ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT

A PRELIMINARIES & GENERAL

General
A1 The following Bill of Quantities (BOQ) is Note
particularly for the proposed demolition and
remodelling of existing Resgistry office phase 1 in
Honiara
A2 Unless otherwise stated herein, works have been Note
measured net as fixed in position
A3 Unless otherwise stated herein, all rates shall Note
include costs of materials, cutting,waste, taxes,
overtime, duties, and protection of works. Note that
estimated cost of labour, transport of materials &
labour, office and site overhead costs and
Contractor’s profit margin form separate cost items
and are included in the Summary of this Bill of
Quantities.

A4 This Bill of Quantities shall be read in conjunction Note

with specifications, drawings and other relevant
documents forming part of tender documents

A5 The following symbols and abbreviation are used; Note

M = metre
M2 = square metre
M3 = cubic metre
Mm = millimetre
No = number
Item = item involving cost
Ls = Lump sum cost

B DEMOLITION
B1 note
Rates entered should include for all necessary
costs required to carry out the Demolition works
inclusive of capping of utilities, all transport and
associated costs

B2 Where further works not detailed in this breakdown note

are required to complete the scope as detailed in
the drawings and scope of works, these are
deemed to be included in the rates.
ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT
B3 note
Electrical cables, lights, fans, switches, GPOS
located on existing wall/room proposed for
demolition are to be relocated as shown in
Drawing sheet no. E01

B4 Allow to protect other part of building, 1 item $ 349.00 $ 349.00

includings, wall, linings, windows, ceiling,
flooring, office stationeries and etc.. During
demolition and construction

B5 1 item $ 500.00 $ 500.00

Allow to disconnect power and remove electrical

cables, 3no. Light swictches, 2no. GPOs and 8 no.
flourescent lights. 2 no. data points,1 no.
Telecommunication board, 3 no. fan switches, 4
no. ceiling fan, etc. located on proposed
demolition walls and on ceiling close demolition
area. Refer to drawing sheet A01 for wall
demolition plan

B6 1 item $ 2,100.00 $ 2,100.00

Allow to carry out all demolition work to timber frame

walls walls as noted in exsiting floor plan drawing Sheet
No. A01 and making good any damage cause by
demolition work to any other part of building that are not
to be demolished. Support upper structure with timbers
before removing walls

1 item $ 250.00 $ 250.00

Allow to remove existing window near proposed
kitchen area. Close the opening, resize window
for double widow 4 blades for new kitchen. Note:
items for new window are included in Doors and
Window section.

C New partitioning for kitchen

Carpentry work
C1 100x50 timber 52 m $ 26.05 $ 1,354.60
C2 4.8mm FC Board lining 13 m2 $ 65.00 $ 845.00
C3 10mm Gyprock 13 m2 $ 50.00 $ 650.00
C4 60x20 timber skirting 11.4 m $ 6.52 $ 74.33
C5 Quarter round 11.4 m $ 5.18 $ 59.05
C6 145x45 window and door frame to kitchen 9 m $ 38.50 $ 346.50
C7 Allow for fixings for this section of work 1 item $ 993.00 $ 993.00
D Furniture
Kitchen Cabinet
 Construct L shape kitchen cabinet total length of QUANTITY UNIT RATE AMOUNT
ITEM DESCRIPTION
3633mmx 500mm wide x 900mm high with the
Refer to drawing
following sheettono.
items: Refer A07 for
cabinet onkitchen
drawingcabinet
sheet plan
D1 number A07
D2 100x50 support timber 3.5 m $ 26.05 $ 91.18
D3 11 m2 $ 134.00 $ 1,474.00
20mm plywood for cabinet top, doors, walls, drawers
etc,)
D4 3 m2 $ 96.89 $ 290.67
Formica laminated at top surface of kitchen cabinet
D5 1 item $ 1,986.00 $ 1,986.00
Allow for conceal hinges, pins, screws, glues, nails and
all other items required to complete kitchen cabinet
work
D6 4 sets $ 20,500.00 $ 82,000.00
Office cubicles, 4 single set work station, sigle,
measurement 1.524mx1.254mx1.12m height, with
alluminum alloy frame, powder coated finish,
D7 Office chairs 16 no $ 560.00 $ 8,960.00
E Doors and Windows
E1 1 no $ 750.00 $ 750.00
New hollow core door with approved hardware to
kitchen
E2 4 blade louver frame 1 pair $ 154.00 $ 154.00
E3 Clear louver glasses 4 no $ 10.00 $ 40.00
E4 Ampli-mesh to kitchen window 1 m2 $ 54.00 $ 54.00
E5 Allow for amplimesh side frame, mid-rails, screws and 1 item $ 320.00 $ 320.00
other fixing items for 1 no. door and and 1no. Double
window

F Tiling
F1 300x300 ceramic tilesto kitchen area 8 m2 $ 112.00 $ 896.00
F2 2 m2 $ 170.62 $ 341.24
200x200 ceramic wall tiles to Kitchen specified wall
areas
F2 1 item $ 320.00 $ 320.00
Allow for fixings, grouts and spacers for this section of
work
G Plumbing Work
G1 15mm dux pipe 10 m 24 $ 240.00
G2 Sink Tap 1 no 98 $ 98.00
G3 1 no 1200 $ 1,200.00
Single Stainless sink mount on kitchen cabinet
G4 50mm pvc S trap 1 no 54 $ 54.00
G5 8 m 45 $ 360.00
50mm waste pipe from kicthen sink to soakaway
G6 Ditto but from kitchen floor waste 8 m 45 $ 360.00
G7 1 item 540 $ 540.00
Allow for 50mm PVC bends, dux bends, tape, pvc
glues, clips and all other items required to complete
plumbing works

H Electrical
ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT
H1 Allow for conduit PVC pipe 1 item $ 540.00 $ 540.00
H2 Allow for conduit bend and Tees 1 item $ 120.00 $ 120.00
H3 Allow to replace any damage fixtiure, switches etc.. 1 item $ 2,100.00 $ 2,100.00
I Painting
I1 45 m2 32 $ 1,440.00
Srub off existing paint on walls, prepare surface clean
and apply 2 coats of interior paint. Paint color to match
existing
I2 23 m2 $ 32.00 $ 736.00

Carefully remove existing louvers class, louver frames,

amplimesh and screen netting from windows. Srub off
old paints on window frames and apply 2 coats of
interior paint on. Paint color to match existing
I3 12 m2 $ 32.00 $ 384.00
Srub off existing paints on door frames and door
panels and apply 2 coats of interior paint on.
Paint color to match existing
Apply under coat and 2 top coats on newly install wall 56 m2 50 $ 2,800.00
linings
I4 Apply under coat and 2 top coats on newly install
56 m2 50 $ 2,800.00
window and door frames in kitchen
Allow for painting accesscories, inclusive paint 1 item 540 $ 540.00
brush, paint roller, roller hand and tray

Material Cost $ 119,510.57

Labor $ 47,804.23
Add transport/Profit $ 19,121.69
Sub-total $ 186,436.48
WHT 7.5% $ 13,982.74
Contract Sum $ 200,419.22