2nd QRT Sanitary Dessie 2009 NNNN

Location:-Dessie Twon
LABOUR PRICE WITH OUT VAT

Item
No.
per hpur
Description per day 2009 2009 Indexed hr cost 2009
1 Forman 195 24.38 29.25
2 Loader oprator 350 43.75 52.50
3 Dump truck driver 300 37.50 45.00
4 Carpenter 165 20.63 24.75
5 Mason 180 22.50 27.00
6 Welder 80 10.00 12.00
7 Plasterer 150 18.75 22.50
8 Bar Bender 120 15.00 18.00
9 Painter, Decorator 120 15.00 18.00
10 Mixer operator 75 9.38 11.25
11 Vibrator operator 165 20.63 24.75
12 Sledge hammer man 90 11.25 13.50
13 Jack hammer operator 450 56.25 67.50
14 Gang Chief 100 12.50 15.00
15 Daily Labourer 60 7.50 9.00
16 Electrician 170 21.25 25.50
17 Plumber 160 20.00 24.00
18 Chiseler 80 10.00 12.00
19 Grinder 90 11.25 13.50
20 Tailer 120 15 18.00
21 Proofer 150 18.75 22.50
22 helper 100 12.5 15
23 glazer 95 11.875 14.25
Location:-Dessie Town
EQUIPMENT PRICE WITH OUT VAT
Item Description
No. per day per hour
2009 Difference
1 Wheel Loader mega 250III 8000
2 Dump truck 3300
3 Mixer 360 litter 900
4 Vibrator 360
5 Damper (14 m3 capacity ) 250
6 Jack hammer with compressor 3200
7 Bar Cutter 130
8 Welding Machine 165
9 Grinder 2500
10 Generator 250
11 pump 400
12 pick up 1000
13 Excavater 20000
14 Pulley 380
15 Hand tools 30
16 Dozzer 25000
17 grinder 300
18 Compacter(steel roller) 4500
19 Hand Compacter 175
20 Sledge hammer 150
21 Drilling machine 160
per hour
2009
1000
413
113
45
31
400
16
21
313
31
50
125
2500
48
4
3125
37.50
562.50
21.88
19
20
project:-Dessie Town Page - 1
Work Item:Ø 1/2" Galvanized steel pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 1.75 ml/hr
MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

quantit cost per labour by indexed hourly type of hourly
Type of material unit y rate unit trade no. u.f hourly cost equipment no. u.f rental rate hourly cost
pipes Ø 1/2" ml 1.05 46.67 49.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Joint compound gr 12.0 1.2 14.40 Plumber 1 1 24.00 24.00
hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00
Accessories no 0.2 62.00 12.40 Labourer 1 1 9.00 9.00
Total 83.00 Total 52.31 Total 7.50
A=MATERIAL COST= 83.00 B= MAN POWER UNIT COS 29.89 C = EQUIPMENT UNIT COST = 4.29
DIRECT COST OF WORK ITEM = A+B+C = 117.18

UNIT COST OF WORK ITEM INCLUSIVE OF
OVERHEAD AND PROFIT=1.35/DIRECT COST/= 158.19 Birr/m2
project:- Dessie Town

Work Item:Ø 3/4"Galvanized steel pipes

Type of material unit y rate unit trade no. u.f hourly cost cost equipment no. u.f rental rate hourly cost
hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00

Work Item:Ø 1" Galvanized steel pipes
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 1.5 ml/hr Page - 2

pipes Ø 1" ml 1.05 223.30 234.47 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00



hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00

project:- Dessie Town Page - 3

hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00


Work Item:Ø 2" Galvanized steel pipes

pipes Ø 2" ml 1.05 288.50 302.93 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00


hemp gr 6.0 1.2 7.20 Chiseler 1 1 12.00 12.00


Work Item:Precast concrete pipes Dia 100mm

pipes ml 1.05 1450.00 1522.50 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
cement kg 0.25 2.36 0.59 Mason 1 1 27.00 27.00
Sand m3 0.003 475.1 1.43 Labourer 2 1 9.00 18.00

Work Item:Precast concrete pipes Dia 150mm page-5

cement kg 0.25 2.36 0.59 Mason 1 1 27.00 27.00
Sand m3 0.003 475.1 1.43 Labourer 2 1 9.00 18.00


Work Item:Precast concrete pipes Dia 200mm

cement kg 0.25 2.36 0.59 Mason 1 1 27.00 27.00
Sand m3 0.003 475.1 1.43 Labourer 2 1 9.00 18.00

Work Item:Precast concrete pipes Dia 300mm page-6

cement kg 0.25 2.36 0.59 Mason 1 1 27.00 27.00
Sand m3 0.003 475.1 1.43 Labourer 2 1 9.00 18.00

`

Work Item:Precast concrete pipes Dia 400mm with out reinforcement

0.00 Mason 1 1 27.00 27.00
0.00 Labourer 2 1 9.00 18.00

project:- Dessie Town page -7
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 1 ml/hr

cement kg 8.0 2.36 18.88 Mason 1 1 27.00 27.00
Sand m3 0.010 475.1 4.75 Labourer 2 1 9.00 18.00



cement kg 12.0 2.36 28.32 Mason 1 1 27.00 27.00
Sand m3 0.02 475.1 9.50 Labourer 2 1 9.00 18.00
A=MATERIAL COST= 2715.32 B= MAN POWER UNIT COS104.63 C = EQUIPMENT UNIT COST = 15.00

Work Item:Precast concrete pipes Dia 600mm with reinforcement page -8

cement kg 12.0 2.36 28.32 Mason 1 1 27.00 27.00
Sand m3 0.02 475.1 9.50 Labourer 2 1 9.00 18.00



Work Item:Precast concrete pipes Dia800mm with reinforcement

cement kg 12.0 2.36 28.32 Mason 1 1 27.00 27.00
Sand m3 0.02 475.1 9.50 Labourer 2 1 9.00 18.00


project:- Dessie Town page -9
Work Item:Precast concrete pipes Dia1000mm with double reinforcement

cement kg 12.0 2.36 28.32 Mason 1 1 27.00 27.00
Sand m3 0.02 475.1 9.50 Labourer 2 1 9.00 18.00



Work Item:Precast concrete pipes Dia2000mm with double reinforcement

cement kg 12.0 2.36 28.32 Mason 1 1 27.00 27.00
Sand m3 0.02 475.1 9.50 Labourer 2 1 9.00 18.00


Work Item:Sanitary fixture W.C Units wc/low flush
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.375 no/hr

White China low no 1.05 1445.00 1517.25 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
flesh W.C with all Plumber 1 1 24.00 24.00
the neccessary Chiseler 1 1 12.00 12.00
accessaries Labourer 2 1 9.00 18.00


Work Item:Sanitary fixture W.C Units wc/high flush

White China high no 1.05 1615.00 1695.75 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
flesh W.C with all Plumber 1 1 24.00 24.00

project:- Dessie Town Page -11
Work Item:Sanitary fixture Turkish type W.C Units

White China turkish no 1.05 637.50 669.38 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
type W.C with all Plumber 1 1 24.00 24.00


Work Item:Sanitary fixture wash hand basin(6.09) IMIX

White vitrios China no 1.05 1500.00 1575.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
HWB with all Plumber 1 1 24.00 24.00
the neccessary Chiseler 1 1 12.00

Work Item:Sanitary fixture wash hand basin(6.09) ACUA

White vitrios China no 1.05 1147.50 1204.88 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
HWB Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00


Work Item:Sanitary fixture WC GOLDEN dragon (6.09)

WC+ HWB Golden dragon no 1.05 6000.00 6300.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00

Work Item:Sanitary fixture WC anchor (6.09)

WC anchor no 1.05 1657.50 1740.38 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00


Work Item:Sanitary fixture WC RAK(6.09)

WC RAK no 1.05 1833.30 1924.97 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 24.00
Labourer 2 1 9.00 18.00

Work Item:Sanitary fixture HWB RAK(6.09)

Hand wash basine RAK no 1.05 1589.50 1668.98 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00


Work Item:Sanitary fixture HWB ANCHOR(6.09)

hand wash basine anchor no 1.05 722.50 758.63 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00

Work Item:Sanitary fixture WC IMEX6.09)

WC IMEX no 1.05 636.60 668.43 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00


Work Item:Sanitary fixture WC ACQUA

WC ACQUA no 1.05 2230.00 2341.50 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Plumber 1 1 24.00 24.00
Chiseler 1 1 12.00
Labourer 2 1 9.00 18.00

Work Item:Sanitary fixture Turkish type W.C ANCHOR
TOTAL QUANTITY OF WORK ITEM …. 1m2 no hourly out put 0.375 no/hr page-16

White China tukish no 1.05 352.00 369.60 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
type W.C with all Plumber 1 1 24.00 24.00



Work Item:shower trey SMAVT with all accessory)

shower head arm no 1.1 103.30 108.47 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
shower trey no 1.05 300.00 315.00 Plumber 1 1 24.00 24.00
drain & smell trape no 1.05 32 33.60 Chiseler 1 1 12.00 12.00
hemp kg/no 0.022 1.2 0.03 Labourer 1 1 9.00 9.00
antirust kg/no 0.12 73.30 8.80

OVERHEAD AND PROFIT=1.30/DIRECT COST/= 951.94 Birr/no
Work Item:shower trey ARISTON with all accessory) Page -17

shower trey no 1.05 340.00 357.00 Plumber 1 1 24.00 24.00


Work Item:shower trey1 level with all accessory)

shower trey 70x70cm no 1.05 200.00 210.00 Plumber 1 1 24.00 24.00

Work Item:shower trey 2 level with all accessory) Page - 19



Work Item:shower trey cover with all accessory)


Work Item:shower trey with all accessory) Page - 20



Work Item:shower trey with all accessory)


Work Item:shower trey with all accessory) Page - 21



Work Item:Bath tub (6.11) 1200x700mm

BathTub with all no 1.05 953.00 1000.65 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
the neccessary Plumber 1 1 24.00 24.00
accessaries Chiseler 1 1 12.00 12.00
Labourer 2 1 9.00 18.00

Work Item:Bath tub (6.11) 1500x700mm with cover Page - 22

Labourer 2 1 9.00 18.00


Work Item:Bath tub (6.11) 1700x700mm with cover

Labourer 2 1 9.00 18.00

Work Item:Bath tub (6.11) 1700x750mm Page - 23

Labourer 2 1 9.00 18.00


Work Item:Bath tub (6.11) 1700x800mm with seat

Labourer 2 1 9.00 18.00

Work Item:Bath tub (6.11) 1500x1500mm corner Page - 24

Labourer 2 1 9.00 18.00


Work Item:Bath tub (6.11) 1700x700mm with all necessary acessories

Labourer 2 1 9.00 18.00

Work Item:Bath tub (6.11) 1500x1500mm corner with cover Page - 25

Labourer 2 1 9.00 18.00

Work Item:Single cloth washe 1000x700mm

Single clothe wash with all no 1.05 1913.00 2008.65 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Labourer 2 1 9.00 18.00

Work Item:Double clothe wash 1700x700mm(6.11) Page - 26

Double clothe wash with all no 1.05 957.95 1005.85 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Labourer 2 1 9.00 18.00


Work Item:Water heater 50 litter
Heater no 1.0 5000.00 5000.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Check valve1/2" no 1.05 113.30 118.97 Plumber 1 1 24.00 24.00
Closing valve no 1.05 46.75 49.09 Chiseler 1 1 12.00 12.00
Flexible pipe no 2.1 11.00 23.10 Labourer 2 1 9.00 18.00
Nipple no 2.1 11.00 23.10
Bolt no 4.2 2.83 11.89
Hemp kg 0.03 1.20 0.036

Work Item:Water heater80 litter
Check valve 1/2" no 1.05 113.3 118.97 Plumber 1 1 24.00 24.00
Flexible pipe no 2.1 11.00 23.10 Labourer 2 1 9.00 18.00
Nipple no 2.1 11.00 23.10
Bolt no 4.2 2.83 11.89
Hemp kg 0.03 1.2 0.036

Work Item:Water heater100 litter 100 litter
Check valve 1/2" no 1.05 113.3 118.97 Plumber 1 1 24.00 24.00
Flexible pipe no 2.1 11 23.10 Labourer 2 1 9.00 18.00
Nipple no 2.1 11.00 23.10
Bolt no 4.2 2.83 11.89
Hemp kg 0.03 1.2 0.036

Work Item:Sinks single bowl Page - 28

single bowl kitchen no 1.05 1050.00 1102.50 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75
sink steelnes steel with Plumber 1 1 24.00 24.00
all the neccessary Chiseler 1 1 12.00 12.00


Work Item:Sinks double bowl

double bowl kitchen no 1.05 1810.00 1900.50 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75
sink made of steelness steel Plumber 1 1 24.00 24.00
with all the neccessary Chiseler 1 1 12.00 12.00

Work Item:Toilat paper holder(6.12)

Toilet paper holder no 1.05 105.00 110.25 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75
with all the Plumber 1 1 24.00 24.00


Work Item:Towel Rail/Hook ceramic

Towel Rail/Hook no 1.05 153.00 160.65 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75

project:-Bahir Dar Town Page - 30
Work Item:Toilet paper holder RAK

toilet paper holder no 1.05 105.00 110.25 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75


Work Item:Soap dish(holder) RAK

Soap dish no 1.05 153.00 160.65 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75

Work Item:Soap dish CERAMIC

Soap dish no 1.05 153.00 160.65 Forman 1 0.25 29.25 7.31 Hand Tools 1 1 3.75 3.75


Work Item:Fix Diameter 50mm floor drainmm floor drain
TOTAL QUANTITY OF WORK ITEM …. 1m2 1No hourly out put 1.2375 No/hr

floor drain complete pcs 1 66.00 66.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
with p.smell trap all D.labourer 1 1 9.00 9.00
necessary acessories Forman 1 0.25 29.25 7.31

Work Item:Fix Diameter 80mm floor drainmm floor drain

floor drain complete with p smeelpcs 1 80.00 80.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
trap all necessary accessories D.labourer 1 1 9.00 9.00
Forman 1 0.25 29.25 7.31


Work Item:Fix Diamtermm floor drain 110mm floor drain

floor drain complete pcs 1 102.00 102.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
with p.smell trap all D.labourer 1 1 9.00 9.00
necessary acessories Forman 1 0.25 29.25 7.31

Work Item:Install 50mm diameter vent pipe and vent caps Page - 33
TOTAL QUANTITY OF WORK ITEM …. 1m2 1pcs hourly out put 2 pcs/hr

labour by
quantit cost per trade indexed hourly type of hourly
Type of material unit y rate unit no. u.f hourly cost cost equipment no. u.f rental rate hourly cost
Adhesive kg/no 0.02 36 0.72 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
ø50mm vent pipe &Vent Cap No 1 51.00 51.00 D.labourer 1 1 9.00 9.00
Forman 1 0.25 29.25 7.31


Work Item:Install 80mm diameter vent pipe and vent caps

Forman 1 0.25 29.25 7.31

Work Item:Install 110mm diameter vent pipe& vent caps Page - 34

Forman 1 0.25 29.25 7.31


Work Item:Fix Diameter 1/2" Gate valve
TOTAL QUANTITY OF WORK ITEM …. 1m2 1No hourly out put 2 No/hr

hemp kg/no 0.008 1.2 0.010 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
Antirust kg/no 0.025 73.3 1.83 D.Laburer 1 1 9.00 9.00
gate valve no 1 46.75 46.75 Chiseler 1 1 12.00 12.00

Work Item:Fix Diameter 3/4" Gate valve Page - 35



Work Item:Fix Diameter 1" Gate valve
MATERIAL COST (A) quantit cost LABOUR

per labourCOST
by (B) indexed EQUIPMENT
hourly COST (C)
type of hourly
A=MATERIAL COST= 104.59 B= MAN POWER UNIT COS 22.50UNIT COST = 3.75

Work Item:Fix Diameter 11/4" Gate valve Page - 36

Total 104.59 Total 12.00 46.50 Total 7.50


Work Item:Fix Diameter 11/2 Gate valve


Work Item:Fix Diameter 1/2 chrome angle valve Page - 37

Type of material unit rate
y unit trade no. u.f hourly cost cost equipment no. u.f rental rate hourly cost
chrome angle valve no 1 283.30 283.30 Chiseler 1 1 12.00 12.00


Work Item:Fire extingusher 9kg

:Fire extingusher 9kg no 1 2800.00 2800.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
D.Laburer 1 1 9.00 9.00
forman 1 0.25 29.25 7.31

Work Item:Fire extingusher 6kg Page - 38

D.Laburer 1 1 9.00 9.00
forman 1 0.25 29.25 7.31


Work Item:Fire extingusher 5kg

D.Laburer 1 1 9.00 9.00
forman 1 0.25 29.25 7.31

Work Item:Fire extingusher4kg Page - 39

:Fire extingusher 4kg no 1 1350 1350.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
D.Laburer 1 1 9.00 9.00
forman 1 0.25 29.25 7.31


Work Item:Fire extingusher2kg

:Fire extingusher 2kg no 1 700 700.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
D.Laburer 1 1 9.00 9.00
forman 1 0.25 29.25 7.31

Work Item:Urinals (6.11) type BELMONT Page - 40

Urinal with all no 1.0 953.00 953.00 Forman 1 0.25 29.25 7.31 Hand Tools 2 1 3.75 7.50
Labourer 2 1 9.00 18.00


Work Item:40x50cm Crystal glass mirror

40x50 Crystal glass no 1 150.00 150.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
mirror imported D laborer 1 1 9.00 9.00
forman 1 0.25 29.25 7.31

Work Item:60x80cm Crystal glass mirror page-41

60x80 Crystal glass no 1 150.00 150.00 Plumber 1 1 24.00 24.00 Hand Tools 2 1 3.75 7.50
mirror imported Dialy L 1 1 9.00 9.00
forman 1 0.25 29.25 7.31


Work Item:Fix water meter 1"

Antirust kg/no 0.0456 73.3 3.34 D.labourer 1 1 9.00 9.00
Water meter 1'' No 1 1600.00 1600.00 Forman 1 0.25 29.25 7.31
gate valve No 1 103.00 103.00

Work Item:Fix water meter3/4" Page - 42

Water meter3/4'' No 1 1200.00 1200.00 Forman 1 0.25 29.25 7.31
gate valve No 1 73.00 73.00


Work Item:Fix water meter 1/2"

hemp kg/no 0.01 1.20 0.012 Forman 1 1 29.25 29.25 Hand Tools 2 1 3.75 7.50
Antirust kg/no 0.0456 73.3 3.34 Plumber 1 1 24.00 24.00
Water meter 1/2'' No 1 755.00 755.00 D.labourer 1 0.25 9.00 2.25
gate valve No 1 46.75 46.75

Work Item:Fix water meter 11/2" Page - 43

Water meter 11/2'' No 1 1560.00 1560.00 Forman 1 0.25 29.25 7.31
gate valve 11/2 No 1 125.00 125.00


Work Item:Fix water meter 3"

Water meter 3'' No 1 5500.00 5500.00 Forman 1 0.25 29.25 7.31
gate valve 3'' No 1 233.30 233.30

PROJECT: SANITARY INSTALLATION 50mm. dia. PVC Pipe PN4 LABOUR HOURLY OUTPUT: 1.5 ml./hr.
WORK ITEM: ( 13.31) Ethio plastic PVC1 EQUIPEMENT: page-44
TOTAL QANTITY OF WORK ITEM: ml. RESULT: 67.13 Birr/ml.
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
Cost per Labour Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit by Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
50mm. dia. PVC Pipe ml 1.05 12.75 13.39 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
Accessories ls 0.35 12.75 4.46 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
Total (1:-01) 17.85 Total (1:02) 40.31 Total (1:03) 7.50
A= Materials Unit Cost 17.85 Birr/ml. B= Manpower Unit Cost 26.88 Birr/pcs. C= Equipment Unit C 5.00 Birr/pcs.
Direct Cost of Work Item = A+B+C = 49.73 Birr/ml.
Profit cost + Over head cost : 35% 17.40 "
Total Unit Cost : 67.13 Birr/ml.

PROJECT: SANITARY INSTALLATION 75 mm. dia. PVC PipePN4 LABOUR HOURLY OUTPUT: 1.4 ml./hr.
WORK ITEM: ( 13.31) Ethio plastic PVC EQUIPEMENT:

DL 1.00 1.00 9.00 9 0.00
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION PVC pipe ø 110 mmPN4 LABOUR HOURLY OUTPUT: 1.3 ml./hr.
Cost per Labour ** Indexed Hourly Type of Hourly Hourly

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 160 mm. dia. PVC PipePN4 LABOUR HOURLY OUTPUT: 1.2 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 75x2.2mm. dia. UPVC PPN4 LABOUR HOURLY OUTPUT: 1.4 ml./hr.
WORK ITEM: ( 13.31) Ethio plastic UPVC1 EQUIPEMENT: page-46

75mm. dia. UPVC Pipe ml 1.05 28.33 29.75 Forman 1.00 0.25 24.38 6.09375 Tools 2 3.75 7.50
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 110 mm. dia. UPVC PPN4 LABOUR HOURLY OUTPUT: 1.3 ml./hr.
WORK ITEM: ( 13.31) Ethio plastic UPVC EQUIPEMENT:

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION UPVC pipe ø 125x2.PN4 LABOUR HOURLY OUTPUT: 1.2 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 160 x3.2mm. dia. UPVCPN4 LABOUR HOURLY OUTPUT: 1.2 ml./hr.

DL 1.00 1.00 9.00 9 0.00
Page - 44
PROJECT: SANITARY INSTALLATION 200 x4mm. dia. UPVC PN4 LABOUR HOURLY OUTPUT: 1.1 ml./hr.
WORK ITEM: ( 13.31) 1 EQUIPEMENT: page-48

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 315 x6.2mm. dia. UPVCPN4 LABOUR HOURLY OUTPUT: 0.9 ml./hr.
WORK ITEM: ( 13.31) 1 EQUIPEMENT:

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 50 x1.8mm. dia. UPVC PN6 LABOUR HOURLY OUTPUT: 1.5 ml./hr.

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 75x2.2mm. dia. UPVC PPN6 LABOUR HOURLY OUTPUT: 1.4 ml./hr.

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 160 x4mm. dia. UPVC PPN6 LABOUR HOURLY OUTPUT: 1.2 ml./hr.

DL 1.00 1.00 9.00 9 0.00


DL 1.00 1.00 9.00 9 0.00


DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 16mm. dia. UPVC Pipe PN16 LABOUR HOURLY OUTPUT: 2 ml./hr.
WORK ITEM: ( 13.31) AMH PIPE UPVC 1 EQUIPEMENT: page-52

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 20mm. dia. UPVC Pipe PN16 LABOUR HOURLY OUTPUT: 2 ml./hr.
WORK ITEM: ( 13.31) AMH PIPE UPVC 1 EQUIPEMENT:

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 25mm. dia. UPVC Pipe PN16 LABOUR HOURLY OUTPUT: 1.8 ml./hr.

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00
project:- Dessie Town Total Unit Cost : 92.64 Birr/ml.

DL 1.00 1.00 9.00 9 0.00
Material Cost (1:01) Cost per Labour Labour (1:02)

Indexed Hourly Type of Equipment Cost (1:03) Hourly
Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 110mm. dia. UPVC PipePN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 315mm.dia.UPVC PN16 LABOUR HOURLY OUTPUT: 0.9 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00


Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
Total (1:-01) 408.39 0 40.31 Total (1:03) 7.50
PROJECT: SANITARY INSTALLATION 225mm. dia. UPVC PipePN10 LABOUR HOURLY OUTPUT: 1 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 40mm. dia. UPVC Pipe PN6.3 LABOUR HOURLY OUTPUT: 1.5 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 110mm. dia. UPVC PipePN6.3 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
Total (1:-01) 267.54 0 40.31 Total (1:03) 7.50
PROJECT: SANITARY INSTALLATION 225mm. dia. UPVC PipePN6.3 LABOUR HOURLY OUTPUT: 1 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 315mm.dia.UPVC PN6.3 LABOUR HOURLY OUTPUT: 0.9 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 225mm. dia. UPVC PipePN4 LABOUR HOURLY OUTPUT: 1 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 16mm. dia. HDP Pipe PN25 LABOUR HOURLY OUTPUT: 2 ml./hr.
Hourly
16mm. dia.HDP Pipe ml 1.05 6.50 6.83 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 20 mm. dia. HDP PipePN25 LABOUR HOURLY OUTPUT: 1.5 ml./hr.
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 32mm. dia. HDP Pipe PN25 LABOUR HOURLY OUTPUT: 1.3 ml./hr.
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 40mm. dia. HDP PipePN25 LABOUR HOURLY OUTPUT: 1.3 ml./hr.
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 50mm. dia. HDP Pipe PN25 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-79
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 75 x4mm. dia. HDP PipePN25 LABOUR HOURLY OUTPUT: 1.1 ml./hr. page-80
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 90mm. dia. HDP Pipe PN12.5 LABOUR HOURLY OUTPUT: 1.1 ml./hr.
Hourly
90mm. dia. HDP Pipe ml 1.05 189.20 198.66 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
DL 1.00 1.00 9.00 9 0.00
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS page-81
Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 160mm. dia.HDP Pipe PN25 LABOUR HOURLY OUTPUT: 0.8 ml./hr.

Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 20mm. dia. HDP Pipe PPN16 LABOUR HOURLY OUTPUT: 1.5 ml./hr. page-83
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 25mm. dia. HDP Pipe PPN16 LABOUR HOURLY OUTPUT: 1.4 ml./hr.
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 50mm. dia. HDP Pipe PN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-85
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 75 x4mm. dia. HDP PipePN16 LABOUR HOURLY OUTPUT: 1.1 ml./hr.
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
TOTAL QANTITY OF WORK ITEM: ml. RESULT: 139.97 Birr/ml. page-89

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00

Hourly
DL 1.00 1.00 9.00 9 0.00


Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
Hourly
DL 1.00 1.00 9.00 9 0.00
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS page-93
Hourly
DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 25 x2.3mm. dia. PPR P PN10 LABOUR HOURLY OUTPUT: 1.4 ml./hr.

Hourly
25mm. dia. PPR Pipe ml 1.05 16.15 16.96 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 32 x2.9mm. dia. PPR PipPN10 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-94

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 40 x3.7mm. dia. PPR PipPN10 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 50 x4.6mm. dia. PPR PiPN10 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-95

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 63 x5.8mm. dia. PPR PiPN10 LABOUR HOURLY OUTPUT: 1.2 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 75 x6.8mm. dia. PPR Pi PN10 LABOUR HOURLY OUTPUT: 1.1 ml./hr. page-96

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 16 x2.2mm. dia. PPR Pi PN16 LABOUR HOURLY OUTPUT: 2 ml./hr.
16mm. dia. PPRPipe ml 1.05 13.70 14.39 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 20 x2.8mm. dia.PPRPipePN16 LABOUR HOURLY OUTPUT: 1.5 ml./hr. page-97
DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 32 x4.4mm. dia. PPR Pi PN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 50 x6.9mm. dia.PPR PipePN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 20 x3.4mm. dia.PPR PipePN20 LABOUR HOURLY OUTPUT: 1.5 ml./hr. page-99

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00


DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 40 x6.7mm. Dia.PPR PipPN20 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

DL 1.00 1.00 9.00 9 0.00

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 63 x10.5mm. dia. PPR PPN20 LABOUR HOURLY OUTPUT: 1.2 ml./hr.
DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 75 x12.5mm. dia. PPRPiPN20 LABOUR HOURLY OUTPUT: 1.1 ml./hr. page-102

DL 1.00 1.00 9.00 9 0.00


DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 25 x5.1m. dia. PPR PipePN25 LABOUR HOURLY OUTPUT: 1.4 ml./hr. page-103

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 32 x6.5mm. dia. PPR Pi PN25 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 40x8.1mm. dia. PPR Pi PN25 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-104

DL 1.00 1.00 9.00 9 0.00

WORK ITEM: ( 13.31) ETHIO 1 EQUIPEMENT:
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 63 x4.7mm. dia. HDP Pi PN12.5 LABOUR HOURLY OUTPUT: 1.2 ml./hr. page-105
DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 75 x5.6mm. dia. HDP Pi PN12.5 LABOUR HOURLY OUTPUT: 1.1 ml./hr.
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 32 x3mm. dia. HDP Pip PN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-106

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 40 x3.7mm. dia. HDP PiPN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 50 x4.6mm. dia.HDP PipPN16 LABOUR HOURLY OUTPUT: 1.3 ml./hr. page-107

DL 1.00 1.00 9.00 9 0.00

PROJECT: SANITARY INSTALLATION 63 x5.8mm. dia. HDP Pi PN16 LABOUR HOURLY OUTPUT: 1.2 ml./hr.

DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION 75 x6.8mm. dia. HDP P PN16 LABOUR HOURLY OUTPUT: 1.1 ml./hr. page-108
DL 1.00 1.00 9.00 9 0.00
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.5 No/hr

WORK ITEM: Electiric Water Supply Pump 2.7kw type PENTAX(PEDROLA) ITALI EQUIPEMENT:

Water Supply electiric Pump with
all Accessories ml 1.05 17850.00 18742.50 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
h=26.7-75m 0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
A= Materials Unit Cost 18742.50 Birr/ml. B= Manpower Unit Cost 40.31 Birr/pcs. C= Equipment Unit Cos 7.50 Birr/pcs.
WORK ITEM: Electiric water pump 3 phase q=450-1300l/min h=50.5-71.5m power= 20kw pentax EQUIPEMENT: page-109
TOTAL QANTITY OF WORK ITEM: type pentax ml. RESULT: 81996.05 Birr/ml.

h=50.5-71.5m 0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM: Electiricwater pump type marquis hp=2,q=50-150l/min h=18-35m EQUIPEMENT:

h=18-35m 0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
Page - 77
WORK ITEM: electrical water pump hp=1.5 ,power= 1.5kw h= 22-41m Q=30-130l/min EQUIPEMENT: page-110
TOTAL QANTITY OF WORK ITEM: type marquis ml. RESULT: 13559.15 Birr/ml.

Water Supply electirical Pump with
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00

WORK ITEM: electirical water pump 1hp type Marquis EQUIPEMENT:

Water Supply elctiric Pump with all
Accessories ml 1.05 2932.50 3079.13 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
Page - 78
WORK ITEM: Disel pump type koshin kende use nafta EQUIPEMENT: page-111
TOTAL QANTITY OF WORK ITEM: RESULT: 10908.42 Birr/ml.

disel pump 3 inch ml 1.05 7650.00 8032.50 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
hp=2.61kw , h=26m 0.00 Plumber 1.00 1.00 24.00 24 0.00
connecting diameter 3'' DL 1.00 1.00 9.00 9 0.00
Page - 80
WORK ITEM: Disel pump type use benzine EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: RESULT: 7293.80 Birr/ml.

disel pump 3 inch ml 1.05 5100.00 5355.00 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
h=32m, Q=60m³/hr 0.00 Plumber 1.00 1.00 24.00 24 0.00
suction head=8m DL 1.00 1.00 9.00 9 0.00
Page -81
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 4 m²/hr
WORK ITEM: xypex water proofing to internal wall EQUIPEMENT: page-112
Cost per Labour Indexed Hourly Hourly Hourly

Type of Material Unit Qty * Rate Unit by Grade No. UF Hourly Cost Cost utility No. Rental Cost
xypex water proofing membrane m² 1 387.96 387.96 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
0.00 Plumber 1.00 1.00 67.50 67.5 0.00
DL 1.00 1.00 9.00 9 0.00

WORK ITEM: Polyurethane water proofing coat EQUIPEMENT:

Polyurethane water proofing m² 1 331.50 331.50 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
Page - 82
WORK ITEM:Water storage tanker super fiber EQUIPEMENT: page-113

rotto 200 liter ml 1.05 1450.00 1522.50 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM:Water storage tanker super fiber EQUIPEMENT:

rotto500 liter ml 1.05 2880.00 3024.00 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM:Water storage tanker super fiber EQUIPEMENT: page-114

0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00

0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM:Water storage tanker super fiber EQUIPEMENT: Page - 115
rotto3000 liter ml 1.05 11000.00 11550.00 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM:Water storage tanker super fiber EQUIPEMENT: Page - 116

0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00


0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM:Water storage tanker super fiber EQUIPEMENT: Page -117

0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00


0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM: Dr. fixit fastflex water proof EQUIPEMENT: Page -118
TOTAL QANTITY OF WORK ITEM: kg RESULT: 199.55 Birr/ml.

for swimming pool,water tanks kg 1 100.00 100.00 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
& reservoirs,bathroom,toilets, Plumber 1.00 1.00 24.00 24 0.00
concrete roofs,parcking decks DL 1.00 1.00 9.00 9 0.00

WORK ITEM: Dr fixit pidiproof LW+ EQUIPEMENT:

reduce dampness of concrete kg 1 100.00 100.00 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
,plaster 0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
WORK ITEM: Dr. fixit Dampguard (Damp proof epoxy coating) EQUIPEMENT: Page - 119

treating internal dampness on kg 1 100.00 100.00 Forman 1.00 0.25 29.25 7.3125 Tools 2 3.75 7.50
internal walls & ceilings. 0.00 Plumber 1.00 1.00 24.00 24 0.00
DL 1.00 1.00 9.00 9 0.00
LOCATION :Dessie Sanitary
Building material fixed price 2009 1st qtr
Fixed Price
Item.No Description Unit /BIRR/ 2009
1. SANITARY INSTALLATION
1 Galvanized steel pipes for cold and hot water supply
1.1 Lay and connect 1/2'' diameter (internal dimension)
galvanized steel pipes for cold and hot water supply
system to all sanitary fixtures. Complete with all the
necessary connecting pieces such as bends, Ys, Ts,
reducers, nipples, unions, hangers, supporters etc.
Unit price shall include all the necessary assistance
to the installation works such as chiseling of beams,
slabs, walls, floors, etc. and closing them with concrete
of cement mortar to normal condition. ml 158.19
1.2 Ditto, but 3/4'' diameter ml 387.87
1.3 Ditto, but 1'' diameter ml 419.34
1.4 Ditto, but 11/4'' diameter ml 417.86
1.5 Ditto, but 11/2''mm diameter ml 481.29
1.6 Ditto, but 2''mm diameter ml 513.57
Ditto, but 21/2''mm diameter ml 593.91
Precast concrete pipes Dia 100mm ml 2122.69
Precast concrete pipes Dia150mm ml 3485.76
Precast concrete pipes Dia 400mm with bar ml
Precast concrete pipes Dia 400mm with out bar ml 3727.27
Precast concrete pipes Dia 600mm with out reinforcement ml 3827.18
Precast concrete pipes Dia 600mm with reinforcement ml 3827.18
Precast concrete pipes Dia 800mm with reinforcement ml 4016.13
Fixed Price
Precast concrete pipes Dia 1000mm with double reinforcement ml 4016.13
6.0 A) WC GOLDEN dragon NO 8709.53
B) WC IMEX NO 1106.91
C) WC aqua NO 3365.55
WC RAK no 2803.23
WC ANCHOR no 2554.03
Turkish WC ANCHOR no 714.29
HWB RAK no 2457.64
HWB ANCHOR no 1228.67
C) Fix low flush close coupled Wash Down Water Closet

complete with all the necessary accessories and fittings i.e,
plastic seat cover, flushing cistern box, fixing devices,
flexible pipes etc. No 2296.01
D) Fix high flush close coupled Wash Down Water Closet
flexible pipes etc. No 2536.99
Fix turkish type Water Closet complete with all the necessary
7.0 accessories and fittings. No 1118.98
9.0 a) Fix Hand Wash Basin complete with all the necessary
accessories and fittings i.e., fixing bracket, plugs, chains,
With t accessories ACUA No 1831.11
b) Fix Hand Wash Basin complete with all the necessary
Fixed Price
With accessories IMIX NO 2330.78
10.0 Urinal WITH all neccessaries No 1658.14
Shower Bath tab1200x700 mm NO 1607.14
shower Bath tab1500x700 mm with cover NO 5501.02
shower Bath tab1700x700 mm NO 7769.02
shower Bath tab1700x800 mm with seat NO 8194.27
Corner shower Bath tab1500x1500 mm cover NO 3284.16
corner shower Bath tab1500x1500 mm cover with cover NO 6075.81
single clothe wash 1000x700mm NO
double clothe wash 1700x700mm No 1614.16
SHOWER TREY
shower trey 70x70 cm level 1 no 648.69
shower trey 70x70 cm leve 2 no 620.34
shower trey 70x70 cm with cover no 719.57
shower trey 80x80 cm no 719.57
corner shower trey 85x85 cm no 790.44
11.0 Bath tab1700x700 No 8052.52
Supply and install electric water heater complete
12.0 with all water proofing , mountings and
fastenings ,heat insulation, safety and
non-return valves.
a) 50 liters capacity no 7550.79
b) 80 liters capacity no 10909.69
c) 100 liters capacity no 12259.69
A) Fix pressed steel enameled cast iron shower tray,
complete with all the necessary accessories. Size; 700 x 700
mm SMAVT No 951.94
Fixed Price
Item.No B) Fix pressed steel enameled
Description
cast iron shower tray, Unit /BIRR/ 2009
with all the necessary accessories. Size; 700 x 700 mm
complete
ARITON No 1008.64
14.0 A) Fix single bowl kitchen sink made of stainless steel.
Complete with waste water trap, mixing faucet, plug,
chain etc. complete with all the necessary accessories.
Size:- 1200mm x 600mm No 1807.05
a) Fix double bowl chrome kitchen sink made of stainless
15.0 steel.
chain etc. complete with all the necessary accessories. No 2884.35
B) Fix single bowl kitchen sink made of stainless steel.
chain etc. complete with all the necessary accessories.
Size:- 1200mm x 600mm No 1807.05
16.0 Toilet paper holder No 303
17.0 Towel rail/Hook No 303.37
Toilet paper holder RAK no 235.33
Soap dish(holder) RAK no 312.63
18.0 Soap holder No 303.37
19.0 Supply & fix Ø50 mm Floor drain of approved quality No 141.26
22.0 Supply 1''diameter water meter from neerest line No 2445.22
Supply 1/2''diameter water meter from neerest line No 1267.85
Supply3''diameter water meter from neerest line No 7881.82
23.0 Vent pipe &Vent caps
a) Ø50 mm No 102.10
Fixed Price
b) Ø80 mm No 113.57
c) Ø110 mm No 136.52
25.0 Fix 1/2''mm diameter gate valves including adaptors
26.0 and all the necessary accessories. No 101.04
27.0 Ditto, but 3/4'' diameter No 136.18
28.0 Ditto, but 1'' diameter No 176.63
Ditto, but 11/4'' diameter No 177.64
Ditto, but 11/2'' diameter No 206.33
60x800 glass mirror NO 224.02
29.0 40x50 glass mirror No 224.02
30.0 chrom angle valve 1/2" No 420.03
31.0 fire extingusher 9kg No 3801.52
41.0 Check valve 1/2" ml
42.0 a) Shower trey 70x70cm with all accesary SMAVT No 951.94
b) Shower trey 70x70cm with all accesary ARISTON No 1008.64
45.0 Floor drain 50 No 141.26
46.0 Floor drain 80 No 160.16
49.0 Floor drain
Sanitary 110 W.C Units wc/low flush
fixture NO
No 189.86
0.00
Fixed Price
ethio plastic
UPVC pipe ø75 PN4 ml 98.47
56.0 UPVC pipe ø 110x2.2mm PN4 ml 143.36
57.0 UPVC pipe ø 125x2.3 mm PN4 ml 358.34
59.0 UPVC pipe ø 200x4 mm PN4 ml 392.02
61.0 UPVC pipe ø50x1.8 mm PN6 ml 106.61
64.0 UPVC pipe ø160x4 mm PN6 ml 308.43
PVC pipe ø50 PN4 ml 67.13
67.0 PPR pipe ø25x2.3 mm PN10 ml 76.63
68.0 PPR pipe ø 32x2.9 mm PN10 ml 77.25
Fixed Price
83.0 PPR pipe ø63x10.5mm PN20 ml 224.66
89.0 HDP pipe ø75x4 mm PN10 ml 192.02
90.0 HDP pipe ø63x4.7 mm PN12.5 ml 150.18
91.0 HDP pipe ø75x5.6mm PN12.5 ml 192.02
92.0 HDP pipe ø32x3mm PN16 ml 88.21
93.0 HDP pipe ø40x3.7mm PN16 ml 113.91
96.0 HDP pipe ø75x6.8 mm PN10 ml 195.23
97.0 float valve 1/2 inch no 85.00
float valve 3/4 inch no 153.00
float valve 1 inch no 382.50
float valve 11/2 inch no 1572.50
float valve 2 inch no 2677.50
98 water storage tank super fiber roto 200 liter no 2119.92
water storage tank super fiber roto 500 liter no 4146.95
water storage tank super fiber roto 1000 liter No 5434.04
Fixed Price
99 Electric water pump type PENTAX
Q = 40-70 l/min
H = 26.7- 75 m
power = 2.7 kw
HP = 3 no 25366.92
hp=20, power=20kw,q=450-1300l/min,h=50.5-71.5m suction no 81996.05
ditto HP= 1.5 kw=1.5, h=22-41m,q= 30-130l/min type marquno 13559.15
ditto HP= 1 p =1kw h=5.5-60m,q= 5-55 l/min type marquis no 4221.37
ditto HP= 2, p =2kw, h=18-35m,q= 50-150 l/min type marquino 12113.30
Benzine water pump type
Q = 60 m³/hr
H = 32 m
connecting diameter 3 inch
suction head= 8 m no 7293.80
nafta water pump type
Q = 930 l/min
H = 26 m
power = 2.6kw no 10908.42
100 WATER PROOF
Dr. Fixit fastflex kg 199.55
Dr. Fixit pidiproof LW+ kg 199.55
Fixed Price
Dr . Fixit Dampguard kg 199.55
Polyurethane water proof coating m² 512.07
xypex water proofing m² 647.02
101 Amha p f UPVC pipe
UPVC pipe ø 16 mm PN16 ml 40.97
UPVC pipe ø3 2 mm PN16 ml 63.45
UPVC pipe ø110 mm PN16 ml 154.07
Fixed Price
UPVC pipe ø 40 mm PN 6.3 ml 66.56
UPVC pipe ø110 mm PN 6.3 ml 162.20
UPVC pipe ø 75 mm PN 4 ml 99.40
UPVC pipe ø90 mm PN 4 ml 110.36

HDPE pipe ø50mm PN 6 ml 87.17
Fixed Price
HDPE pipe ø63 mm PN 6 ml 113.32
HDPE pipe ø 32mm PN 10 ml 72.99
HDPE pipe ø40mm PN10 ml 85.28
Fixed Price
project:-Bahir Dar Town
Work Item:Install 60cm wide expansion joint cover made of poly sheet and mortar on top
TOTAL QUANTITY OF WORK I 1pcs hourly out put 3.6 ml/hr
MATERIAL COST (A) LABOUR COSTindexed

(B)
Type of cost per labour by hourly hourly
material unit quantity rate unit trade no. u.f cost cost
Adhesive kg/no 0.02 Err:509 Err:509 Plumber 1 1 #NAME? #NAME?
poly sheet No 1 Err:509 Err:509 D.labourer 1 1 #NAME? #NAME?
Forman 1 0.25 #NAME? #NAME?
mortar
Total Err:509 Total #NAME?
A=MATERIAL COST= Err:509 B= MAN POWER UNIT COST#NAME?
DIRECT COST OF WORK ITEM = A+B+C Err:509

OVERHEAD AND PROFIT=1.30/DIRECT Err:509 Birr/m2
Page - 35
type of EQUIPMENT COST (C)

hourly
equipme rental hourly
nt no. u.f rate cost
Hand Tool 2 1 #NAME? #NAME?
Total #NAME?
C = EQUIPMENT UNIT COST = #NAME?
LOCATION : Dessie Sanitary
Building material price with out VAT
Item.No Description Unit Price /BIRR/

Cemnt kg 2.36
Sand m3 475.1
washer pcs 3.3
Anti rest kg 73.3 68 12
abay faucet 1/2'' short no 283.3 131.75 68
abay faucet curve no 283.3
garden hose5 1/2 inch ml 283.3 6.8
flixable pipe ml 11 65 32.5 27.625
attackney 3/8'' no 56.6 25.5
Rubber plug no 44
Adhesive glue kg 36 136
Drain pipe & smell trap no 32 51
Chain with holder & plug no 8.5 8.5
bolt no 2.83
bath mixer no 800 340
Shower box no 5525 5525
Check valve 1/2" no 113.3 114.75 135
Check valve 3/4" no 123.3 147.3305 173.3333
Check valve 1" no 200 189.8305 223.3333
Shower head & arm no 103.3 80.75 95
Turk chrom angle valve 1/2" no 283.3 193.375 227.5
RAK chrom angle valve 1/2" no 266.6 144.5 170
Turk chrom angle valve 3/4" no 330 259.25 305
ppr chrome gate valve 1/2'' EGE NO 283.3 180.625 212.5
joint compound gm 1.2
hemp gm 1.2
1 Galvanized steel pipes for cold and hot water supply

1.1 Lay and connect 1/2'' diameter (internal dimension) 423.3
galvanized steel pipes for cold and hot water supply
system to all sanitary fixtures. Complete with all the
necessary connecting pieces such as bends, Ys, Ts,
reducers, nipples, unions, hangers, supporters etc.
Unit price shall include all the necessary assistance 1300 216.6667
to the installation works such as chiseling of beams, 92.0805 108.33
slabs, walls, floors, etc. and closing them with concrete 39.16667 33.711 650-650
of cement mortar to normal condition. ml 176.00 46.66667 39.661 55
1.2 Ditto, but 3/4'' diameter ml 206.60 63.33333 53.8305 46.75
1.3 Ditto, but 1'' diameter ml 223.30 86.66667 73.661
1.4 Ditto, but 11/4'' diameter ml 237.60 125 106.25
1.5 Ditto, but 11/2''mm diameter ml 279.30 146.6667 124.661
1.6 Ditto, but 2''mm diameter ml 288.50 225 191.25

Ditto, but 21/2''mm diameter ml 276.60 283.3333 240.8305
Ditto, but 3''mm diameter ml 283.60 350 297.5
Ditto, but 4''mm diameter ml 285.60 466.6667 396.661 69.999
Precast concrete pipes Dia 100mm ml 1450.00 119
Precast concrete pipes Dia150mm ml 2411.60 119
Precast concrete pipes Dia 200mm ml 2411.60 136 110.5
Precast concrete pipes Dia 300mm ml 2411.60 195.5
Precast concrete pipes Dia 300mm half ml 2411.60 97.75
Precast concrete pipes Dia 400mm with out bar ml 2550.00 340
Precast concrete pipes Dia 600mm with out reinforcement ml 2550.00 1020
3.0 Precast concrete pipes Dia 600mm with reinforcement ml 2550.00 680 1360
4.0 Precast concrete pipes Dia 800mm with reinforcement ml 2683.30 1360 1955
5.0 Precast concrete pipes Dia 1000mm with double reinforcement ml 2683.30 2125
Precast concrete pipes Dia 1200mm with double reinforcement ml 2720.00 2720
Precast concrete pipes Dia 2000mm with double reinforcement ml 4250.00 850
6.0 A) WC GOLDEN dragon WC+HWB NO 6000.00 4547.5 5350

B) WC IMEX NO 636.60 2422.5 2850
C) WC RAK no 1833.30
D) Hand wash basin RAK no 1589.50
G) Astell hand wash without stand no 533.30 272
h) Orient hand wash without stand no 272.00
WC ANCHOR no 1657.50
WC aqua no 2230.00 1870
HWB ANCHOR no 722.50 722.5
Turkish ANCHOR no 352.00 255
Turkish concrete no 144.50
Turkish marble no 187.00
concrete shower trey no 563.30 425
marble shower trey no 630.00 170
telephone shower adjustable no 410.00 297.5 127.5
shut of hand sprayer for (rim) type MILANO no 630.00 127.5
Golden Dragon color (WC + HWB) no 6266.60 5525
C) Fix low flush close coupled Wash Down Water Closet 503
flexible pipes etc. No 1445.00 1615
D) Fix high flush close coupled Wash Down Water Closet
flexible pipes etc. No 1615.00 1445 255
Fix turkish type Water Closet & water storage cistern complete
7.0 with all the necessary accessories and fittings. No 637.50 637.5
9.0 a) Fix Hand Wash Basin complete with all the necessary
accessories and fittings i.e., fixing bracket, plugs, chains, 1020
With t accessories ACUA No 1147.50 1147.5
b) Fix Hand Wash Basin complete with all the necessary
With accessories IMIX NO 1500.00
Urinal WITH all neccessaries TYPE Mark No 1700.00 1360
Urinal WITH all neccessaries TYPE Astel No 1710.00 1275
10.0 Urinal WITH all neccessaries TYPE BELMONT No 953.00 1530 1530
Shower Bath tab1200x700 mm NO 953.00
shower Bath tab1700x800 mm with seat NO 5600.00
Corner shower Bath tab1500x1500 mm NO 2136.08
corner shower Bath tab1500x1500 mm with cover NO 4105.50
single clothe wash 800x600mm NO 713.50
single clothe wash 1000x700mm NO 1913.00
double clothe wash1400x600mm NO 1913.60
double clothe wash 1600x700mm NO 957.95
11.0 double clothe wash 1700x700mm No 957.95

SHOWER TREY
shower trey 70x70 cm level 1 no 200.00 340
shower trey 70x70 cm leve 2 no 180.00
shower trey 70x70 cm with cover 250.00
shower trey 80x80 cm 250.00
corner shower trey 85x85 cm 300.00
shower trey 90x90 cm 320.00
a) Water heater 30 litter No 3000.00 3825 3400
12.0 a) Water heater 50 litter No 5000.00 3060 3600

b) Water heater 80 litter No 7500.00 3400
c) Water heater 100 litter no 8500.00
water heating ( boiler) no 935.00 935
13.0 A) Fix pressed steel enameled cast iron shower tray, complete 1575
with all the necessary accessories. Size; 700 x 700 mm SMAVT No 300.00 1360 1338.75
B) Fix pressed steel enameled cast iron shower tray, complete 382.5
with all the necessary accessories. Size; 700 x 700 mm ARISTON No 340.00 382.5
14.0 A) Fix single bowl kitchen sink made of stainless steel.

Complete with waste water trap, mixing faucet, plug, 397.375
chain etc. complete with all the necessary accessories. 391
Size:- 1200mm x 600mm No 1050.00 425

LOCATION :BAHIR DAR
Item.N Description Unit PRICE
15.0 a) Fix double bowl kitchen sink made of stainless steel. 2600 1955
Complete with waste water trap, mixing faucet, plug, 637.5
chain etc. complete with all the necessary accessories. No 1810.00 637.5 212.5
16.0 Toilet paper holder No 105.00 153

Toilet paper holder RAK no 105.00 276.25 325
Soap dish(holder) RAK no 153.00 187 238
17.0 Towel rail/Hook No 153.00 153 297.5
18.0 Soap holder No 153.00 140.25 165
19.0 Supply & fix Ø50 mm Floor drain of approved quality No 66.00 46.75
20.0 Supply & fix Ø80 mm Floor drain of approved quality No 80.00 63.75
21.0 Supply & fix Ø100 mm Floor drain of approved quality No 102.00 102 680
Supply 1/2''diameter water meter from neerest line NO 755.00 323
Supply 3/4''diameter water meter from neerest line no 1200.00 493
22.0 Supply 1''diameter water meter from neerest line No 1600.00 1020 1190
22.0 Supply 11/2''diameter water meter from neerest line No 1560.00 1530
Supply 3''diameter water meter from neerest line no 5500.00 #VALUE!
Vent pipe for drainage and vent cap a) Ø50 mm ml 51.00 51
Vent pipe for drainage and vent cap a) Ø80 mm ml 59.50 59.5
Vent pipe for drainage and vent cap a) Ø110 mm ml 76.50 76.5
hose pipe 3/4'' ml 17.00 17
hose pipe 11/4'' ml 46.75 46.75
25.0 sanwa Fix 1/2''mm PN 16 diameter gate valves including adaptors 46.75
26.0 and all the necessary accessories. No 46.75 63.75
27.0 Ditto, but 3/4'' diameter No 73.00 63.75 89.25
28.0 Ditto, but 1'' diameter No 103.00 85

Ditto, but 11/4'' diameter No 103.00 204 51
Ditto, but 11/2'' diameter No 125.00 204 242.25 297.5
Ditto, but 2'' diameter NO 132.50 289
Ditto, but 21/2'' diameter NO 233.30 680 21.25
Ditto, but 3'' diameter NO 233.30 1275 29.75 #VALUE!
Ditto, but 4'' diameter NO 236.30 1530 80.75
Accessories for GS pipe
Diameter 1/2'' 62.00 54.4 59.5
Diameter 3/4'' 73.00 80 68

Diameter 1'' 73.40 115.6 128.35
Diameter 11/4" 72.60 191.25

Diameter 11/2'' 75.30
Diameter 2'' 120.00
Diameter 21/2'' 454.75
Accessaries of GS pipe no 6.8
1/2" inch nipple no 11.00 8.5 6.8
,, reducer no 25.60 11.9 6.8
tee (T) no 15.30 8.5 6.8
elbo no 11.60 8.5 12.75
union no 31.30 22.1 6.8 46.75
socket no 11.70 13.6 11.9
3/4" inch nipple no 22.30 15.3
reducer no 22.30 11.9
tee no 28.60 15.3 11.9
elbo no 22.00 15.3 16.15
union no 48.00 23.8 11.9 63.75
socket no 28.00 23.8
1" inch nipple no 33.60 80.75
,, reducer no 27.60 22.1
tee (T) no 33.60 34
elbo no 28.60 34
union no 55.60 55.25
socket no 33.60 38.25
11/2" inch nipple no 78.00 76.5
tee no 93.00 51
elbo no 90.00 51
union no 123.60 57.8
socket no 83.00 38.25
11/4" inch nipple no 90.00 110.5
tee no 90.00 93.5
elbo no 90.00 76.5
union no 132.00 93.5
socket no 91.60 55.25
2" inch nipple no 112.30 136
reducer no 112.40 144.5
tee no 112.30 93.5
elbo no 112.40 238
union no 153.00 76.5 713.40
socket no 111.00 713.40
HDPE PIPE
female adaptor
Ø 1/2'' pcs 43.00 14.875 17.75
Ø 3/4'' pcs 54.50 22.6695 26.66667
Ø 1'' pcs 67.10 34 40
Ø 11/4'' pcs 152.60 76.5 103.3333
Ø 11/2'' pcs 305.30 111.9195 131.6667
Ø 2'' pcs 501.00 146.625 172.5
elbow
Ø 1/2'' pcs 42.60 15.0195 17.66667
Ø3 /4'' pcs 46.30 19.975 23.5
Ø 1'' pcs 68.00 34
Ø 11/4'' pcs 153.00 76.5
Ø 11/2'' pcs 304.60 126.0805 148.3333
Ø 2'' pcs 502.30 154.4255 181.6667
elbow female trade
Ø 1/2'' pcs 39.40 16.15 19
Ø3 /4'' pcs 44.60 23.375 27.5
Ø 1'' pcs 653.40 40.5195 47.66667
union
Ø 1/2'' pcs 46.30 21.25
Ø 3/4'' pcs 55.10 28.9
Ø 1'' pcs 65.00 50.575 59.5
Ø 2'' pcs 500.00 161.5
TEE HDPE
Ø 3/4'' pcs 51.00 22.1 11.05
Ø 1/2'' pcs 43.00 16.15 5.383333
Ø 1'' pcs 66.40 35.275 41.5
Ø 11/4'' pcs 116.70 68.6375 80.75
Ø 11/2'' pcs 304.30 112.625 132.5
female traded tee
Ø 1/2'' pcs 43.60 18.275 21.5
Ø3 /4'' pcs 44.40 23.5195 27.66667
Ø1'' pcs 116.50 44.625 52.5
male adaptor
Ø 1/2'' pcs 46.00 14.875 17.5
Ø3 /4'' pcs 51.60 19.975 23.5
Ø11/4'' pcs 157.50 55.25 65
Ø11/2'' pcs 316.30 99.875 117.5
Ø2'' pcs 610.40 165.75 195
Stafa
Ø 1/2'' pcs 155.40 42.5
Ø 3/4'' pcs 211.30 42.5
Ø 1'' pcs 250.00 46.75
Ø 11/4'' pcs 400.00 51
Ø 11/2'' pcs 580.00 59.075 69.5
Ø 2'' pcs 604.40 72.25 85
Ø 21/2'' pcs 754.60 89.25 105
Ø3'' pcs 982.60 119
check valve
Ø 1/2'' pcs 68.00 68 80
Ø 3/4'' pcs 83.58 83.5805 98.33333
Ø 1'' pcs 148.75 148.75 175
Ø 11/2'' pcs 276.25 276.25 325
Ø 2'' pcs 382.50 382.5
Ø 21/2'' pcs 382.50 690.625 812.5
Ø3'' pcs 690.63 1105
SUCTION PIPE PN16
Ø 2'' ml 63.75 68
Ø 3'' ml 102.00 80.75
Ø 4'' ml 187.00 102
flange
Ø 1.5'' pcs 425.00 425 1530
Ø 2'' pcs 488.75 488.75 575
Ø 3'' pcs 595.00 595
Ø 4'' pcs 1200.00 743.75 875
Ø 6'' pcs 1900.00 1275
PPR female adaptor EGE
Ø 1/2'' pcs 40.00
Ø 3/4'' pcs 75.00
PPR male adaptor EGE
Ø 1/2'' pcs 40.00 33.15 39
Ø 3/4'' pcs 75.00 54.4 64
Elbo traded
Ø 1/2'' pcs 10.00 31.875 37.5
Ø 3/4'' pcs 15.00 48.45 57
Elbo normal
Ø 1/2'' pcs 10.00 6.375
Ø 3/4'' pcs 15.00 14.025 16.5
Tee traded 80
Ø 1/2'' pcs 10.00 21.25
Ø 3/4'' pcs 15.00 27.2
Tee normal
Ø 1/2'' pcs 10.00 6.8
Ø 3/4'' pcs 15.00 14.025 16.5
UPVC ACCESSORIES
Elbo
Ø 50 mm no 50.00
Ø 75 mm no 140.00
Ø110 mm no 140.00
Ø160 mm no 490.00
Tee
Ø 50 mm no 60.00
Ø 75 mm no 140.00
Ø110 mm no 190.00
Ø160 mm no 490.00
Y UPVC
Ø 50 mm no 70.00
Ø 75 mm no 140.00
Ø110 mm no 190.00
Ø160 mm no 480.00 1460.00
Reducers
Ø 75 mm---Ø50mm no 100.00 13.6
Ø 110mm---Ø50mm no 140.00 11.9
600x800mm glass mirror NO 150.00 552.5
glass mirror circle no 200.00 425
29.0 400x500mm glass mirror No 150.00 382.5
31.0 fire extingusher 9kg No 2800.00 1317.5 1550

fire extingusher 1kg no 350.00 340
32.0 fire extingusher 2kg No 700 552.5
33.0 fire extingusher 6kg No 2000.00 1360
34.0 fire extingusher 4kg No 1350

35.0 fire extingusher 5kg No 1600.00 510
51.0
49.0 wc/highflush
Sanitary fixture W.C Units wc/low flush No
LOCATION :BAHIR DAR
Item.N Description Unit PRICE
67.0 PPR pipe ø25x2.3 mm PN10 ml 16.15 27.5 41.66667 35.411
68.0 PPR pipe ø 32x2.9 mm PN10 ml 14.6 29 24.65
69.0 PPR pipe ø 40x3.7 mm PN10 ml 23.19 75

72.0 PPR pipe ø 75x6.8 mm PN10 ml 79.23 15.3
78.0 PPR pipe ø 20x3.4 mm PN20 ml 21.42 40-40*.15
80.0 PPR pipe ø32x5.4 mm PN20 ml 31.3225 68
81.0 PPR pipe ø40x6.7 mm PN20 ml 38.3095 76.5
83.0 PPR pipe ø63x10.5mm PN20 ml 90.406 110.5


89.0 HDP pipe ø75x4 mm PN10 ml 70.55 70.55
90.0 HDP pipe ø63x4.7 mm PN12.5 ml 51 51
91.0 HDP pipe ø75x5.6mm PN12.5 ml 70.55 70.55
92.0 HDP pipe ø32x3mm PN16 ml 20.4 20.4
93.0 HDP pipe ø40x3.7mm PN16 ml 34 34
94.0 HDP pipe ø50x4.6mm PN16 ml 51 51
95.0 HDP pipe ø63x5.8mm PN16 ml 73.1 73.1

HDP pipe ø75x6.8mm PN16 ml 72.25 72.25 34.16667 29.0411
Ethio Plastic UPVC Pipe 15.5805
97.0 UPVC pipe ø75 PN4 ml 28.33 33.33333 28.3305 42.5
98.0 UPVC pipe ø110PN4 ml 49.58 48.875 58.33333 49.5805
99.0 UPVC pipe ø125x2.5 PN4 ml 86.41 108.375
100.0 UPVC pipe ø160 PN4 ml 161.14 126.225 199.6667
101.0 UPVC pipe ø200 PN4 ml 176.37 169.711 518.3333
102.0 UPVC pipe ø315 x6.2 PN4 ml 214.63 440.5805 24.66667
103.0 UPVC pipe ø50 PN6 ml 33.64 20.961 42.16667
104.0 UPVC pipe ø75 PN6 ml 48.16 35.8411 74
105.0 UPVC pipe ø110 PN6 ml 68.00 62.9 158.5
106.0 UPVC pipe ø160 PN6 ml 134.73 134.725 117.3333
107.0 UPVC pipe ø110 PN10 ml 99.73 99.7305 148.3333
108.0 UPVC pipe ø125 PN10 ml 126.23 126.0805 12.0411

PVC pipe ø50 ml 12.75 12.0411 12.75
PVC pipe ø75 ml 17.00 17 26.911
PVC pipe ø110 ml 26.91 31.66667 75.0805
PVC pipe ø160 ml 85.00 85 85
float valve 1/2 inch no 85.00 102
float valve 3/4 inch no 153.00 153
float valve 1 inch no 382.50 382.5 1850
float valve 11/2 inch no 1572.50 1572.5
float valve 2 inch no 2677.50 2677.5
float valve 11/4'' inch no 1955.00 1955 1572.5
water storage tank super fiber roto 500 liter no 2880.00 1657.5
water storage tank super fiber roto 1000 liter No 3788.00 2550
water storage tank super fiber roto 2000 liter no 10000.00 5440
113.0 Electric water pump type PENTAX
Q = 40-70 l/min
H = 26.7- 75 m
power = 2.7 kw
HP = 3 no 17850 1785
Electric water pump type PENTAX
Q = 450-1300l/min
H = 50.5- 71.5 m
power =20KW
HP = 20 NO 57,800 57800
Electric water pump type MARQUIS
HP= 1, Q = 5-55 l/min, H =5.5-60 m, p = 1.5kw no 2932.5 2932.5
Electric water pump type MARQUIS
HP= 1.5, Q = 30-130 l/min, H =22-41 m no 8500 8500
HP= 2, Q = 50-150 l/min, H =18-35 m no 9520 9520
ELECTRICAL WATER pump (MARKUS ) hp=1 ,q=120l/min
hmax=34m no 2975 2975
ELECTRICAL WATER pump (MARKUS ) hp=2 ,q=600l/min
hmax=22.5m no 6205 6205
114 Benzine water pump type

Q = 60 m³/hr
H = 32 m
suction head= 8 m no 5100 5100
115 nafta water pump type

Q = 930 l/min
H = 26 m
power = 2.6kw no 7650 7650
WATER PROOF
Dr. Fixit fastflex kg 100
Dr. Fixit pidiproof LW+ kg 100
Dr . Fixit Dampguard kg 100
Polyurethane water proof coating m² 331.5
xypex water proofing m² 387.96
S TRAP pcs 43.35
ATTAKINY 3/8'' ataco pcs 29.75 29.75
ATTAKINY 3/8'' plastic pcs 38.25 38.25
ATTAKIN 1'' pcs 43.35
GATE VALVE TURCKY green PPR 1/2" pcs 25.28
Ethiop pipe factory UPVC pipe
UPVC pipe ø 16 mm PN16 ml 4.6 25 21.25
UPVC pipe ø 75 mm PN16 ml 42.5 42.5 28.3305
UPVC pipe ø 90 mm PN16 ml 46.75 46.75 41.665
UPVC pipe ø110 mm PN16 ml 55.25 55.25 35.411
UPVC pipe ø125 mm PN16 ml 85 85
UPVC pipe ø160 mm PN16 ml 170 170
UPVC pipe ø 200 mm PN16 ml 255 255
UPVC pipe ø 225 mm PN16 ml 425 425 1250
UPVC pipe ø 250 mm PN16 ml 676.7 1062.5
UPVC pipe ø 630mm PN10 ml 2833.5
UPVC pipe ø 90 mm PN 6.3 ml 50
UPVC pipe ø 630mm PN 6.3 ml 1848.45
UPVC pipe ø 75 mm PN 4 ml 28.2 33.33333 28.3305
UPVC pipe ø 90 mm PN 4 ml 34 58.33333 49.5805 55.25
UPVC pipe ø110 mm PN 4 ml 50.95 103.3333 87.8305
UPVC pipe ø160 mm PN 4 ml 152.28 152.286 170
UPVC pipe ø 200 mm PN 4 ml 158 207.5 176.375
UPVC pipe ø 225 mm PN 4 ml 201 176.375
UPVC pipe ø 315 mm PN 4 ml 384.4 252.5 214.625
UPVC pipe ø 400 mm PN 4 ml 612
UPVC pipe ø 630mm PN 4 ml 1505.9
HDPE pipe ø50mm PN 6 ml 19.85 29.16667 24.786
HDPE pipe ø63 mm PN 6 ml 31.5 56.66667 48.161
HDPE pipe ø75 mm PN 6 ml 42.75 48.161
HDPE pipe ø90 mm PN 10 ml 92.5 136
HDPE pipe ø125 mm PN 10 ml 175
HDPE pipe ø200 mm PN10 ml 445.5
HDPE pipe ø 32mm PN 16 ml 20.4 20.4
HDPE pipe ø40mm PN16 ml 34 34
HDPE pipe ø50mm PN 16 ml 51 51
HDPE pipe ø180 mm PN 16 ml 552

2nd QRT Sanitary Dessie 2009 NNNN

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2nd QRT Sanitary Dessie 2009 NNNN

Uploaded by

Copyright:

Available Formats

Location:-Dessie Twon

LABOUR PRICE WITH OUT VAT

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 117.18

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 287.31

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 310.62

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 309.53

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 356.51

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 380.43

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 439.93

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 1572.37

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 2582.05

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 2582.05

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 2582.05

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 2725.35

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 2760.94

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 2834.95

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total 2715.32 Total 52.31 Total 7.50

DIRECT COST OF WORK ITEM = A+B+C = 2834.95

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total 2855.29 Total 52.31 Total 7.50

DIRECT COST OF WORK ITEM = A+B+C = 2974.91

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total 2855.29 Total 52.31 Total 7.50

DIRECT COST OF WORK ITEM = A+B+C = 2974.91

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

Total 4500.32 Total 52.31 Total 7.50

DIRECT COST OF WORK ITEM = A+B+C = 4619.95

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 1700.75

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 1879.25

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 828.88

project:- Dessie Town

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 1726.50

MATERIAL COST (A) LABOUR COST (B) EQUIPMENT COST (C)

DIRECT COST OF WORK ITEM = A+B+C = 1356.38