:2.5m V.PA, imedance:600-
OHM all complete pcs 1 7,000.00 7,000.00
Wireless hand held microphone frequency
response:50-15,000Hz,RF out out power
15mV(max), Dynamic range:100dB all complete pcs 1 21,000.00 21,000.00
Hand held micopone with extension cord cable 10m

and with all the necessary accessories all complete. pcs 1 4,500.00 4,500.00
Speaker stand adjustable height:1160-2040mm with
all the necessary accessories all complete pcs 1 4,500.00 4,500.00
fire alarm pcs 1 -
RG 6 coaxial cable pcs 1 11.00 11.00
Page 152
ITEM U.PRICE
Fire alarm control panel with built in terminal
consisting of 1 -
Display and operating terminal 1 -
Microprocessor controlled main CPU 1 -
Detection for 1 loop control panel 1 -
48 hours stand by power supply unit wall mounted
cabinet pcs 1 -
Wall mounted cabinet 1 -
Input output module 1 -
250 AC/10A relay module all complete with the
necessay up-to-date accessories and gears for
automatic detection and operation according to
manufacturers installation instructions 1 -
ionisation smoke detector pcs 1 -
fire alarm addressable reset-able break glass push
button pcs 1 -
24 Bare copper -
1X1.5 S ml 1 4.00 4.00
1X2.5 S ml 1 6.10 6.10
1X1.5 F ml 1 4.40 4.40
1X2.5 F ml 1 6.70 6.70
1X4 S ml 1 14.65 14.65
1X16 ml 1 51.65 51.65
1X25 ml 1 68.25 68.25
1X35 ml 1 95.00 95.00
1X50 ml 1 138.80 138.80
1X70 ml 1 195.40 195.40
1X95 ml 1 266.14 266.14
1X120 ml 1 349.50 349.50
1X150 ml 1 402.30 402.30
1X185 ml 1 519.00 519.00
1X240 ml 1 694.70 694.70
1X300 ml 1 857.70 857.70
2X1.5 F ml 1 10.75 10.75
2X2.5 F ml 1 17.00 17.00
2X4 F ml 1 25.00 25.00
2X6 F ml 1 35.00 35.00
2X10 T ml 1 59.00 59.00
3X1.5 F ml 1 16.50 16.50
3X2.5 F ml 1 23.50 23.50
3X4 F ml 1 36.00 36.00
3X6 F ml 1 52.00 52.00
Page 153
ITEM U.PRICE
3X25/16 ml 1 245.00 245.00
3X35/16 ml 1 320.00 320.00
3X50/25 ml 1 455.00 455.00
3X70/35 ml 1 640.00 640.00
3X95/50 ml 1 880.00 880.00
3X120/70 ml 1 1,104.00 1,104.00
3X150/70 ml 1 1,327.00 1,327.00
3X185/95 ml 1 1,660.00 1,660.00
3X240/120 ml 1 2,100.00 2,100.00
3X300/150 ml 1 2,670.00 2,670.00
4X1.5 F ml 1 18.00 18.00
4X2.5 F ml 1 30.00 30.00
4X4 F ml 1 48.00 48.00
4X6 F ml 1 67.00 67.00
4X10 F ml 1 116.00 116.00
4X16 F ml 1 187.00 187.00
5X4 F ml 1 61.00 61.00
5X6 F ml 1 91.00 91.00
5X10 F ml 1 151.00 151.00
5X16 F ml 1 236.00 236.00
Diameter 16mm& 2400mm long copper rod pcs 1 890.00 890.00
Diameter 16mm& 1500mm long copper rod pcs 1 350.00 350.00
Testing junction boxes at 1.5m above grade level. pcs 1 650.00 650.00
Copper earth bar of 50x5mm (630-700A) and

500mm length with holes every 50mm in three
sections with disconnecting link supporting brackets
every 250mm anchored to wall or floor for a
minimum of 10 earthing connections. pcs 1 2,300.00 2,300.00
Equipotential (Earthining) bonding copper bar
1500x50x10mm size with 7 bolted terminal pcs 1 1,350.00 1,350.00
Copper Air termination rod of 2.5m with roof
mounting bracket and support accessories. pcs 1 4,200.00 4,200.00
25 Bus bar -
Bus bar 63A/3P pcs 1 600.00 600.00
Bus bar 80A/3P pcs 1 1,200.00 1,200.00
Bus bar 100A/3P pcs 1 1,490.00 1,490.00
Bus bar 125A/3P pcs 1 1,800.00 1,800.00
Bus bar 160A/3P pcs 1 2,400.00 2,400.00
Bus bar 250A/3P pcs 1 4,500.00 4,500.00
Bus bar 320A/3P pcs 1 6,500.00 6,500.00
Bus bar 400A/3P pcs 1 7,200.00 7,200.00
Page 154
ITEM U.PRICE
Bus bar 500A/3P pcs 1 8,500.00 8,500.00
Bus bar 630A/3P pcs 1 8,900.00 8,900.00
Bus bar 800A/3P pcs 1 10,000.00 10,000.00
Bus bar 1000A/3P pcs 1 12,000.00 12,000.00
Bus bar 1250A/3P pcs 1 14,200.00 14,200.00
Bus bar 1600A/3P pcs 1 18,000.00 18,000.00
Bus bar 2000A/3P pcs 1 25,000.00 25,000.00
Bus bar 2500A/3P pcs 1 30,000.00 30,000.00
Bus bar 3000A/3P pcs 1 36,000.00 36,000.00
EURO POWER CABLE 0.6/1KV of approved
26 type Or (Equivalent Elsewedy). -
2X1.5MM2 ml 1 15.00 15.00
3X1.5MM 2
ml 1 21.25 21.25
4X1.5MM2 ml 1 32.30 32.30
2X2.5MM 2
ml 1 24.40 24.40
3X2.5MM2 ml 1 30.20 30.20
4X2.5MM 2
ml 1 40.00 40.00
5X2.5MM2 ml 1 63.50 63.50
2X4MM 2
ml 1 35.00 35.00
3X4MM2 ml 1 48.20 48.20
4X4MM 2
ml 1 62.60 62.60
5X4MM3 ml 1 78.20 78.20
2X6MM2 ml 1 46.00 46.00
3X6MM 2
ml 1 67.00 67.00
4X6MM2 ml 1 86.40 86.40
5X6MM 3
ml 1 112.40 112.40
2X10MM2 ml 1 85.00 85.00
3X10MM 2
ml 1 120.00 120.00
4X10MM2 ml 1 147.00 147.00
5X10MM 3
ml 1 187.00 187.00
2X16MM2 ml 1 110.00 110.00
3X16MM 2
ml 1 178.00 178.00
4X16MM 2
ml 1 231.00 231.00
5X16MM3 ml 1 284.00 284.00
3X25/16MM 2
ml 1 425.00 425.00
3X35/16MM2 ml 1 552.50 552.50
3X50/25MM 2
ml 1 637.00 637.00
Page 155
ITEM U.PRICE
3X70/35MM2 ml 1 780.00 780.00
3X95/50MM 2
ml 1 1,085.00 1,085.00
3X120/70MM2 ml 1 1,370.00 1,370.00
3X150/70MM 2
ml 1 1,650.00 1,650.00
3X185/95MM2 ml 1 2,090.00 2,090.00
3X240/120MM 2
ml 1 2,631.00 2,631.00
3X300/150MM2 ml 1 3,448.00 3,448.00
1x16 " 1 71.98 71.98
1x25 " 1 81.90 81.90
1x70 " 1 234.48 234.48
1x120 " 1 419.40 419.40
27 PVC Data cable Tranckate -
10x15mm ml 1 5.10 5.10
10x20mm ml 1 7.08 7.08
16x16mm " 1 9.92 9.92
16x25mm " 1 11.33 11.33
25x40mm " 1 19.83 19.83
40x60mm " 1 34.00 34.00
50x80mm " 1 55.25 55.25
50x100mm " 1 90.67 90.67
100x60mm " 1 99.17 99.17
28 Power Cable Lugs -
Ø10mm pcs 1 6.60 6.60
Ø16mm " 1 10.80 10.80
Ø25mm " 1 15.60 15.60
Ø35mm " 1 21.60 21.60
Ø50mm " 1 33.60 33.60
Ø70mm " 1 49.20 49.20
Ø95mm " 1 66.00 66.00
Ø120mm " 1 93.60 93.60
Ø150mm " 1 114.00 114.00
Ø185mm " 1 144.00 144.00
Ø240mm " 1 180.00 180.00
Ø300mm " 1 240.00 240.00
29 Light Fitting of approved type -
Mareco LUCE Iris 0750.101M with 1*FBT 18W
E27 lamp -65 pcs 1 780.00 780.00
Mareco LUCE Barcellona Opal 1600.152W with
1*SE 70W E27 lamp IP-65 " 1 4,500.00 4,500.00
Mareco LUCE Barcellona Eco1604.152W with
1*SE 70W E27 lamp IP-65 " 1 4,800.00 4,800.00
Page 156
ITEM U.PRICE
Mareco LUCE Sfera-Ura 400 2071.400T with
1*ST-SE 70W E27 lamp IP-65 " 1 2,650.00 2,650.00
Philips TMS 012 with 1xTL-D 18W Lamp " 1 251.00 251.00
Philips TCW 060 with 1xTL-D 36W Lamp " 1 1,050.00 1,050.00
Philips TCW060 with 2xTL-D 36W Lamp " 1 1,290.00 1,290.00
RZB 51060.963 +TC-D 18W LAMP " 1 477.00 477.00
UNOLUX UX-CLASSIC ASN.NC LA T8 " 1 1,680.00 1,680.00
UNOLUX UX-CLASSIC ASN.N PAR " 1 2,100.00 2,100.00
UNOLUX UX-TUBUS 291 " 1 1,520.00 1,520.00
RZB 90756.842 WITH 1XTC-T 18W TUBUS 291 " 1 1,520.00 1,520.00
RZB 311070.842 WITH 1XTC-T 18W " 1 1,445.00 1,445.00
RZB23643.002 with 1*E27 60W IP-40 " 1 1,445.00 1,445.00
RZB211005.with 1*E27 60W IP-44 " 1 1,445.00 1,445.00
MASSIVE 34041/11/10 1x GU10 | max. 35W " 1 1,180.00 1,180.00
RZB 211006 WITH 1*TC-T 18W Lamp PCS 1 1,200.00 1,200.00
RZB 211015 WITH 1*TC-T 18W Lamp " 1 1,315.00 1,315.00
RZB50100.002 WITH 1*TC-D 13W Lamp " 1 680.00 680.00
RZB 22143.913 WITH 1*TC-D 11W Lamp " 1 690.00 690.00
RZB 45135.002 WITH SOCKET & SWITCH
TC.26 15W OMS MIRROR LIGHT " 1 650.00 650.00
RZB 91152.002 WITH 1*QPAR20 60W LAMP IP-
20 " 1 455.00 455.00
PHILIPS TCW 012/1X36W " 1 900.00 900.00
PHILIPS TMW 012/1X36W " 1 900.00 900.00
PENDENT LIGHT MD 8180/3 " 1 2,910.00 2,910.00
CANDELUX C12-9 HALF " 1 742.00 742.00
Mareco LUCE SFERA 1080.201B with 1*FTB
20W E27 lamp. " 1 1,197.00 1,197.00
PELSAN EXIT " 1 2,755.00 2,755.00
RZB 10120.922.79 with 1*TC-DEL 13W IP-20 " 1 580.00 580.00
PHILIPS SGS 102 SON-T 150W " 1 4,200.00 4,200.00
PHILIPS SGS 101 SON-T 70W " 1 2,920.00 2,920.00
Philips TMS 012 with 1xTL-D 36W Lamp pcs 1 350.00 350.00
Philips TMS 012/236 IMK with 2xTL-D 36W pcs 1 550.00 550.00
Lamp
Philips TCW 196 with 1xTL-D 36W Lamp pcs 1 890.00 890.00
Philips TCW196 with 2xTL-D 36W Lamp pcs 1 1,490.00 1,490.00
Philips TCS 600 with 1xTL-S 36W Lamp pcs 1 1,500.00 1,500.00
Philips TMS 600 with 2xTL-S 36W Lamp pcs 1 2,000.00 2,000.00
Incandescent lamp holder pcs 1 16.00 16.00
Incandescent lamp 60 W CFL LAMP pcs 1 45.00 45.00
Philips TCS 098/136 2xTL-D 36w lamp pcs 1 1,950.00 1,950.00
Philips TCS 098/136 1xTL-D 36w lamp pcs 1 1,450.00 1,450.00
Page 157
ITEM U.PRICE
Pelsan E.D.fiberglas bant + 1xTLD36w(TMW 065
Equivalent) pcs 1 900.00 900.00
Pelsan E.D.fiberglas bant + 2xTLD36w(TMW 065
Equivalent) pcs 1 1,150.00 1,150.00
Incadscent Celling Glob type RZB 55154.00X with
1X25W red dark room lamp pcs 1 330.00 330.00
RZB 22141.923 with 1*TC-D 13W lamp pcs 1 900.00 900.00
RZB 56220.003 with 1*TC-D 18W lamp pcs 1 330.00 330.00
RZB 58030.962 with 1*TC-D 18w lamp 1 1,100.00 1,100.00
Massive 32005/31/10 with E27/max 60w pcs 1 700.00 700.00
Gecem GCP 236L with 2xTL-D 36w pcs 1 1,460.00 1,460.00
Philips TCS 098/218/ 2xTL-D 18w lamp pcs 1 1,250.00 1,250.00
Legrand 400413 with 8w + 3hrs emergency kit. pcs 1 2,800.00 2,800.00
Disano Ghost 323133-00 with FLC 70T/lamp or
approved equivalent. pcs 1 2,500.00 2,500.00
Disano 1546 Globo 427236-00 with FLC 2x9 S
lamp. pcs 1 850.00 850.00
Massive 15254/45/10 with 3xE27 max 100w pcs 1 2,900.00 2,900.00
Fumagali G40.121 M28.000.M80/max 80w pcs 1 2,600.00 2,600.00
Philips HGS 101 with SON-H 250w lamp. pcs 1 2,500.00 2,500.00
Philips post top lantern PMMA Ø40cm with SON-T
80w lamp pcs 1 4,500.00 4,500.00
Feal Luce light master 1000sqmm wide with MD/Jm
1000watt lamp. Pcs 1 22,500.00 25,550.00
Feal Luce JET 5 MT 400watt with MT/JM 400watt
pole mounted type. Pcs 1 5,000.00 5,600.00
Feal Luce MIRA PX 40470 CLI with SAP 250watt,
pole mounted type. Pcs 1 4,300.00 4,300.00
DISANO 920 Hydro T8 + FL 2*36watt lamp Pcs 1 1,250.00 1,250.00
DISANO 1601 Floor with diffuser, level finish with
SAP 250watt lamp IP- 67 Pcs 1 4,900.00 4,900.00
LED pool light with 12volt, 25watt ratting and IP-
68 Pcs 1 7,800.00 7,800.00
RZB Perla 58131.922 with TC-D 18W lamp Pcs 1 980.00 980.00
Modus KV 1*36W lamp (prismatic) Pcs 1 1,250.00 1,250.00
Modus LL4*18 ALB ALMATE (louvered) Pcs 1 1,700.00 1,700.00
RZB linear 401000.912.79 with TC-EL 11W lamp Pcs 1 780.00 780.00
Modus KV 2*36W ALB ALMATE (prismatic) Pcs 1 1,500.00 1,500.00
MASSIVE 33012/17/10 with 2 x GU10 max 50W
LAMP Pcs 1 1,050.00 1,050.00
Page 158
ITEM U.PRICE
MASSIVE 32005/31/10 withE27/max 60W LAMP Pcs 1 780.00 780.00
Page 159
ITEM U.PRICE
PHILIPS Pentura mini TCH128 with 1 x 28W
Lamp. Pcs 1 1,100.00 1,100.00
Interior wall light fitting type RZB 25146.003 +
A60 60W LAMP Pcs 1 578.00 578.00
Exterior wall light fitting type RZB 22130.003 +
A60 100W LAMP Pcs 1 856.00 856.00
Emergency light fitting type RZB 671467.752 with
T16 8W/3h lamp and EXIT sign Pcs 1 3,695.00 3,695.00
RZB 921385.774 + 1XHIT-CE-P 150W LAMP Pcs 1 4,651.00 4,651.00
RZB 751097.773 + 1XHIT-CE 150W LAMP Pcs 1 1,783.00 1,783.00
RZB 581291.959 with 1xTCD 26W LAMP Pcs 1 1,310.00 1,310.00
RZB 33708.952 with 1xTCD 26W LAMP Pcs 1 1,652.00 1,652.00
MODUS BRKL 300+2XG23TC-S11WLAM Pcs 1 1,859.00 1,859.00
MODUS SB118EP+18W LAMPS Pcs 1 968.00 968.00
MODUS BRKL 375+2XG24TC-S18W LAMP Pcs 1 2,127.00 2,127.00
MODUS LLY 236 AL EP+T82X36W LAMP Pcs 1 2,856.00 2,856.00
MODUS LLY 236 KP EP+T82X36W LAMP Pcs 1 2,485.00 2,485.00
Supply and install Lighting Steel Pole Of
30 Octagonal (Imported type) -
Steel Pole Height 3M Pcs 1 4,200.00 4,200.00
31 MAGNETIC SWITCH -
CONTACTOR 6/3P Pcs 1 1,250.00 1,250.00
CONTACTOR 10/3P Pcs 1 1,250.00 1,250.00
CONTACTOR 16/3P Pcs 1 1,700.00 1,700.00
CONTACTOR 25/3P Pcs 1 2,328.00 2,328.00
CONTACTOR 32/3P Pcs 1 2,987.00 2,987.00
CONTACTOR 40/3P Pcs 1 4,300.00 4,300.00
CONTACTOR 60/3P Pcs 1 6,300.00 6,300.00
CONTACTOR 90/3P Pcs 1 9,500.00 9,500.00
CONTRACTOR SINGLE PHASE Pcs 1 1,020.00 1,020.00
32 FUSED SWITCH -
63A/3P Pcs 1 2,950.00 2,950.00
125A/3P Pcs 1 3,500.00 3,500.00
250A/3P Pcs 1 4,560.00 4,560.00
400A/3P Pcs 1 6,895.00 6,895.00
630A/3P Pcs 1 8,574.00 8,574.00
Page 160
ITEM U.PRICE
33 Controlling switches and connector -
Spring loaded on/off bell call push button Pcs 1 75.00 75.00
20A/1p on/off push button switch Pcs 1 650.00 650.00
Tumbler switch of 10A/1p Pcs 1 250.00 250.00
Photocell Assy. (mounting outside WPB) Pcs 1 980.00 980.00
Timer and coil Pcs 1 1,200.00 1,200.00
Contactor of 200-220V/1ph, 25A pcs 1 1,100.00 1,100.00
over load relay 9-13A pcs 1 1,000.00 1,000.00
USHA 220V, 50Hz Rotary Speed adjusting On/Off
fan switch pcs 1 450.00 450.00
34 Bell Call system
Indicator 18 digits with Transformer

220/12v/25vA, call canceling master push button
and buzzer " 1 4,355.00 4,355.00
Indicator 16 digits with Transformer
220/12v/25vA, call canceling master push button
and buzzer " 1 4,000.00 4,000.00
ditto,but for 6 digits indicator " 1 2,000.00 2,000.00
ditto, but for 4 digits indicator " 1 2,000.00 2,000.00
Transformer 220/12v/25vA " 1 450.00 450.00
Buzzer 220V-250V " 1 220.00 220.00
34 Ventilation System and Accessories -
O.ERRE Axial fan STANDARD 12 with an
ordering code of 0015800 max dia of Hole Ø
120mm at 50Hz 220/240V, max flow rate (m³/h)
125, max. press. 29Pa and max. power demand of
13W.
" 1 950.00 950.00
O.ERRE Axial fan STANDARD 15 with an
ordering code of 0016100 max dia of Hole Ø
230 max. press. 41Pa and max. power demand of
30W. " 1 1,410.00 1,410.00
O.ERRE Axial fan VENTILOR 20/8 AR with an
ordering code of 0019000 max dia of Hole Ø 225-
450 max. press. 118Pa and max. power demand of
50W.
" 1 3,950.00 3,950.00
O.ERRE Axial fan VENTILOR 25/10 AR with an
ordering code of 0019200 max dia of Hole Ø275-
750, max. press. 59Pa and max. power demand of
60W. " 1 4,950.00 4,950.00
Page 161
ITEM U.PRICE
O.ERRE Axial fan DIVERSO IN 240 with an
ordering code of 0083200 max dia of Hole Ø100mm
at 50Hz 220/240V, max flow rate (m³/h) 270, max.
press. 442Pa and max. power demand of 80W.
" 1 4,200.00 4,200.00
O.ERRE Axial fan AXIA MD 30 4M with an
ordering code of 0073003 IP-55 with single phase
motor/4Pole RPM 1400 at 50/60Hz 230V, max flow
rate (m³/h) 1800, max. press. 135Pa and max. power
demand of 100W.
" 1 5,100.00 5,100.00
O.ERRE Axial fan AXIA MD 40 4M with an
ordering code of 0073007 IP55 with single phase
motor/4Pole RPM 1350 at 50/60Hz 230V, max flow
rate (m³/h) 3500, max. press. 155Pa and max. power
demand of 170W.
" 1 6,100.00 6,100.00
O.ERRE Ceiling Fan OASIS 3KR 140 with an
ordering code of 0024700 max dia of blades Ø
16,000 and max. power demand of 60W. " 1 2,800.00 2,800.00
35 Cable Tray -
Galvanized steel cable tray, and of 450x100mm
section for POWER, perforated type including
ceiling support bracket every 1.5m, and other fixing
accessories.
ml 1 320.00 320.00
including ceiling support brackets, bonding, and
other fixing accessories. Pcs 1 350.00 350.00
Galvanized steel ELBOW of 450mm including
ceiling support brackets, bonding, and other fixing
accessories. Pcs 1 350.00 350.00
Galvanized steel cable tray, and of 300x100mm
section for DATA/TEL, perforated type including
ceiling support bracket every 1.5m, bends, and other
fixing accessories.
ml 1 260.00 260.00
including ceiling support brackets, bonding, and
other fixing accessories. Pcs 1 350.00 350.00
Galvanized steel ELBOW of 300mm including
ceiling support brackets, bonding, and other fixing
accessories. Pcs 1 350.00 350.00
Page 162
ITEM U.PRICE
36 Cable Ladder -
Steel cable ladder, made of galvanized C-section
metal, with supports every 500mm, and of
600x100mm fixed inside riser anchored to wall. ml 1 600.00 600.00
37 Oil Immersed Transformer
General Technical Data of the oil immersed and
hermetically sealed Transformer.
Protective degrees
HV compartment: IP43
Transfomer compartment: IP23
LV compartment: IP43
Type KTMU 18 HC 630
Voltage ratio,V 15000+/-2x2.5%/400
Frequency,Hz 50
Vector Group Dyn 5
Standard IEC 76
Cooling ONAN
Insulation level windings, KV LI AC
38/LI_AC3
The LV part should be provided with
1600A, MCCB 3ph, 70KA
Provide all technical data with sketch and catalouge. pc 1 2,133,000.00 2,133,000.00
LV, outdoor, oil immersed 315KVA, 15KV,

380/220V, 50HZ 3-ph pole mountable Transformer pc 1 400,000.00 400,000.00
LV outdoor, oil immersed 100KVA, 15kv/380v,
220v, 3ph, 50Hz, 125A/3ph fuse, Dyn11 or Dyn5
configuration pole mountable distribution
transformer with all mounting accessories pc 1 255,000.00 255,000.00
Page 163
ITEM U.PRICE
38 Generator of specified technical data -
Smax .........................72 KVA
voltage .....................380volts, 50Hz, 3-ph
speed……………………… 1500rpm PF…… 0.8
cooling method……… water cooled
The generator shall be equipped with:
automatic voltage regulator (AVR)
automatic transfer switch (ATS)
HCB of 125A/3ph
ON/OFF switch, current, voltage and frequency
measuring.
pc 1 625,000.00 625,000.00
(DB)distribution board steel enclosure flush
39 mounting with locable door -
consisting 1-4pcs ckt.brs with 20A/1ph bus bar &
25% reserve. pc 1 800 800.00
consisting 5-6pcs ckt.br with 20A/1ph bus bar &
25% reserve. pc 1 800 800.00
25% reserve. pc 1 1000 1,000.00
25% reserve. pc 1 1000 1,000.00
consisting 10-18pcs with 160A/3ph bus bar & 25%
reserve. pc 1 2500 2,500.00
reserve. pc 1 1300 1,300.00
reserve. pc 1 1300 1,300.00
reserve. pc 1 2000 2,000.00
reserve. pc 1 2000 2,000.00
reserve. pc 1 2000 2,000.00
reserve. pc 1 2500 2,500.00
reserve. pc 1 4000 4,000.00
reserve. pc 1 4000 4,000.00
Page 164
ITEM U.PRICE
water proof box (WPB) steel enclosure, surface
mounting and wall mounting with lockable door
reserve pc 1 500 500.00
(DB)distribution board plastic enclosure flush

40 mounting -
consisting 1-4pcs ckt.brs with 20A/1ph bus bar &
25% reserve. Pcs 1 200 200.00
25% reserve. Pcs 1 250 250.00
25% reserve. Pcs 1 300 300.00
25% reserve. Pcs 1 350 350.00
flush mounting plastic enclosure 35cmx30cmx10cm
box can consisting of 1pcs 16A/1p breaker Pcs 1 690 690.00
flush mounting switch box(TSB-1) can consisting of
14pcs Pcs 1 2000 2,000.00
flush mounting switch box(TSB-3&4) which can
consist of 12pcs Pcs 1 1800 1,800.00
flush mounting switch box(TSB-2) which can
flush mounting switch box(TSB-R) which can
flush mounting switch box(TSB-L) which can
consist of 2pcs Pcs 1 800 800.00
consist of 1pcs Pcs 1 690 690.00
Surface mounting Data Terminal Box or Patch
(PP24P/C2960S) Pcs 1 8450 8,450.00
TV terminal Boxes (TVTB) Pcs 1 950 950.00
41 LIGHTINING ARRESTER -
PREVENTOR P1 WITH 4.6M MAST Pcs 1 29,652.00 29,652.00
PREVENTOR P2 WITH 4.6M MAST Pcs 1 35,624.00 35,624.00
PREVENTOR P3 WITH 6M MAST Pcs 1 42,985.00 42,985.00
PREVENTOR P4 WITH 6M MAST Pcs 1 62,532.00 62,532.00
25X3MM2 LIGHTLY INSULATED COPEPR
TAPE INCLUDING CLIPS ETC. Pcs 1 852.00 852.00
TEST CLAMP FOR 50/70 MM 2
Pcs 1 650.00 650.00
Page 165
ITEM U.PRICE
TEST CLAMP FOR 25X3MM2 Pcs 1 542.00 542.00
EARTH ROD 1200X16MM Pcs 1 295.00 295.00
AIR TERMINAL ROD 1.0M WITH MULTIPLE
POINT AND BASE Pcs 1 3,265.00 3,265.00
30x3.5mm galvanized steel ring earth termination
net work. ML 1 858.00 858.00
Page 166

2nd QTR '2009 Elec CBD For Dessie 2009nnnnn

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2nd QTR '2009 Elec CBD For Dessie 2009nnnnn

Uploaded by

Copyright:

Available Formats

PROJECT: Electrical Installation Cost Break Down 1st Quarter 2009 E.

Item Town Name Indexed hourly

Ditto, ai item 1 but for surface mounted lighting point for

1.4 Ditto, as item 1 but for flush mounting lighting point of

Ditto, but Light point fed through 3 x 4 mm2 PVC insulated

Ditto, but Light point fed through 5 x 6 mm2 PVC insulated

Ditto, but Light point fed through 2 x 2.5 mm2 PVC

Supply and install water heater point fed through 3 x 2.5

Supply and install flush mounted (LEGRAND SALBEI)

Ditto, but for flush mounted (LEGRAND SALBEI) Twin

Ditto, as item 2.2 but for Industrial type Legrand socket

Ditto, but for Industrial type Legrand socket outlet

Ditto, as item 2.2 but for Industrial type Legrand socket

Ditto, but for flush mounting Flush mounted single switch

5 Suplly and install Switching Points for Work Shop and

Ditto, but for flush mounting Flush mounted single switch

Ditto, but for flush mounted Rotary Fan switch of type

Flush mounted Bell call system consisting of Indicator 18

8.6 4x category 6 UTP 4 pair data cable with RJ45 termination

8.7 8x category 6 UTP 4 pair data cable with RJ45 termination

9.21 RZB 45135.002 WITH SOCKET & SWITCH TC.26 15W

9.43 Incadscent Celling Glob type RZB 55154.00X with 1X25W

Supply and inatall Ventilation system Axial Ceiling,

11.2 Ditto, but for Equipotential (Earthining) bonding copper bar

11.3 25X3MM LIGHTLY INSULATED COPEPR TAPE

INCLUDING CLIPS ETC. Ml 1,178.55

12 Supply and install Bare Copper conductord of earthing

Copper earth bar of 50x5mm (630-700A) and 500mm

13 Supply and install PVC insulated Conductors in PVC

14 Supply and install Power Cables (PVC sheated & PVC

16 Price Of U.PVC is not included for those items. (Euro

Supply and install Octagonal (Imported type)

18 Supply and install Generator that can operate

Galvanized steel T-SECTION of 450x450x450mm

20.3 Galvanized steel ELBOW of 450mm including ceiling

Galvanized steel T-SECTION of 300x300x300mm

20.6 Galvanized steel ELBOW of 300mm including ceiling

22 Supply and Install Lighting Arrester and protection

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 129.85 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 142.49 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 85.40 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 333.65 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 487.40 Total (1:02) 24.00 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 419.57 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 983.98 Total (1:02) 34.50 Total (1:03) 8.00

MATERIAL COST (1:01) LABOUR COST Indexed

Total 249.67 Total 34.50 Total 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 577.00 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 350.00 Total (1:02) 34.50 Total (1:03) 8.00

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Total (1:-01) 350.00 Total (1:02) 34.50 Total (1:03) 8.00